
Voya Global Advantage and Premium Opportunity Fund IGA
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.856 M 18.99 % | 4.081 M -70.00 % | 13.602 M -47.49 % | 25.903 M 264.21 % | -15.774 M -458.01 % | -2.827 M -170.14 % | 4.030 M -84.43 % | 25.884 M 587.14 % | 3.767 M -88.21 % | 31.963 M 491.03 % | 5.408 M -6.97 % | 5.813 M -4.32 % | 6.076 M |
Net income | 23.018 M 114.87 % | 10.713 M 140.77 % | 4.449 M -81.53 % | 24.092 M 414.89 % | 4.679 M 252.56 % | -3.067 M -182.35 % | 3.724 M -85.45 % | 25.589 M -29.51 % | 36.300 M 279.15 % | -20.263 M -214.81 % | 17.649 M -25.38 % | 23.651 M -11.07 % | 26.594 M |
Income before tax | 23.018 M 114.87 % | 10.713 M 140.77 % | 4.449 M -81.53 % | 24.092 M 414.89 % | 4.679 M 252.56 % | -3.067 M -182.35 % | 3.724 M -85.45 % | 25.589 M -29.51 % | 36.300 M 279.15 % | -20.263 M -214.81 % | 17.649 M -25.38 % | 23.651 M -11.07 % | 26.594 M |
Income before tax ratio | 4.74 80.58 % | 2.62 702.44 % | 0.33 -64.83 % | 0.93 413.56 % | -0.30 -127.34 % | 1.08 17.40 % | 0.92 -6.52 % | 0.99 -89.74 % | 9.64 1 620.10 % | -0.63 -119.43 % | 3.26 -19.79 % | 4.07 -7.05 % | 4.38 |
EBITDA | 0.000 -100.00 % | 10.570 M 7 862.74 % | -136.169 K -100.64 % | 21.371 M | 0.000 100.00 % | -2.977 M | 0.000 -100.00 % | 22.182 M -34.11 % | 33.663 M 248.40 % | -22.684 M -611.57 % | 4.434 M -78.09 % | 20.234 M -11.19 % | 22.783 M |
Net income ratio | 4.74 80.58 % | 2.62 702.44 % | 0.33 -64.83 % | 0.93 413.56 % | -0.30 -127.34 % | 1.08 17.40 % | 0.92 -6.52 % | 0.99 -89.74 % | 9.64 1 620.10 % | -0.63 -119.43 % | 3.26 -19.79 % | 4.07 -7.05 % | 4.38 |
Ratio EBITDA | 0.00 -100.00 % | 2.59 25 971.59 % | -0.01 -101.21 % | 0.83 | 0.00 -100.00 % | 1.05 | 0.00 -100.00 % | 0.86 -90.41 % | 8.94 1 359.21 % | -0.71 -186.56 % | 0.82 -76.44 % | 3.48 -7.18 % | 3.75 |
Gross profit ratio | 1.00 53.05 % | 0.65 -26.59 % | 0.89 -4.29 % | 0.93 -15.67 % | 1.10 -34.31 % | 1.68 238.76 % | 0.50 -46.11 % | 0.92 89.25 % | 0.49 -47.95 % | 0.93 -6.65 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 15.341 M 0.00 % | 15.341 M -3.32 % | 15.867 M -9.11 % | 17.458 M -4.07 % | 18.199 M -0.58 % | 18.305 M 3.21 % | 17.735 M -2.97 % | 18.278 M -0.38 % | 18.347 M -0.03 % | 18.354 M 0.00 % | 18.354 M 0.00 % | 18.354 M 0.07 % | 18.340 M |
Weighted average shs out | 15.341 M 0.00 % | 15.341 M -3.32 % | 15.867 M -9.11 % | 17.458 M -4.07 % | 18.199 M -0.58 % | 18.305 M 3.21 % | 17.735 M -2.97 % | 18.278 M -0.38 % | 18.347 M -0.03 % | 18.354 M 0.00 % | 18.354 M 0.00 % | 18.354 M 0.07 % | 18.340 M |
EPS diluted | 1.50 114.29 % | 0.70 150.00 % | 0.28 -79.71 % | 1.38 430.77 % | 0.26 252.94 % | -0.17 -180.95 % | 0.21 -85.00 % | 1.40 -29.29 % | 1.98 280.00 % | -1.10 -214.58 % | 0.96 -25.58 % | 1.29 -11.03 % | 1.45 |
Earnings per share | 1.50 114.29 % | 0.70 150.00 % | 0.28 -79.71 % | 1.38 430.77 % | 0.26 252.94 % | -0.17 -180.95 % | 0.21 -85.00 % | 1.40 -29.29 % | 1.98 280.00 % | -1.10 -214.58 % | 0.96 -25.58 % | 1.29 -11.03 % | 1.45 |
Gross profit | 4.856 M 82.11 % | 2.667 M -77.97 % | 12.106 M -49.74 % | 24.087 M 238.48 % | -17.394 M -266.55 % | -4.745 M -337.62 % | 1.997 M -91.61 % | 23.801 M 1 200.43 % | 1.830 M -93.87 % | 29.838 M 451.74 % | 5.408 M -6.97 % | 5.813 M -4.32 % | 6.076 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.035 M -22 957.58 % | -34.848 K -101.02 % | 3.407 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.781 M |
Cost of revenue | 0.000 -100.00 % | 1.415 M -5.43 % | 1.496 M -17.59 % | 1.815 M 12.05 % | 1.620 M -15.56 % | 1.918 M -5.64 % | 2.033 M -2.38 % | 2.083 M 7.54 % | 1.937 M -8.86 % | 2.125 M | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 1.551 M 622.30 % | 214.742 K -18.01 % | 261.924 K -38.60 % | 426.579 K 113.59 % | 199.715 K -8.04 % | 217.182 K -23.12 % | 282.478 K 3.99 % | 271.649 K -86.69 % | 2.041 M -8.20 % | 2.223 M -2.55 % | 2.281 M -4.83 % | 2.397 M 5.84 % | 2.265 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 -100.00 % | 1.306 M -4.81 % | 1.372 M -10.03 % | 1.525 M 0.62 % | 1.515 M 6 527.68 % | 22.866 K -1.92 % | 23.314 K -2.60 % | 23.937 K | 0.000 100.00 % | -52.522 M | 0.000 | 0.000 | 0.000 |
Operating expenses | 1.551 M 2.00 % | 1.521 M -6.92 % | 1.634 M -16.28 % | 1.951 M 13.77 % | 1.715 M 614.52 % | 240.048 K -21.50 % | 305.792 K 3.45 % | 295.586 K -99.05 % | 31.035 M -40.91 % | 52.522 M 329.07 % | 12.241 M -31.38 % | 17.838 M -13.07 % | 20.520 M |
Cost and expenses | 1.551 M 123.90 % | -6.489 M -166.28 % | 9.791 M 573.90 % | 1.453 M 107.78 % | -18.669 M -85.74 % | -10.051 M -366.59 % | -2.154 M -828.76 % | 295.586 K 100.99 % | -29.896 M -154.71 % | 54.647 M 346.43 % | 12.241 M -31.38 % | 17.838 M -13.07 % | 20.520 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.551 M 622.30 % | 214.742 K -18.01 % | 261.924 K -38.60 % | 426.579 K 113.59 % | 199.715 K -8.04 % | 217.182 K -23.12 % | 282.478 K 3.99 % | 271.649 K -86.69 % | 2.041 M -8.20 % | 2.223 M -2.55 % | 2.281 M -4.83 % | 2.397 M 5.84 % | 2.265 M |
Interest income | 15.167 K -20.60 % | 19.101 K 36.91 % | 13.951 K | 0.000 | 0.000 -100.00 % | 6.079 K 13.39 % | 5.361 K 385.16 % | 1.105 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 628.000 69.27 % | 371.000 | 0.000 | 0.000 | 0.000 -100.00 % | 474.000 -70.28 % | 1.595 K |
Depreciation and amortization | -3.305 M 19.04 % | -4.082 M -3.42 % | -3.947 M -28.22 % | -3.079 M 12.77 % | -3.529 M 28.96 % | -4.968 M -32.18 % | -3.759 M -10.31 % | -3.407 M -5.67 % | -3.224 M -6.27 % | -3.034 M 2.96 % | -3.127 M 8.47 % | -3.416 M 10.36 % | -3.811 M |
Operating income | 3.305 M -68.73 % | 10.570 M 177.35 % | 3.811 M -84.41 % | 24.450 M 744.72 % | 2.894 M -41.74 % | 4.968 M 32.18 % | 3.759 M -85.31 % | 25.589 M -23.99 % | 33.663 M 248.40 % | -22.684 M -825.46 % | 3.127 M -8.47 % | 3.416 M -10.36 % | 3.811 M |
Operating income ratio | 0.68 -73.72 % | 2.59 824.36 % | 0.28 -70.32 % | 0.94 614.42 % | -0.18 89.56 % | -1.76 -288.44 % | 0.93 -5.66 % | 0.99 -88.94 % | 8.94 1 359.21 % | -0.71 -222.75 % | 0.58 -1.61 % | 0.59 -6.31 % | 0.63 |
Total other income expenses net | 19.713 M 13 748.68 % | 142.347 K -77.70 % | 638.222 K 278.27 % | -358.000 K -120.06 % | 1.785 M 118.19 % | -9.811 M -28 569.81 % | -34.220 K -100.15 % | 22.181 M 741.23 % | 2.637 M 8.90 % | 2.421 M -83.33 % | 14.522 M -28.23 % | 20.234 M 408.28 % | 3.981 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -330.910 K -4.49 % | -316.705 K 8.21 % | -345.024 K 52.33 % | -723.763 K 24.11 % | -953.743 K -38.26 % | -689.807 K -145.82 % | -280.619 K -397.59 % | -56.396 K 97.28 % | -2.072 M 70.34 % | -6.984 M -186.82 % | -2.435 M 40.73 % | -4.109 M 54.25 % | -8.981 M |
Total investments | 396.562 K -99.74 % | 152.810 M -3.02 % | 157.570 M -7.91 % | 171.102 M -4.90 % | 179.924 M -4.92 % | 189.228 M -5.89 % | 201.069 M -9.09 % | 221.184 M 3 343.39 % | 6.423 M -96.63 % | 190.708 M -19.08 % | 235.675 M -0.29 % | 236.360 M 4.29 % | 226.632 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.583 K | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 -100.00 % | 33.057 M 57.17 % | 21.033 M 651.12 % | -3.816 M -17 904 036 862 363 446.00 % | 0.000 500.00 % | 0.000 -77.78 % | 0.000 |
Retained earnings | 24.477 M 75.19 % | 13.972 M 63.47 % | 8.547 M -44.40 % | 15.373 M 453.86 % | -4.344 M -541.72 % | 983.491 K -94.94 % | 19.426 M 2 311.22 % | -878.533 K -243.82 % | 610.842 K 304.76 % | -298.320 K -100.81 % | 36.704 M 22.61 % | 29.936 M 165.30 % | 11.284 M |
Common stock | 135.791 M -2.55 % | 139.341 M -7.53 % | 150.685 M -3.86 % | 156.727 M -15.02 % | 184.417 M -2.77 % | 189.674 M -0.04 % | 189.748 M 0.00 % | 189.746 M -0.98 % | 191.626 M -4.52 % | 200.691 M 0.00 % | 200.691 M -4.60 % | 210.365 M -6.82 % | 225.750 M |
Total equity | 160.269 M 4.54 % | 153.313 M -3.72 % | 159.232 M -7.48 % | 172.100 M -4.43 % | 180.073 M -5.55 % | 190.658 M -8.85 % | 209.174 M -5.75 % | 221.924 M 4.06 % | 213.271 M 8.49 % | 196.576 M -17.19 % | 237.394 M -1.21 % | 240.301 M 1.38 % | 237.034 M |
Other non current liabilities | 1.751 M 18 771.57 % | 9.281 K 13.92 % | 8.147 K -8.34 % | 8.888 K -6.92 % | 9.549 K | 0.000 | 0.000 | 0.000 -100.00 % | 8.115 K -99.67 % | 2.484 M | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 1.751 M 18 771.57 % | 9.281 K 13.92 % | 8.147 K -8.34 % | 8.888 K -6.92 % | 9.549 K -99.36 % | 1.502 M -69.20 % | 4.876 M 374.65 % | 1.027 M -46.38 % | 1.916 M -22.87 % | 2.484 M | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 -100.00 % | 1.539 M 78.67 % | 861.619 K -41.20 % | 1.465 M 1 130.60 % | 119.076 K | 0.000 100.00 % | -2.227 M -1 441.95 % | -144.441 K -107.62 % | 1.897 M -16.45 % | 2.270 M -48.84 % | 4.437 M -0.41 % | 4.455 M 1.82 % | 4.376 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.583 K | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 6.146 K -99.60 % | 1.546 M 4.39 % | 1.481 M -23.17 % | 1.927 M -21.13 % | 2.444 M 1 629.43 % | 141.299 K -97.10 % | 4.865 M 3 268.46 % | 144.441 K -92.43 % | 1.908 M -23.00 % | 2.478 M -49.08 % | 4.866 M 4.44 % | 4.659 M -18.62 % | 5.725 M |
Total liabilities | 1.758 M 2.44 % | 1.716 M 15.87 % | 1.481 M -23.52 % | 1.936 M -60.10 % | 4.853 M 223.17 % | 1.502 M -69.20 % | 4.876 M 374.65 % | 1.027 M -46.38 % | 1.916 M -22.87 % | 2.484 M -48.95 % | 4.866 M 4.44 % | 4.659 M -18.62 % | 5.725 M |
Other non current assets | 160.226 M 1 726 289.76 % | 9.281 K 102.48 % | -374.120 K -9.33 % | -342.201 K 69.34 % | -1.116 M -0.22 % | -1.114 M -121.02 % | -503.813 K 99.77 % | -221.184 M -2 725 715.44 % | 8.115 K 101.12 % | -726.258 K -12 781.30 % | 5.727 K 100.00 % | -236.360 M -4.29 % | -226.632 M |
Long term investments | 396.562 K -99.74 % | 152.810 M -3.25 % | 157.944 M -7.87 % | 171.444 M -5.30 % | 181.040 M -4.89 % | 190.342 M -5.57 % | 201.573 M -8.87 % | 221.184 M 4.31 % | 212.039 M 11.19 % | 190.708 M -19.08 % | 235.675 M -0.29 % | 236.360 M 4.29 % | 226.632 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 160.623 M 5.11 % | 152.820 M -3.01 % | 157.570 M -7.91 % | 171.102 M -4.90 % | 179.924 M -4.92 % | 189.228 M -5.89 % | 201.069 M -9.09 % | 221.184 M 4.31 % | 212.047 M 11.61 % | 189.981 M -19.39 % | 235.681 M -0.29 % | 236.360 M 4.29 % | 226.632 M |
Other current assets | 510.000 -99.98 % | 2.639 M 52.48 % | 1.731 M 66.71 % | 1.038 M 185 267.14 % | 560.000 -99.97 % | 1.640 M -70.07 % | 5.478 M 177.98 % | 1.971 M -20.23 % | 2.471 M -54.60 % | 5.442 M 45.97 % | 3.728 M -7.04 % | 4.010 M -24.58 % | 5.318 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.250 M 745.08 % | -503.813 K -105.33 % | 9.445 M 47.04 % | 6.423 M | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 330.910 K 4.49 % | 316.705 K -8.21 % | 345.024 K -52.97 % | 733.681 K -24.29 % | 969.043 K 40.48 % | 689.807 K 145.82 % | 280.619 K 397.59 % | 56.396 K -97.28 % | 2.076 M -70.28 % | 6.984 M 186.82 % | 2.435 M -40.73 % | 4.109 M -54.25 % | 8.981 M |
Cash and short term investments | 330.910 K 4.49 % | 316.705 K -8.21 % | 345.024 K -52.97 % | 733.681 K -24.29 % | 969.043 K 31.07 % | 739.345 K 163.47 % | 280.619 K 397.59 % | 56.396 K -99.34 % | 8.499 M 21.68 % | 6.984 M 186.82 % | 2.435 M -40.73 % | 4.109 M -54.25 % | 8.981 M |
Total current assets | 1.404 M -57.44 % | 3.298 M 4.96 % | 3.143 M 7.42 % | 2.925 M 48.31 % | 1.972 M -32.49 % | 2.922 M -77.47 % | 12.970 M 3 271.91 % | 384.660 K -87.75 % | 3.140 M -65.42 % | 9.078 M 37.86 % | 6.585 M -23.43 % | 8.600 M -46.68 % | 16.127 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.250 M -17.72 % | 10.026 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 1.072 M 212.59 % | 343.048 K -67.85 % | 1.067 M -7.51 % | 1.154 M 15.04 % | 1.003 M 84.76 % | 542.765 K -92.47 % | 7.211 M 2 096.82 % | 328.264 K -43.99 % | 586.050 K -15.72 % | 695.336 K 64.81 % | 421.911 K -12.19 % | 480.482 K -73.73 % | 1.829 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -1.089 M -13 468.81 % | 8.147 K -8.34 % | 8.888 K -6.92 % | 9.549 K -2.63 % | 9.807 K -6.44 % | 10.482 K -99.24 % | 1.383 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 6.146 K -2.71 % | 6.317 K -98.98 % | 619.117 K 34.02 % | 461.963 K -80.13 % | 2.325 M 1 545.15 % | 141.299 K -93.66 % | 2.227 M 1 441.95 % | 144.441 K 1 793.56 % | 7.628 K -96.32 % | 207.542 K -51.58 % | 428.661 K 110.73 % | 203.421 K | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 190.658 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -190.658 M | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 100.00 % | 0.000 -500.00 % | 0.000 88.08 % | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 160.687 K 110.79 % | -1.489 M 22.75 % | -1.927 M 21.13 % | -2.444 M -1 629.43 % | -141.299 K 97.10 % | -4.865 M -3 268.46 % | -144.441 K 92.43 % | -1.908 M 23.00 % | -2.478 M | 0.000 | 0.000 | 0.000 |
Total assets | 162.027 M 4.51 % | 155.029 M -3.54 % | 160.721 M -7.65 % | 174.036 M -5.89 % | 184.926 M -3.76 % | 192.160 M -10.23 % | 214.050 M -3.99 % | 222.952 M 3.61 % | 215.187 M 8.10 % | 199.060 M -17.83 % | 242.266 M -1.10 % | 244.960 M 0.91 % | 242.759 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -23.018 M -114.87 % | -10.713 M -140.77 % | -4.449 M 81.53 % | -24.092 M -414.89 % | -4.679 M -252.56 % | 3.067 M 182.35 % | -3.724 M 85.45 % | -25.589 M 29.51 % | -36.300 M -279.15 % | 20.263 M 214.81 % | -17.649 M 25.38 % | -23.651 M 11.07 % | -26.594 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 100.00 % | -388.657 K -65.13 % | -235.362 K -202.47 % | 229.698 K -49.93 % | 458.726 K 104.58 % | 224.223 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 733.681 K -24.29 % | 969.043 K 31.07 % | 739.345 K 163.47 % | 280.619 K 397.59 % | 56.396 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 -100.00 % | 345.024 K -52.97 % | 733.681 K -24.29 % | 969.043 K 31.07 % | 739.345 K 163.47 % | 280.619 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20.454 M 231.13 % | -15.598 M -759.22 % | 2.366 M -42.26 % | 4.098 M 66.82 % | 2.456 M -21.39 % | 3.125 M 42.21 % | 2.197 M -22.44 % | 2.833 M 29.12 % | 2.194 M -28.07 % | 3.050 M 1 799.50 % | 160.589 K -99.28 % | 22.279 M 943.00 % | 2.136 M -42.93 % | 3.743 M 73.16 % | 2.162 M -36.52 % | 3.405 M 73.27 % | 1.965 M -40.45 % | 3.300 M 52.19 % | 2.168 M -29.80 % | 3.089 M 42.92 % | 2.161 M -33.43 % | 3.247 M 42.90 % | 2.272 M -35.83 % | 3.541 M 39.60 % | 2.537 M -28.32 % | 3.539 M |
Net income | 9.823 M -25.56 % | 13.195 M 64.62 % | 8.015 M 197.17 % | 2.697 M -38.15 % | 4.361 M 4 822.11 % | 88.596 K 301.63 % | -43.940 K -100.18 % | 24.136 M 145.38 % | 9.836 M 290.73 % | -5.157 M -128.17 % | 18.305 M 377.79 % | 3.831 M 210.23 % | -3.476 M -148.27 % | 7.200 M -38.18 % | 11.646 M -16.47 % | 13.942 M -26.80 % | 19.046 M 10.39 % | 17.254 M 226.60 % | -13.629 M -105.44 % | -6.634 M -197.57 % | 6.799 M -37.34 % | 10.850 M -34.02 % | 16.444 M 128.16 % | 7.207 M -67.73 % | 22.336 M 424.69 % | 4.257 M |
Income before tax | 9.823 M -25.56 % | 13.195 M 64.62 % | 8.015 M 197.17 % | 2.697 M -38.15 % | 4.361 M 4 822.11 % | 88.596 K 301.63 % | -43.940 K -100.18 % | 24.136 M 145.38 % | 9.836 M 290.73 % | -5.157 M -1 368 634 719.53 % | -0.377 -100.00 % | 3.831 M 210.23 % | -3.476 M -148.27 % | 7.200 M -38.18 % | 11.646 M -16.47 % | 13.942 M -26.80 % | 19.046 M 10.39 % | 17.254 M 226.60 % | -13.629 M -105.44 % | -6.634 M -197.57 % | 6.799 M -37.34 % | 10.850 M -34.02 % | 16.444 M 128.16 % | 7.207 M -67.73 % | 22.336 M 424.69 % | 4.257 M |
Income before tax ratio | 0.48 156.77 % | -0.85 -124.97 % | 3.39 414.64 % | 0.66 -62.92 % | 1.78 6 161.32 % | 0.03 241.78 % | -0.02 -100.23 % | 8.52 90.05 % | 4.48 365.17 % | -1.69 -72 051 262.76 % | 0.00 -100.00 % | 0.17 110.57 % | -1.63 -184.59 % | 1.92 -64.30 % | 5.39 31.58 % | 4.09 -57.75 % | 9.69 85.38 % | 5.23 183.19 % | -6.29 -192.64 % | -2.15 -168.27 % | 3.15 -5.86 % | 3.34 -53.82 % | 7.24 255.58 % | 2.04 -76.89 % | 8.81 632.02 % | 1.20 |
EBITDA | 9.691 M -27.29 % | 13.328 M -13.24 % | 15.361 M 431.51 % | 2.890 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.973 M -274.51 % | 3.996 M 159.73 % | -6.690 M | 0.000 -100.00 % | 21.038 M | 0.000 -100.00 % | 30.073 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.934 M 1 032.31 % | 1.849 M |
Net income ratio | 0.48 156.77 % | -0.85 -124.97 % | 3.39 414.64 % | 0.66 -62.92 % | 1.78 6 161.32 % | 0.03 241.78 % | -0.02 -100.23 % | 8.52 90.05 % | 4.48 365.17 % | -1.69 -101.48 % | 113.99 66 186.83 % | 0.17 110.57 % | -1.63 -184.59 % | 1.92 -64.30 % | 5.39 31.58 % | 4.09 -57.75 % | 9.69 85.38 % | 5.23 183.19 % | -6.29 -192.64 % | -2.15 -168.27 % | 3.15 -5.86 % | 3.34 -53.82 % | 7.24 255.58 % | 2.04 -76.89 % | 8.81 632.02 % | 1.20 |
Ratio EBITDA | 0.47 155.45 % | -0.85 -113.16 % | 6.49 820.48 % | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -43.42 -24 310.71 % | 0.18 105.73 % | -3.13 | 0.00 -100.00 % | 9.73 | 0.00 -100.00 % | 15.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 8.25 1 479.75 % | 0.52 |
Gross profit ratio | 1.00 657.39 % | -0.18 -143.83 % | 0.41 -50.41 % | 0.83 -17.47 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 121.15 % | -4.73 -595.11 % | 0.96 -4.48 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 15.244 M -0.64 % | 15.341 M 0.00 % | 15.341 M -1.34 % | 15.549 M -51.00 % | 31.735 M -0.99 % | 32.053 M -2.15 % | 32.759 M 0.00 % | 32.759 M -10.00 % | 36.399 M -0.16 % | 36.459 M 99.17 % | 18.305 M 0.00 % | 18.305 M 0.00 % | 18.305 M 0.00 % | 18.305 M 0.00 % | 18.305 M 0.00 % | 18.305 M -0.23 % | 18.347 M -0.03 % | 18.354 M 0.00 % | 18.354 M 0.00 % | 18.354 M 0.00 % | 18.354 M 0.00 % | 18.354 M 0.00 % | 18.354 M 0.00 % | 18.354 M 0.07 % | 18.340 M 0.00 % | 18.340 M |
Weighted average shs out | 15.244 M -0.64 % | 15.341 M 0.00 % | 15.341 M -1.34 % | 15.549 M -51.00 % | 31.735 M -0.99 % | 32.054 M -2.18 % | 32.767 M 0.02 % | 32.759 M -10.00 % | 36.399 M -0.17 % | 36.459 M 99.17 % | 18.305 M 0.00 % | 18.305 M 0.00 % | 18.305 M 0.00 % | 18.305 M 0.00 % | 18.305 M 0.00 % | 18.305 M -0.23 % | 18.347 M -0.03 % | 18.354 M 0.00 % | 18.354 M 0.00 % | 18.354 M 0.00 % | 18.354 M 0.00 % | 18.354 M 0.00 % | 18.354 M 0.00 % | 18.354 M 0.07 % | 18.340 M 0.00 % | 18.340 M |
EPS diluted | 0.64 -25.58 % | 0.86 65.38 % | 0.52 205.88 % | 0.17 -39.29 % | 0.28 4 900.00 % | 0.01 315.38 % | 0.00 -100.18 % | 1.48 174.07 % | 0.54 292.86 % | -0.28 -128.00 % | 1.00 376.19 % | 0.21 210.64 % | -0.19 -147.45 % | 0.40 -37.50 % | 0.64 -15.79 % | 0.76 -26.92 % | 1.04 10.64 % | 0.94 227.03 % | -0.74 -105.56 % | -0.36 -194.74 % | 0.38 -36.67 % | 0.60 -33.33 % | 0.90 125.00 % | 0.40 -67.21 % | 1.22 408.33 % | 0.24 |
Earnings per share | 0.64 -25.58 % | 0.86 65.38 % | 0.52 205.88 % | 0.17 -39.29 % | 0.28 4 900.00 % | 0.01 315.38 % | 0.00 -100.18 % | 1.48 174.07 % | 0.54 292.86 % | -0.28 -128.00 % | 1.00 376.19 % | 0.21 210.64 % | -0.19 -147.45 % | 0.40 -37.50 % | 0.64 -15.79 % | 0.76 -26.92 % | 1.04 10.64 % | 0.94 227.03 % | -0.74 -105.56 % | -0.36 -194.74 % | 0.38 -36.67 % | 0.60 -33.33 % | 0.90 125.00 % | 0.40 -67.21 % | 1.22 408.33 % | 0.24 |
Gross profit | 20.454 M 630.93 % | 2.798 M 188.95 % | 968.452 K -71.36 % | 3.382 M 37.68 % | 2.456 M -21.39 % | 3.125 M 42.21 % | 2.197 M -22.44 % | 2.833 M 29.12 % | 2.194 M -28.07 % | 3.050 M 501.66 % | -759.453 K -103.57 % | 21.281 M 896.26 % | 2.136 M -42.93 % | 3.743 M 73.16 % | 2.162 M -36.52 % | 3.405 M 73.27 % | 1.965 M -40.45 % | 3.300 M 52.19 % | 2.168 M -29.80 % | 3.089 M 42.92 % | 2.161 M -33.43 % | 3.247 M 42.90 % | 2.272 M -35.83 % | 3.541 M 39.60 % | 2.537 M -28.32 % | 3.539 M |
Income tax expense | 0.000 | 0.000 | 0.000 -100.00 % | 0.174 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -0.377 | 0.000 100.00 % | -4.596 M | 0.000 -100.00 % | 10.571 M -8.95 % | 11.610 M -35.93 % | 18.121 M 21.17 % | 14.955 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | -689.471 K -200.00 % | 689.471 K -50.67 % | 1.398 M 95.25 % | 715.811 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 920.042 K -7.85 % | 998.452 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | -524.688 K -167.66 % | 775.445 K 3.19 % | 751.454 K 95.39 % | 384.592 K -49.94 % | 768.250 K -11.24 % | 865.514 K -2.70 % | 889.534 K -16.23 % | 1.062 M 20.91 % | 878.244 K 4.93 % | 836.958 K 70.41 % | 491.146 K -4.95 % | 516.730 K -49.10 % | 1.015 M -8.15 % | 1.105 M 1.73 % | 1.086 M 1.26 % | 1.073 M 3.19 % | 1.040 M 3.86 % | 1.001 M -7.24 % | 1.079 M -5.65 % | 1.144 M 2.60 % | 1.115 M -4.41 % | 1.166 M -2.02 % | 1.190 M -1.35 % | 1.207 M 6.40 % | 1.134 M 0.30 % | 1.131 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | -16.555 K | 0.000 | 0.000 -100.00 % | 0.658 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -42.955 100.00 % | -17.285 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -541.243 K -169.80 % | 775.445 K 3.19 % | 751.454 K 178.51 % | 269.817 K -85.83 % | 1.904 M -37.27 % | 3.036 M 35.47 % | 2.241 M -89.48 % | 21.303 M 178.76 % | 7.642 M -6.89 % | 8.207 M 69.63 % | 4.838 M -72.01 % | 17.285 M 208.04 % | 5.611 M 62.31 % | 3.457 M -63.55 % | 9.485 M -9.99 % | 10.538 M -38.31 % | 17.081 M 22.41 % | 13.954 M -11.67 % | 15.797 M 62.48 % | 9.723 M 109.64 % | 4.638 M -39.00 % | 7.603 M -46.35 % | 14.172 M 286.52 % | 3.666 M -81.48 % | 19.801 M 2 657.42 % | 718.114 K |
Cost and expenses | 775.642 K -62.93 % | 2.092 M 178.44 % | 751.454 K -37.77 % | 1.208 M -36.59 % | 1.904 M -37.27 % | 3.036 M 35.47 % | 2.241 M -89.48 % | 21.303 M 178.76 % | 7.642 M -6.89 % | 8.207 M 217.70 % | -6.973 M -138.14 % | 18.284 M 225.83 % | 5.611 M 62.31 % | 3.457 M -63.55 % | 9.485 M -9.99 % | 10.538 M -38.31 % | 17.081 M 22.41 % | 13.954 M -11.67 % | 15.797 M 62.48 % | 9.723 M 109.64 % | 4.638 M -39.00 % | 7.603 M -46.35 % | 14.172 M 286.52 % | 3.666 M -81.48 % | 19.801 M 2 657.42 % | 718.114 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -524.688 K -167.66 % | 775.445 K 3.19 % | 751.454 K 95.39 % | 384.592 K -49.94 % | 768.250 K -11.24 % | 865.514 K -2.70 % | 889.534 K -16.23 % | 1.062 M 20.91 % | 878.244 K 4.93 % | 836.958 K 70.41 % | 491.146 K -4.95 % | 516.730 K -49.10 % | 1.015 M -8.15 % | 1.105 M 1.73 % | 1.086 M 1.26 % | 1.073 M 3.19 % | 1.040 M 3.86 % | 1.001 M -7.24 % | 1.079 M -5.65 % | 1.144 M 2.60 % | 1.115 M -4.41 % | 1.166 M -2.02 % | 1.190 M -1.35 % | 1.207 M 6.40 % | 1.134 M 0.30 % | 1.131 M |
Interest income | 15.167 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 474.000 -70.30 % | 1.596 K | 0.000 |
Depreciation and amortization | -1.282 M 36.62 % | -2.023 M -25.28 % | -1.615 M -30.86 % | -1.234 M 26.91 % | -1.688 M 25.28 % | -2.259 M -72.77 % | -1.308 M 26.16 % | -1.771 M -34.59 % | -1.316 M 40.55 % | -2.213 M 67.91 % | -6.898 M -334.97 % | -1.586 M -41.49 % | -1.121 M 57.51 % | -2.638 M -145.34 % | -1.075 M 53.90 % | -2.332 M -152.01 % | -925.344 K 59.75 % | -2.299 M -111.07 % | -1.089 M 44.00 % | -1.945 M -85.87 % | -1.046 M 49.70 % | -2.080 M -92.31 % | -1.082 M 53.66 % | -2.334 M -66.44 % | -1.403 M 41.76 % | -2.408 M |
Operating income | 20.995 M 937.87 % | 2.023 M -73.66 % | 7.680 M 165.76 % | 2.890 M 71.20 % | 1.688 M -25.28 % | 2.259 M 72.77 % | 1.308 M -26.16 % | 1.771 M 34.59 % | 1.316 M -40.55 % | 2.213 M 132.09 % | -6.898 M -272.63 % | 3.996 M 256.50 % | 1.121 M -57.51 % | 2.638 M 145.34 % | 1.075 M -53.90 % | 2.332 M 152.01 % | 925.344 K -59.75 % | 2.299 M 111.07 % | 1.089 M -44.00 % | 1.945 M 85.87 % | 1.046 M -49.70 % | 2.080 M 92.31 % | 1.082 M -53.66 % | 2.334 M 66.44 % | 1.403 M -41.76 % | 2.408 M |
Operating income ratio | 1.03 891.46 % | -0.13 -104.00 % | 3.25 360.24 % | 0.71 2.63 % | 0.69 -4.95 % | 0.72 21.48 % | 0.60 -4.80 % | 0.63 4.24 % | 0.60 -17.35 % | 0.73 101.69 % | -42.95 -24 050.45 % | 0.18 -65.82 % | 0.52 -25.54 % | 0.70 41.68 % | 0.50 -27.38 % | 0.68 45.44 % | 0.47 -32.40 % | 0.70 38.69 % | 0.50 -20.23 % | 0.63 30.06 % | 0.48 -24.44 % | 0.64 34.58 % | 0.48 -27.78 % | 0.66 19.23 % | 0.55 -18.75 % | 0.68 |
Total other income expenses net | -11.172 M -200.00 % | 11.172 M 3 234.34 % | 335.072 K 273.86 % | -192.725 K -107.21 % | 2.673 M 223.13 % | -2.171 M -60.60 % | -1.352 M -106.04 % | 22.365 M 162.49 % | 8.520 M 215.60 % | -7.370 M -69.54 % | -4.347 M -2 540.46 % | -164.640 K 97.96 % | -8.072 M -276.93 % | 4.562 M -79.47 % | 22.218 M 91.36 % | 11.610 M -68.76 % | 37.167 M 15.39 % | 32.209 M 318.84 % | -14.718 M -71.56 % | -8.579 M -249.13 % | 5.753 M -34.40 % | 8.770 M -42.91 % | 15.362 M 215.27 % | 4.873 M -76.72 % | 20.934 M 1 032.31 % | 1.849 M |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -330.910 K 40.40 % | -555.227 K -75.31 % | -316.705 K 17.90 % | -385.758 K -11.81 % | -345.024 K 26.63 % | -470.271 K 35.02 % | -723.763 K -77.82 % | -407.026 K 57.32 % | -953.743 K -49.91 % | -636.195 K 7.77 % | -689.807 K 74.83 % | -2.740 M -876.57 % | -280.619 K -272.01 % | -75.433 K -33.76 % | -56.396 K -3.47 % | -54.503 K 31.15 % | -79.161 K 81.78 % | -434.449 K 85.23 % | -2.941 M 56.92 % | -6.827 M -180.36 % | -2.435 M 56.24 % | -5.565 M -35.45 % | -4.109 M 28.57 % | -5.752 M 35.95 % | -8.981 M -2 740.61 % | -316.161 K |
Total investments | 396.562 K -99.75 % | 156.602 M 2.48 % | 152.810 M 0.07 % | 152.705 M -3.09 % | 157.570 M -1.01 % | 159.176 M -6.97 % | 171.102 M -3.50 % | 177.303 M -2.06 % | 181.040 M -0.48 % | 181.912 M -4.43 % | 190.342 M -6.57 % | 203.718 M 1.06 % | 201.573 M -7.96 % | 219.008 M -0.98 % | 221.184 M 2.21 % | 216.402 M 2.06 % | 212.039 M 7.92 % | 196.473 M 3.42 % | 189.975 M -10.67 % | 212.661 M -9.76 % | 235.675 M -0.19 % | 236.116 M -0.10 % | 236.360 M 4.89 % | 225.333 M -0.57 % | 226.632 M 0.03 % | 226.562 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.583 K -97.87 % | 168.242 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 -25.00 % | 0.000 100.00 % | 0.000 140.00 % | 0.000 -141.67 % | 0.000 580.00 % | 0.000 16.67 % | 0.000 -135.56 % | 0.000 321.88 % | 0.000 -50.00 % | 0.000 | 0.000 100.00 % | 0.000 60.00 % | 0.000 -66.67 % | 0.000 -200.00 % | 0.000 -20.00 % | 0.000 87.50 % | 0.000 -66.67 % | 0.000 200.00 % | 0.000 100.00 % | 0.000 300.00 % | 0.000 -111.11 % | 0.000 | 0.000 |
Retained earnings | 24.477 M 25.22 % | 19.548 M 39.91 % | 13.972 M 78.90 % | 7.810 M -8.62 % | 8.547 M -5.60 % | 9.054 M -41.10 % | 15.373 M -14.69 % | 18.020 M 514.79 % | -4.344 M 61.84 % | -11.386 M -1 257.68 % | 983.491 K -93.48 % | 15.094 M -22.30 % | 19.426 M 698.27 % | -3.247 M -269.60 % | -878.533 K -129.86 % | 2.942 M -86.41 % | 21.644 M 105.15 % | 10.550 M 356.40 % | -4.115 M -118.56 % | 22.166 M -39.61 % | 36.704 M -4.29 % | 38.348 M 28.10 % | 29.936 M 137.35 % | 12.613 M 11.78 % | 11.284 M 1 279.89 % | -956.361 K |
Common stock | 135.791 M -2.11 % | 138.722 M -0.44 % | 139.341 M -4.07 % | 145.259 M -3.60 % | 150.685 M -1.80 % | 153.451 M -2.09 % | 156.727 M -2.40 % | 160.577 M -12.93 % | 184.417 M -2.45 % | 189.050 M -0.33 % | 189.674 M 0.00 % | 189.674 M -0.04 % | 189.748 M 0.00 % | 189.746 M 0.00 % | 189.746 M -0.75 % | 191.176 M -0.24 % | 191.626 M -0.71 % | 193.001 M -3.83 % | 200.691 M 1.20 % | 198.317 M -1.18 % | 200.691 M -0.91 % | 202.526 M -3.73 % | 210.365 M -5.04 % | 221.523 M -1.87 % | 225.750 M -0.08 % | 225.925 M |
Total equity | 160.269 M 1.26 % | 158.270 M 3.23 % | 153.313 M 0.16 % | 153.070 M -3.87 % | 159.232 M -2.01 % | 162.505 M -5.58 % | 172.100 M -3.64 % | 178.597 M -0.82 % | 180.073 M 1.36 % | 177.665 M -6.81 % | 190.658 M -6.89 % | 204.768 M -2.11 % | 209.174 M -5.30 % | 220.887 M -0.47 % | 221.924 M 1.56 % | 218.515 M 2.46 % | 213.271 M 4.77 % | 203.552 M 3.55 % | 196.576 M -10.84 % | 220.483 M -7.12 % | 237.394 M -1.44 % | 240.873 M 0.24 % | 240.301 M 2.63 % | 234.136 M -1.22 % | 237.034 M 5.36 % | 224.969 M |
Other non current liabilities | 1.751 M 17 137.18 % | 10.161 K 9.48 % | 9.281 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 1.751 M 17 137.18 % | 10.161 K 9.48 % | 9.281 K -99.03 % | 951.933 K -36.06 % | 1.489 M 49.95 % | 992.936 K -48.72 % | 1.936 M 10.92 % | 1.746 M -64.03 % | 4.853 M -35.01 % | 7.467 M 397.26 % | 1.502 M -57.37 % | 3.523 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 -100.00 % | 4.928 M 220.13 % | 1.539 M 4 563.71 % | -34.489 K 94.43 % | -619.117 K -158.07 % | -239.904 K 48.07 % | -461.963 K 5.41 % | -488.362 K 78.99 % | -2.325 M -50.82 % | -1.541 M -990.82 % | -141.299 K 89.66 % | -1.366 M 38.67 % | -2.227 M -1 299.20 % | -159.177 K -10.20 % | -144.441 K 7.11 % | -155.495 K -108.20 % | 1.897 M 78.30 % | 1.064 M -53.14 % | 2.270 M 62.75 % | 1.395 M -68.56 % | 4.437 M 9.10 % | 4.067 M -8.72 % | 4.455 M 263.97 % | 1.224 M -72.03 % | 4.376 M | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.583 K -97.87 % | 168.242 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 6.146 K -99.89 % | 5.620 M 263.55 % | 1.546 M 4 382.03 % | 34.489 K -97.67 % | 1.481 M 50.37 % | 984.752 K -48.91 % | 1.927 M 11.08 % | 1.735 M -29.00 % | 2.444 M 58.54 % | 1.541 M 990.82 % | 141.299 K -89.66 % | 1.366 M -38.67 % | 2.227 M 1 299.20 % | 159.177 K 10.20 % | 144.441 K -7.11 % | 155.495 K -91.85 % | 1.908 M 54.86 % | 1.232 M -50.28 % | 2.478 M -34.60 % | 3.788 M -22.14 % | 4.866 M 18.65 % | 4.101 M -11.97 % | 4.659 M 280.59 % | 1.224 M -78.62 % | 5.725 M 100.67 % | 2.853 M |
Total liabilities | 1.758 M -68.78 % | 5.630 M 228.13 % | 1.716 M 4 874.85 % | 34.489 K -97.67 % | 1.481 M 49.13 % | 992.936 K -48.48 % | 1.927 M 10.41 % | 1.746 M -64.03 % | 4.853 M -35.01 % | 7.467 M 397.26 % | 1.502 M -57.37 % | 3.523 M -27.75 % | 4.876 M 113.99 % | 2.279 M 121.81 % | 1.027 M 7.73 % | 953.552 K -50.02 % | 1.908 M 54.86 % | 1.232 M -50.28 % | 2.478 M -34.60 % | 3.788 M -22.14 % | 4.866 M 18.65 % | 4.101 M -11.97 % | 4.659 M 280.59 % | 1.224 M -78.62 % | 5.725 M 100.67 % | 2.853 M |
Other non current assets | 160.226 M 1 576 774.66 % | 10.161 K -99.35 % | 1.558 M 101.02 % | -152.705 M -40 717.05 % | -374.120 K 79.62 % | -1.835 M -436.34 % | -342.201 K 70.62 % | -1.165 M 99.36 % | -181.040 M 0.48 % | -181.912 M 4.43 % | -190.342 M 6.57 % | -203.718 M -1.06 % | -201.573 M 7.96 % | -219.008 M 0.98 % | -221.184 M -2.21 % | -216.402 M -2 666 788.68 % | 8.115 K 10.56 % | 7.340 K 16.95 % | 6.276 K 7.39 % | 5.844 K 2.04 % | 5.727 K 4.26 % | 5.493 K 100.00 % | -236.360 M -4.89 % | -225.333 M 0.57 % | -226.632 M -0.03 % | -226.562 M |
Long term investments | 396.562 K -99.75 % | 156.602 M 2.48 % | 152.810 M 0.07 % | 152.705 M -3.32 % | 157.944 M -1.90 % | 161.011 M -6.09 % | 171.444 M -3.94 % | 178.468 M -1.42 % | 181.040 M -0.48 % | 181.912 M -4.43 % | 190.342 M -6.57 % | 203.718 M 1.06 % | 201.573 M -7.96 % | 219.008 M -0.98 % | 221.184 M 2.21 % | 216.402 M 2.06 % | 212.039 M 7.92 % | 196.473 M 3.42 % | 189.975 M -10.67 % | 212.661 M -9.76 % | 235.675 M -0.19 % | 236.116 M -0.10 % | 236.360 M 4.89 % | 225.333 M -0.57 % | 226.632 M 0.03 % | 226.562 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 160.623 M 2.56 % | 156.612 M 1.45 % | 154.368 M 1.09 % | 152.705 M -3.09 % | 157.570 M -1.01 % | 159.176 M -6.97 % | 171.102 M -3.50 % | 177.303 M -2.06 % | 181.040 M -0.48 % | 181.912 M -4.43 % | 190.342 M -6.57 % | 203.718 M 1.06 % | 201.573 M -7.96 % | 219.008 M -0.98 % | 221.184 M 2.21 % | 216.402 M 2.05 % | 212.047 M 7.92 % | 196.480 M 3.42 % | 189.981 M -10.67 % | 212.667 M -9.76 % | 235.681 M -0.19 % | 236.122 M -0.10 % | 236.360 M 4.89 % | 225.333 M -0.57 % | 226.632 M 0.03 % | 226.562 M |
Other current assets | 510.000 -99.99 % | 3.509 M 305 283.72 % | 1.149 K -99.92 % | 1.367 M -21.03 % | 1.731 M -37.39 % | 2.764 M 166.25 % | 1.038 M -39.95 % | 1.729 M -42.76 % | 3.020 M 234.68 % | 902.347 K -44.97 % | 1.640 M 34.68 % | 1.217 M -77.78 % | 5.479 M 38.56 % | 3.954 M 100.61 % | 1.971 M -38.18 % | 3.189 M 29.05 % | 2.471 M -58.27 % | 5.921 M 8.81 % | 5.442 M 29.36 % | 4.207 M 12.83 % | 3.728 M 37.45 % | 2.712 M -32.37 % | 4.010 M 13.51 % | 3.533 M -33.56 % | 5.318 M | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 1.310 M 450.16 % | -374.120 K 79.62 % | -1.835 M -436.34 % | -342.201 K 70.62 % | -1.165 M -234.19 % | 868.000 K -38.13 % | 1.403 M -56.83 % | 3.250 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 330.910 K -40.40 % | 555.227 K 75.31 % | 316.705 K -17.90 % | 385.758 K 11.81 % | 345.024 K -26.63 % | 470.271 K -35.02 % | 723.763 K 77.82 % | 407.026 K -57.32 % | 953.743 K 49.91 % | 636.195 K -7.77 % | 689.807 K -74.83 % | 2.740 M 876.57 % | 280.619 K 272.01 % | 75.433 K 33.76 % | 56.396 K 3.47 % | 54.503 K -34.13 % | 82.744 K -86.27 % | 602.691 K -79.51 % | 2.941 M -56.92 % | 6.827 M 180.36 % | 2.435 M -56.24 % | 5.565 M 35.45 % | 4.109 M -28.57 % | 5.752 M -35.95 % | 8.981 M 2 740.61 % | 316.161 K |
Cash and short term investments | 330.910 K -40.40 % | 555.227 K 75.31 % | 316.705 K -17.90 % | 385.758 K 11.81 % | 345.024 K -26.65 % | 470.386 K -35.89 % | 733.681 K 74.09 % | 421.434 K -55.81 % | 953.743 K 49.91 % | 636.195 K -7.77 % | 689.807 K -74.83 % | 2.740 M 876.57 % | 280.619 K 272.01 % | 75.433 K 33.76 % | 56.396 K 3.47 % | 54.503 K -34.13 % | 82.744 K -86.27 % | 602.691 K -79.51 % | 2.941 M -56.92 % | 6.827 M 180.36 % | 2.435 M -56.24 % | 5.565 M 35.45 % | 4.109 M -28.57 % | 5.752 M -35.95 % | 8.981 M 2 740.61 % | 316.161 K |
Total current assets | 1.404 M -80.74 % | 7.288 M 1 002.77 % | 660.902 K -19.44 % | 820.400 K -73.89 % | 3.143 M -27.15 % | 4.314 M 47.46 % | 2.925 M -3.43 % | 3.029 M 54.83 % | 1.957 M -19.04 % | 2.417 M 96.08 % | 1.233 M -68.92 % | 3.966 M -47.07 % | 7.492 M 988.59 % | 688.230 K 78.92 % | 384.660 K -27.64 % | 531.558 K -83.07 % | 3.140 M -62.22 % | 8.311 M -8.45 % | 9.078 M -21.80 % | 11.610 M 76.30 % | 6.585 M -25.62 % | 8.853 M 2.94 % | 8.600 M -14.23 % | 10.027 M -37.83 % | 16.127 M 1 180.17 % | 1.260 M |
Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 2.334 M -55.51 % | 5.247 M -11.43 % | 5.924 M | 0.000 -100.00 % | 5.212 M 72.66 % | 3.019 M -25.31 % | 4.041 M | 0.000 -100.00 % | 4.224 M 177.11 % | -5.478 M | 0.000 100.00 % | -1.971 M 38.17 % | -3.188 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 1.072 M -66.74 % | 3.224 M 839.86 % | 343.048 K -21.07 % | 434.642 K -59.26 % | 1.067 M -1.17 % | 1.080 M -6.41 % | 1.154 M 31.22 % | 879.209 K -12.33 % | 1.003 M -43.68 % | 1.781 M 228.06 % | 542.765 K -55.70 % | 1.225 M -83.01 % | 7.211 M 1 076.80 % | 612.797 K 86.68 % | 328.264 K -31.19 % | 477.055 K -18.60 % | 586.050 K -67.20 % | 1.787 M 156.97 % | 695.336 K 20.72 % | 575.995 K 36.52 % | 421.911 K -26.65 % | 575.234 K 19.72 % | 480.482 K -35.21 % | 741.599 K -59.45 % | 1.829 M | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 -100.00 % | 496.279 K 5 991.56 % | 8.147 K -0.45 % | 8.184 K -7.92 % | 8.888 K -15.21 % | 10.482 K -99.46 % | 1.929 M 140.36 % | 802.480 K 37.08 % | 585.413 K -3.57 % | 607.082 K -87.82 % | 4.985 M 43.67 % | 3.470 M 150.82 % | 1.383 M -45.44 % | 2.536 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 6.146 K -99.11 % | 691.294 K 10 843.39 % | 6.317 K -81.68 % | 34.489 K -94.43 % | 619.117 K 158.07 % | 239.904 K -48.07 % | 461.963 K -5.41 % | 488.362 K -78.99 % | 2.325 M 50.82 % | 1.541 M 990.82 % | 141.299 K -89.66 % | 1.366 M -38.67 % | 2.227 M 1 299.20 % | 159.177 K 10.20 % | 144.441 K -7.11 % | 155.495 K 1 938.48 % | 7.628 K | 0.000 -100.00 % | 207.542 K -91.33 % | 2.394 M 458.38 % | 428.661 K 1 159.88 % | 34.024 K -83.27 % | 203.421 K | 0.000 -100.00 % | 1.349 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 178.597 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -178.597 M | 0.000 | 0.000 100.00 % | 0.000 | 0.000 | 0.000 -100.00 % | 34.389 M 4.03 % | 33.057 M 35.50 % | 24.397 M 228 907 085 360 142 752.00 % | 0.000 200.00 % | 0.000 20.00 % | 0.000 -87.50 % | 0.000 66.67 % | 0.000 -200.00 % | 0.000 -100.00 % | 0.000 -300.00 % | 0.000 105.96 % | 0.000 100.00 % | -224.969 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 -100.00 % | 160.687 K 116.88 % | -951.933 K 36.06 % | -1.489 M -51.19 % | -984.752 K 49.14 % | -1.936 M -11.59 % | -1.735 M 29.00 % | -2.444 M -58.54 % | -1.541 M -990.82 % | -141.299 K 89.66 % | -1.366 M -128.01 % | 4.876 M 113.99 % | 2.279 M 121.81 % | 1.027 M 7.73 % | 953.552 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 162.027 M -1.14 % | 163.900 M 5.72 % | 155.029 M 0.65 % | 154.021 M -4.17 % | 160.721 M -1.70 % | 163.498 M -6.06 % | 174.036 M -3.50 % | 180.343 M -2.48 % | 184.926 M -0.11 % | 185.131 M -3.66 % | 192.160 M -7.74 % | 208.291 M -2.69 % | 214.050 M -4.08 % | 223.166 M 0.10 % | 222.952 M 1.59 % | 219.469 M 1.99 % | 215.187 M 5.08 % | 204.791 M 2.88 % | 199.060 M -11.24 % | 224.277 M -7.43 % | 242.266 M -1.11 % | 244.974 M 0.01 % | 244.960 M 4.08 % | 235.360 M -3.05 % | 242.759 M 6.56 % | 227.821 M |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -9.823 M 25.56 % | -13.195 M -146.35 % | -5.356 M 0.00 % | -5.356 M -140.77 % | -2.225 M 0.00 % | -2.225 M 81.53 % | -12.046 M 0.00 % | -12.046 M -414.89 % | -2.339 M 0.00 % | -2.339 M -252.56 % | 1.533 M 0.00 % | 1.533 M 182.35 % | -1.862 M 0.00 % | -1.862 M 85.45 % | -12.794 M 0.00 % | -12.794 M 29.51 % | -18.150 M 0.00 % | -18.150 M -279.15 % | 10.131 M 0.00 % | 10.131 M 214.81 % | -8.825 M 0.00 % | -8.825 M 25.38 % | -11.825 M 0.00 % | -11.825 M 11.07 % | -13.297 M 0.00 % | -13.297 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -388.657 K 0.00 % | -388.657 K -65.13 % | -235.362 K 0.00 % | -235.362 K -202.47 % | 229.698 K 0.00 % | 229.698 K -49.93 % | 458.726 K 0.00 % | 458.726 K 104.58 % | 224.223 K 0.00 % | 224.223 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 733.681 K 0.00 % | 733.681 K -24.29 % | 969.043 K 0.00 % | 969.043 K 31.07 % | 739.345 K 0.00 % | 739.345 K 163.47 % | 280.619 K 0.00 % | 280.619 K 397.59 % | 56.396 K 0.00 % | 56.396 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 345.024 K 0.00 % | 345.024 K -52.97 % | 733.681 K 0.00 % | 733.681 K -24.29 % | 969.043 K 0.00 % | 969.043 K 31.07 % | 739.345 K 0.00 % | 739.345 K 163.47 % | 280.619 K 0.00 % | 280.619 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |