HYI

Western Asset High Yield Defined Opportunity Fund Inc. HYI

Finances

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue 22.360 M -6.86 % 24.007 M 270.20 % 6.485 M 125.35 % -25.583 M -149.21 % 51.986 M 1 322.37 % -4.253 M -120.02 % 21.241 M 140.86 % 8.819 M -61.05 % 22.640 M 2 792.38 % -840.891 K -107.74 % 10.870 M -69.18 % 35.270 M
Net income 21.819 M -7.46 % 23.578 M 426.79 % -7.215 M 72.36 % -26.102 M -150.70 % 51.482 M 1 220.89 % -4.593 M -121.96 % 20.913 M 149.93 % 8.368 M -74.01 % 32.200 M 73.36 % 18.574 M 162.84 % -29.557 M -171.38 % 41.410 M
Income before tax 21.819 M -7.46 % 23.578 M 426.79 % -7.215 M 72.36 % -26.102 M -150.70 % 51.482 M 1 220.89 % -4.593 M -121.96 % 20.913 M 149.93 % 8.368 M -74.01 % 32.200 M 73.36 % 18.574 M 174.39 % -24.970 M -160.30 % 41.410 M
Income before tax ratio 0.98 -0.64 % 0.98 188.27 % -1.11 -209.05 % 1.02 3.03 % 0.99 -8.30 % 1.08 9.69 % 0.98 3.77 % 0.95 -33.29 % 1.42 106.44 % -22.09 -861.55 % -2.30 -295.66 % 1.17
EBITDA 21.819 M -7.56 % 23.602 M 430.71 % -7.137 M 72.66 % -26.101 M -150.70 % 51.483 M 1 221.14 % -4.592 M -121.96 % 20.913 M 149.90 % 8.368 M -81.14 % 44.360 M 148.91 % 17.821 M 160.29 % -29.557 M -157.40 % 51.490 M
Net income ratio 0.98 -0.64 % 0.98 188.27 % -1.11 -209.05 % 1.02 3.03 % 0.99 -8.30 % 1.08 9.69 % 0.98 3.77 % 0.95 -33.29 % 1.42 106.44 % -22.09 -712.32 % -2.72 -331.60 % 1.17
Ratio EBITDA 0.98 -0.74 % 0.98 189.33 % -1.10 -207.87 % 1.02 3.03 % 0.99 -8.28 % 1.08 9.67 % 0.98 3.76 % 0.95 -51.57 % 1.96 109.25 % -21.19 -679.40 % -2.72 -286.26 % 1.46
Gross profit ratio 1.00 0.00 % 1.00 62.56 % 0.62 -44.82 % 1.11 18.30 % 0.94 -44.37 % 1.69 95.99 % 0.86 32.24 % 0.65 -26.79 % 0.89 -79.87 % 4.43 537.49 % 0.70 -22.13 % 0.89
Weighted average shs out dil 22.661 M 0.00 % 22.661 M 0.00 % 22.661 M 0.00 % 22.661 M 0.04 % 22.651 M 0.00 % 22.651 M -0.43 % 22.749 M 0.60 % 22.615 M -0.72 % 22.780 M -0.01 % 22.783 M 0.01 % 22.782 M 0.01 % 22.780 M
Weighted average shs out 22.661 M 0.00 % 22.661 M 0.00 % 22.661 M 0.00 % 22.661 M 0.04 % 22.651 M 0.00 % 22.651 M -0.43 % 22.749 M 0.60 % 22.615 M -0.72 % 22.780 M -0.01 % 22.783 M 0.01 % 22.782 M 0.01 % 22.780 M
EPS diluted 0.96 -7.69 % 1.04 425.00 % -0.32 72.17 % -1.15 -150.66 % 2.27 1 235.00 % -0.20 -121.74 % 0.92 148.65 % 0.37 -73.76 % 1.41 71.95 % 0.82 163.08 % -1.30 -171.43 % 1.82
Earnings per share 0.96 -7.69 % 1.04 425.00 % -0.32 72.17 % -1.15 -150.66 % 2.27 1 235.00 % -0.20 -121.74 % 0.92 148.65 % 0.37 -73.76 % 1.41 71.95 % 0.82 163.08 % -1.30 -171.43 % 1.82
Gross profit 22.360 M -6.86 % 24.007 M 501.81 % 3.989 M 113.99 % -28.517 M -158.21 % 48.988 M 780.04 % -7.204 M -139.24 % 18.357 M 218.51 % 5.763 M -71.48 % 20.210 M 641.94 % -3.729 M -149.32 % 7.562 M -76.00 % 31.510 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 100.00 % -4.472 M -2 674.95 % -161.141 K -206.84 % -52.516 K 0.000 0.000 -100.00 % 179.224 M 0.000
Cost of revenue 0.000 -100.00 % 103.000 -100.00 % 2.496 M -14.96 % 2.935 M -2.14 % 2.999 M 1.63 % 2.951 M 2.32 % 2.884 M -5.62 % 3.056 M 25.74 % 2.430 M -15.87 % 2.888 M -12.68 % 3.308 M -12.02 % 3.760 M
General and administrative expenses 471.098 K 33.01 % 354.172 K 19.15 % 297.241 K -4.42 % 310.988 K -12.92 % 357.127 K 5.68 % 337.944 K 10.35 % 306.249 K -4.69 % 321.319 K 114.21 % 150.000 K -21.05 % 190.000 K 26.67 % 150.000 K -11.76 % 170.000 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 70.007 K -6.32 % 74.726 K -45.45 % 136.982 K -34.14 % 207.983 K 40.90 % 147.611 K 7 107.57 % 2.048 K -90.66 % 21.935 K -83.13 % 129.987 K 549.97 % 19.999 K 99.99 % 10.000 K -99.96 % 22.783 M 113 816.85 % 20.000 K
Operating expenses 541.105 K 26.16 % 428.898 K -1.23 % 434.222 K -16.33 % 518.970 K 2.82 % 504.741 K 48.46 % 339.991 K 3.60 % 328.184 K -27.28 % 451.306 K 165.47 % 170.000 K -15.00 % 200.000 K 17.65 % 170.000 K -10.53 % 190.000 K
Cost and expenses 541.105 K 26.16 % 428.898 K -96.85 % 13.622 M 2 524.76 % 518.970 K 2.82 % 504.741 K 48.46 % 339.991 K 3.60 % 328.184 K -27.28 % 451.306 K -82.64 % 2.600 M 113.93 % -18.662 M -346.79 % 7.562 M 91.44 % 3.950 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -2.298 0.000
Selling general and administrative expenses 471.098 K 33.01 % 354.172 K 19.15 % 297.241 K -4.42 % 310.988 K -12.92 % 357.127 K 5.68 % 337.944 K 10.35 % 306.249 K -4.69 % 321.319 K 114.21 % 150.000 K -21.05 % 190.000 K 8 269 688.89 % -2.298 -100.00 % 170.000 K
Interest income 24.084 M -9.92 % 26.736 M -0.49 % 26.866 M 7.52 % 24.988 M -2.45 % 25.617 M -10.84 % 28.730 M -0.49 % 28.871 M 1.99 % 28.308 M 0.000 0.000 0.000 0.000
Interest expense 0.000 -100.00 % 103.000 -87.55 % 827.000 251.91 % 235.000 -81.90 % 1.298 K 46.50 % 886.000 266.12 % 242.000 -73.14 % 901.000 -99.99 % 12.160 M 0.000 0.000 -100.00 % 10.080 M
Depreciation and amortization 0.000 0.000 -100.00 % 228.485 K -3.41 % 236.558 K 14.67 % 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K -99.78 % 24.320 M 214.39 % -21.260 M 80.54 % -109.240 M -641.87 % 20.160 M
Operating income 21.819 M -7.46 % 23.578 M 430.38 % -7.137 M 72.66 % -26.101 M -150.70 % 51.483 M 1 221.14 % -4.592 M -121.96 % 20.913 M 149.90 % 8.368 M -58.24 % 20.040 M 12.45 % 17.821 M -39.89 % 29.650 M -5.36 % 31.330 M
Operating income ratio 0.98 -0.64 % 0.98 189.24 % -1.10 -207.87 % 1.02 3.03 % 0.99 -8.28 % 1.08 9.67 % 0.98 3.76 % 0.95 7.20 % 0.89 104.18 % -21.19 -876.96 % 2.73 207.08 % 0.89
Total other income expenses net 0.000 100.00 % -23.664 K 69.77 % -78.270 K -33 206.38 % -235.000 81.90 % -1.298 K 0.000 100.00 % -309.136 K 6.32 % -329.977 K -102.71 % 12.160 M 1 515.30 % 752.803 K 101.38 % -54.620 M -6 236.57 % -861.981 K
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Net debt -220.831 K 66.27 % -654.777 K 23.43 % -855.122 K -91.30 % -446.997 K -22.79 % -364.042 K 44.10 % -651.249 K -521.99 % -104.704 K 78.16 % -479.499 K -59.83 % -300.000 K -112.59 % 2.383 M 183.28 % -2.861 M -120.07 % -1.300 M
Total investments 6.550 K -99.74 % 2.544 M 64.03 % 1.551 M -43.37 % 2.739 M -99.24 % 360.138 M 8.74 % 331.194 M -8.53 % 362.095 M -0.78 % 364.928 M -4.84 % 383.500 M 15 994.85 % 2.383 M 114.39 % 1.111 M -99.74 % 427.900 M
Total debt 0.000 0.000 0.000 0.000 -100.00 % 451.989 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 9.000 M -51.09 % 18.400 M 132.58 % -56.483 M -20.65 % -46.816 M -336.45 % 19.800 M
Retained earnings -142.391 M -0.18 % -142.142 M 0.70 % -143.150 M -28.18 % -111.682 M -76.41 % -63.309 M 32.19 % -93.368 M -42.62 % -65.469 M -2 807.49 % -2.252 M 96.45 % -63.500 M -10 026.81 % 639.682 K -74.13 % 2.473 M 127.17 % -9.100 M
Common stock 22.667 K 0.03 % 22.661 K 0.00 % 22.661 K 0.00 % 22.661 K 0.04 % 22.651 K 0.00 % 22.651 K -0.43 % 22.749 K -0.15 % 22.783 K 0.000 -100.00 % 22.783 K 0.00 % 22.783 K 0.000
Total equity 269.261 M -1.44 % 273.200 M -0.81 % 275.421 M -10.67 % 308.333 M -14.35 % 359.984 M 7.72 % 334.189 M -8.42 % 364.914 M -1.01 % 368.627 M -4.45 % 385.800 M 2.88 % 374.985 M -2.98 % 386.485 M -12.46 % 441.500 M
Other non current liabilities 463.327 K -7.21 % 499.316 K 44.58 % 345.347 K -22.68 % 446.671 K -50.94 % 910.439 K 0.000 0.000 0.000 0.000 -100.00 % 2.310 M 1 055.22 % 200.000 K 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 463.327 K -7.21 % 499.316 K 44.58 % 345.347 K -22.68 % 446.671 K -50.94 % 910.439 K -86.93 % 6.966 M 21.79 % 5.720 M -41.80 % 9.829 M 0.000 -100.00 % 2.310 M 1 055.22 % 200.000 K 0.000
Other current liabilities 0.000 0.000 100.00 % -3.293 K 0.00 % -3.293 K 99.95 % -7.204 M 0.000 100.00 % -5.389 M 43.12 % -9.474 M -78.75 % -5.300 M -562.50 % -800.000 K 0.000 0.000
Deferred revenue 0.000 0.000 0.000 0.000 -100.00 % 6.752 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 -100.00 % 451.989 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 4.116 M -59.64 % 10.200 M 376.30 % 2.141 M -36.62 % 3.379 M -53.10 % 7.204 M 9.52 % 6.577 M 22.05 % 5.389 M -43.12 % 9.474 M 24.66 % 7.600 M 261.90 % 2.100 M 61.54 % 1.300 M 18.18 % 1.100 M
Total liabilities 4.580 M -57.20 % 10.699 M 399.62 % 2.141 M -44.02 % 3.825 M -52.86 % 8.114 M 16.47 % 6.966 M 21.79 % 5.720 M -41.80 % 9.829 M 27.64 % 7.700 M 233.27 % 2.310 M 40.22 % 1.648 M 26.75 % 1.300 M
Other non current assets 268.984 M -2.61 % 276.183 M 0.000 0.000 0.000 0.000 100.00 % -362.095 M 0.78 % -364.928 M 4.84 % -383.500 M -3.90 % -369.100 M 1.39 % -374.300 M 12.53 % -427.900 M
Long term investments 6.550 K -93.53 % 101.314 K -99.96 % 271.969 M -10.84 % 305.045 M -15.30 % 360.138 M 8.74 % 331.194 M -8.53 % 362.095 M -0.78 % 364.928 M -4.84 % 383.500 M 3.90 % 369.100 M -1.39 % 374.300 M -12.53 % 427.900 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 268.990 M -2.64 % 276.284 M 1.59 % 271.969 M -10.84 % 305.045 M -15.30 % 360.138 M 8.74 % 331.194 M -8.53 % 362.095 M -0.78 % 364.928 M -4.84 % 383.500 M 0.000 -100.00 % 374.300 M -12.53 % 427.900 M
Other current assets 7.431 K 100.29 % -2.537 M 71.94 % -9.040 M 33.24 % -13.541 M -34.70 % -10.053 M 18.87 % -12.391 M 23.97 % -16.298 M 21.90 % -20.868 M 0.000 100.00 % -9.926 M 27.39 % -13.670 M 0.000
Short term investments 4.739 M 86.30 % 2.544 M 64.03 % 1.551 M -43.37 % 2.739 M 0.000 -100.00 % 1.655 M -52.64 % 3.495 M -4.91 % 3.676 M 0.000 -100.00 % 2.383 M 114.39 % 1.111 M 0.000
cash and cash equivalents 220.831 K -66.27 % 654.777 K -23.43 % 855.122 K -20.44 % 1.075 M 31.71 % 816.031 K 25.30 % 651.249 K 521.99 % 104.704 K -78.16 % 479.499 K 59.83 % 300.000 K 112.59 % -2.383 M -183.28 % 2.861 M 120.07 % 1.300 M
Cash and short term investments 220.831 K -93.10 % 3.199 M 32.94 % 2.406 M -36.91 % 3.813 M 367.32 % 816.031 K 25.30 % 651.249 K 521.99 % 104.704 K -78.16 % 479.499 K 59.83 % 300.000 K -87.41 % 2.383 M -40.02 % 3.972 M 205.57 % 1.300 M
Total current assets 4.850 M -36.31 % 7.615 M 28.24 % 5.938 M -12.79 % 6.808 M -22.35 % 8.768 M -11.90 % 9.951 M 16.67 % 8.529 M -36.90 % 13.516 M 336.01 % 3.100 M 0.000 -100.00 % 3.800 M 58.33 % 2.400 M
Inventory 0.000 0.000 -100.00 % 7.489 M -26.40 % 10.175 M 1.21 % 10.053 M -18.87 % 12.391 M -0.18 % 12.414 M -27.79 % 17.192 M 0.000 0.000 0.000 0.000
Net receivables 4.622 M -33.53 % 6.952 M 36.78 % 5.083 M -20.10 % 6.361 M -20.00 % 7.952 M -14.50 % 9.300 M 10.39 % 8.425 M -35.38 % 13.037 M 365.60 % 2.800 M -62.88 % 7.543 M -22.21 % 9.697 M 781.58 % 1.100 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 273.840 M -3.54 % 283.899 M 208 749 131.62 % 136.000 -99.96 % 305.149 K 137.79 % -807.416 K -7 619.94 % 10.737 K -0.37 % 10.777 K -0.37 % 10.817 K -99.84 % 6.900 M -98.17 % 377.295 M 3 660.73 % 10.032 M -19.74 % 12.500 M
Account payables 4.116 M -59.64 % 10.200 M 376.30 % 2.141 M -36.62 % 3.379 M -53.10 % 7.204 M 9.52 % 6.577 M 22.05 % 5.389 M -43.12 % 9.474 M 78.75 % 5.300 M 0.000 0.000 0.000
Tax payables 0.000 0.000 -100.00 % 3.293 K 0.00 % 3.293 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 5.546 K 0.000
Other total stockholders equity 411.629 M -0.89 % 415.319 M -0.77 % 418.548 M -0.34 % 419.993 M -0.77 % 423.271 M -1.00 % 427.535 M -0.66 % 430.360 M 16.05 % 370.856 M -13.93 % 430.900 M 0.02 % 430.806 M 0.00 % 430.800 M 0.00 % 430.800 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 4.580 M 0.000 100.00 % -2.487 M 15.18 % -2.932 M 56.58 % -6.752 M -2.65 % -6.577 M -22.05 % -5.389 M 43.12 % -9.474 M -223.04 % 7.700 M 466.67 % -2.100 M -1 521.29 % 147.753 K -88.63 % 1.300 M
Total assets 273.840 M -3.54 % 283.899 M 2.16 % 277.907 M -10.97 % 312.158 M -15.20 % 368.098 M 7.90 % 341.156 M -7.95 % 370.635 M -2.07 % 378.455 M -3.82 % 393.500 M 4.29 % 377.295 M -2.79 % 388.132 M -12.35 % 442.800 M
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000
Other non cash items 7.215 M -72.36 % 26.102 M 150.70 % -51.482 M -1 220.89 % 4.593 M 121.96 % -20.913 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000
Net change in cash -219.697 K -184.89 % 258.788 K 141.79 % -619.224 K -165.77 % 941.547 K 6 526.41 % 14.209 K
Cash at beginning of period 1.075 M 31.71 % 816.031 K -43.14 % 1.435 M 190.71 % 493.708 K 2.96 % 479.499 K
Cash at end of period 855.122 K -20.44 % 1.075 M 31.71 % 816.031 K -43.14 % 1.435 M 190.71 % 493.708 K
Operating cash flow 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000
2023 2022 2021 2020 2019
2024-05-31 2023-11-30 2023-05-31 2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31 2018-11-30 2018-05-31 2017-11-30 2017-05-31 2016-11-30
Revenue 10.844 M 1 060.72 % -1.129 M -116.86 % 6.695 M 3 291.22 % -209.784 K -103.54 % 5.926 M -61.78 % 15.506 M 14.66 % 13.524 M 64.90 % 8.201 M 280.72 % -4.538 M -160.42 % 7.511 M -49.69 % 14.930 M 5.36 % 14.170 M -0.63 % 14.260 M -0.07 % 14.270 M 89.26 % 7.540 M -50.07 % 15.100 M
Net income 10.782 M -15.74 % 12.796 M -43.53 % 22.661 M 0.00 % 22.661 M 0.00 % 22.661 M 0.01 % 22.658 M 0.03 % 22.651 M 0.00 % 22.651 M -0.32 % 22.725 M 64.59 % 13.807 M -33.90 % 20.890 M 104 350.00 % 20.000 K 101.04 % -1.920 M -118.68 % 10.280 M 49.20 % 6.890 M -72.78 % 25.310 M
Income before tax 10.782 M -15.74 % 12.796 M 38 542 855 521.69 % -0.033 88.36 % -0.285 75.41 % -1.160 -14 246.34 % 0.008 -98.69 % 0.625 -62.09 % 1.648 303.53 % -0.810 -100.00 % 13.807 M -33.90 % 20.890 M 104 350.00 % 20.000 K 101.04 % -1.920 M -118.68 % 10.280 M 49.20 % 6.890 M -72.78 % 25.310 M
Income before tax ratio 0.99 108.77 % -11.34 -226 735 534 162.00 % 0.00 -100.37 % 0.00 794.33 % 0.00 -39 260.00 % 0.00 -98.92 % 0.00 -77.00 % 0.00 12.61 % 0.00 -100.00 % 1.84 31.37 % 1.40 99 033.05 % 0.00 101.05 % -0.13 -118.69 % 0.72 -21.16 % 0.91 -45.48 % 1.68
EBITDA 10.768 M -16.09 % 12.834 M 1 925.54 % -703.010 K 89.07 % -6.434 M 75.59 % -26.357 M -11 635.76 % 228.484 K -98.38 % 14.142 M -62.11 % 37.325 M 303.12 % -18.376 M -232.16 % 13.904 M -51.06 % 28.410 M 328.38 % -12.440 M 23.87 % -16.340 M -303.23 % 8.040 M 12.45 % 7.150 M -80.78 % 37.210 M
Net income ratio 0.99 108.77 % -11.34 -434.93 % 3.38 103.13 % -108.02 -2 924.76 % 3.82 161.70 % 1.46 -12.76 % 1.67 -39.36 % 2.76 155.16 % -5.01 -372.42 % 1.84 31.37 % 1.40 99 033.05 % 0.00 101.05 % -0.13 -118.69 % 0.72 -21.16 % 0.91 -45.48 % 1.68
Ratio EBITDA 0.99 108.73 % -11.37 -10 727.52 % -0.11 -100.34 % 30.67 789.52 % -4.45 -30 284.90 % 0.01 -98.59 % 1.05 -77.02 % 4.55 12.40 % 4.05 118.75 % 1.85 -2.72 % 1.90 316.75 % -0.88 23.38 % -1.15 -303.38 % 0.56 -40.58 % 0.95 -61.52 % 2.46
Gross profit ratio 0.89 -57.04 % 2.07 154.36 % 0.81 -88.33 % 6.98 815.89 % 0.76 -15.48 % 0.90 1.69 % 0.89 7.98 % 0.82 -37.78 % 1.32 64.89 % 0.80 -11.09 % 0.90 1.32 % 0.89 0.40 % 0.88 0.07 % 0.88 -0.48 % 0.89 -0.68 % 0.89
Weighted average shs out dil 22.661 M 0.00 % 22.661 M 0.00 % 22.661 M 0.00 % 22.661 M 0.00 % 22.661 M 0.02 % 22.656 M 0.02 % 22.651 M 0.00 % 22.651 M -0.22 % 22.700 M -0.22 % 22.749 M 0.13 % 22.720 M -0.26 % 22.780 M 0.00 % 22.780 M 0.00 % 22.780 M 0.00 % 22.780 M 0.00 % 22.780 M
Weighted average shs out 22.661 M 0.00 % 22.661 M 0.00 % 22.661 M 0.00 % 22.661 M 0.00 % 22.661 M 0.02 % 22.656 M 0.02 % 22.651 M 0.00 % 22.651 M -0.22 % 22.700 M -0.22 % 22.749 M 0.13 % 22.720 M -0.26 % 22.780 M 0.00 % 22.780 M 0.00 % 22.780 M 0.00 % 22.780 M 0.00 % 22.780 M
EPS diluted 0.48 -14.29 % 0.56 100.00 % -49 307.00 -70.31 % -28 951.00 -2 895 200.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 -0.10 % 1.00 64.10 % 0.61 -33.70 % 0.92 102 122.22 % 0.00 101.07 % -0.08 -118.73 % 0.45 50.00 % 0.30 -72.97 % 1.11
Earnings per share 0.48 -14.29 % 0.56 -100.00 % 22 660 581.00 0.00 % 22 660 581.00 2 266 058 000.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 -0.10 % 1.00 64.10 % 0.61 -33.70 % 0.92 102 122.22 % 0.00 101.07 % -0.08 -118.73 % 0.45 50.00 % 0.30 -72.97 % 1.11
Gross profit 9.653 M 512.74 % -2.339 M -142.89 % 5.453 M 472.44 % -1.464 M -132.42 % 4.516 M -67.70 % 13.981 M 16.60 % 11.991 M 78.06 % 6.734 M 212.44 % -5.989 M -199.62 % 6.012 M -55.27 % 13.440 M 6.75 % 12.590 M -0.24 % 12.620 M 0.00 % 12.620 M 88.36 % 6.700 M -50.41 % 13.510 M
Income tax expense 0.000 0.000 100.00 % -0.033 88.36 % -0.285 75.41 % -1.160 -14 246.34 % 0.008 -98.69 % 0.625 -62.09 % 1.648 303.53 % -0.810 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 1.191 M -1.54 % 1.210 M -2.52 % 1.241 M -1.05 % 1.254 M -11.03 % 1.410 M -7.52 % 1.525 M -0.53 % 1.533 M 4.48 % 1.467 M 1.12 % 1.451 M -3.25 % 1.500 M 0.65 % 1.490 M -5.70 % 1.580 M -3.66 % 1.640 M -0.61 % 1.650 M 96.43 % 840.000 K -47.17 % 1.590 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 90.000 K 0.00 % 90.000 K 0.00 % 90.000 K -10.00 % 100.000 K 11.11 % 90.000 K 50.00 % 60.000 K -33.33 % 90.000 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -40.000 K -100.00 % -20.000 K -300.00 % 10.000 K 0.00 % 10.000 K 0.00 % 10.000 K 0.00 % 10.000 K 0.00 % 10.000 K
Other expenses 0.000 100.00 % -15.172 M -13 501 561 200.61 % -0.112 -100.36 % 30.807 794.48 % -4.436 -37 233.41 % 0.012 -98.86 % 1.046 -77.01 % 4.552 12.26 % 4.055 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 0.000 100.00 % -15.172 M -346.45 % 6.156 M 23.88 % 4.970 M -83.90 % 30.873 M 258 441 569 362.47 % 0.012 -98.86 % 1.046 -77.01 % 4.552 12.26 % 4.055 -99.99 % 50.000 K -28.57 % 70.000 K -30.00 % 99.999 K -9.09 % 110.000 K 10.00 % 100.000 K 42.86 % 70.000 K -30.00 % 99.999 K
Cost and expenses 75.713 K 100.54 % -13.962 M -1 886.10 % -703.010 K 89.07 % -6.434 M 75.59 % -26.357 M -11 635.46 % 228.490 K -98.38 % 14.142 M -62.11 % 37.325 M 303.12 % -18.376 M -187.46 % -6.392 M -509.77 % 1.560 M -7.14 % 1.680 M -4.00 % 1.750 M 0.00 % 1.750 M 92.31 % 910.000 K -46.15 % 1.690 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 50.000 K -28.57 % 70.000 K -30.00 % 99.999 K -9.09 % 110.000 K 10.00 % 100.000 K 42.86 % 70.000 K -30.00 % 99.999 K
Interest income 10.768 M 0.000 0.000 0.000 0.000 -100.00 % 228.490 K -98.38 % 14.142 M -62.11 % 37.325 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 880.000 K -88.30 % 7.520 M 0.000 0.000 0.000 -100.00 % 260.000 K -97.82 % 11.900 M
Depreciation and amortization 10.782 M -15.74 % 12.796 M 1 800.91 % -752.317 K 88.36 % -6.463 M 75.41 % -26.287 M -14 291.27 % 185.233 K -98.69 % 14.152 M -62.09 % 37.330 M 302.87 % -18.400 M -1 145.47 % 1.760 M -88.30 % 15.040 M 160.33 % -24.930 M 13.59 % -28.850 M -542.54 % -4.490 M -963.46 % 520.000 K -97.82 % 23.800 M
Operating income 10.768 M -15.85 % 12.796 M 1 800.91 % -752.317 K 88.36 % -6.463 M 75.41 % -26.287 M -14 291.27 % 185.233 K -98.69 % 14.152 M -62.09 % 37.330 M 302.87 % -18.400 M -232.34 % 13.904 M 3.99 % 13.370 M 7.05 % 12.490 M -0.16 % 12.510 M -0.16 % 12.530 M 88.99 % 6.630 M -50.56 % 13.410 M
Operating income ratio 0.99 108.76 % -11.34 -9 988.30 % -0.11 -100.36 % 30.81 794.48 % -4.44 -37 233.41 % 0.01 -98.86 % 1.05 -77.01 % 4.55 12.26 % 4.05 119.04 % 1.85 106.70 % 0.90 1.60 % 0.88 0.47 % 0.88 -0.09 % 0.88 -0.14 % 0.88 -0.99 % 0.89
Total other income expenses net 13.855 K 136.93 % -37.519 K 23.91 % -49.309 K -70.26 % -28.961 K -141.11 % 70.443 K 262.87 % -43.251 K -542.19 % 9.781 K 95.74 % 4.997 K 120.19 % -24.754 K 74.37 % -96.593 K -18.83 % -81.285 K 99.35 % -12.470 M 13.58 % -14.430 M -541.33 % -2.250 M -965.38 % 260.000 K -97.82 % 11.900 M
2024-05-31 2023-11-30 2023-05-31 2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31 2018-11-30 2018-05-31 2017-11-30 2017-05-31 2016-11-30
2025-05-31 2024-11-30 2024-05-31 2023-11-30 2023-05-31 2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31 2018-11-30 2018-05-31 2017-11-30 2017-05-31 2016-11-30
Net debt -220.831 K 13.34 % -254.817 K 61.08 % -654.777 K 3.91 % -681.422 K 20.31 % -855.122 K 0.00 % -855.122 K -91.30 % -446.997 K 12.67 % -511.829 K -40.60 % -364.042 K -121 653.18 % -299.000 99.95 % -651.249 K 72.97 % -2.410 M -2 201.29 % -104.704 K 83.02 % -616.707 K -28.61 % -479.499 K 69.75 % -1.585 M -428.45 % -300.000 K 89.66 % -2.900 M
Total investments 6.550 K -98.17 % 357.495 K 252.86 % 101.314 K -99.96 % 275.008 M 1.12 % 271.969 M 0.00 % 271.969 M -10.84 % 305.045 M -11.74 % 345.622 M -4.03 % 360.138 M 0.86 % 357.065 M 7.81 % 331.194 M -8.94 % 363.696 M 0.44 % 362.095 M 2.67 % 352.683 M -3.36 % 364.928 M -4.92 % 383.810 M 0.08 % 383.500 M 0.81 % 380.400 M
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 451.989 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 9.000 M -58.72 % 21.800 M 18.48 % 18.400 M 13.58 % 16.200 M
Retained earnings -142.391 M -4.22 % -136.628 M 3.88 % -142.142 M 0.76 % -143.236 M -0.06 % -143.150 M 0.00 % -143.150 M -28.18 % -111.682 M -47.01 % -75.968 M -20.00 % -63.309 M 8.09 % -68.882 M 26.23 % -93.368 M -46.09 % -63.912 M 2.38 % -65.469 M 11.86 % -74.275 M -3 198.61 % -2.252 M 10.30 % -2.510 M 96.05 % -63.500 M -3.59 % -61.300 M
Common stock 22.667 K 0.01 % 22.664 K 0.01 % 22.661 K 0.00 % 22.661 K 0.00 % 22.661 K 0.00 % 22.661 K 0.00 % 22.661 K 0.01 % 22.658 K 0.03 % 22.651 K 0.00 % 22.651 K 0.00 % 22.651 K -0.43 % 22.749 K 0.00 % 22.749 K -0.15 % 22.783 K 0.00 % 22.783 K 0.00 % 22.783 K 0.000 0.000
Total equity 269.261 M -3.41 % 278.753 M 2.03 % 273.200 M -0.78 % 275.334 M -0.03 % 275.421 M 0.00 % 275.421 M -10.67 % 308.333 M -11.25 % 347.421 M -3.49 % 359.984 M 0.36 % 358.676 M 7.33 % 334.189 M -8.81 % 366.471 M 0.43 % 364.914 M 2.35 % 356.553 M -3.28 % 368.627 M -3.69 % 382.743 M -0.79 % 385.800 M 0.00 % 385.800 M
Other non current liabilities 463.327 K 45.63 % 318.157 K -36.28 % 499.316 K -27.18 % 685.679 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 463.327 K 45.63 % 318.157 K -36.28 % 499.316 K -27.18 % 685.679 K -72.43 % 2.487 M -25.89 % 3.355 M -0.68 % 3.379 M -15.90 % 4.017 M -47.57 % 7.662 M 20.77 % 6.345 M -8.93 % 6.966 M -3.87 % 7.247 M 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities 0.000 0.000 0.000 0.000 100.00 % -2.141 M 17.56 % -2.597 M 23.19 % -3.382 M 15.82 % -4.017 M 72.12 % -14.407 M -142.05 % -5.952 M 9.51 % -6.577 M 4.63 % -6.897 M -27.98 % -5.389 M 27.74 % -7.458 M 21.28 % -9.474 M -8.90 % -8.700 M -64.14 % -5.300 M 5.36 % -5.600 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 6.752 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 451.989 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 4.116 M 91.18 % 2.153 M -78.89 % 10.200 M 100.26 % 5.093 M 137.84 % 2.141 M 0.00 % 2.141 M -36.62 % 3.379 M -15.90 % 4.017 M -44.23 % 7.204 M 21.03 % 5.952 M -9.51 % 6.577 M -4.63 % 6.897 M 27.98 % 5.389 M -27.74 % 7.458 M -21.28 % 9.474 M 8.90 % 8.700 M 14.47 % 7.600 M 35.71 % 5.600 M
Total liabilities 4.580 M 85.32 % 2.471 M -76.90 % 10.699 M 85.14 % 5.779 M 169.86 % 2.141 M 0.00 % 2.141 M -44.02 % 3.825 M -15.08 % 4.504 M -44.49 % 8.114 M 27.89 % 6.345 M -8.93 % 6.966 M -3.87 % 7.247 M 26.69 % 5.720 M -26.96 % 7.832 M -20.31 % 9.829 M 5.45 % 9.321 M 21.05 % 7.700 M 35.09 % 5.700 M
Other non current assets 268.984 M -2.59 % 276.144 M 0.000 -100.00 % 7.767 M 102.86 % -271.969 M 0.00 % -271.969 M 10.84 % -305.045 M 11.74 % -345.622 M 4.03 % -360.138 M -0.86 % -357.065 M -7.81 % -331.194 M 8.94 % -363.696 M -0.44 % -362.095 M -2.67 % -352.683 M 3.36 % -364.928 M 4.92 % -383.810 M -0.08 % -383.500 M -0.81 % -380.400 M
Long term investments 6.550 K -98.17 % 357.495 K -99.87 % 276.284 M 3.38 % 267.241 M -1.74 % 271.969 M 0.00 % 271.969 M -10.84 % 305.045 M -11.74 % 345.622 M -4.03 % 360.138 M 0.86 % 357.065 M 7.81 % 331.194 M -8.94 % 363.696 M 0.44 % 362.095 M 2.67 % 352.683 M -3.36 % 364.928 M -4.92 % 383.810 M 0.08 % 383.500 M 0.81 % 380.400 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 268.990 M -2.72 % 276.501 M 0.08 % 276.284 M 0.46 % 275.008 M 1.12 % 271.969 M 0.00 % 271.969 M -10.84 % 305.045 M -11.74 % 345.622 M -4.03 % 360.138 M 0.86 % 357.065 M 7.81 % 331.194 M -8.94 % 363.696 M 0.44 % 362.095 M 2.67 % 352.683 M -3.36 % 364.928 M -4.92 % 383.810 M 0.08 % 383.500 M 0.81 % 380.400 M
Other current assets 7.431 K 286.23 % 1.924 K 100.08 % -2.537 M 67.33 % -7.765 M 14.10 % -9.040 M 25.34 % -12.108 M 10.59 % -13.541 M 55.64 % -30.527 M -169.23 % -11.339 M 2.44 % -11.622 M 21.63 % -14.830 M 34.97 % -22.804 M -211 701.24 % 10.777 K 47.35 % 7.314 K -32.38 % 10.817 K 44.96 % 7.462 K 0.000 0.000
Short term investments 0.000 0.000 0.000 -100.00 % 7.767 M 400.79 % 1.551 M -47.00 % 2.926 M 6.85 % 2.739 M -77.18 % 12.000 M 833.49 % 1.286 M -14.68 % 1.507 M -8.98 % 1.655 M -72.01 % 5.914 M 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 220.831 K -13.34 % 254.817 K -61.08 % 654.777 K -3.91 % 681.422 K -20.31 % 855.122 K 0.00 % 855.122 K 91.30 % 446.997 K -12.67 % 511.829 K -37.28 % 816.031 K 272 820.07 % 299.000 -99.95 % 651.249 K -72.97 % 2.410 M 2 201.29 % 104.704 K -83.02 % 616.707 K 28.61 % 479.499 K -69.75 % 1.585 M 428.45 % 300.000 K -89.66 % 2.900 M
Cash and short term investments 220.831 K -13.34 % 254.817 K -92.03 % 3.199 M -62.14 % 8.448 M 887.98 % 855.122 K 0.00 % 855.122 K 91.30 % 446.997 K -12.67 % 511.829 K -37.28 % 816.031 K 272 820.07 % 299.000 -99.95 % 651.249 K -72.97 % 2.410 M 2 201.29 % 104.704 K -83.02 % 616.707 K 28.61 % 479.499 K -69.75 % 1.585 M 428.45 % 300.000 K -89.66 % 2.900 M
Total current assets 4.850 M 2.69 % 4.723 M -37.98 % 7.615 M 24.72 % 6.105 M 2.82 % 5.938 M 0.00 % 5.938 M -12.79 % 6.808 M 13.21 % 6.014 M -24.37 % 7.952 M 0.01 % 7.951 M -20.10 % 9.951 M -0.63 % 10.014 M 17.41 % 8.529 M -27.07 % 11.695 M -13.48 % 13.516 M 37.47 % 9.832 M 217.17 % 3.100 M -11.43 % 3.500 M
Inventory 0.000 0.000 0.000 0.000 -100.00 % 7.489 M -17.00 % 9.023 M -11.32 % 10.175 M -43.52 % 18.014 M 95.02 % 9.237 M -5.61 % 9.786 M -21.02 % 12.391 M -24.49 % 16.409 M 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 4.622 M 3.49 % 4.466 M -35.77 % 6.952 M 28.23 % 5.422 M 6.67 % 5.083 M -3.59 % 5.272 M -17.12 % 6.361 M 5.78 % 6.014 M -24.37 % 7.952 M 0.01 % 7.950 M -14.51 % 9.300 M 22.29 % 7.605 M -9.73 % 8.425 M -23.95 % 11.078 M -15.02 % 13.037 M 58.08 % 8.247 M 194.54 % 2.800 M 366.67 % 600.000 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 -100.00 % 136.000 0.00 % 136.000 -99.96 % 305.149 K 5.41 % 289.501 K 3 260.43 % 8.615 K 77.37 % 4.857 K -54.76 % 10.737 K 47.30 % 7.289 K -32.37 % 10.777 K 47.35 % 7.314 K -32.38 % 10.817 K 100.69 % -1.578 M -122.87 % 6.900 M -9.21 % 7.600 M
Account payables 4.116 M 91.18 % 2.153 M -78.89 % 10.200 M 100.26 % 5.093 M 137.84 % 2.141 M -17.56 % 2.597 M -23.12 % 3.379 M -15.90 % 4.017 M -44.23 % 7.204 M 21.03 % 5.952 M -9.51 % 6.577 M -4.63 % 6.897 M 27.98 % 5.389 M -27.74 % 7.458 M -21.28 % 9.474 M 8.90 % 8.700 M 64.14 % 5.300 M -5.36 % 5.600 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.293 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 411.629 M -0.90 % 415.358 M 0.01 % 415.319 M -0.77 % 418.548 M 0.00 % 418.548 M -0.34 % 419.993 M 0.00 % 419.993 M -0.80 % 423.367 M 0.02 % 423.271 M -1.00 % 427.535 M 0.00 % 427.535 M -0.66 % 430.360 M 0.00 % 430.360 M -0.10 % 430.806 M 16.17 % 370.856 M -3.73 % 385.231 M -10.60 % 430.900 M 0.00 % 430.900 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 100.00 % -2.487 M 25.89 % -3.355 M -14.45 % -2.932 M 16.95 % -3.530 M 47.71 % -6.752 M -13.43 % -5.952 M 9.51 % -6.577 M 4.63 % -6.897 M -220.57 % 5.720 M -26.96 % 7.832 M -20.31 % 9.829 M 5.45 % 9.321 M 21.05 % 7.700 M 35.09 % 5.700 M
Total assets 273.840 M -2.63 % 281.224 M -0.94 % 283.899 M 0.99 % 281.113 M 1.15 % 277.907 M 0.00 % 277.907 M -10.97 % 312.158 M -11.30 % 351.925 M -4.39 % 368.098 M 0.84 % 365.020 M 7.00 % 341.156 M -8.71 % 373.718 M 0.83 % 370.635 M 1.72 % 364.385 M -3.72 % 378.455 M -3.47 % 392.064 M -0.36 % 393.500 M 0.51 % 391.500 M
2025-05-31 2024-11-30 2024-05-31 2023-11-30 2023-05-31 2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31 2018-11-30 2018-05-31 2017-11-30 2017-05-31 2016-11-30
2023-11-30 2023-05-31 2022-11-30
Deferred income tax 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000
Inventory 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000
Other non cash items -12.796 M -1 800.91 % 752.317 K -88.36 % 6.463 M
Net cash provided by operating activities 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000
Net change in cash -173.700 K -665.45 % 30.719 K 112.27 % -250.416 K
Cash at beginning of period 855.122 K 3.73 % 824.403 K -23.30 % 1.075 M
Cash at end of period 681.422 K -20.31 % 855.122 K 3.73 % 824.403 K
Operating cash flow 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000
2023 2023 2022
Date Form 10K
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014