Abrdn Australia Equity Fund Inc IAF
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.655 M 109.30 % | 2.702 M -82.23 % | 15.204 M -1.11 % | 15.374 M 1 578.04 % | -1.040 M -105.24 % | 19.835 M 522.13 % | -4.699 M -121.13 % | 22.238 M 66.72 % | 13.338 M 148.34 % | -27.594 M -560.03 % | -4.181 M -135.06 % | 11.925 M -43.02 % | 20.929 M 480.00 % | -5.508 M -116.97 % | 32.461 M |
| Net income | 34.007 M 2 069.92 % | 1.567 M 105.50 % | -28.472 M -164.76 % | 43.964 M 2 633.33 % | -1.735 M -109.07 % | 19.129 M 448.44 % | -5.490 M -125.65 % | 21.406 M 73.88 % | 12.311 M 143.13 % | -28.543 M -425.29 % | -5.434 M -150.93 % | 10.668 M -46.25 % | 19.846 M 392.74 % | -6.780 M -121.66 % | 31.297 M |
| Income before tax | 34.007 M 2 069.92 % | 1.567 M 105.50 % | -28.472 M -164.76 % | 43.964 M 2 633.33 % | -1.735 M -109.07 % | 19.129 M 448.44 % | -5.490 M -125.65 % | 21.406 M 73.88 % | 12.311 M 143.13 % | -28.543 M -425.29 % | -5.434 M -150.93 % | 10.668 M -46.25 % | 19.846 M 392.74 % | -6.780 M -121.66 % | 31.297 M |
| Income before tax ratio | 6.01 936.74 % | 0.58 130.97 % | -1.87 -165.49 % | 2.86 71.40 % | 1.67 73.00 % | 0.96 -17.46 % | 1.17 21.38 % | 0.96 4.29 % | 0.92 -10.77 % | 1.03 -20.41 % | 1.30 45.29 % | 0.89 -5.66 % | 0.95 -22.96 % | 1.23 27.67 % | 0.96 |
| EBITDA | 28.719 M 6 097.68 % | 463.387 K 104.16 % | -11.137 M -129.92 % | 37.216 M 534.26 % | -8.570 M | 0.000 100.00 % | -5.490 M | 0.000 -100.00 % | 661.809 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.780 M -121.66 % | 31.297 M |
| Net income ratio | 6.01 936.74 % | 0.58 130.97 % | -1.87 -165.49 % | 2.86 71.40 % | 1.67 73.00 % | 0.96 -17.46 % | 1.17 21.38 % | 0.96 4.29 % | 0.92 -10.77 % | 1.03 -20.41 % | 1.30 45.29 % | 0.89 -5.66 % | 0.95 -22.96 % | 1.23 27.67 % | 0.96 |
| Ratio EBITDA | 5.08 2 861.12 % | 0.17 123.41 % | -0.73 -130.26 % | 2.42 -70.62 % | 8.24 | 0.00 -100.00 % | 1.17 | 0.00 -100.00 % | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.23 27.67 % | 0.96 |
| Gross profit ratio | 6.14 1 324.65 % | 0.43 -51.79 % | 0.89 0.36 % | 0.89 -62.28 % | 2.36 154.99 % | 0.93 -31.15 % | 1.34 45.15 % | 0.93 5.88 % | 0.87 -12.52 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 9.044 M 4.06 % | 8.692 M 8.06 % | 8.043 M 0.89 % | 7.972 M 3.42 % | 7.709 M 1.69 % | 7.581 M -0.58 % | 7.625 M 0.45 % | 7.591 M 1.74 % | 7.461 M -2.76 % | 7.673 M 5.91 % | 7.245 M -4.24 % | 7.566 M 0.55 % | 7.525 M 0.00 % | 7.525 M 17.10 % | 6.426 M |
| Weighted average shs out | 9.044 M 4.06 % | 8.692 M 8.06 % | 8.043 M 0.89 % | 7.972 M 3.42 % | 7.709 M 1.69 % | 7.581 M 0.00 % | 7.581 M 0.00 % | 7.581 M 1.60 % | 7.461 M -2.14 % | 7.625 M 5.24 % | 7.245 M -3.72 % | 7.525 M 0.00 % | 7.525 M 0.00 % | 7.525 M 17.10 % | 6.426 M |
| EPS diluted | 3.75 1 979.87 % | 0.18 105.09 % | -3.54 -164.13 % | 5.52 2 553.33 % | -0.23 -108.93 % | 2.52 450.00 % | -0.72 -125.53 % | 2.82 70.91 % | 1.65 144.35 % | -3.72 -396.00 % | -0.75 -153.19 % | 1.41 -46.59 % | 2.64 393.33 % | -0.90 -118.52 % | 4.86 |
| Earnings per share | 3.75 1 979.87 % | 0.18 105.09 % | -3.54 -164.13 % | 5.52 2 553.33 % | -0.23 -108.93 % | 2.52 450.00 % | -0.72 -125.53 % | 2.82 70.91 % | 1.65 144.00 % | -3.75 -400.00 % | -0.75 -153.19 % | 1.41 -46.59 % | 2.64 393.33 % | -0.90 -118.52 % | 4.86 |
| Gross profit | 34.705 M 2 881.82 % | 1.164 M -91.43 % | 13.585 M -0.75 % | 13.688 M 657.51 % | -2.455 M -113.37 % | 18.360 M 390.65 % | -6.317 M -130.67 % | 20.597 M 76.52 % | 11.668 M 142.29 % | -27.594 M -560.03 % | -4.181 M -135.06 % | 11.925 M -43.02 % | 20.929 M 480.00 % | -5.508 M -116.97 % | 32.461 M |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K | 0.000 -100.00 % | 4.097 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 538.119 K -65.01 % | 1.538 M -5.04 % | 1.620 M -3.97 % | 1.687 M 19.21 % | 1.415 M -4.05 % | 1.475 M -8.87 % | 1.618 M -1.41 % | 1.641 M -1.73 % | 1.670 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 629.592 K -4.95 % | 662.401 K 7.99 % | 613.409 K -5.28 % | 647.586 K -0.72 % | 652.287 K -3.74 % | 677.659 K -11.19 % | 763.034 K -4.93 % | 802.570 K -20.79 % | 1.013 M 10.95 % | 913.213 K -25.45 % | 1.225 M -0.22 % | 1.228 M 16.57 % | 1.053 M -15.48 % | 1.246 M 10.82 % | 1.124 M |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 68.250 K -50.58 % | 138.102 K -15.07 % | 162.614 K 14.94 % | 141.475 K -96.96 % | 4.649 M 16 209.07 % | 28.506 K 1.60 % | 28.058 K -5.80 % | 29.784 K 109.17 % | 14.239 K -59.95 % | 35.552 K 27.04 % | 27.985 K -5.93 % | 29.749 K 0.60 % | 29.573 K 14.34 % | 25.864 K -34.10 % | 39.249 K |
| Operating expenses | 697.842 K -12.82 % | 800.503 K 3.15 % | 776.023 K -1.65 % | 789.061 K -85.12 % | 5.301 M 650.72 % | 706.171 K -10.73 % | 791.092 K -4.96 % | 832.354 K -18.99 % | 1.027 M 8.29 % | 948.765 K -24.28 % | 1.253 M -0.35 % | 1.257 M 16.13 % | 1.083 M -14.87 % | 1.272 M 9.31 % | 1.164 M |
| Cost and expenses | -23.064 M -1 130.27 % | 2.239 M -91.50 % | 26.341 M 220.60 % | -21.841 M -511.99 % | 5.301 M 650.72 % | 706.171 K -10.73 % | 791.092 K -4.96 % | 832.354 K -18.99 % | 1.027 M 8.29 % | 948.765 K -24.28 % | 1.253 M -0.35 % | 1.257 M 16.13 % | 1.083 M -14.87 % | 1.272 M 9.31 % | 1.164 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.166 1 126.71 % | -0.503 -116.56 % | 3.038 -28.68 % | 4.259 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 629.592 K -4.95 % | 662.401 K 7.99 % | 613.409 K -5.28 % | 647.586 K -0.72 % | 652.287 K -3.74 % | 677.659 K -11.19 % | 763.034 K -4.93 % | 802.570 K -20.79 % | 1.013 M 10.95 % | 913.213 K -25.45 % | 1.225 M -0.22 % | 1.228 M 16.57 % | 1.053 M -15.48 % | 1.246 M 10.82 % | 1.124 M |
| Interest income | 34.958 K -54.75 % | 77.255 K 1 267.83 % | 5.648 K 9 808.77 % | 57.000 -99.85 % | 39.195 K 6.95 % | 36.647 K -31.44 % | 53.455 K 29.79 % | 41.187 K -43.19 % | 72.496 K 115.63 % | 33.620 K -59.33 % | 82.669 K 18.87 % | 69.548 K -36.75 % | 109.958 K -21.64 % | 140.320 K -34.96 % | 215.745 K |
| Interest expense | 538.119 K 17.50 % | 457.968 K 186.61 % | 159.790 K 106.69 % | 77.309 K 2 174.46 % | 3.399 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.925 M -10.74 % | -3.544 M 8.79 % | -3.886 M -13.11 % | -3.436 M 29.31 % | -4.860 M 9.21 % | -5.353 M 13.32 % | -6.176 M 18.56 % | -7.583 M | 0.000 | 0.000 |
| Operating income | 28.719 M 6 097.68 % | 463.387 K 104.16 % | -11.137 M -129.92 % | 37.216 M 534.26 % | -8.570 M -144.80 % | 19.129 M 448.44 % | -5.490 M -125.65 % | 21.406 M 73.88 % | 12.311 M 143.13 % | -28.543 M -425.29 % | -5.434 M -150.93 % | 10.668 M -46.25 % | 19.846 M 392.74 % | -6.780 M -121.66 % | 31.297 M |
| Operating income ratio | 5.08 2 861.12 % | 0.17 123.41 % | -0.73 -130.26 % | 2.42 -70.62 % | 8.24 754.29 % | 0.96 -17.46 % | 1.17 21.38 % | 0.96 4.29 % | 0.92 -10.77 % | 1.03 -20.41 % | 1.30 45.29 % | 0.89 -5.66 % | 0.95 -22.96 % | 1.23 27.67 % | 0.96 |
| Total other income expenses net | 5.288 M 379.06 % | 1.104 M 106.37 % | -17.335 M -356.87 % | 6.749 M -1.25 % | 6.834 M | 0.000 -100.00 % | 1.618 M | 0.000 -100.00 % | 8.875 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 8.364 M 6.39 % | 7.862 M -12.46 % | 8.981 M 38.75 % | 6.473 M 48.65 % | 4.354 M 244.28 % | -3.018 M -56.33 % | -1.931 M 52.25 % | -4.043 M -143 066.89 % | -2.824 K -220.18 % | -882.000 -144.32 % | -361.000 -37.26 % | -263.000 42.45 % | -457.000 -15.40 % | -396.000 53.08 % | -844.000 |
| Total investments | 144.854 M 21.47 % | 119.246 M -5.17 % | 125.750 M -21.61 % | 160.419 M 29.18 % | 124.178 M -5.55 % | 131.469 M 4.82 % | 125.420 M -13.76 % | 145.436 M 4.97 % | 138.555 M -2.55 % | 142.187 M -24.90 % | 189.325 M -11.25 % | 213.325 M -5.29 % | 225.232 M -1.84 % | 229.460 M 2.82 % | 223.161 M |
| Total debt | 9.825 M 3.45 % | 9.497 M -0.99 % | 9.592 M 27.70 % | 7.511 M 6.96 % | 7.023 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 100.00 % | -801.589 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.881 M 117.86 % | 11.880 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 27.698 M 11 476.10 % | -243.478 K -28.04 % | -190.161 K -100.45 % | 42.594 M 242.22 % | 12.446 M -32.24 % | 18.368 M 235.30 % | 5.478 M 376.03 % | -1.985 M 30.78 % | -2.867 M 33.71 % | -4.325 M -191.88 % | -1.482 M -36.15 % | -1.088 M -103.72 % | 29.272 M 10.11 % | 26.583 M 66.39 % | 15.976 M |
| Common stock | 271.327 K 4.06 % | 260.747 K 4.58 % | 249.322 K 4.25 % | 239.166 K 3.42 % | 231.265 K 1.69 % | 227.423 K 0.00 % | 227.423 K 0.00 % | 227.423 K 0.00 % | 227.423 K -0.58 % | 228.740 K -0.28 % | 229.385 K 1.61 % | 225.741 K 0.00 % | 225.741 K 0.00 % | 225.741 K 17.10 % | 192.776 K |
| Total equity | 136.305 M 23.73 % | 110.159 M -5.36 % | 116.404 M -24.41 % | 154.000 M 29.10 % | 119.290 M -9.05 % | 131.157 M 4.74 % | 125.219 M -13.80 % | 145.264 M 4.95 % | 138.413 M -2.57 % | 142.067 M -25.14 % | 189.784 M -10.94 % | 213.103 M -5.39 % | 225.235 M -1.91 % | 229.616 M 2.89 % | 223.173 M |
| Other non current liabilities | 199.905 K | 0.000 100.00 % | -9.592 M -27.70 % | -7.511 M -6.96 % | -7.023 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 9.825 M 3.45 % | 9.497 M -0.99 % | 9.592 M 27.70 % | 7.511 M 6.96 % | 7.023 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 10.025 M 5.56 % | 9.497 M 117 411.10 % | 8.082 K -99.67 % | 2.482 M -64.65 % | 7.023 M 208.09 % | 2.279 M 827.01 % | 245.887 K 13.03 % | 217.546 K -5.64 % | 230.553 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 0.000 -100.00 % | 128.724 K | 0.000 | 0.000 -100.00 % | 155.311 K | 0.000 100.00 % | -108.934 K 5.51 % | -115.288 K -4.72 % | -110.087 K 45.63 % | -202.465 K -33.58 % | -151.567 K 8.01 % | -164.772 K 16.20 % | -196.617 K -16.75 % | -168.409 K 17.88 % | -205.089 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 17.739 K -88.36 % | 152.345 K 1 784.99 % | 8.082 K -99.67 % | 2.482 M 346.59 % | 555.859 K -72.42 % | 2.016 M 1 750.40 % | 108.934 K -5.51 % | 115.288 K 4.72 % | 110.087 K -45.63 % | 202.465 K 33.58 % | 151.567 K -8.01 % | 164.772 K -16.20 % | 196.617 K 16.75 % | 168.409 K -17.88 % | 205.089 K |
| Total liabilities | 10.043 M 3.06 % | 9.745 M -0.50 % | 9.793 M -4.60 % | 10.266 M 35.46 % | 7.578 M 275.96 % | 2.016 M 719.77 % | 245.887 K 13.03 % | 217.546 K -5.64 % | 230.553 K -46.95 % | 434.635 K 33.83 % | 324.762 K -34.80 % | 498.136 K 68.56 % | 295.522 K -16.69 % | 354.714 K -6.19 % | 378.127 K |
| Other non current assets | 0.000 | 0.000 | 0.000 100.00 % | -1.038 M | 0.000 | 0.000 100.00 % | -125.420 M 13.76 % | -145.436 M -4.97 % | -138.555 M 2.55 % | -142.187 M 24.90 % | -189.325 M 11.25 % | -213.325 M 5.29 % | -225.232 M 1.84 % | -229.460 M -2.82 % | -223.161 M |
| Long term investments | 144.854 M 22.55 % | 118.203 M -6.00 % | 125.750 M -21.61 % | 160.419 M 29.18 % | 124.178 M -5.55 % | 131.469 M 4.82 % | 125.420 M -13.76 % | 145.436 M 4.97 % | 138.555 M -2.55 % | 142.187 M -24.90 % | 189.325 M -11.25 % | 213.325 M -5.29 % | 225.232 M -1.84 % | 229.460 M 2.82 % | 223.161 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 144.854 M 22.55 % | 118.203 M -6.00 % | 125.750 M -21.10 % | 159.380 M 28.35 % | 124.178 M -5.55 % | 131.469 M 4.82 % | 125.420 M -13.76 % | 145.436 M 4.97 % | 138.555 M -2.55 % | 142.187 M -24.90 % | 189.325 M -11.25 % | 213.325 M -5.29 % | 225.232 M -1.84 % | 229.460 M 2.82 % | 223.161 M |
| Other current assets | -2.489 K 99.93 % | -3.724 M -3 495.00 % | 109.701 K -28.99 % | 154.482 K 105.49 % | -2.815 M 18.78 % | -3.466 M -4 056.42 % | 87.594 K -1.50 % | 88.926 K -32.02 % | 130.805 K -92.06 % | 1.648 M -33.32 % | 2.472 M 11.31 % | 2.221 M -39.70 % | 3.683 M 2 300.29 % | 153.441 K 289.99 % | 39.345 K |
| Short term investments | 653.351 K -37.31 % | 1.042 M | 0.000 | 0.000 -100.00 % | 146.825 K -67.19 % | 447.463 K 3.75 % | 431.276 K -63.86 % | 1.193 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 1.461 M -10.66 % | 1.635 M 167.75 % | 610.821 K -41.16 % | 1.038 M -61.09 % | 2.668 M -11.60 % | 3.018 M 56.33 % | 1.931 M -52.25 % | 4.043 M 143 066.89 % | 2.824 K 220.18 % | 882.000 144.32 % | 361.000 37.26 % | 263.000 -42.45 % | 457.000 15.40 % | 396.000 -53.08 % | 844.000 |
| Cash and short term investments | 2.115 M -21.03 % | 2.678 M 338.37 % | 610.821 K -41.16 % | 1.038 M -63.12 % | 2.815 M -18.78 % | 3.466 M 46.73 % | 2.362 M -54.90 % | 5.236 M 185 323.51 % | 2.824 K 220.18 % | 882.000 144.32 % | 361.000 37.26 % | 263.000 -42.45 % | 457.000 15.40 % | 396.000 -53.08 % | 844.000 |
| Total current assets | 2.115 M 29.07 % | 1.638 M 126.38 % | 723.667 K -85.19 % | 4.885 M | 0.000 -100.00 % | 1.923 M 164 015.27 % | 1.172 K 68.63 % | 695.000 -98.39 % | 43.136 K -53.95 % | 93.675 K -83.37 % | 563.189 K 978.80 % | 52.205 K -47.94 % | 100.274 K -71.91 % | 356.961 K 1.94 % | 350.167 K |
| Inventory | 0.000 -100.00 % | 2.682 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 -100.00 % | 3.140 M 319.97 % | -1.428 M | 0.000 | 0.000 100.00 % | -3.485 M | 0.000 | 0.000 |
| Net receivables | 2.489 K -8.86 % | 2.731 K -13.16 % | 3.145 K -99.91 % | 3.693 M 73 854 120.00 % | 5.000 -100.00 % | 1.923 M 164 015.27 % | 1.172 K 68.63 % | 695.000 -98.28 % | 40.312 K -56.56 % | 92.793 K -83.51 % | 562.828 K 983.57 % | 51.942 K -47.96 % | 99.817 K -72.01 % | 356.565 K 2.07 % | 349.323 K |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | -620.029 K -1 091.16 % | 62.556 K -42.98 % | 109.701 K -28.99 % | 154.482 K -99.88 % | 126.869 M 288 894.35 % | 43.900 K 0.24 % | 43.797 K -1.50 % | 44.463 K -2.00 % | 45.371 K -79.45 % | 220.733 K 0.07 % | 220.584 K -1.36 % | 223.636 K 13.06 % | 197.795 K 28.91 % | 153.441 K 289.99 % | 39.345 K |
| Account payables | 17.739 K -24.90 % | 23.621 K 192.27 % | 8.082 K -99.67 % | 2.482 M 519.76 % | 400.548 K -80.13 % | 2.016 M 1 750.40 % | 108.934 K -5.51 % | 115.288 K 4.72 % | 110.087 K -45.63 % | 202.465 K 33.58 % | 151.567 K -8.01 % | 164.772 K -16.20 % | 196.617 K 16.75 % | 168.409 K -17.88 % | 205.089 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 -100.00 % | 2.108 M 162.96 % | 801.589 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 108.336 M 0.28 % | 108.034 M -7.14 % | 116.345 M 4.66 % | 111.167 M 4.27 % | 106.613 M -5.29 % | 112.562 M -5.82 % | 119.513 M -1.34 % | 121.140 M -6.22 % | 129.173 M -11.62 % | 146.164 M -23.49 % | 191.037 M -10.72 % | 213.965 M 9.31 % | 195.737 M -3.49 % | 202.807 M -2.03 % | 207.004 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 -100.00 % | 95.235 K -99.03 % | 9.777 M 84.44 % | 5.301 M -30.05 % | 7.578 M 432.47 % | -2.279 M -1 992.46 % | -108.934 K 5.51 % | -115.288 K -4.72 % | -110.087 K -125.33 % | 434.635 K 33.83 % | 324.762 K -34.80 % | 498.136 K 68.56 % | 295.522 K -16.69 % | 354.714 K -6.19 % | 378.127 K |
| Total assets | 146.348 M 22.05 % | 119.904 M -4.99 % | 126.197 M -23.17 % | 164.266 M 29.48 % | 126.869 M -4.92 % | 133.436 M 6.35 % | 125.465 M -13.76 % | 145.481 M 4.93 % | 138.644 M -2.71 % | 142.502 M -25.04 % | 190.109 M -11.00 % | 213.601 M -5.29 % | 225.530 M -1.93 % | 229.970 M 2.87 % | 223.551 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -1.567 M -105.50 % | 28.472 M 164.76 % | -43.964 M -2 633.33 % | 1.735 M 109.07 % | -19.129 M -448.44 % | 5.490 M 125.65 % | -21.406 M -73.88 % | -12.311 M -143.13 % | 28.543 M 425.29 % | 5.434 M 150.93 % | -10.668 M 46.25 % | -19.846 M |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 1.025 M 339.77 % | -427.360 K 73.78 % | -1.630 M -365.53 % | -350.106 K -132.19 % | 1.088 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 610.821 K -41.16 % | 1.038 M -61.09 % | 2.668 M -11.60 % | 3.018 M 56.33 % | 1.931 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 1.635 M 167.75 % | 610.821 K -41.16 % | 1.038 M -61.09 % | 2.668 M -11.60 % | 3.018 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
| 2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.572 M -15.54 % | 4.229 M 196.38 % | 1.427 M 27.67 % | 1.118 M -29.47 % | 1.584 M -65.38 % | 4.577 M 61.95 % | 2.826 M 0.17 % | 2.821 M 45.42 % | 1.940 M 42.52 % | 1.361 M -38.34 % | 2.208 M 5.42 % | 2.094 M -35.42 % | 3.243 M 23.00 % | 2.636 M -12.18 % | 3.002 M -2.53 % | 3.080 M 4.31 % | 2.953 M 7.28 % | 2.752 M -8.14 % | 2.996 M -2.05 % | 3.059 M -27.49 % | 4.218 M 1.43 % | 4.159 M 0.28 % | 4.147 M -4.67 % | 4.350 M -11.69 % | 4.926 M -3.92 % | 5.127 M -67.55 % | 15.802 M 673.81 % | -2.754 M 0.00 % | -2.754 M -116.97 % | 16.230 M 0.00 % | 16.230 M |
| Net income | -1.487 M -108.63 % | 17.240 M 2.82 % | 16.767 M 234.67 % | -12.450 M -188.82 % | 14.017 M 181.76 % | -17.144 M -51.34 % | -11.328 M -190.37 % | 12.536 M -60.11 % | 31.428 M 60.99 % | 19.522 M 191.84 % | -21.258 M -193.47 % | 22.742 M 84.39 % | 12.334 M 251.19 % | -8.158 M -405.78 % | 2.668 M -54.03 % | 5.804 M -62.80 % | 15.602 M 1 860.37 % | 795.866 K -93.09 % | 11.515 M 144.82 % | -25.692 M -801.14 % | -2.851 M 60.39 % | -7.198 M -507.98 % | 1.764 M 113.16 % | -13.407 M -155.69 % | 24.075 M 106.55 % | 11.656 M 42.31 % | 8.190 M 341.62 % | -3.390 M 0.00 % | -3.390 M -121.66 % | 15.649 M 0.00 % | 15.649 M |
| Income before tax | -1.487 M -108.63 % | 17.240 M 2.82 % | 16.767 M 234.67 % | -12.450 M -188.82 % | 14.017 M 181.76 % | -17.144 M -51.34 % | -11.328 M -190.37 % | 12.536 M -60.11 % | 31.428 M 60.99 % | 19.522 M 191.84 % | -21.258 M -7 114 399 029.05 % | 0.299 -100.00 % | 12.334 M 251.19 % | -8.158 M -405.78 % | 2.668 M -54.03 % | 5.804 M -62.80 % | 15.602 M 1 860.37 % | 795.866 K -93.09 % | 11.515 M 144.82 % | -25.692 M -801.14 % | -2.851 M 60.39 % | -7.198 M -507.98 % | 1.764 M 113.16 % | -13.407 M -155.69 % | 24.075 M 106.55 % | 11.656 M 42.31 % | 8.190 M 341.62 % | -3.390 M 0.00 % | -3.390 M -121.66 % | 15.649 M 0.00 % | 15.649 M |
| Income before tax ratio | -0.42 -110.21 % | 4.08 -65.31 % | 11.75 205.48 % | -11.14 -225.93 % | 8.85 336.19 % | -3.75 6.56 % | -4.01 -190.21 % | 4.44 -72.57 % | 16.20 12.96 % | 14.34 248.94 % | -9.63 -6 747 012 378.42 % | 0.00 -100.00 % | 3.80 222.92 % | -3.09 -448.20 % | 0.89 -52.84 % | 1.88 -64.34 % | 5.28 1 727.33 % | 0.29 -92.48 % | 3.84 145.76 % | -8.40 -1 142.71 % | -0.68 60.95 % | -1.73 -506.83 % | 0.43 113.80 % | -3.08 -163.06 % | 4.89 114.98 % | 2.27 338.58 % | 0.52 -57.89 % | 1.23 0.00 % | 1.23 27.67 % | 0.96 0.00 % | 0.96 |
| EBITDA | -333.530 K -102.26 % | 14.726 M 5.24 % | 13.993 M 255.57 % | -8.995 M -195.10 % | 9.458 M 145.56 % | -20.759 M -58.03 % | -13.136 M -221.94 % | 10.773 M -64.67 % | 30.491 M 59.93 % | 19.065 M 184.61 % | -22.532 M -974.32 % | 2.577 M -86.61 % | 19.253 M 297.40 % | -9.754 M -1 455.87 % | 719.362 K -72.61 % | 2.626 M -80.87 % | 13.727 M 1 959.72 % | -738.146 K -107.68 % | 9.614 M 134.83 % | -27.601 M -375.73 % | -5.802 M 40.90 % | -9.816 M -911.59 % | -970.376 K 94.00 % | -16.175 M -178.26 % | 20.667 M 159.44 % | 7.966 M 200.00 % | -7.966 M -135.00 % | -3.390 M 0.00 % | -3.390 M -121.66 % | 15.649 M 0.00 % | 15.649 M |
| Net income ratio | -0.42 -110.21 % | 4.08 -65.31 % | 11.75 205.48 % | -11.14 -225.93 % | 8.85 336.19 % | -3.75 6.56 % | -4.01 -190.21 % | 4.44 -72.57 % | 16.20 12.96 % | 14.34 248.94 % | -9.63 -188.66 % | 10.86 185.51 % | 3.80 222.92 % | -3.09 -448.20 % | 0.89 -52.84 % | 1.88 -64.34 % | 5.28 1 727.33 % | 0.29 -92.48 % | 3.84 145.76 % | -8.40 -1 142.71 % | -0.68 60.95 % | -1.73 -506.83 % | 0.43 113.80 % | -3.08 -163.06 % | 4.89 114.98 % | 2.27 338.58 % | 0.52 -57.89 % | 1.23 0.00 % | 1.23 27.67 % | 0.96 0.00 % | 0.96 |
| Ratio EBITDA | -0.09 -102.68 % | 3.48 -64.49 % | 9.81 221.85 % | -8.05 -234.84 % | 5.97 231.61 % | -4.54 2.42 % | -4.65 -221.73 % | 3.82 -75.70 % | 15.72 12.22 % | 14.00 237.22 % | -10.21 -929.34 % | 1.23 -79.27 % | 5.94 260.48 % | -3.70 -1 643.99 % | 0.24 -71.89 % | 0.85 -81.66 % | 4.65 1 833.51 % | -0.27 -108.36 % | 3.21 135.56 % | -9.02 -556.04 % | -1.38 41.73 % | -2.36 -908.74 % | -0.23 93.71 % | -3.72 -188.63 % | 4.20 170.04 % | 1.55 408.18 % | -0.50 -140.95 % | 1.23 0.00 % | 1.23 27.67 % | 0.96 0.00 % | 0.96 |
| Gross profit ratio | 0.00 -100.00 % | 0.81 75.90 % | 0.46 | 0.00 | 0.00 -100.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 54.70 % | 0.65 -35.36 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 9.229 M 2.05 % | 9.044 M 1.94 % | 8.872 M 2.08 % | 8.692 M 4.17 % | 8.344 M -49.80 % | 16.621 M 2.27 % | 16.253 M 1.94 % | 15.944 M 1.79 % | 15.663 M 1.59 % | 15.418 M 1.69 % | 15.162 M 100.00 % | 7.581 M 0.00 % | 7.581 M 0.00 % | 7.581 M 0.00 % | 7.581 M 0.00 % | 7.581 M 0.00 % | 7.581 M 0.00 % | 7.581 M -0.12 % | 7.590 M -0.46 % | 7.625 M -0.28 % | 7.646 M 0.00 % | 7.646 M 0.06 % | 7.642 M 1.56 % | 7.525 M 0.00 % | 7.525 M 0.00 % | 7.525 M 0.00 % | 7.525 M 0.00 % | 7.525 M 0.00 % | 7.525 M 17.10 % | 6.426 M 0.00 % | 6.426 M |
| Weighted average shs out | 9.229 M 2.05 % | 9.044 M 1.94 % | 8.872 M 2.08 % | 8.692 M 4.17 % | 8.344 M -49.80 % | 16.621 M 2.27 % | 16.253 M 1.94 % | 15.944 M 1.79 % | 15.663 M 1.59 % | 15.418 M 1.69 % | 15.162 M 100.00 % | 7.581 M 0.00 % | 7.581 M 0.00 % | 7.581 M 0.00 % | 7.581 M 0.00 % | 7.581 M 0.00 % | 7.581 M 0.00 % | 7.581 M -0.11 % | 7.590 M -0.46 % | 7.625 M -0.28 % | 7.646 M 0.00 % | 7.646 M 0.06 % | 7.642 M 1.56 % | 7.525 M 0.00 % | 7.525 M 0.00 % | 7.525 M 0.00 % | 7.525 M 0.00 % | 7.525 M 0.00 % | 7.525 M 17.10 % | 6.426 M 0.00 % | 6.426 M |
| EPS diluted | -0.16 -108.39 % | 1.92 1.59 % | 1.89 231.25 % | -1.44 -185.71 % | 1.68 182.35 % | -2.04 -47.83 % | -1.38 -188.46 % | 1.56 -61.19 % | 4.02 59.52 % | 2.52 189.36 % | -2.82 -194.00 % | 3.00 85.19 % | 1.62 250.00 % | -1.08 -406.64 % | 0.35 -54.85 % | 0.78 -61.76 % | 2.04 1 842.86 % | 0.11 -93.00 % | 1.50 144.64 % | -3.36 -801.77 % | -0.37 61.19 % | -0.96 -515.58 % | 0.23 112.83 % | -1.80 -156.60 % | 3.18 103.85 % | 1.56 44.44 % | 1.08 340.00 % | -0.45 0.00 % | -0.45 -118.52 % | 2.43 0.00 % | 2.43 |
| Earnings per share | -0.16 -108.39 % | 1.92 1.59 % | 1.89 231.25 % | -1.44 -185.71 % | 1.68 182.35 % | -2.04 -47.83 % | -1.38 -188.46 % | 1.56 -61.19 % | 4.02 59.52 % | 2.52 189.36 % | -2.82 -194.00 % | 3.00 85.19 % | 1.62 250.00 % | -1.08 -406.64 % | 0.35 -54.85 % | 0.78 -61.76 % | 2.04 1 842.86 % | 0.11 -93.00 % | 1.50 144.64 % | -3.36 -801.77 % | -0.37 61.19 % | -0.96 -515.58 % | 0.23 112.83 % | -1.80 -156.60 % | 3.18 103.85 % | 1.56 44.44 % | 1.08 340.00 % | -0.45 0.00 % | -0.45 -118.52 % | 2.43 0.00 % | 2.43 |
| Gross profit | 0.000 -100.00 % | 3.444 M 421.34 % | 660.598 K | 0.000 | 0.000 -100.00 % | 4.577 M 61.95 % | 2.826 M 0.17 % | 2.821 M 45.42 % | 1.940 M 42.52 % | 1.361 M -38.34 % | 2.208 M 63.09 % | 1.354 M -58.25 % | 3.243 M 23.00 % | 2.636 M -12.18 % | 3.002 M -2.53 % | 3.080 M 4.31 % | 2.953 M 7.28 % | 2.752 M -8.14 % | 2.996 M -2.05 % | 3.059 M -27.49 % | 4.218 M 1.43 % | 4.159 M 0.28 % | 4.147 M -4.67 % | 4.350 M -11.69 % | 4.926 M -3.92 % | 5.127 M -67.55 % | 15.802 M 673.81 % | -2.754 M 0.00 % | -2.754 M -116.97 % | 16.230 M 0.00 % | 16.230 M |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.299 -100.00 % | 10.049 M 203.03 % | -9.754 M | 0.000 -100.00 % | 3.793 M -72.37 % | 13.727 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 788.422 K 0.48 % | 784.654 K 2.41 % | 766.159 K 1.08 % | 757.952 K -2.85 % | 780.170 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 740.491 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 949.154 K -6.34 % | 1.013 M -3.87 % | 1.054 M 7.17 % | 983.670 K 11.59 % | 881.508 K -1.26 % | 892.798 K 95.78 % | 456.025 K -50.31 % | 917.660 K -8.36 % | 1.001 M -1.13 % | 1.013 M -1.86 % | 1.032 M -0.69 % | 1.039 M -12.04 % | 1.181 M 12.92 % | 1.046 M -4.31 % | 1.093 M -10.77 % | 1.225 M -18.06 % | 1.495 M 9.33 % | 1.368 M -11.04 % | 1.537 M 4.33 % | 1.474 M 6.08 % | 1.389 M 513.55 % | -335.886 K -153.91 % | 623.037 K 0.00 % | 623.037 K 10.82 % | 562.199 K 0.00 % | 562.199 K |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.032 K 147.38 % | 5.268 K 30.01 % | 4.052 K -79.09 % | 19.382 K -13.72 % | 22.464 K -44.91 % | 40.774 K 96.80 % | 20.719 K -49.04 % | 40.660 K 4.47 % | 38.920 K -4.45 % | 40.734 K 11.33 % | 36.590 K -6.58 % | 39.166 K -8.90 % | 42.992 K 1.40 % | 42.400 K -0.98 % | 42.818 K 1.48 % | 42.192 K -6.36 % | 45.058 K 1.16 % | 44.540 K -1.63 % | 45.278 K 1.66 % | 44.540 K -7.59 % | 48.196 K 200.00 % | -48.196 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 100.00 % | -1.352 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.245 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.573 K 128.68 % | 12.932 K 0.00 % | 12.932 K -34.10 % | 19.625 K 0.00 % | 19.625 K |
| Operating expenses | 0.000 100.00 % | -11.283 M -194.18 % | 11.980 M | 0.000 | 0.000 -100.00 % | 21.598 M 52.99 % | 14.117 M 44.74 % | 9.754 M -66.97 % | 29.526 M 62.55 % | 18.164 M -22.59 % | 23.466 M 1 017.22 % | 2.100 M -76.90 % | 9.091 M -15.78 % | 10.794 M 3 129.32 % | 334.248 K -87.73 % | 2.724 M -78.47 % | 12.649 M 546.48 % | 1.957 M -77.03 % | 8.519 M -70.37 % | 28.751 M 306.69 % | 7.069 M -37.75 % | 11.357 M 376.64 % | 2.383 M -86.58 % | 17.757 M -7.27 % | 19.149 M 193.31 % | 6.529 M 219.88 % | -5.446 M -956.31 % | 635.969 K 0.00 % | 635.969 K 9.31 % | 581.824 K 0.00 % | 581.824 K |
| Cost and expenses | 3.905 M 137.20 % | -10.498 M 16.46 % | -12.566 M -224.27 % | 10.112 M 228.43 % | -7.874 M -136.45 % | 21.598 M 52.99 % | 14.117 M 44.74 % | 9.754 M -66.97 % | 29.526 M 62.55 % | 18.164 M -22.59 % | 23.466 M 267.81 % | 6.380 M -29.82 % | 9.091 M -15.78 % | 10.794 M 3 129.32 % | 334.248 K -87.73 % | 2.724 M -78.47 % | 12.649 M 546.48 % | 1.957 M -77.03 % | 8.519 M -70.37 % | 28.751 M 306.69 % | 7.069 M -37.75 % | 11.357 M 376.64 % | 2.383 M -86.58 % | 17.757 M -7.27 % | 19.149 M 193.31 % | 6.529 M 219.88 % | -5.446 M -956.31 % | 635.969 K 0.00 % | 635.969 K 9.31 % | 581.824 K 0.00 % | 581.824 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 100.00 % | -11.283 M -184.63 % | 13.332 M | 0.000 | 0.000 -100.00 % | 962.186 K -5.54 % | 1.019 M -3.74 % | 1.058 M 5.50 % | 1.003 M 10.96 % | 903.972 K -3.17 % | 933.572 K 95.82 % | 476.744 K -50.25 % | 958.320 K -7.88 % | 1.040 M -1.26 % | 1.054 M -1.41 % | 1.069 M -0.91 % | 1.078 M -11.92 % | 1.224 M 12.47 % | 1.089 M -4.18 % | 1.136 M -10.36 % | 1.267 M -17.72 % | 1.540 M 9.08 % | 1.412 M -10.77 % | 1.583 M 4.25 % | 1.518 M 5.62 % | 1.437 M 474.20 % | -384.082 K -161.65 % | 623.037 K 0.00 % | 623.037 K 10.82 % | 562.199 K 0.00 % | 562.199 K |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 122.724 K 231.10 % | 37.066 K -4.86 % | 38.960 K 1.59 % | 38.350 K 1 027.94 % | 3.400 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 109.958 K 56.72 % | 70.160 K 0.00 % | 70.160 K -34.96 % | 107.873 K 0.00 % | 107.873 K |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.615 M -99.99 % | -1.808 M -2.52 % | -1.763 M -88.14 % | -937.166 K -104.88 % | -457.428 K 64.10 % | -1.274 M -118.75 % | 6.795 M 397.45 % | -2.284 M -43.14 % | -1.596 M 18.09 % | -1.948 M 3.13 % | -2.011 M -7.31 % | -1.874 M -22.19 % | -1.534 M 19.33 % | -1.902 M 0.40 % | -1.909 M 35.30 % | -2.951 M -12.70 % | -2.618 M 4.26 % | -2.735 M 1.19 % | -2.767 M 18.80 % | -3.408 M 7.64 % | -3.690 M 5.20 % | -3.893 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | -333.530 K -102.26 % | 14.726 M 5.24 % | 13.993 M 255.57 % | -8.995 M -195.10 % | 9.458 M 161.64 % | 3.615 M 99.99 % | 1.808 M 2.52 % | 1.763 M 88.14 % | 937.166 K 104.88 % | 457.428 K -64.10 % | 1.274 M -81.25 % | 6.795 M 197.45 % | 2.284 M 43.14 % | 1.596 M -18.09 % | 1.948 M -3.13 % | 2.011 M 7.31 % | 1.874 M 22.19 % | 1.534 M -19.33 % | 1.902 M -0.40 % | 1.909 M -35.30 % | 2.951 M 12.70 % | 2.618 M -4.26 % | 2.735 M -1.19 % | 2.767 M -18.80 % | 3.408 M -7.64 % | 3.690 M -77.16 % | 16.156 M 576.62 % | -3.390 M 0.00 % | -3.390 M -121.66 % | 15.649 M 0.00 % | 15.649 M |
| Operating income ratio | -0.09 -102.68 % | 3.48 -64.49 % | 9.81 221.85 % | -8.05 -234.84 % | 5.97 655.79 % | 0.79 23.49 % | 0.64 2.34 % | 0.62 29.38 % | 0.48 43.76 % | 0.34 -41.79 % | 0.58 -82.21 % | 3.24 360.56 % | 0.70 16.37 % | 0.61 -6.73 % | 0.65 -0.61 % | 0.65 2.88 % | 0.63 13.90 % | 0.56 -12.19 % | 0.63 1.68 % | 0.62 -10.77 % | 0.70 11.11 % | 0.63 -4.53 % | 0.66 3.66 % | 0.64 -8.04 % | 0.69 -3.87 % | 0.72 -29.61 % | 1.02 -16.94 % | 1.23 0.00 % | 1.23 27.67 % | 0.96 0.00 % | 0.96 |
| Total other income expenses net | -1.154 M -145.90 % | 2.514 M -9.38 % | 2.774 M 180.28 % | -3.456 M -175.79 % | 4.559 M 121.96 % | -20.759 M -58.03 % | -13.136 M -221.94 % | 10.773 M -64.67 % | 30.491 M 59.93 % | 19.065 M 184.61 % | -22.532 M -477.13 % | 5.975 M -40.55 % | 10.049 M 156.10 % | -17.911 M -2 589.88 % | 719.362 K -81.03 % | 3.793 M -72.37 % | 13.727 M 1 959.72 % | -738.146 K -107.68 % | 9.614 M 134.83 % | -27.601 M -375.73 % | -5.802 M 40.90 % | -9.816 M -911.59 % | -970.376 K 94.00 % | -16.175 M -178.26 % | 20.667 M 159.44 % | 7.966 M 200.00 % | -7.966 M | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 |
| 2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 7.609 M -9.03 % | 8.364 M 4.21 % | 8.026 M 2.08 % | 7.862 M 26.11 % | 6.234 M -32.66 % | 9.258 M 82.99 % | 5.059 M -21.84 % | 6.473 M -3.48 % | 6.707 M 54.01 % | 4.354 M 303.84 % | -2.136 M 29.22 % | -3.018 M -11.60 % | -2.704 M -40.08 % | -1.931 M -50.59 % | -1.282 M 68.29 % | -4.043 M 0.03 % | -4.044 M -143 115.26 % | -2.824 K 97.08 % | -96.647 K -10 857.71 % | -882.000 -154.91 % | -346.000 4.16 % | -361.000 -58.33 % | -228.000 13.31 % | -263.000 -136.94 % | -111.000 75.71 % | -457.000 13.45 % | -528.000 -33.33 % | -396.000 -191.18 % | -136.000 83.89 % | -844.000 |
| Total investments | 344.730 K -99.76 % | 144.854 M 10.16 % | 131.494 M 10.27 % | 119.246 M -11.85 % | 135.272 M 7.57 % | 125.750 M -13.81 % | 145.907 M -9.05 % | 160.419 M 4.15 % | 154.030 M 21.43 % | 126.846 M 22.13 % | 103.858 M -21.00 % | 131.469 M 0.40 % | 130.945 M 4.41 % | 125.420 M -10.96 % | 140.854 M -3.15 % | 145.436 M -1.03 % | 146.948 M 6.06 % | 138.555 M -4.49 % | 145.066 M 2.02 % | 142.187 M -19.94 % | 177.591 M -6.20 % | 189.325 M -8.52 % | 206.965 M -2.98 % | 213.325 M -11.10 % | 239.968 M 6.54 % | 225.232 M -0.29 % | 225.894 M -1.55 % | 229.460 M -15.60 % | 271.862 M 21.82 % | 223.161 M |
| Total debt | 9.598 M -2.31 % | 9.825 M 0.87 % | 9.740 M 2.56 % | 9.497 M -4.19 % | 9.913 M 3.35 % | 9.592 M 34.97 % | 7.107 M -5.39 % | 7.511 M -2.76 % | 7.725 M 10.00 % | 7.023 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 100.00 % | -2.108 M | 0.000 100.00 % | -801.589 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 19.394 M -29.98 % | 27.698 M 230.26 % | 8.387 M 456.68 % | -2.351 M -131.09 % | 7.562 M 4 076.51 % | -190.161 K -100.80 % | 23.816 M -44.09 % | 42.594 M 13.97 % | 37.372 M 200.27 % | 12.446 M 234.44 % | -9.258 M -150.40 % | 18.368 M 67.15 % | 10.989 M 100.60 % | 5.478 M 174.90 % | -7.314 M -268.52 % | -1.985 M 76.00 % | -8.270 M -188.44 % | -2.867 M 72.45 % | -10.409 M -140.65 % | -4.325 M 48.47 % | -8.395 M -466.47 % | -1.482 M 84.01 % | -9.270 M -751.69 % | -1.088 M 88.13 % | -9.167 M -131.32 % | 29.272 M -8.79 % | 32.093 M 20.73 % | 26.583 M 72.51 % | 15.410 M -3.54 % | 15.976 M |
| Common stock | 276.881 K 2.05 % | 271.327 K 1.94 % | 266.171 K 2.08 % | 260.747 K 2.38 % | 254.693 K 2.15 % | 249.322 K 2.27 % | 243.795 K 1.94 % | 239.166 K 1.79 % | 234.951 K 1.59 % | 231.265 K 1.69 % | 227.423 K 0.00 % | 227.423 K 0.00 % | 227.423 K 0.00 % | 227.423 K 0.00 % | 227.423 K 0.00 % | 227.423 K 0.00 % | 227.423 K 0.00 % | 227.423 K -0.12 % | 227.688 K -0.46 % | 228.740 K -0.28 % | 229.385 K 0.00 % | 229.385 K 0.06 % | 229.253 K 1.56 % | 225.741 K 0.00 % | 225.741 K 0.00 % | 225.741 K 0.00 % | 225.741 K 0.00 % | 225.741 K 3.66 % | 217.776 K 12.97 % | 192.776 K |
| Total equity | 130.334 M -4.38 % | 136.305 M 10.63 % | 123.204 M 11.84 % | 110.159 M -12.91 % | 126.491 M 8.67 % | 116.404 M -15.61 % | 137.941 M -10.43 % | 154.000 M 5.29 % | 146.266 M 22.61 % | 119.290 M 15.22 % | 103.531 M -21.06 % | 131.157 M 0.33 % | 130.730 M 4.40 % | 125.219 M -10.97 % | 140.654 M -3.17 % | 145.264 M -1.00 % | 146.737 M 6.01 % | 138.413 M -4.57 % | 145.047 M 2.10 % | 142.067 M -19.77 % | 177.070 M -6.70 % | 189.784 M -8.30 % | 206.956 M -2.88 % | 213.103 M -10.47 % | 238.023 M 5.68 % | 225.235 M 0.13 % | 224.939 M -2.04 % | 229.616 M -15.66 % | 272.236 M 21.98 % | 223.173 M |
| Other non current liabilities | 249.196 K 24.66 % | 199.905 K -32.04 % | 294.148 K | 0.000 100.00 % | -9.913 M -3.35 % | -9.592 M -34.97 % | -7.107 M 5.39 % | -7.511 M 2.76 % | -7.725 M -10.00 % | -7.023 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 9.598 M -2.31 % | 9.825 M 0.87 % | 9.740 M 2.56 % | 9.497 M -4.19 % | 9.913 M 3.35 % | 9.592 M 34.97 % | 7.107 M -5.39 % | 7.511 M -2.76 % | 7.725 M 10.00 % | 7.023 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 9.847 M -1.78 % | 10.025 M -0.09 % | 10.034 M 5.66 % | 9.497 M -4.19 % | 9.913 M 122 552.17 % | 8.082 K -98.85 % | 702.517 K -71.70 % | 2.482 M -67.86 % | 7.725 M 10.00 % | 7.023 M 686.53 % | 892.842 K -60.83 % | 2.279 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 0.000 | 0.000 -100.00 % | 154.210 K 19.80 % | 128.724 K 551.57 % | -28.506 K -252.71 % | -8.082 K 98.85 % | -702.517 K 71.70 % | -2.482 M -217.15 % | -782.733 K -95.42 % | -400.548 K 37.98 % | -645.834 K 67.96 % | -2.016 M -1 802.82 % | -105.933 K 2.75 % | -108.934 K 18.26 % | -133.266 K -15.59 % | -115.288 K -5.57 % | -109.201 K 0.80 % | -110.087 K 33.31 % | -165.073 K 18.47 % | -202.465 K 97.69 % | -8.776 M -5 690.12 % | -151.567 K 3.14 % | -156.477 K 5.03 % | -164.772 K 94.64 % | -3.072 M -1 462.38 % | -196.617 K 73.21 % | -734.025 K -335.86 % | -168.409 K 27.70 % | -232.938 K -13.58 % | -205.089 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 7.692 K -56.64 % | 17.739 K -89.89 % | 175.429 K 15.15 % | 152.345 K 434.43 % | 28.506 K 252.71 % | 8.082 K -98.85 % | 702.517 K -71.70 % | 2.482 M 217.15 % | 782.733 K 95.42 % | 400.548 K -37.98 % | 645.834 K -67.96 % | 2.016 M 1 802.82 % | 105.933 K -2.75 % | 108.934 K -18.26 % | 133.266 K 15.59 % | 115.288 K 5.57 % | 109.201 K -0.80 % | 110.087 K -15.81 % | 130.765 K -35.41 % | 202.465 K -97.69 % | 8.776 M 5 690.12 % | 151.567 K -3.14 % | 156.477 K -5.03 % | 164.772 K -94.64 % | 3.072 M 1 462.38 % | 196.617 K -78.29 % | 905.785 K 437.85 % | 168.409 K -27.70 % | 232.938 K 13.58 % | 205.089 K |
| Total liabilities | 9.855 M -1.87 % | 10.043 M 0.08 % | 10.034 M 2.97 % | 9.745 M -4.40 % | 10.193 M 4.08 % | 9.793 M 20.04 % | 8.159 M -20.52 % | 10.266 M 16.93 % | 8.780 M 15.85 % | 7.578 M 748.79 % | 892.842 K -60.83 % | 2.279 M 938.15 % | 219.564 K -10.71 % | 245.887 K 20.93 % | 203.335 K -6.53 % | 217.546 K 2.71 % | 211.816 K -8.13 % | 230.553 K -21.78 % | 294.755 K -32.18 % | 434.635 K -95.25 % | 9.141 M 2 714.73 % | 324.762 K 74.68 % | 185.920 K -62.68 % | 498.136 K -85.61 % | 3.461 M 1 071.25 % | 295.522 K -73.74 % | 1.125 M 217.29 % | 354.714 K -12.96 % | 407.512 K 7.77 % | 378.127 K |
| Other non current assets | 138.008 M | 0.000 | 0.000 | 0.000 100.00 % | -135.272 M -7.57 % | -125.750 M 13.81 % | -145.907 M 9.05 % | -160.419 M -4.15 % | -154.030 M -21.43 % | -126.846 M -22.13 % | -103.858 M 21.00 % | -131.469 M -0.40 % | -130.945 M -4.41 % | -125.420 M 10.96 % | -140.854 M 3.15 % | -145.436 M 1.03 % | -146.948 M -6.06 % | -138.555 M 4.49 % | -145.066 M -2.02 % | -142.187 M 19.94 % | -177.591 M 6.20 % | -189.325 M 8.52 % | -206.965 M 2.98 % | -213.325 M 11.10 % | -239.968 M -6.54 % | -225.232 M 0.29 % | -225.894 M 1.55 % | -229.460 M 15.60 % | -271.862 M -21.82 % | -223.161 M |
| Long term investments | 0.000 -100.00 % | 144.854 M 10.56 % | 131.022 M 10.84 % | 118.203 M -12.62 % | 135.272 M 7.57 % | 125.750 M -13.81 % | 145.907 M -9.05 % | 160.419 M 4.15 % | 154.030 M 21.43 % | 126.846 M 22.13 % | 103.858 M -21.00 % | 131.469 M 0.40 % | 130.945 M 4.41 % | 125.420 M -10.96 % | 140.854 M -3.15 % | 145.436 M -1.03 % | 146.948 M 6.06 % | 138.555 M -4.49 % | 145.066 M 2.02 % | 142.187 M -19.94 % | 177.591 M -6.20 % | 189.325 M -8.52 % | 206.965 M -2.98 % | 213.325 M -11.10 % | 239.968 M 6.54 % | 225.232 M -0.29 % | 225.894 M -1.55 % | 229.460 M -15.60 % | 271.862 M 21.82 % | 223.161 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 138.008 M -4.73 % | 144.854 M 10.56 % | 131.022 M 10.84 % | 118.203 M -12.62 % | 135.272 M 7.57 % | 125.750 M -13.81 % | 145.907 M -9.05 % | 160.419 M 4.15 % | 154.030 M 21.43 % | 126.846 M 22.13 % | 103.858 M -21.00 % | 131.469 M 0.40 % | 130.945 M 4.41 % | 125.420 M -10.96 % | 140.854 M -3.15 % | 145.436 M -1.03 % | 146.948 M 6.06 % | 138.555 M -4.49 % | 145.066 M 2.02 % | 142.187 M -19.94 % | 177.591 M -6.20 % | 189.325 M -8.52 % | 206.965 M -2.98 % | 213.325 M -11.10 % | 239.968 M 6.54 % | 225.232 M -0.29 % | 225.894 M -1.55 % | 229.460 M -15.60 % | 271.862 M 21.82 % | 223.161 M |
| Other current assets | -320.749 K -12 786.66 % | -2.489 K 99.44 % | -447.290 K 57.08 % | -1.042 M -941.93 % | 123.786 K -43.58 % | 219.402 K -22.66 % | 283.689 K -8.18 % | 308.963 K 9.51 % | 282.141 K 539.75 % | 44.102 K 605.41 % | 6.252 K -92.88 % | 87.800 K 1 299.43 % | 6.274 K -92.84 % | 87.594 K 1 621.58 % | 5.088 K -94.28 % | 88.926 K 102.20 % | -4.044 M -3 191.93 % | 130.805 K -95.57 % | 2.955 M 79.24 % | 1.648 M 184.37 % | 579.654 K -76.55 % | 2.472 M 1.86 % | 2.427 M 9.27 % | 2.221 M -34.08 % | 3.369 M -8.53 % | 3.683 M 101 753.73 % | 3.616 K -97.64 % | 153.441 K 65.98 % | 92.447 K 134.97 % | 39.345 K |
| Short term investments | 344.730 K -47.24 % | 653.351 K 38.45 % | 471.918 K -54.72 % | 1.042 M | 0.000 | 0.000 -100.00 % | 126.454 K -59.52 % | 312.405 K -33.48 % | 469.638 K 219.86 % | 146.825 K -65.83 % | 429.702 K -3.97 % | 447.463 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 1.989 M 36.12 % | 1.461 M -14.78 % | 1.715 M 4.84 % | 1.635 M -55.54 % | 3.679 M 1 000.73 % | 334.199 K -83.68 % | 2.047 M 97.22 % | 1.038 M 1.98 % | 1.018 M -61.84 % | 2.668 M 24.90 % | 2.136 M -29.22 % | 3.018 M 11.60 % | 2.704 M 40.08 % | 1.931 M 50.59 % | 1.282 M -68.29 % | 4.043 M -0.03 % | 4.044 M 143 115.26 % | 2.824 K -97.08 % | 96.647 K 10 857.71 % | 882.000 154.91 % | 346.000 -4.16 % | 361.000 58.33 % | 228.000 -13.31 % | 263.000 136.94 % | 111.000 -75.71 % | 457.000 -13.45 % | 528.000 33.33 % | 396.000 191.18 % | 136.000 -83.89 % | 844.000 |
| Cash and short term investments | 2.334 M 10.37 % | 2.115 M -3.29 % | 2.186 M -18.34 % | 2.678 M -27.21 % | 3.679 M 1 000.73 % | 334.199 K -84.63 % | 2.174 M 60.96 % | 1.351 M -9.21 % | 1.488 M -47.15 % | 2.815 M 9.70 % | 2.566 M -25.96 % | 3.466 M 28.14 % | 2.704 M 40.08 % | 1.931 M 50.59 % | 1.282 M -68.29 % | 4.043 M -0.03 % | 4.044 M 143 115.26 % | 2.824 K -97.08 % | 96.647 K 10 857.71 % | 882.000 154.91 % | 346.000 -4.16 % | 361.000 58.33 % | 228.000 -13.31 % | 263.000 136.94 % | 111.000 -75.71 % | 457.000 -13.45 % | 528.000 33.33 % | 396.000 191.18 % | 136.000 -83.89 % | 844.000 |
| Total current assets | 2.180 M 3.10 % | 2.115 M 21.33 % | 1.743 M 6.38 % | 1.638 M 21.26 % | 1.351 M 300.47 % | 337.344 K 558.53 % | 51.227 K -98.61 % | 3.693 M 322.65 % | 873.698 K 17 473 860.00 % | 5.000 -100.00 % | 563.159 K -70.72 % | 1.923 M 146 279.83 % | 1.314 K 12.12 % | 1.172 K 7.42 % | 1.091 K 56.98 % | 695.000 -0.71 % | 700.000 -98.38 % | 43.136 K -55.37 % | 96.647 K 3.17 % | 93.675 K -98.89 % | 8.442 M 1 398.92 % | 563.189 K 246 912.72 % | 228.000 -99.56 % | 52.205 K -96.17 % | 1.363 M 1 258.88 % | 100.274 K -39.89 % | 166.815 K -53.27 % | 356.961 K -48.20 % | 689.152 K 96.81 % | 350.167 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.025 M 31.57 % | 1.539 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 100.00 % | -2.708 M -37.14 % | -1.974 M -847 986 317 013 811 328.00 % | 0.000 -100.00 % | 1.000 200.00 % | -1.000 100.00 % | -85.435 K | 0.000 100.00 % | -1.428 M -255.78 % | -401.263 K | 0.000 | 0.000 | 0.000 100.00 % | -3.216 M 7.73 % | -3.485 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 167.013 K 6 610.04 % | 2.489 K -30.18 % | 3.565 K 30.54 % | 2.731 K -99.80 % | 1.351 M 42 856.31 % | 3.145 K -93.86 % | 51.227 K -98.61 % | 3.693 M 322.65 % | 873.698 K 17 473 860.00 % | 5.000 -100.00 % | 563.159 K -70.72 % | 1.923 M 146 279.83 % | 1.314 K 12.12 % | 1.172 K 7.42 % | 1.091 K 56.98 % | 695.000 -0.71 % | 700.000 182.26 % | 248.000 | 0.000 -100.00 % | 92.793 K -98.90 % | 8.441 M 1 399.82 % | 562.828 K | 0.000 -100.00 % | 51.942 K -96.19 % | 1.362 M 1 264.99 % | 99.817 K -39.97 % | 166.287 K -53.36 % | 356.565 K -48.25 % | 689.016 K 97.24 % | 349.323 K |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 100.00 % | -620.029 K | 0.000 -100.00 % | 62.556 K 1.07 % | 61.893 K -43.58 % | 109.701 K -22.66 % | 141.845 K -8.18 % | 154.482 K 9.51 % | 141.071 K 539.75 % | 22.051 K 605.41 % | 3.126 K -92.88 % | 43.900 K 1 299.43 % | 3.137 K -92.84 % | 43.797 K 1 621.58 % | 2.544 K -94.28 % | 44.463 K | 0.000 -100.00 % | 45.371 K -74.56 % | 178.337 K -19.21 % | 220.733 K 23.74 % | 178.391 K -19.13 % | 220.584 K 25.23 % | 176.144 K -21.24 % | 223.636 K 45.92 % | 153.256 K -22.52 % | 197.795 K 5 369.99 % | 3.616 K -97.64 % | 153.441 K 65.98 % | 92.447 K 134.97 % | 39.345 K |
| Account payables | 7.692 K -56.64 % | 17.739 K -16.40 % | 21.219 K -10.17 % | 23.621 K -17.14 % | 28.506 K 252.71 % | 8.082 K -98.85 % | 702.517 K -71.70 % | 2.482 M 217.15 % | 782.733 K 95.42 % | 400.548 K -37.98 % | 645.834 K -67.96 % | 2.016 M 1 802.82 % | 105.933 K -2.75 % | 108.934 K -18.26 % | 133.266 K 15.59 % | 115.288 K 5.57 % | 109.201 K -0.80 % | 110.087 K -15.81 % | 130.765 K -35.41 % | 202.465 K -97.69 % | 8.776 M 5 690.12 % | 151.567 K -3.14 % | 156.477 K -5.03 % | 164.772 K -94.64 % | 3.072 M 1 462.38 % | 196.617 K -73.21 % | 734.025 K 335.86 % | 168.409 K -27.70 % | 232.938 K 13.58 % | 205.089 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 34.308 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 -100.00 % | 2.108 M | 0.000 -100.00 % | 801.589 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 110.663 M 2.15 % | 108.336 M -5.43 % | 114.551 M 2.05 % | 112.250 M -5.41 % | 118.675 M 2.00 % | 116.345 M 2.16 % | 113.881 M 2.44 % | 111.167 M 2.31 % | 108.658 M 1.92 % | 106.613 M -5.29 % | 112.562 M 0.00 % | 112.562 M -5.82 % | 119.513 M 0.00 % | 119.513 M -19.11 % | 147.740 M 0.49 % | 147.021 M -5.01 % | 154.780 M 9.73 % | 141.053 M -9.13 % | 155.228 M 6.20 % | 146.164 M -21.09 % | 185.235 M -3.04 % | 191.037 M -11.56 % | 215.996 M 0.95 % | 213.965 M -13.36 % | 246.964 M 26.17 % | 195.737 M -18.02 % | 238.767 M 17.73 % | 202.807 M -20.97 % | 256.608 M 23.96 % | 207.004 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 9.855 M | 0.000 100.00 % | -175.429 K -284.21 % | 95.235 K -62.22 % | 252.063 K -97.42 % | 9.777 M 44.77 % | 6.754 M 27.41 % | 5.301 M 1 846.91 % | 272.274 K 75.31 % | 155.311 K 124.05 % | -645.834 K 67.96 % | -2.016 M -1 018.05 % | 219.564 K -10.71 % | 245.887 K 20.93 % | 203.335 K -6.53 % | 217.546 K 2.71 % | 211.816 K -8.13 % | 230.553 K -21.78 % | 294.755 K -32.18 % | 434.635 K -95.25 % | 9.141 M 2 714.73 % | 324.762 K 74.68 % | 185.920 K -62.68 % | 498.136 K -85.61 % | 3.461 M 1 071.25 % | 295.522 K -73.74 % | 1.125 M 217.29 % | 354.714 K -12.96 % | 407.512 K 7.77 % | 378.127 K |
| Total assets | 140.188 M -4.21 % | 146.348 M 9.84 % | 133.238 M 11.12 % | 119.904 M -12.28 % | 136.685 M 8.31 % | 126.197 M -13.62 % | 146.100 M -11.06 % | 164.266 M 5.95 % | 155.045 M 22.21 % | 126.869 M 21.49 % | 104.424 M -21.74 % | 133.436 M 1.90 % | 130.949 M 4.37 % | 125.465 M -10.93 % | 140.857 M -3.18 % | 145.481 M -1.00 % | 146.949 M 5.99 % | 138.644 M -4.61 % | 145.341 M 1.99 % | 142.502 M -23.47 % | 186.211 M -2.05 % | 190.109 M -8.22 % | 207.142 M -3.02 % | 213.601 M -11.55 % | 241.484 M 7.07 % | 225.530 M -0.24 % | 226.064 M -1.70 % | 229.970 M -15.65 % | 272.644 M 21.96 % | 223.551 M |
| 2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 |
| 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -783.607 K 0.00 % | -783.607 K -105.50 % | 14.236 M 0.00 % | 14.236 M 164.76 % | -21.982 M 0.00 % | -21.982 M -2 633.33 % | 867.715 K 0.00 % | 867.715 K 109.07 % | -9.564 M 0.00 % | -9.564 M -448.44 % | 2.745 M 0.00 % | 2.745 M 125.65 % | -10.703 M 0.00 % | -10.703 M -73.88 % | -6.156 M 0.00 % | -6.156 M -143.13 % | 14.271 M 0.00 % | 14.271 M 425.29 % | 2.717 M 0.00 % | 2.717 M 150.93 % | -5.334 M 0.00 % | -5.334 M 46.25 % | -9.923 M 0.00 % | -9.923 M |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 1.025 M 0.00 % | 1.025 M 339.77 % | -427.360 K 0.00 % | -427.360 K 73.78 % | -1.630 M 0.00 % | -1.630 M -365.53 % | -350.106 K 0.00 % | -350.106 K -132.19 % | 1.088 M 0.00 % | 1.088 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 610.821 K 0.00 % | 610.821 K -41.16 % | 1.038 M 0.00 % | 1.038 M -61.09 % | 2.668 M 0.00 % | 2.668 M -11.60 % | 3.018 M 0.00 % | 3.018 M 56.33 % | 1.931 M 0.00 % | 1.931 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 1.635 M 0.00 % | 1.635 M 167.75 % | 610.821 K 0.00 % | 610.821 K -41.16 % | 1.038 M 0.00 % | 1.038 M -61.09 % | 2.668 M 0.00 % | 2.668 M -11.60 % | 3.018 M 0.00 % | 3.018 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |