
Voya Global Equity Dividend and Premium Opportunity Fund IGD
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.633 M 22.92 % | 11.905 M -63.13 % | 32.289 M -59.63 % | 79.986 M 282.27 % | -43.883 M -259.84 % | -12.195 M 53.31 % | -26.116 M -135.63 % | 73.298 M 26.78 % | 57.814 M 108.70 % | 27.703 M -15.32 % | 32.713 M -13.25 % | 37.709 M 2.07 % | 36.945 M 613.13 % | -7.200 M -106.03 % | 119.500 M -65.65 % | 347.900 M 164.09 % | -542.800 M -1 612.30 % | -31.700 M -111.17 % | 283.800 M 85.61 % | 152.900 M |
Net income | 66.951 M 119.67 % | 30.478 M 339.84 % | 6.929 M -90.39 % | 72.123 M 260.20 % | 20.023 M 256.03 % | -12.833 M 51.55 % | -26.489 M -136.35 % | 72.880 M -45.13 % | 132.820 M 254.61 % | -85.908 M -587.09 % | 17.637 M -84.82 % | 116.203 M 35.21 % | 85.943 M 559.59 % | -18.700 M -117.31 % | 108.000 M -67.91 % | 336.600 M 160.42 % | -557.100 M -988.09 % | -51.200 M -119.32 % | 265.000 M 94.28 % | 136.400 M |
Income before tax | 66.951 M 119.67 % | 30.478 M 339.84 % | 6.929 M -90.39 % | 72.123 M 260.20 % | 20.023 M 256.03 % | -12.833 M 51.55 % | -26.489 M -136.35 % | 72.880 M -45.13 % | 132.820 M 254.61 % | -85.908 M -587.09 % | 17.637 M -84.82 % | 116.203 M 35.21 % | 85.943 M 559.59 % | -18.700 M -117.31 % | 108.000 M -67.91 % | 336.600 M 160.42 % | -557.100 M -988.09 % | -51.200 M -119.32 % | 265.000 M 94.28 % | 136.400 M |
Income before tax ratio | 4.58 78.72 % | 2.56 1 092.97 % | 0.21 -76.20 % | 0.90 297.62 % | -0.46 -143.36 % | 1.05 3.75 % | 1.01 2.01 % | 0.99 -56.72 % | 2.30 174.08 % | -3.10 -675.20 % | 0.54 -82.50 % | 3.08 32.47 % | 2.33 -10.43 % | 2.60 187.38 % | 0.90 -6.59 % | 0.97 -5.73 % | 1.03 -36.45 % | 1.62 72.97 % | 0.93 4.67 % | 0.89 |
EBITDA | 0.000 -100.00 % | 30.275 M 403.31 % | 6.015 M -90.35 % | 62.363 M 253.68 % | 17.633 M 243.06 % | -12.325 M | 0.000 | 0.000 -100.00 % | 132.106 M | 0.000 | 0.000 | 0.000 -100.00 % | 59.971 M 420.70 % | -18.700 M -117.31 % | 108.000 M -67.91 % | 336.600 M 160.42 % | -557.100 M -988.09 % | -51.200 M -119.32 % | 265.000 M 94.28 % | 136.400 M |
Net income ratio | 4.58 78.72 % | 2.56 1 092.97 % | 0.21 -76.20 % | 0.90 297.62 % | -0.46 -143.36 % | 1.05 3.75 % | 1.01 2.01 % | 0.99 -56.72 % | 2.30 174.08 % | -3.10 -675.20 % | 0.54 -82.50 % | 3.08 32.47 % | 2.33 -10.43 % | 2.60 187.38 % | 0.90 -6.59 % | 0.97 -5.73 % | 1.03 -36.45 % | 1.62 72.97 % | 0.93 4.67 % | 0.89 |
Ratio EBITDA | 0.00 -100.00 % | 2.54 1 265.13 % | 0.19 -76.11 % | 0.78 294.04 % | -0.40 -139.76 % | 1.01 | 0.00 | 0.00 -100.00 % | 2.28 | 0.00 | 0.00 | 0.00 -100.00 % | 1.62 -37.50 % | 2.60 187.38 % | 0.90 -6.59 % | 0.97 -5.73 % | 1.03 -36.45 % | 1.62 72.97 % | 0.93 4.67 % | 0.89 |
Gross profit ratio | 1.00 56.65 % | 0.64 24.82 % | 0.51 -45.48 % | 0.94 -16.13 % | 1.12 -25.58 % | 1.50 13.86 % | 1.32 50.89 % | 0.87 3.55 % | 0.84 28.89 % | 0.66 -5.26 % | 0.69 -5.18 % | 0.73 -0.34 % | 0.73 -70.55 % | 2.49 174.83 % | 0.90 -6.42 % | 0.97 -5.88 % | 1.03 -37.02 % | 1.63 75.26 % | 0.93 4.70 % | 0.89 |
Weighted average shs out dil | 78.869 M 3.51 % | 76.195 M -4.46 % | 79.752 M -8.90 % | 87.545 M -7.83 % | 94.977 M -2.16 % | 97.077 M 2.62 % | 94.603 M -2.64 % | 97.173 M 0.10 % | 97.077 M -0.48 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.05 % | 97.500 M 0.21 % | 97.300 M 0.83 % | 96.500 M -0.10 % | 96.600 M -0.72 % | 97.300 M 0.52 % | 96.800 M 1.15 % | 95.700 M |
Weighted average shs out | 78.869 M 3.51 % | 76.195 M -4.46 % | 79.752 M -8.90 % | 87.545 M -7.82 % | 94.977 M -2.16 % | 97.077 M 2.62 % | 94.603 M -2.55 % | 97.077 M 0.00 % | 97.077 M -0.48 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.05 % | 97.500 M 0.21 % | 97.300 M 0.83 % | 96.500 M -0.10 % | 96.600 M -0.72 % | 97.300 M 0.52 % | 96.800 M 1.15 % | 95.700 M |
EPS diluted | 0.85 112.50 % | 0.40 360.30 % | 0.09 -89.27 % | 0.81 285.71 % | 0.21 261.54 % | -0.13 53.57 % | -0.28 -137.33 % | 0.75 -45.26 % | 1.37 255.68 % | -0.88 -588.89 % | 0.18 -84.87 % | 1.19 35.23 % | 0.88 563.16 % | -0.19 -117.12 % | 1.11 -68.19 % | 3.49 160.49 % | -5.77 -988.68 % | -0.53 -119.34 % | 2.74 91.61 % | 1.43 |
Earnings per share | 0.85 112.50 % | 0.40 360.30 % | 0.09 -89.27 % | 0.81 285.71 % | 0.21 261.54 % | -0.13 53.57 % | -0.28 -137.33 % | 0.75 -45.26 % | 1.37 255.68 % | -0.88 -588.89 % | 0.18 -84.87 % | 1.19 35.23 % | 0.88 563.16 % | -0.19 -117.12 % | 1.11 -68.19 % | 3.49 160.49 % | -5.77 -988.68 % | -0.53 -119.34 % | 2.74 91.61 % | 1.43 |
Gross profit | 14.633 M 92.55 % | 7.600 M -53.98 % | 16.514 M -77.99 % | 75.027 M 252.87 % | -49.080 M -167.81 % | -18.327 M 46.83 % | -34.469 M -153.76 % | 64.110 M 31.28 % | 48.836 M 168.98 % | 18.156 M -19.77 % | 22.629 M -17.74 % | 27.509 M 1.72 % | 27.045 M 251.09 % | -17.900 M -116.56 % | 108.100 M -67.86 % | 336.300 M 160.32 % | -557.500 M -978.34 % | -51.700 M -119.58 % | 264.100 M 94.33 % | 135.900 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -29.814 M 25.62 % | -40.081 M -1 336 049 766.67 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 -100.00 % | 4.305 M -3.13 % | 4.444 M -10.40 % | 4.959 M -4.58 % | 5.197 M -15.23 % | 6.132 M -26.59 % | 8.352 M -9.09 % | 9.187 M 2.33 % | 8.979 M -5.95 % | 9.547 M -5.33 % | 10.084 M -1.14 % | 10.200 M 3.03 % | 9.900 M -7.48 % | 10.700 M -6.14 % | 11.400 M -1.72 % | 11.600 M -21.09 % | 14.700 M -26.50 % | 20.000 M 1.52 % | 19.700 M 15.88 % | 17.000 M |
General and administrative expenses | 4.661 M 665.86 % | 608.623 K 24.11 % | 490.381 K -40.59 % | 825.436 K 32.35 % | 623.693 K -6.69 % | 668.394 K -0.70 % | 673.118 K 15.70 % | 581.777 K -93.65 % | 9.156 M -9.09 % | 10.071 M -12.12 % | 11.460 M -1.22 % | 11.602 M 5.73 % | 10.973 M 545.48 % | 1.700 M 6.25 % | 1.600 M -5.88 % | 1.700 M -22.73 % | 2.200 M -26.67 % | 3.000 M 11.11 % | 2.700 M -6.90 % | 2.900 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 -100.00 % | 3.925 M -4.10 % | 4.092 M -10.16 % | 4.555 M -5.16 % | 4.803 M 15 749.78 % | -30.690 K 89.79 % | -300.523 K -83.41 % | -163.856 K -146.18 % | -66.560 K -45.61 % | -45.710 K -21.25 % | -37.700 K -8 096 013 352 959 850.00 % | 0.000 100.00 % | -300.000 K 66.67 % | -900.000 K 40.00 % | -1.500 M 25.00 % | -2.000 M 23.08 % | -2.600 M 25.71 % | -3.500 M 2.78 % | -3.600 M -9.09 % | -3.300 M |
Operating expenses | 4.661 M 2.82 % | 4.533 M -1.08 % | 4.583 M -14.83 % | 5.381 M -0.85 % | 5.427 M 750.96 % | 637.704 K 71.15 % | 372.595 K -10.85 % | 417.921 K -99.60 % | 105.468 M -7.17 % | 113.610 M 653.55 % | 15.077 M -80.79 % | 78.494 M 60.20 % | 48.997 M 6 024.69 % | 800.000 K 700.01 % | 99.999 K 133.33 % | -300.000 K 25.00 % | -400.000 K 20.00 % | -500.000 K 44.44 % | -900.000 K -125.00 % | -400.000 K |
Cost and expenses | 4.661 M 125.37 % | -18.371 M -169.92 % | 26.274 M 259.42 % | 7.310 M 111.88 % | -61.516 M -68.42 % | -36.525 M 25.08 % | -48.753 M -610.70 % | 9.546 M 112.85 % | -74.291 M -165.39 % | 113.610 M 653.55 % | 15.077 M -80.79 % | 78.494 M 60.20 % | 48.997 M 326.07 % | 11.500 M 0.00 % | 11.500 M 1.77 % | 11.300 M -20.98 % | 14.300 M -26.67 % | 19.500 M 3.72 % | 18.800 M 13.25 % | 16.600 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 4.661 M 665.86 % | 608.623 K 24.11 % | 490.381 K -40.59 % | 825.436 K 32.35 % | 623.693 K -6.69 % | 668.394 K -0.70 % | 673.118 K 15.70 % | 581.777 K -93.65 % | 9.156 M -9.09 % | 10.071 M -12.12 % | 11.460 M -1.22 % | 11.602 M 5.73 % | 10.973 M 545.48 % | 1.700 M 6.25 % | 1.600 M -5.88 % | 1.700 M -22.73 % | 2.200 M -26.67 % | 3.000 M 11.11 % | 2.700 M -6.90 % | 2.900 M |
Interest income | 50.063 K -14.34 % | 58.442 K 21.16 % | 48.236 K | 0.000 -100.00 % | 1.257 K -92.13 % | 15.982 K 591.26 % | 2.312 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -9.971 M 20.57 % | -12.553 M -5.21 % | -11.931 M -15.68 % | -10.314 M | 0.000 100.00 % | -16.981 M -24.93 % | -13.593 M 8.41 % | -14.841 M 18.44 % | -18.196 M -3.20 % | -17.632 M 17.04 % | -21.253 M 18.59 % | -26.108 M -0.52 % | -25.972 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating income | 9.971 M -67.06 % | 30.275 M 403.31 % | 6.015 M -91.72 % | 72.676 M 312.17 % | 17.633 M 3.84 % | 16.981 M 24.93 % | 13.593 M -81.35 % | 72.880 M -44.83 % | 132.106 M 649.26 % | 17.632 M -17.04 % | 21.253 M -18.59 % | 26.108 M 0.52 % | 25.972 M 238.89 % | -18.700 M -117.31 % | 108.000 M -67.91 % | 336.600 M 160.42 % | -557.100 M -988.09 % | -51.200 M -119.32 % | 265.000 M 94.28 % | 136.400 M |
Operating income ratio | 0.68 -73.20 % | 2.54 1 265.13 % | 0.19 -79.50 % | 0.91 326.13 % | -0.40 71.14 % | -1.39 -167.54 % | -0.52 -152.34 % | 0.99 -56.49 % | 2.28 259.02 % | 0.64 -2.03 % | 0.65 -6.16 % | 0.69 -1.51 % | 0.70 -72.93 % | 2.60 187.38 % | 0.90 -6.59 % | 0.97 -5.73 % | 1.03 -36.45 % | 1.62 72.97 % | 0.93 4.67 % | 0.89 |
Total other income expenses net | 56.980 M 27 983.81 % | 202.892 K -77.81 % | 914.212 K 265.32 % | -553.012 K -123.13 % | 2.391 M -88.04 % | 19.993 M 139.38 % | 8.352 M 804.05 % | 923.869 K 29.28 % | 714.649 K 100.69 % | -103.539 M -2 763.22 % | -3.616 M -104.01 % | 90.095 M 50.23 % | 59.971 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -1.003 M -639.67 % | 185.771 K 119.26 % | -964.740 K 56.00 % | -2.193 M -22.23 % | -1.794 M 24.97 % | -2.391 M -255.45 % | -672.676 K -2 666.96 % | -24.311 K 10.78 % | -27.248 K 99.89 % | -24.772 M 2.24 % | -25.339 M 12.10 % | -28.827 M -53.21 % | -18.815 M 59.19 % | -46.100 M -82.94 % | -25.200 M 43.62 % | -44.700 M -620.97 % | -6.200 M 72.93 % | -22.900 M 72.34 % | -82.800 M -1 135.82 % | -6.700 M |
Total investments | 604.074 K -99.87 % | 462.295 M -2.32 % | 473.259 M -7.24 % | 510.203 M -11.07 % | 573.718 M -5.12 % | 604.688 M -8.52 % | 661.030 M -14.18 % | 770.239 M 2 128.97 % | 34.556 M -95.11 % | 707.021 M -20.77 % | 892.399 M -6.85 % | 958.037 M 0.89 % | 949.610 M 0.38 % | 946.000 M -12.70 % | 1.084 B 2.75 % | 1.055 B 14.84 % | 918.300 M -42.60 % | 1.600 B -13.30 % | 1.845 B -0.01 % | 1.845 B |
Total debt | 0.000 -100.00 % | 206.990 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.143 M 85.44 % | -49.051 M 84.19 % | -310.203 M -133.24 % | -132.997 M | 0.000 -100.00 % | 112.700 M 72.32 % | 65.400 M 39.45 % | 46.900 M -47.60 % | 89.500 M 28.96 % | 69.400 M 117.61 % | -394.100 M -224.63 % | -121.400 M -186.04 % | 141.100 M 134.39 % | 60.200 M |
Retained earnings | 31.496 M 257.70 % | -19.973 M 44.17 % | -35.775 M -47.53 % | -24.249 M 69.90 % | -80.563 M 14.72 % | -94.465 M -50.33 % | -62.838 M -19 568.59 % | 322.767 K 127.27 % | -1.184 M 99.71 % | -401.932 M -37.26 % | -292.816 M -6.81 % | -274.151 M 23.77 % | -359.646 M 23.14 % | -467.900 M -0.28 % | -466.600 M 10.87 % | -523.500 M -41.30 % | -370.500 M -5 629.85 % | 6.700 M 145.27 % | -14.800 M 40.80 % | -25.000 M |
Common stock | 453.984 M -6.25 % | 484.246 M -5.42 % | 512.005 M -4.72 % | 537.360 M -17.53 % | 651.621 M -7.22 % | 702.323 M -5.65 % | 744.397 M -5.59 % | 788.487 M -27.57 % | 1.089 B -4.14 % | 1.136 B -5.47 % | 1.201 B -4.20 % | 1.254 B -4.84 % | 1.318 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total equity | 485.480 M 4.57 % | 464.273 M -2.51 % | 476.230 M -7.19 % | 513.111 M -10.15 % | 571.059 M -6.05 % | 607.858 M -10.81 % | 681.558 M -12.52 % | 779.108 M 0.23 % | 777.289 M 5.94 % | 733.729 M -19.25 % | 908.601 M -7.28 % | 979.929 M 2.27 % | 958.153 M -1.90 % | 976.700 M -11.91 % | 1.109 B -0.82 % | 1.118 B 17.93 % | 947.900 M -43.96 % | 1.692 B -12.51 % | 1.933 B 5.89 % | 1.826 B |
Other non current liabilities | 5.052 M 14 159.86 % | 35.428 K 13.57 % | 31.195 K -8.68 % | 34.161 K -9.66 % | 37.814 K | 0.000 | 0.000 | 0.000 -100.00 % | 35.488 K 26.07 % | 28.150 K 6.65 % | 26.394 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 5.052 M 14 159.86 % | 35.428 K 13.57 % | 31.195 K -8.68 % | 34.161 K -9.66 % | 37.814 K -98.95 % | 3.588 M -47.66 % | 6.855 M -15.76 % | 8.137 M -45.89 % | 15.038 M 84.81 % | 8.137 M -45.89 % | 15.038 M 3.00 % | 14.600 M | 0.000 -100.00 % | 19.200 M 38.13 % | 13.900 M -7.33 % | 15.000 M 38.89 % | 10.800 M -40.33 % | 18.100 M 88.54 % | 9.600 M -66.32 % | 28.500 M |
Other current liabilities | 0.000 -100.00 % | 4.866 M 120.92 % | 2.202 M -44.52 % | 3.970 M 950.02 % | 378.077 K -87.79 % | 3.097 M 578.11 % | -647.809 K 73.03 % | -2.402 M -131.28 % | 7.678 M -14.39 % | 8.968 M -44.03 % | 16.023 M 1.89 % | 15.726 M 21.59 % | 12.934 M 1 947.65 % | -700.000 K 12.50 % | -800.000 K -14.29 % | -700.000 K 0.00 % | -700.000 K 41.67 % | -1.200 M 14.29 % | -1.400 M -27.27 % | -1.100 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 206.990 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 18.727 K -99.63 % | 5.093 M 25.20 % | 4.068 M -16.09 % | 4.848 M -37.40 % | 7.745 M 118.29 % | 3.548 M -63.06 % | 9.605 M 19.91 % | 8.010 M -18.87 % | 9.874 M -18.02 % | 12.044 M -24.84 % | 16.023 M -34.73 % | 24.549 M -89.22 % | 227.799 M 22 679.88 % | 1.000 M 25.00 % | 800.000 K -96.48 % | 22.700 M -23.57 % | 29.700 M -80.42 % | 151.700 M 9 381.25 % | 1.600 M 14.29 % | 1.400 M |
Total liabilities | 5.071 M -0.71 % | 5.107 M 25.55 % | 4.068 M -16.68 % | 4.882 M -67.61 % | 15.074 M 320.15 % | 3.588 M -62.82 % | 9.649 M 64.01 % | 5.883 M -40.63 % | 9.909 M -17.72 % | 12.044 M -24.84 % | 16.023 M -34.73 % | 24.549 M -89.22 % | 227.799 M 1 011.21 % | 20.500 M 35.76 % | 15.100 M -60.47 % | 38.200 M -6.37 % | 40.800 M -76.04 % | 170.300 M 1 368.10 % | 11.600 M -63.75 % | 32.000 M |
Other non current assets | 485.593 M 1 374 428.07 % | 35.328 K 106.24 % | -565.741 K -10.43 % | -512.327 K 70.91 % | -1.761 M -3.95 % | -1.694 M -151.85 % | -672.676 K 99.91 % | -770.239 M -2 170 521.86 % | 35.488 K 26.07 % | 28.150 K 6.65 % | 26.395 K | 0.000 100.00 % | -9.300 M 99.02 % | -946.000 M 13.12 % | -1.089 B -0.71 % | -1.081 B -13.38 % | -953.600 M 41.10 % | -1.619 B 12.78 % | -1.856 B -0.60 % | -1.845 B |
Long term investments | 604.074 K -99.87 % | 462.295 M -2.43 % | 473.825 M -7.22 % | 510.716 M -11.25 % | 575.479 M -5.10 % | 606.382 M -8.36 % | 661.703 M -14.09 % | 770.239 M -0.44 % | 773.671 M 9.43 % | 707.021 M -20.77 % | 892.399 M -6.85 % | 958.037 M 0.89 % | 949.610 M 0.38 % | 946.000 M -12.70 % | 1.084 B 2.75 % | 1.055 B 14.84 % | 918.300 M -42.60 % | 1.600 B -13.30 % | 1.845 B -0.01 % | 1.845 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.300 M | 0.000 -100.00 % | 5.300 M -80.08 % | 26.600 M -24.65 % | 35.300 M 83.85 % | 19.200 M 71.43 % | 11.200 M | 0.000 |
Total non current assets | 486.197 M 5.16 % | 462.330 M -2.31 % | 473.259 M -7.24 % | 510.203 M -11.07 % | 573.718 M -5.12 % | 604.688 M -8.52 % | 661.030 M -14.18 % | 770.239 M -0.45 % | 773.706 M 9.43 % | 707.050 M -20.77 % | 892.425 M -6.85 % | 958.037 M 0.89 % | 949.610 M 0.38 % | 946.000 M -13.12 % | 1.089 B 0.71 % | 1.081 B 13.38 % | 953.600 M -41.10 % | 1.619 B -12.78 % | 1.856 B 0.60 % | 1.845 B |
Other current assets | 1.546 K -99.98 % | 7.629 M 168.33 % | -11.165 M 13.04 % | -12.838 M -720 950.59 % | 1.781 K 100.01 % | -12.847 M -153.54 % | 23.994 M 187.42 % | 8.348 M 117.12 % | 3.845 M -56.22 % | 8.782 M 88.12 % | 4.668 M -18.33 % | 5.716 M -63.76 % | 15.775 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -672.676 K -105.08 % | 13.250 M -61.66 % | 34.556 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.003 M 4 624.78 % | 21.219 K -97.80 % | 964.740 K -56.00 % | 2.193 M 22.23 % | 1.794 M -24.97 % | 2.391 M 255.45 % | 672.676 K 2 666.96 % | 24.311 K -10.78 % | 27.248 K -99.89 % | 24.772 M -2.24 % | 25.339 M -12.10 % | 28.827 M 53.21 % | 18.815 M -59.19 % | 46.100 M 82.94 % | 25.200 M -43.62 % | 44.700 M 620.97 % | 6.200 M -72.93 % | 22.900 M -72.34 % | 82.800 M 1 135.82 % | 6.700 M |
Cash and short term investments | 1.003 M 4 624.78 % | 21.219 K -97.80 % | 964.740 K -56.16 % | 2.201 M 22.16 % | 1.802 M -24.66 % | 2.391 M 255.45 % | 672.676 K -94.93 % | 13.274 M -61.62 % | 34.583 M 39.60 % | 24.772 M -2.24 % | 25.339 M -12.10 % | 28.827 M 53.21 % | 18.815 M -59.19 % | 46.100 M 82.94 % | 25.200 M -43.62 % | 44.700 M 620.97 % | 6.200 M -72.93 % | 22.900 M -72.34 % | 82.800 M 1 135.82 % | 6.700 M |
Total current assets | 4.354 M -49.95 % | 8.699 M 23.59 % | 7.039 M -9.25 % | 7.756 M 55.68 % | 4.982 M -25.85 % | 6.719 M -77.70 % | 30.133 M 53.48 % | 19.634 M 45.52 % | 13.492 M -65.18 % | 38.751 M 20.25 % | 32.225 M -30.61 % | 46.440 M -80.35 % | 236.342 M 362.51 % | 51.100 M 46.42 % | 34.900 M -53.34 % | 74.800 M 113.71 % | 35.000 M -85.59 % | 242.900 M 173.23 % | 88.900 M 605.56 % | 12.600 M |
Inventory | 0.000 | 0.000 -100.00 % | 14.033 M -6.14 % | 14.952 M | 0.000 -100.00 % | 15.447 M -58.82 % | 37.510 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 3.350 M 219.42 % | 1.049 M -67.29 % | 3.206 M -6.86 % | 3.442 M 8.28 % | 3.179 M 83.94 % | 1.728 M -68.39 % | 5.467 M -14.04 % | 6.360 M -33.89 % | 9.620 M 85.11 % | 5.197 M 134.32 % | 2.218 M -81.36 % | 11.897 M -94.10 % | 201.752 M 3 935.04 % | 5.000 M -48.45 % | 9.700 M -67.77 % | 30.100 M 4.51 % | 28.800 M -86.91 % | 220.000 M 3 506.56 % | 6.100 M 3.39 % | 5.900 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -1.650 M -5 387.90 % | 31.195 K -8.68 % | 34.161 K -9.66 % | 37.814 K -4.82 % | 39.729 K -9.29 % | 43.797 K 100.90 % | -4.882 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 100.000 K | 0.000 -100.00 % | 100.000 K 0.00 % | 100.000 K | 0.000 100.00 % | -100.000 K | 0.000 |
Account payables | 18.727 K -6.88 % | 20.110 K -98.92 % | 1.865 M 112.42 % | 878.141 K -88.08 % | 7.367 M 1 534.69 % | 450.637 K -30.44 % | 647.809 K -73.03 % | 2.402 M 9.38 % | 2.196 M -28.60 % | 3.075 M | 0.000 -100.00 % | 8.823 M -95.89 % | 214.865 M 30 595.03 % | 700.000 K -12.50 % | 800.000 K 14.29 % | 700.000 K 0.00 % | 700.000 K -41.67 % | 1.200 M -14.29 % | 1.400 M 27.27 % | 1.100 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 607.858 M -11.74 % | 688.702 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -607.858 M 11.74 % | -688.702 M -6 998.60 % | -9.702 M | 0.000 | 0.000 | 0.000 100.00 % | -112.700 M -72.32 % | -65.400 M -104.68 % | 1.398 B -5.93 % | 1.486 B -5.48 % | 1.572 B -8.20 % | 1.713 B -5.19 % | 1.806 B -0.05 % | 1.807 B 0.92 % | 1.791 B |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 100.00 % | -20.945 K 99.49 % | -4.099 M 15.45 % | -4.848 M 37.40 % | -7.745 M -118.29 % | -3.548 M 47.91 % | -6.811 M 33.65 % | -10.264 M 31.58 % | -15.003 M -84.38 % | -8.137 M 45.89 % | -15.038 M -3.00 % | -14.600 M | 0.000 -100.00 % | 300.000 K -25.00 % | 400.000 K -20.00 % | 500.000 K 66.67 % | 300.000 K -40.00 % | 500.000 K 25.00 % | 400.000 K -80.95 % | 2.100 M |
Total assets | 490.551 M 4.51 % | 469.380 M -2.28 % | 480.329 M -7.27 % | 517.993 M -11.63 % | 586.133 M -4.14 % | 611.446 M -11.54 % | 691.207 M -11.95 % | 784.991 M -0.28 % | 787.198 M 5.55 % | 745.801 M -19.34 % | 924.651 M -7.95 % | 1.004 B -15.30 % | 1.186 B 18.93 % | 997.200 M -11.27 % | 1.124 B -2.79 % | 1.156 B 16.93 % | 988.700 M -46.90 % | 1.862 B -4.28 % | 1.945 B 4.69 % | 1.858 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 100.000 K 200.00 % | -100.000 K | 0.000 -100.00 % | 500.000 K 150.00 % | 200.000 K 166.67 % | -300.000 K | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 100.000 K 200.00 % | -100.000 K | 0.000 -100.00 % | 500.000 K 150.00 % | 200.000 K 166.67 % | -300.000 K | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -100.000 K -200.00 % | 100.000 K | 0.000 100.00 % | -500.000 K -150.00 % | -200.000 K -166.67 % | 300.000 K | 0.000 |
Other non cash items | -66.951 M -119.67 % | -30.478 M -339.84 % | -6.929 M 90.39 % | -72.123 M -260.20 % | -20.023 M | 0.000 -100.00 % | 26.489 M 136.35 % | -72.880 M 45.13 % | -132.820 M -254.61 % | 85.908 M 587.09 % | -17.637 M 84.82 % | -116.203 M -35.21 % | -85.943 M -85 842.69 % | -100.000 K -200.00 % | 100.000 K | 0.000 100.00 % | -500.000 K -150.00 % | -200.000 K -166.67 % | 300.000 K | 0.000 |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -12.833 M 51.55 % | -26.489 M -136.35 % | 72.880 M -45.13 % | 132.820 M 254.61 % | -85.908 M -587.09 % | 17.637 M -84.82 % | 116.200 M 35.27 % | 85.900 M 559.36 % | -18.700 M -117.31 % | 108.000 M -67.91 % | 336.600 M 160.42 % | -557.100 M -988.09 % | -51.200 M -119.32 % | 265.000 M 94.28 % | 136.400 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.251 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.300 M -22.06 % | -6.800 M | 0.000 | 0.000 -100.00 % | 1.811 B |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -60.868 M | 0.000 100.00 % | -71.061 M -178.83 % | -25.485 M -95.71 % | -13.022 M 85.36 % | -88.965 M -235.72 % | -26.500 M 74.64 % | -104.500 M 7.77 % | -113.300 M 3.33 % | -117.200 M 29.65 % | -166.600 M 10.67 % | -186.500 M 2.20 % | -190.700 M -21.08 % | -157.500 M -109.32 % | 1.689 B |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -60.868 M 14.34 % | -71.061 M 0.00 % | -71.061 M 20.39 % | -89.260 M -0.33 % | -88.965 M 0.00 % | -88.965 M 5.76 % | -94.400 M 9.67 % | -104.500 M 7.77 % | -113.300 M 3.33 % | -117.200 M 29.65 % | -166.600 M 10.67 % | -186.500 M 2.20 % | -190.700 M -21.08 % | -157.500 M -109.32 % | 1.689 B |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 100.00 % | -1.236 M -409.63 % | 399.165 K 167.71 % | -589.516 K -134.31 % | 1.718 M 165.03 % | 648.365 K -64.36 % | 1.819 M -95.82 % | 43.560 M 124.91 % | -174.872 M -145.17 % | -71.328 M -427.19 % | 21.800 M 217.84 % | -18.500 M 85.98 % | -132.000 M -1 334.78 % | -9.200 M -105.41 % | 170.000 M 122.86 % | -743.600 M -207.40 % | -241.900 M -324.81 % | 107.600 M -94.11 % | 1.826 B |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 2.201 M 22.16 % | 1.802 M -24.66 % | 2.391 M 255.45 % | 672.676 K 2 666.96 % | 24.311 K -99.86 % | 17.192 M 5.72 % | 16.262 M 64.60 % | 9.880 M -68.44 % | 31.300 M 29.88 % | 24.100 M -47.72 % | 46.100 M 82.94 % | 25.200 M -43.62 % | 44.700 M 620.97 % | 6.200 M -72.93 % | 22.900 M -72.34 % | 82.800 M 1 135.82 % | 6.700 M 6 800.00 % | -100.000 K |
Cash at end of period | 0.000 | 0.000 -100.00 % | 964.740 K -56.16 % | 2.201 M 22.16 % | 1.802 M -24.66 % | 2.391 M 255.45 % | 672.676 K -96.46 % | 19.012 M -68.22 % | 59.822 M 136.26 % | -164.993 M -312.19 % | -40.028 M -187.21 % | 45.900 M 66.30 % | 27.600 M 125.84 % | -106.800 M -400.85 % | 35.500 M -79.85 % | 176.200 M 124.45 % | -720.700 M -352.99 % | -159.100 M -239.20 % | 114.300 M -93.74 % | 1.826 B |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -12.833 M 51.55 % | -26.489 M -136.35 % | 72.880 M -45.13 % | 132.820 M 254.61 % | -85.908 M -587.09 % | 17.637 M -84.82 % | 116.200 M 35.27 % | 85.900 M 559.36 % | -18.700 M -117.31 % | 108.000 M -67.91 % | 336.600 M 160.42 % | -557.100 M -988.09 % | -51.200 M -119.32 % | 265.000 M 94.28 % | 136.400 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -12.833 M 51.55 % | -26.489 M -136.35 % | 72.880 M -45.13 % | 132.820 M 254.61 % | -85.908 M -587.09 % | 17.637 M -84.82 % | 116.200 M 35.27 % | 85.900 M 559.36 % | -18.700 M -117.31 % | 108.000 M -67.91 % | 336.600 M 160.42 % | -557.100 M -988.09 % | -51.200 M -119.32 % | 265.000 M 94.28 % | 136.400 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | 2012-02-28 | 2011-08-31 | 2011-02-28 | 2010-08-31 | 2010-02-28 | 2009-08-31 | 2009-02-28 | 2008-08-31 | 2008-02-28 | 2007-08-31 | 2007-02-28 | 2006-08-31 | 2006-02-28 | 2005-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 59.237 M 232.81 % | -44.604 M -723.71 % | 7.151 M -41.33 % | 12.189 M 69.77 % | 7.180 M -23.08 % | 9.334 M 42.71 % | 6.541 M -28.55 % | 9.154 M 33.01 % | 6.882 M -29.90 % | 9.817 M 2 791.60 % | -364.734 K 98.85 % | -31.823 M -457.39 % | 8.904 M -33.35 % | 13.360 M 36.59 % | 9.781 M -33.03 % | 14.606 M 45.84 % | 10.015 M -42.24 % | 17.338 M 63.68 % | 10.593 M -38.09 % | 17.110 M 33.73 % | 12.795 M -35.76 % | 19.919 M 3.20 % | 19.301 M 4.85 % | 18.408 M 35.63 % | 13.572 M -41.93 % | 23.373 M -46.64 % | 43.800 M 185.71 % | -51.100 M -138.25 % | 133.600 M 1 047.52 % | -14.100 M -121.08 % | 66.900 M -76.19 % | 281.000 M 167.92 % | -413.700 M -220.45 % | -129.100 M -23.07 % | -104.900 M -243.31 % | 73.200 M -52.41 % | 153.800 M 18.31 % | 130.000 M 6.73 % | 121.800 M 291.64 % | 31.100 M |
Net income | 26.366 M -35.03 % | 40.585 M 78.14 % | 22.782 M 196.04 % | 7.696 M -47.13 % | 14.556 M 290.85 % | -7.627 M -260.76 % | -2.114 M -102.85 % | 74.237 M 136.73 % | 31.359 M 376.64 % | -11.336 M -111.68 % | 97.077 M 823.30 % | 10.514 M 143.62 % | -24.102 M -909.91 % | -2.387 M -112.33 % | 19.352 M -63.85 % | 53.528 M 1.13 % | 52.931 M -33.74 % | 79.889 M 251.08 % | -52.879 M -60.10 % | -33.029 M -12.32 % | -29.406 M -162.51 % | 47.043 M -41.38 % | 80.250 M 123.20 % | 35.953 M -55.24 % | 80.316 M 1 327.41 % | 5.627 M -85.35 % | 38.400 M 167.25 % | -57.100 M -144.64 % | 127.900 M 745.96 % | -19.800 M -132.46 % | 61.000 M -77.86 % | 275.500 M 165.63 % | -419.800 M -205.75 % | -137.300 M -20.33 % | -114.100 M -281.40 % | 62.900 M -56.41 % | 144.300 M 19.55 % | 120.700 M 6.16 % | 113.700 M 400.88 % | 22.700 M |
Income before tax | 26.366 M -35.03 % | 40.585 M 78.14 % | 22.782 M 196.04 % | 7.696 M -47.13 % | 14.556 M 290.85 % | -7.627 M -260.76 % | -2.114 M -102.85 % | 74.237 M 136.73 % | 31.359 M 376.64 % | -11.336 M -4 713 395 326.20 % | -0.241 -100.00 % | 10.514 M 143.62 % | -24.102 M -909.91 % | -2.387 M -112.33 % | 19.352 M -63.85 % | 53.528 M 1.13 % | 52.931 M -33.74 % | 79.889 M 251.08 % | -52.879 M -60.10 % | -33.029 M -12.32 % | -29.406 M -162.51 % | 47.043 M -41.38 % | 80.250 M 123.20 % | 35.953 M -55.24 % | 80.316 M 1 327.41 % | 5.627 M -85.35 % | 38.400 M 167.25 % | -57.100 M -144.64 % | 127.900 M 745.96 % | -19.800 M -132.46 % | 61.000 M -77.86 % | 275.500 M 165.63 % | -419.800 M -205.75 % | -137.300 M -20.33 % | -114.100 M -281.40 % | 62.900 M -56.41 % | 144.300 M 19.55 % | 120.700 M 6.16 % | 113.700 M 400.88 % | 22.700 M |
Income before tax ratio | 0.45 148.92 % | -0.91 -128.56 % | 3.19 404.58 % | 0.63 -68.86 % | 2.03 348.11 % | -0.82 -152.79 % | -0.32 -103.99 % | 8.11 77.99 % | 4.56 494.61 % | -1.15 -175 110 960.86 % | 0.00 100.00 % | -0.33 87.79 % | -2.71 -1 415.27 % | -0.18 -109.03 % | 1.98 -46.01 % | 3.66 -30.66 % | 5.29 14.70 % | 4.61 192.30 % | -4.99 -158.61 % | -1.93 16.01 % | -2.30 -197.31 % | 2.36 -43.20 % | 4.16 112.87 % | 1.95 -66.99 % | 5.92 2 358.19 % | 0.24 -72.54 % | 0.88 -21.54 % | 1.12 16.72 % | 0.96 -31.83 % | 1.40 54.01 % | 0.91 -7.00 % | 0.98 -3.38 % | 1.01 -4.59 % | 1.06 -2.22 % | 1.09 26.58 % | 0.86 -8.41 % | 0.94 1.05 % | 0.93 -0.54 % | 0.93 27.89 % | 0.73 |
EBITDA | 26.162 M -35.86 % | 40.790 M 82.95 % | 22.296 M 440.08 % | 4.128 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -23.443 M -520.98 % | 5.569 M 110.45 % | -53.306 M -1 051.40 % | -4.630 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 72.266 M 687.74 % | -12.296 M -132.02 % | 38.400 M 167.25 % | -57.100 M -144.64 % | 127.900 M 745.96 % | -19.800 M -132.46 % | 61.000 M -77.86 % | 275.500 M 165.63 % | -419.800 M -205.75 % | -137.300 M -20.33 % | -114.100 M -281.40 % | 62.900 M -56.41 % | 144.300 M 19.55 % | 120.700 M 6.16 % | 113.700 M 400.88 % | 22.700 M |
Net income ratio | 0.45 148.92 % | -0.91 -128.56 % | 3.19 404.58 % | 0.63 -68.86 % | 2.03 348.11 % | -0.82 -152.79 % | -0.32 -103.99 % | 8.11 77.99 % | 4.56 494.61 % | -1.15 99.57 % | -266.16 -80 459.19 % | -0.33 87.79 % | -2.71 -1 415.27 % | -0.18 -109.03 % | 1.98 -46.01 % | 3.66 -30.66 % | 5.29 14.70 % | 4.61 192.30 % | -4.99 -158.61 % | -1.93 16.01 % | -2.30 -197.31 % | 2.36 -43.20 % | 4.16 112.87 % | 1.95 -66.99 % | 5.92 2 358.19 % | 0.24 -72.54 % | 0.88 -21.54 % | 1.12 16.72 % | 0.96 -31.83 % | 1.40 54.01 % | 0.91 -7.00 % | 0.98 -3.38 % | 1.01 -4.59 % | 1.06 -2.22 % | 1.09 26.58 % | 0.86 -8.41 % | 0.94 1.05 % | 0.93 -0.54 % | 0.93 27.89 % | 0.73 |
Ratio EBITDA | 0.44 148.29 % | -0.91 -129.33 % | 3.12 820.54 % | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 64.27 36 831.32 % | -0.17 97.08 % | -5.99 -1 627.57 % | -0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 5.32 1 112.17 % | -0.53 -160.00 % | 0.88 -21.54 % | 1.12 16.72 % | 0.96 -31.83 % | 1.40 54.01 % | 0.91 -7.00 % | 0.98 -3.38 % | 1.01 -4.59 % | 1.06 -2.22 % | 1.09 26.58 % | 0.86 -8.41 % | 0.94 1.05 % | 0.93 -0.54 % | 0.93 27.89 % | 0.73 |
Gross profit ratio | 1.00 632.40 % | -0.19 -118.78 % | 1.00 21.55 % | 0.82 -17.73 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 -89.32 % | 9.37 744.85 % | 1.11 10.85 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 724.50 % | 0.12 -75.37 % | 0.49 227.53 % | 0.15 -63.82 % | 0.42 66.42 % | 0.25 -47.75 % | 0.48 1.34 % | 0.47 5.75 % | 0.45 60.43 % | 0.28 -52.14 % | 0.58 -34.45 % | 0.89 -20.31 % | 1.11 16.11 % | 0.96 -31.83 % | 1.40 54.26 % | 0.91 -7.12 % | 0.98 -3.44 % | 1.01 -4.77 % | 1.07 -2.44 % | 1.09 27.14 % | 0.86 -8.10 % | 0.93 1.04 % | 0.93 0.19 % | 0.92 22.76 % | 0.75 |
Weighted average shs out dil | 78.766 M -0.13 % | 78.869 M 0.00 % | 78.869 M -0.69 % | 79.414 M 0.03 % | 79.392 M -0.90 % | 80.113 M -8.49 % | 87.545 M 0.00 % | 87.545 M 0.00 % | 87.545 M -8.83 % | 96.027 M -1.08 % | 97.077 M 0.00 % | 97.077 M 0.00 % | 97.077 M 0.00 % | 97.077 M 0.00 % | 97.077 M 0.00 % | 97.077 M 0.00 % | 97.077 M -0.48 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.05 % | 97.500 M 0.00 % | 97.500 M -0.10 % | 97.600 M 0.62 % | 97.000 M -0.21 % | 97.200 M 1.36 % | 95.900 M 0.10 % | 95.800 M -1.64 % | 97.400 M 0.10 % | 97.300 M 0.00 % | 97.300 M 0.52 % | 96.800 M 0.83 % | 96.000 M 0.00 % | 96.000 M 0.00 % | 96.000 M |
Weighted average shs out | 78.766 M -0.13 % | 78.869 M 0.00 % | 78.869 M -0.69 % | 79.414 M 0.03 % | 79.392 M -0.90 % | 80.113 M -8.49 % | 87.545 M 0.00 % | 87.545 M 0.00 % | 87.545 M -8.83 % | 96.027 M -1.08 % | 97.078 M 0.00 % | 97.077 M 0.00 % | 97.078 M 0.00 % | 97.079 M 0.00 % | 97.078 M 0.00 % | 97.078 M 0.00 % | 97.077 M -0.48 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.549 M 0.00 % | 97.550 M 0.05 % | 97.500 M 0.00 % | 97.500 M -0.10 % | 97.600 M 0.62 % | 97.000 M -0.21 % | 97.200 M 1.36 % | 95.900 M 0.10 % | 95.800 M -1.64 % | 97.400 M 0.10 % | 97.300 M 0.00 % | 97.300 M 0.52 % | 96.800 M 0.83 % | 96.000 M 0.00 % | 96.000 M 0.00 % | 96.000 M |
EPS diluted | 0.33 -35.29 % | 0.51 75.86 % | 0.29 199.28 % | 0.10 -46.17 % | 0.18 289.08 % | -0.10 -295.02 % | -0.02 -102.84 % | 0.85 136.11 % | 0.36 400.00 % | -0.12 -112.00 % | 1.00 809.09 % | 0.11 145.83 % | -0.24 -875.61 % | -0.02 -112.34 % | 0.20 -64.39 % | 0.56 3.70 % | 0.54 -34.15 % | 0.82 251.85 % | -0.54 -58.82 % | -0.34 -13.33 % | -0.30 -162.50 % | 0.48 -41.46 % | 0.82 127.78 % | 0.36 -56.10 % | 0.82 1 323.61 % | 0.06 -85.23 % | 0.39 166.10 % | -0.59 -145.04 % | 1.31 755.00 % | -0.20 -131.75 % | 0.63 -78.05 % | 2.87 165.53 % | -4.38 -210.64 % | -1.41 -20.51 % | -1.17 -280.00 % | 0.65 -56.38 % | 1.49 18.25 % | 1.26 6.78 % | 1.18 372.00 % | 0.25 |
Earnings per share | 0.33 -35.29 % | 0.51 75.86 % | 0.29 199.28 % | 0.10 -46.17 % | 0.18 289.08 % | -0.10 -295.02 % | -0.02 -102.84 % | 0.85 136.11 % | 0.36 400.00 % | -0.12 -112.00 % | 1.00 809.09 % | 0.11 145.83 % | -0.24 -875.61 % | -0.02 -112.34 % | 0.20 -64.39 % | 0.56 3.70 % | 0.54 -34.15 % | 0.82 251.85 % | -0.54 -58.82 % | -0.34 -13.33 % | -0.30 -162.50 % | 0.48 -41.46 % | 0.82 127.78 % | 0.36 -56.10 % | 0.82 1 323.61 % | 0.06 -85.23 % | 0.39 166.10 % | -0.59 -145.04 % | 1.31 755.00 % | -0.20 -131.75 % | 0.63 -78.05 % | 2.87 165.53 % | -4.38 -210.64 % | -1.41 -20.51 % | -1.17 -280.00 % | 0.65 -56.38 % | 1.49 18.25 % | 1.26 6.78 % | 1.18 372.00 % | 0.25 |
Gross profit | 59.237 M 607.06 % | 8.378 M 17.15 % | 7.151 M -28.68 % | 10.028 M 39.67 % | 7.180 M -23.08 % | 9.334 M 42.71 % | 6.541 M -28.55 % | 9.154 M 33.01 % | 6.882 M -29.90 % | 9.817 M 387.40 % | -3.416 M 90.32 % | -35.277 M -496.18 % | 8.904 M -33.35 % | 13.360 M 36.59 % | 9.781 M -33.03 % | 14.606 M 1 102.49 % | 1.215 M -85.77 % | 8.538 M 436.10 % | 1.593 M -77.60 % | 7.110 M 122.55 % | 3.195 M -66.43 % | 9.519 M 4.58 % | 9.101 M 10.88 % | 8.208 M 117.59 % | 3.772 M -72.21 % | 13.573 M -65.02 % | 38.800 M 168.31 % | -56.800 M -144.41 % | 127.900 M 745.96 % | -19.800 M -132.51 % | 60.900 M -77.89 % | 275.400 M 165.59 % | -419.900 M -205.16 % | -137.600 M -20.07 % | -114.600 M -282.19 % | 62.900 M -56.26 % | 143.800 M 19.53 % | 120.300 M 6.93 % | 112.500 M 380.77 % | 23.400 M |
Income tax expense | 0.000 | 0.000 | 0.000 -100.00 % | 0.097 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -0.241 -100.00 % | 5.549 M 119.21 % | -28.884 M | 0.000 -100.00 % | 14.345 M | 0.000 -100.00 % | 47.473 M -29.31 % | 67.151 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | -2.158 M -200.00 % | 2.158 M -49.67 % | 4.288 M 98.39 % | 2.161 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.051 M -11.65 % | 3.453 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.800 M 0.00 % | 8.800 M -2.22 % | 9.000 M -10.00 % | 10.000 M 4.17 % | 9.600 M -7.69 % | 10.400 M 1.96 % | 10.200 M 0.00 % | 10.200 M 4.08 % | 9.800 M 0.00 % | 9.800 M 96.00 % | 5.000 M -12.28 % | 5.700 M 0.00 % | 5.700 M 0.00 % | 5.700 M -5.00 % | 6.000 M 7.14 % | 5.600 M -9.68 % | 6.200 M -27.06 % | 8.500 M -12.37 % | 9.700 M -5.83 % | 10.300 M 3.00 % | 10.000 M 3.09 % | 9.700 M 4.30 % | 9.300 M 20.78 % | 7.700 M |
General and administrative expenses | -1.672 M -172.31 % | 2.312 M 0.45 % | 2.301 M 106.20 % | 1.116 M -49.16 % | 2.195 M -8.06 % | 2.387 M 1.76 % | 2.346 M -22.68 % | 3.034 M 9.87 % | 2.762 M 3.65 % | 2.665 M 68.85 % | 1.578 M -11.22 % | 1.777 M -56.89 % | 4.123 M -9.36 % | 4.549 M -4.72 % | 4.774 M 0.03 % | 4.773 M 4.75 % | 4.556 M -0.96 % | 4.600 M -2.04 % | 4.696 M -12.64 % | 5.375 M -2.15 % | 5.493 M -7.94 % | 5.967 M 3.18 % | 5.783 M -0.60 % | 5.818 M 5.36 % | 5.522 M 1.31 % | 5.451 M 581.35 % | 800.000 K -11.11 % | 900.000 K 12.50 % | 800.000 K 0.00 % | 800.000 K -11.11 % | 900.000 K 12.50 % | 800.000 K -11.11 % | 900.000 K -30.77 % | 1.300 M -13.33 % | 1.500 M -6.25 % | 1.600 M 23.08 % | 1.300 M 0.00 % | 1.300 M 62.50 % | 800.000 K -61.90 % | 2.100 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -300.000 K 50.00 % | -600.000 K 14.29 % | -700.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 M |
Other expenses | 23.590 K | 0.000 | 0.000 -100.00 % | 0.631 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 64.011 -100.00 % | 46.394 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -800.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.600 M | 0.000 | 0.000 | 0.000 100.00 % | -3.300 M |
Operating expenses | -1.648 M -171.29 % | 2.312 M 0.45 % | 2.301 M 105.54 % | 1.120 M -49.00 % | 2.195 M -8.06 % | 2.387 M -72.41 % | 8.655 M -86.70 % | 65.084 M 165.90 % | 24.477 M 15.71 % | 21.153 M 30.63 % | 16.193 M 134.90 % | -46.394 M -240.56 % | 33.007 M 109.61 % | 15.747 M 64.53 % | 9.571 M -75.41 % | 38.922 M -9.31 % | 42.917 M -31.39 % | 62.551 M -1.45 % | 63.471 M 26.59 % | 50.139 M 18.81 % | 42.201 M 55.58 % | 27.124 M -55.50 % | 60.948 M 247.37 % | 17.545 M -73.71 % | 66.744 M 276.10 % | 17.746 M 3 449.27 % | 500.000 K 66.67 % | 300.000 K 200.00 % | 99.999 K | 0.000 100.00 % | -100.000 K 0.00 % | -100.000 K 50.00 % | -200.000 K 0.00 % | -200.000 K 60.00 % | -500.000 K | 0.000 100.00 % | -500.000 K -25.00 % | -400.000 K 66.67 % | -1.200 M -250.00 % | 800.000 K |
Cost and expenses | 2.350 M -62.76 % | 6.309 M 174.17 % | 2.301 M -45.33 % | 4.209 M 91.77 % | 2.195 M -8.06 % | 2.387 M -72.41 % | 8.655 M -86.70 % | 65.084 M 165.90 % | 24.477 M 15.71 % | 21.153 M 190.23 % | -23.443 M 45.41 % | -42.941 M -230.10 % | 33.007 M 109.61 % | 15.747 M 64.53 % | 9.571 M -75.41 % | 38.922 M -9.31 % | 42.917 M -31.39 % | 62.551 M -1.45 % | 63.471 M 26.59 % | 50.139 M 18.81 % | 42.201 M 55.58 % | 27.124 M -55.50 % | 60.948 M 247.37 % | 17.545 M -73.71 % | 66.744 M 476.10 % | -17.746 M -422.66 % | 5.500 M -8.33 % | 6.000 M 3.45 % | 5.800 M 1.75 % | 5.700 M -3.39 % | 5.900 M 7.27 % | 5.500 M -8.33 % | 6.000 M -27.71 % | 8.300 M -9.78 % | 9.200 M -10.68 % | 10.300 M 8.42 % | 9.500 M 2.15 % | 9.300 M 14.81 % | 8.100 M -4.71 % | 8.500 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -1.672 M -172.31 % | 2.312 M 0.45 % | 2.301 M 106.20 % | 1.116 M -49.16 % | 2.195 M -8.06 % | 2.387 M 1.76 % | 2.346 M -22.68 % | 3.034 M 9.87 % | 2.762 M 3.65 % | 2.665 M 68.85 % | 1.578 M -11.22 % | 1.777 M -56.89 % | 4.123 M -9.36 % | 4.549 M -4.72 % | 4.774 M 0.03 % | 4.773 M 4.75 % | 4.556 M -0.96 % | 4.600 M -2.04 % | 4.696 M -12.64 % | 5.375 M -2.15 % | 5.493 M -7.94 % | 5.967 M 3.18 % | 5.783 M -0.60 % | 5.818 M 5.36 % | 5.522 M 1.31 % | 5.451 M 990.16 % | 500.000 K 66.67 % | 300.000 K 200.00 % | 99.999 K -87.50 % | 800.000 K 900.00 % | -100.000 K 0.00 % | -100.000 K 50.00 % | -200.000 K 0.00 % | -200.000 K 60.00 % | -500.000 K -131.25 % | 1.600 M 420.00 % | -500.000 K -25.00 % | -400.000 K 66.67 % | -1.200 M -129.27 % | 4.100 M |
Interest income | 50.063 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -3.905 M 35.63 % | -6.066 M -25.07 % | -4.850 M -25.93 % | -3.851 M 22.74 % | -4.985 M 28.24 % | -6.946 M -65.61 % | -4.194 M 31.46 % | -6.119 M -48.52 % | -4.120 M 42.39 % | -7.152 M 69.36 % | -23.347 M -320.76 % | -5.549 M -16.05 % | -4.781 M 45.74 % | -8.811 M -75.97 % | -5.007 M 49.08 % | -9.833 M -80.14 % | -5.459 M 57.14 % | -12.737 M -116.01 % | -5.897 M 49.75 % | -11.735 M -60.72 % | -7.301 M 47.67 % | -13.952 M -3.21 % | -13.518 M -7.37 % | -12.590 M -56.40 % | -8.050 M 55.08 % | -17.922 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating income | 60.885 M 903.65 % | 6.066 M 25.07 % | 4.850 M -39.22 % | 7.980 M 60.08 % | 4.985 M -28.24 % | 6.946 M 65.61 % | 4.194 M -31.46 % | 6.119 M 48.52 % | 4.120 M -42.39 % | 7.152 M 130.64 % | -23.347 M -310.01 % | 11.117 M 132.52 % | 4.781 M -45.74 % | 8.811 M 75.97 % | 5.007 M -49.08 % | 9.833 M 80.14 % | 5.459 M -57.14 % | 12.737 M 116.01 % | 5.897 M -49.75 % | 11.735 M 60.72 % | 7.301 M -47.67 % | 13.952 M 3.21 % | 13.518 M 7.37 % | 12.590 M 56.40 % | 8.050 M -55.08 % | 17.922 M -53.33 % | 38.400 M 167.25 % | -57.100 M -144.64 % | 127.900 M 745.96 % | -19.800 M -132.46 % | 61.000 M -77.86 % | 275.500 M 165.63 % | -419.800 M -205.75 % | -137.300 M -20.33 % | -114.100 M -281.40 % | 62.900 M -56.41 % | 144.300 M 19.55 % | 120.700 M 6.16 % | 113.700 M 400.88 % | 22.700 M |
Operating income ratio | 1.03 855.73 % | -0.14 -120.05 % | 0.68 3.60 % | 0.65 -5.71 % | 0.69 -6.71 % | 0.74 16.05 % | 0.64 -4.07 % | 0.67 11.66 % | 0.60 -17.83 % | 0.73 -98.86 % | 64.01 18 423.30 % | -0.35 -165.06 % | 0.54 -18.58 % | 0.66 28.83 % | 0.51 -23.96 % | 0.67 23.51 % | 0.55 -25.81 % | 0.73 31.98 % | 0.56 -18.83 % | 0.69 20.19 % | 0.57 -18.53 % | 0.70 0.01 % | 0.70 2.40 % | 0.68 15.31 % | 0.59 -22.65 % | 0.77 -12.54 % | 0.88 -21.54 % | 1.12 16.72 % | 0.96 -31.83 % | 1.40 54.01 % | 0.91 -7.00 % | 0.98 -3.38 % | 1.01 -4.59 % | 1.06 -2.22 % | 1.09 26.58 % | 0.86 -8.41 % | 0.94 1.05 % | 0.93 -0.54 % | 0.93 27.89 % | 0.73 |
Total other income expenses net | -34.519 M -200.00 % | 34.519 M 92.50 % | 17.932 M 6 416.49 % | -283.894 K -102.97 % | 9.572 M 165.68 % | -14.573 M -131.01 % | -6.309 M -109.26 % | 68.118 M 150.08 % | 27.239 M 247.33 % | -18.488 M -26.50 % | -14.615 M -2 323.47 % | -603.069 K 97.50 % | -24.102 M -115.24 % | -11.198 M -133.23 % | 33.697 M -22.88 % | 43.694 M -56.48 % | 100.404 M -31.72 % | 147.040 M 350.17 % | -58.775 M -31.30 % | -44.764 M -21.95 % | -36.707 M -210.93 % | 33.091 M -50.41 % | 66.732 M 185.62 % | 23.364 M -67.67 % | 72.266 M 687.74 % | -12.296 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | 2012-02-28 | 2011-08-31 | 2011-02-28 | 2010-08-31 | 2010-02-28 | 2009-08-31 | 2009-02-28 | 2008-08-31 | 2008-02-28 | 2007-08-31 | 2007-02-28 | 2006-08-31 | 2006-02-28 | 2005-08-31 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | 2012-02-28 | 2011-08-31 | 2011-02-28 | 2010-08-31 | 2010-02-28 | 2009-08-31 | 2009-02-28 | 2008-08-31 | 2008-02-28 | 2007-08-31 | 2007-02-28 | 2006-08-31 | 2006-02-28 | 2005-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -1.003 M 39.31 % | -1.652 M -989.28 % | 185.771 K 112.86 % | -1.444 M -49.72 % | -964.740 K 69.74 % | -3.189 M -45.42 % | -2.193 M -48.92 % | -1.472 M 17.92 % | -1.794 M 17.05 % | -2.163 M 9.55 % | -2.391 M 39.56 % | -3.956 M -488.12 % | -672.676 K -1 663.66 % | -38.141 K -56.89 % | -24.311 K -2.03 % | -23.828 K 12.55 % | -27.248 K 99.89 % | -25.506 M -2.96 % | -24.772 M 30.53 % | -35.657 M -40.72 % | -25.339 M 14.07 % | -29.487 M -2.29 % | -28.827 M -8.14 % | -26.657 M -41.68 % | -18.815 M 11.60 % | -21.284 M 53.83 % | -46.100 M 9.43 % | -50.900 M -101.98 % | -25.200 M 17.38 % | -30.500 M 31.77 % | -44.700 M -120.20 % | -20.300 M -227.42 % | -6.200 M 89.14 % | -57.100 M -149.34 % | -22.900 M 66.32 % | -68.000 M 17.87 % | -82.800 M -167.96 % | -30.900 M -361.19 % | -6.700 M -157.69 % | -2.600 M |
Total investments | 604.074 K -99.87 % | 475.417 M 2.84 % | 462.295 M 0.13 % | 461.694 M -2.44 % | 473.259 M 0.17 % | 472.456 M -7.40 % | 510.203 M -3.83 % | 530.547 M -7.81 % | 575.479 M -0.75 % | 579.805 M -4.38 % | 606.382 M -6.14 % | 646.020 M -2.37 % | 661.703 M -9.72 % | 732.905 M -4.85 % | 770.239 M -2.13 % | 786.991 M 1.72 % | 773.671 M 5.68 % | 732.062 M 3.54 % | 707.021 M -11.41 % | 798.126 M -10.56 % | 892.399 M -6.33 % | 952.710 M -0.56 % | 958.037 M 4.85 % | 913.732 M -3.78 % | 949.610 M 3.59 % | 916.715 M -3.10 % | 946.000 M -0.43 % | 950.100 M -12.32 % | 1.084 B 7.85 % | 1.005 B -4.73 % | 1.055 B -5.16 % | 1.112 B 21.09 % | 918.300 M -34.05 % | 1.392 B -12.96 % | 1.600 B -12.74 % | 1.833 B -0.64 % | 1.845 B -0.57 % | 1.856 B 0.56 % | 1.845 B 3.34 % | 1.786 B |
Total debt | 0.000 | 0.000 -100.00 % | 206.990 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -30.500 M -329.58 % | -7.100 M 50.35 % | -14.300 M | 0.000 100.00 % | -80.500 M 39.47 % | -133.000 M -224.39 % | -41.000 M | 0.000 | 0.000 -100.00 % | 112.700 M | 0.000 -100.00 % | 65.400 M 150.57 % | 26.100 M -44.35 % | 46.900 M 336.87 % | -19.800 M -122.12 % | 89.500 M 762.96 % | -13.500 M -119.45 % | 69.400 M -0.14 % | 69.500 M 117.64 % | -394.100 M -103.67 % | -193.500 M -59.39 % | -121.400 M -278.53 % | 68.000 M -51.81 % | 141.100 M 118.08 % | 64.700 M 7.48 % | 60.200 M 667.92 % | -10.600 M |
Retained earnings | 31.496 M 130.44 % | 13.668 M 168.43 % | -19.973 M 45.15 % | -36.412 M -1.78 % | -35.775 M 30.11 % | -51.189 M -111.10 % | -24.249 M -93.53 % | -12.530 M 84.45 % | -80.563 M 28.78 % | -113.122 M -19.75 % | -94.465 M -44.17 % | -65.524 M -4.27 % | -62.838 M -24 633.13 % | 256.136 K -20.64 % | 322.767 K 106.39 % | -5.055 M 98.38 % | -311.386 M 6.27 % | -332.199 M 17.35 % | -401.932 M -20.58 % | -333.342 M -13.84 % | -292.816 M -20.74 % | -242.512 M 11.54 % | -274.151 M 19.01 % | -338.481 M 5.89 % | -359.646 M 16.96 % | -433.108 M 7.44 % | -467.900 M -10.82 % | -422.200 M 9.52 % | -466.600 M 11.66 % | -528.200 M -0.90 % | -523.500 M 10.83 % | -587.100 M -58.46 % | -370.500 M -240.85 % | -108.700 M -1 722.39 % | 6.700 M -77.96 % | 30.400 M 305.41 % | -14.800 M -1 025.00 % | 1.600 M 106.40 % | -25.000 M -123.21 % | -11.200 M |
Common stock | 453.984 M -3.22 % | 469.106 M -3.13 % | 484.246 M -3.06 % | 499.546 M -2.43 % | 512.005 M -4.10 % | 533.882 M -0.65 % | 537.360 M -1.79 % | 547.130 M -16.04 % | 651.621 M -4.79 % | 684.370 M -2.56 % | 702.323 M -2.73 % | 722.066 M -3.00 % | 744.397 M -3.42 % | 770.779 M -2.25 % | 788.487 M -26.09 % | 1.067 B -2.00 % | 1.089 B -1.15 % | 1.101 B -3.02 % | 1.136 B -2.47 % | 1.164 B -3.08 % | 1.201 B -1.93 % | 1.225 B -2.32 % | 1.254 B -2.29 % | 1.283 B -2.61 % | 1.318 B -3.17 % | 1.361 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total equity | 485.480 M 0.56 % | 482.775 M 3.99 % | 464.273 M 0.25 % | 463.134 M -2.75 % | 476.230 M -1.34 % | 482.693 M -5.93 % | 513.111 M -4.02 % | 534.601 M -6.38 % | 571.059 M -0.03 % | 571.248 M -6.02 % | 607.858 M -7.42 % | 656.542 M -3.67 % | 681.558 M -8.05 % | 741.191 M -4.87 % | 779.108 M -2.03 % | 795.286 M 2.32 % | 777.289 M 1.06 % | 769.136 M 4.83 % | 733.729 M -11.71 % | 831.090 M -8.53 % | 908.601 M -7.52 % | 982.489 M 0.26 % | 979.929 M 3.70 % | 944.942 M -1.38 % | 958.153 M 3.26 % | 927.880 M -5.00 % | 976.700 M -1.89 % | 995.500 M -10.21 % | 1.109 B 7.05 % | 1.036 B -7.35 % | 1.118 B -1.09 % | 1.130 B 19.23 % | 947.900 M -35.32 % | 1.466 B -13.36 % | 1.692 B -11.70 % | 1.916 B -0.92 % | 1.933 B 3.66 % | 1.865 B 2.16 % | 1.826 B 1.73 % | 1.795 B |
Other non current liabilities | 5.052 M 13 006.72 % | 38.545 K 8.80 % | 35.428 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 35.488 K -97.86 % | 1.659 M 5 793.51 % | 28.150 K 5.70 % | 26.632 K 0.90 % | 26.394 K 3.58 % | 25.482 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 5.052 M 13 006.72 % | 38.545 K 8.80 % | 35.428 K -98.45 % | 2.286 M -44.23 % | 4.099 M 104.36 % | 2.006 M -58.92 % | 4.882 M -7.37 % | 5.271 M -65.03 % | 15.074 M -23.67 % | 19.748 M 450.42 % | 3.588 M -42.31 % | 6.220 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.900 M 102.94 % | 3.400 M -58.02 % | 8.100 M 252.17 % | 2.300 M -84.67 % | 15.000 M 57.89 % | 9.500 M -34.93 % | 14.600 M 294.59 % | 3.700 M -68.91 % | 11.900 M -12.50 % | 13.600 M -29.17 % | 19.200 M 4.35 % | 18.400 M 32.37 % | 13.900 M 29.91 % | 10.700 M -28.67 % | 15.000 M -51.46 % | 30.900 M 186.11 % | 10.800 M -61.70 % | 28.200 M 55.80 % | 18.100 M 138.16 % | 7.600 M -20.83 % | 9.600 M -66.43 % | 28.600 M 0.35 % | 28.500 M 168.87 % | 10.600 M |
Other current liabilities | 0.000 -100.00 % | 12.756 M 162.16 % | 4.866 M 5 922.36 % | -83.567 K 95.52 % | -1.865 M -20.53 % | -1.548 M -76.23 % | -878.141 K 40.31 % | -1.471 M 80.03 % | -7.367 M -49.02 % | -4.943 M -996.95 % | -450.637 K -8.99 % | -413.463 K 36.18 % | -647.809 K 10.84 % | -726.605 K 69.75 % | -2.402 M 40.45 % | -4.034 M -152.54 % | 7.678 M 76.86 % | 4.341 M -51.60 % | 8.968 M 46.27 % | 6.131 M -61.74 % | 16.023 M 47.82 % | 10.839 M -31.07 % | 15.726 M 217.33 % | 4.956 M -61.68 % | 12.934 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 -100.00 % | 206.990 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 18.727 K -99.88 % | 15.322 M 200.87 % | 5.093 M 5 994.12 % | 83.567 K -97.95 % | 4.068 M 106.01 % | 1.975 M -59.27 % | 4.848 M -7.30 % | 5.230 M -32.47 % | 7.745 M 56.67 % | 4.943 M 31.41 % | 3.762 M -41.29 % | 6.408 M -36.23 % | 10.048 M 25.18 % | 8.027 M 0.31 % | 8.002 M -34.59 % | 12.234 M 23.90 % | 9.874 M 87.78 % | 5.258 M -56.34 % | 12.044 M 55.35 % | 7.753 M -51.62 % | 16.023 M 47.82 % | 10.839 M -55.85 % | 24.549 M 365.30 % | 5.276 M -97.68 % | 227.799 M 1 444.80 % | 14.746 M 1 240.56 % | 1.100 M 37.50 % | 800.000 K 0.00 % | 800.000 K -89.74 % | 7.800 M -65.79 % | 22.800 M 2 750.00 % | 800.000 K -97.31 % | 29.700 M 1 088.00 % | 2.500 M -98.35 % | 151.700 M 10 013.33 % | 1.500 M -6.25 % | 1.600 M -92.38 % | 21.000 M 1 400.00 % | 1.400 M -75.44 % | 5.700 M |
Total liabilities | 5.071 M -66.99 % | 15.361 M 200.77 % | 5.107 M 6 011.45 % | 83.567 K -97.95 % | 4.068 M 102.80 % | 2.006 M -58.92 % | 4.882 M -7.37 % | 5.271 M -65.03 % | 15.074 M -23.67 % | 19.748 M 450.42 % | 3.588 M -42.31 % | 6.220 M -35.54 % | 9.649 M 28.19 % | 7.527 M 27.94 % | 5.883 M -29.89 % | 8.391 M -15.01 % | 9.874 M 87.78 % | 5.258 M -56.34 % | 12.044 M 55.35 % | 7.753 M -51.62 % | 16.023 M 47.82 % | 10.839 M -55.85 % | 24.549 M 365.30 % | 5.276 M -97.68 % | 227.799 M 1 444.80 % | 14.746 M -28.07 % | 20.500 M 4.59 % | 19.600 M 29.80 % | 15.100 M -19.68 % | 18.800 M -50.79 % | 38.200 M 19.00 % | 32.100 M -21.32 % | 40.800 M 31.19 % | 31.100 M -81.74 % | 170.300 M 1 655.67 % | 9.700 M -16.38 % | 11.600 M -76.80 % | 50.000 M 56.25 % | 32.000 M 65.80 % | 19.300 M |
Other non current assets | 485.593 M 1 259 708.73 % | 38.545 K 9.11 % | 35.328 K 100.01 % | -461.694 M -81 508.64 % | -565.741 K 79.47 % | -2.756 M -437.93 % | -512.327 K 72.16 % | -1.840 M 99.68 % | -575.479 M 0.75 % | -579.805 M 4.38 % | -606.382 M 6.14 % | -646.020 M 2.37 % | -661.703 M 9.72 % | -732.905 M 4.85 % | -770.239 M 2.13 % | -786.991 M -2 217 724.39 % | 35.488 K 9.07 % | 32.536 K 15.58 % | 28.150 K 5.70 % | 26.632 K 0.90 % | 26.395 K 3.58 % | 25.482 K | 0.000 | 0.000 100.00 % | -20.700 M -2 857.14 % | -700.000 K 99.93 % | -946.600 M 1.39 % | -959.900 M 11.85 % | -1.089 B -8.38 % | -1.005 B 7.08 % | -1.081 B 4.86 % | -1.136 B -19.17 % | -953.600 M 33.10 % | -1.425 B 11.95 % | -1.619 B 12.36 % | -1.847 B 0.48 % | -1.856 B -0.04 % | -1.856 B -0.56 % | -1.845 B -2.34 % | -1.803 B |
Long term investments | 604.074 K -99.87 % | 475.417 M 2.84 % | 462.295 M 0.13 % | 461.694 M -2.56 % | 473.825 M -0.29 % | 475.212 M -6.95 % | 510.716 M -4.07 % | 532.387 M -7.49 % | 575.479 M -0.75 % | 579.805 M -4.38 % | 606.382 M -6.14 % | 646.020 M -2.37 % | 661.703 M -9.72 % | 732.905 M -4.85 % | 770.239 M -2.13 % | 786.991 M 1.72 % | 773.671 M 5.68 % | 732.062 M 3.54 % | 707.021 M -11.41 % | 798.126 M -10.56 % | 892.399 M -6.33 % | 952.710 M -0.56 % | 958.037 M 4.85 % | 913.732 M -3.78 % | 949.610 M 3.59 % | 916.715 M -3.10 % | 946.000 M -0.43 % | 950.100 M -12.32 % | 1.084 B 7.85 % | 1.005 B -4.73 % | 1.055 B -5.16 % | 1.112 B 21.09 % | 918.300 M -34.05 % | 1.392 B -12.96 % | 1.600 B -12.74 % | 1.833 B -0.64 % | 1.845 B -0.57 % | 1.856 B 0.56 % | 1.845 B 3.34 % | 1.786 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.700 M 2 857.14 % | 700.000 K 16.67 % | 600.000 K -93.88 % | 9.800 M 84.91 % | 5.300 M | 0.000 -100.00 % | 26.600 M 9.02 % | 24.400 M -30.88 % | 35.300 M 6.97 % | 33.000 M 71.88 % | 19.200 M 37.14 % | 14.000 M 25.00 % | 11.200 M | 0.000 | 0.000 -100.00 % | 17.400 M |
Total non current assets | 486.197 M 2.26 % | 475.456 M 2.84 % | 462.330 M 0.14 % | 461.694 M -2.44 % | 473.259 M 0.17 % | 472.456 M -7.40 % | 510.203 M -3.83 % | 530.547 M -7.81 % | 575.479 M -0.75 % | 579.805 M -4.38 % | 606.382 M -6.14 % | 646.020 M -2.37 % | 661.703 M -9.72 % | 732.905 M -4.85 % | 770.239 M -2.13 % | 786.991 M 1.72 % | 773.706 M 5.68 % | 732.095 M 3.54 % | 707.050 M -11.41 % | 798.153 M -10.56 % | 892.425 M -6.33 % | 952.736 M -0.55 % | 958.037 M 4.85 % | 913.732 M -3.78 % | 949.610 M 3.59 % | 916.715 M -3.16 % | 946.600 M -1.39 % | 959.900 M -11.85 % | 1.089 B 8.38 % | 1.005 B -7.08 % | 1.081 B -4.86 % | 1.136 B 19.17 % | 953.600 M -33.10 % | 1.425 B -11.95 % | 1.619 B -12.36 % | 1.847 B -0.48 % | 1.856 B 0.04 % | 1.856 B 0.56 % | 1.845 B 2.34 % | 1.803 B |
Other current assets | 1.546 K -99.99 % | 10.651 M 39.61 % | 7.629 M 239.23 % | 2.249 M -21.59 % | 2.868 M -61.60 % | 7.469 M 253.43 % | 2.113 M -47.16 % | 3.999 M -45.93 % | 7.397 M 345.72 % | 1.659 M -36.16 % | 2.600 M 15.77 % | 2.245 M -90.64 % | 23.997 M 92.46 % | 12.468 M 49.36 % | 8.348 M 3.28 % | 8.083 M 110.21 % | 3.845 M -65.83 % | 11.252 M 28.12 % | 8.782 M 242.37 % | 2.565 M -45.05 % | 4.668 M -40.44 % | 7.838 M 37.12 % | 5.716 M -10.71 % | 6.402 M -59.42 % | 15.775 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 4.141 M 831.96 % | -565.741 K 79.47 % | -2.756 M -437.93 % | -512.327 K 72.16 % | -1.840 M -157.00 % | 3.228 M -49.14 % | 6.347 M | 0.000 -100.00 % | 42.540 K -99.28 % | 5.927 M 100.12 % | 2.962 M -12.26 % | 3.376 M -33.50 % | 5.076 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.003 M -39.31 % | 1.652 M 7 685.60 % | 21.219 K -98.53 % | 1.444 M 49.72 % | 964.740 K -69.74 % | 3.189 M 45.42 % | 2.193 M 48.92 % | 1.472 M -17.92 % | 1.794 M -17.05 % | 2.163 M -9.55 % | 2.391 M -39.56 % | 3.956 M 488.12 % | 672.676 K 1 663.66 % | 38.141 K 56.89 % | 24.311 K 2.03 % | 23.828 K -12.55 % | 27.248 K -99.89 % | 25.506 M 2.96 % | 24.772 M -30.53 % | 35.657 M 40.72 % | 25.339 M -14.07 % | 29.487 M 2.29 % | 28.827 M 8.14 % | 26.657 M 41.68 % | 18.815 M -11.60 % | 21.284 M -53.83 % | 46.100 M -9.43 % | 50.900 M 101.98 % | 25.200 M -17.38 % | 30.500 M -31.77 % | 44.700 M 120.20 % | 20.300 M 227.42 % | 6.200 M -89.14 % | 57.100 M 149.34 % | 22.900 M -66.32 % | 68.000 M -17.87 % | 82.800 M 167.96 % | 30.900 M 361.19 % | 6.700 M 157.69 % | 2.600 M |
Cash and short term investments | 1.003 M -39.31 % | 1.652 M 7 685.60 % | 21.219 K -98.53 % | 1.444 M 49.72 % | 964.740 K -69.81 % | 3.196 M 45.21 % | 2.201 M 38.32 % | 1.591 M -11.31 % | 1.794 M -17.05 % | 2.163 M -9.55 % | 2.391 M -40.20 % | 3.999 M -39.41 % | 6.600 M 120.00 % | 3.000 M -11.76 % | 3.400 M -33.33 % | 5.100 M 18 616.97 % | 27.248 K -99.89 % | 25.506 M 2.96 % | 24.772 M -30.53 % | 35.657 M 40.72 % | 25.339 M -14.07 % | 29.487 M 2.29 % | 28.827 M 8.14 % | 26.657 M 41.68 % | 18.815 M -11.60 % | 21.284 M -53.83 % | 46.100 M -9.43 % | 50.900 M 101.98 % | 25.200 M -17.38 % | 30.500 M -31.77 % | 44.700 M 120.20 % | 20.300 M 227.42 % | 6.200 M -89.14 % | 57.100 M 149.34 % | 22.900 M -66.32 % | 68.000 M -17.87 % | 82.800 M 167.96 % | 30.900 M 361.19 % | 6.700 M 157.69 % | 2.600 M |
Total current assets | 4.354 M -80.80 % | 22.680 M 160.71 % | 8.699 M 214.34 % | 2.767 M -60.68 % | 7.039 M -42.36 % | 12.212 M 57.45 % | 7.756 M -16.45 % | 9.283 M 75.69 % | 5.284 M -45.36 % | 9.671 M 134.79 % | 4.119 M -73.41 % | 15.492 M 28.39 % | 12.067 M 91.44 % | 6.303 M -35.42 % | 9.760 M -28.59 % | 13.667 M 1.30 % | 13.492 M -69.31 % | 43.958 M 13.44 % | 38.751 M -4.83 % | 40.717 M 26.35 % | 32.225 M -20.66 % | 40.618 M -12.54 % | 46.440 M 27.28 % | 36.486 M -84.56 % | 236.342 M 812.12 % | 25.911 M -48.69 % | 50.500 M -8.35 % | 55.100 M 57.88 % | 34.900 M -30.06 % | 49.900 M -33.29 % | 74.800 M 188.80 % | 25.900 M -26.00 % | 35.000 M -50.84 % | 71.200 M -70.69 % | 242.900 M 211.41 % | 78.000 M -12.26 % | 88.900 M 48.91 % | 59.700 M 373.81 % | 12.600 M 14.55 % | 11.000 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.033 M -33.34 % | 21.050 M 40.79 % | 14.952 M -3.31 % | 15.464 M 75.11 % | 8.831 M | 0.000 -100.00 % | 15.447 M -2.34 % | 15.817 M 165.92 % | -23.994 M -92.54 % | -12.462 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 3.350 M -67.72 % | 10.377 M 889.50 % | 1.049 M -20.73 % | 1.323 M -58.73 % | 3.206 M 107.13 % | 1.548 M -55.04 % | 3.442 M -6.80 % | 3.693 M 16.18 % | 3.179 M -57.67 % | 7.508 M 334.49 % | 1.728 M -84.97 % | 11.494 M 110.25 % | 5.467 M 65.50 % | 3.303 M -48.06 % | 6.360 M -25.75 % | 8.565 M -10.97 % | 9.620 M 33.61 % | 7.200 M 38.55 % | 5.197 M 108.35 % | 2.494 M 12.46 % | 2.218 M -32.66 % | 3.293 M -72.32 % | 11.897 M 247.17 % | 3.427 M -98.30 % | 201.752 M 4 285.91 % | 4.600 M 4.55 % | 4.400 M 4.76 % | 4.200 M -56.70 % | 9.700 M -50.00 % | 19.400 M -35.55 % | 30.100 M 437.50 % | 5.600 M -80.56 % | 28.800 M 104.26 % | 14.100 M -93.59 % | 220.000 M 2 100.00 % | 10.000 M 63.93 % | 6.100 M -78.82 % | 28.800 M 388.14 % | 5.900 M -29.76 % | 8.400 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 100.00 % | -1.650 M -272.06 % | 958.708 K 2 973.27 % | 31.195 K -0.27 % | 31.280 K -8.43 % | 34.161 K -17.31 % | 41.314 K -99.23 % | 5.370 M 253.18 % | 1.520 M 60.86 % | 945.114 K -24.37 % | 1.250 M -92.83 % | 17.438 M 83.38 % | 9.509 M 90.48 % | 4.992 M 65.31 % | 3.020 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 100.000 K | 0.000 | 0.000 100.00 % | -100.000 K -200.00 % | 100.000 K | 0.000 -100.00 % | 100.000 K 0.00 % | 100.000 K | 0.000 -100.00 % | 100.000 K 200.00 % | -100.000 K | 0.000 | 0.000 | 0.000 |
Account payables | 18.727 K -99.27 % | 2.567 M 12 663.24 % | 20.110 K -75.94 % | 83.567 K -95.52 % | 1.865 M 20.53 % | 1.548 M 76.23 % | 878.141 K -40.31 % | 1.471 M -80.03 % | 7.367 M 49.02 % | 4.943 M 996.95 % | 450.637 K 8.99 % | 413.463 K -36.18 % | 647.809 K -10.84 % | 726.605 K -69.75 % | 2.402 M -40.45 % | 4.034 M 83.69 % | 2.196 M 139.44 % | 917.133 K -70.18 % | 3.075 M 89.67 % | 1.621 M | 0.000 | 0.000 -100.00 % | 8.823 M 2 657.02 % | 320.003 K -99.85 % | 214.865 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 901.780 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.844 M 407.61 % | -9.702 M 96.15 % | -252.208 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -112.700 M | 0.000 100.00 % | -65.400 M 92.95 % | -927.880 M -166.39 % | 1.398 B -2.77 % | 1.438 B -3.25 % | 1.486 B -5.81 % | 1.577 B 0.34 % | 1.572 B -4.60 % | 1.648 B -3.78 % | 1.713 B -3.13 % | 1.768 B -2.13 % | 1.806 B -0.61 % | 1.817 B 0.56 % | 1.807 B 0.46 % | 1.799 B 0.46 % | 1.791 B -1.43 % | 1.817 B |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 100.00 % | -20.945 K 99.08 % | -2.286 M 44.23 % | -4.099 M -107.59 % | -1.975 M 59.27 % | -4.848 M 7.30 % | -5.230 M 32.47 % | -7.745 M -56.67 % | -4.943 M -31.41 % | -3.762 M 41.29 % | -6.408 M -166.75 % | 9.600 M 28.00 % | 7.500 M 27.12 % | 5.900 M -29.76 % | 8.400 M 221.74 % | -6.900 M -102.94 % | -3.400 M 58.02 % | -8.100 M -252.17 % | -2.300 M 84.67 % | -15.000 M -57.89 % | -9.500 M 34.93 % | -14.600 M -294.59 % | -3.700 M 68.91 % | -11.900 M 12.50 % | -13.600 M -6 900.00 % | 200.000 K -50.00 % | 400.000 K 0.00 % | 400.000 K 33.33 % | 300.000 K -25.00 % | 400.000 K 0.00 % | 400.000 K 33.33 % | 300.000 K -25.00 % | 400.000 K -20.00 % | 500.000 K -16.67 % | 600.000 K 50.00 % | 400.000 K 0.00 % | 400.000 K -80.95 % | 2.100 M -30.00 % | 3.000 M |
Total assets | 490.551 M -1.52 % | 498.136 M 6.13 % | 469.380 M 0.85 % | 465.420 M -3.10 % | 480.329 M -0.90 % | 484.699 M -6.43 % | 517.993 M -4.05 % | 539.871 M -7.89 % | 586.133 M -0.82 % | 590.996 M -3.34 % | 611.446 M -7.74 % | 662.762 M -4.12 % | 691.207 M -7.68 % | 748.718 M -4.62 % | 784.991 M -2.33 % | 803.678 M 2.09 % | 787.198 M 1.44 % | 776.053 M 4.06 % | 745.801 M -11.09 % | 838.869 M -9.28 % | 924.651 M -6.92 % | 993.354 M -1.11 % | 1.004 B 5.71 % | 950.218 M -19.88 % | 1.186 B 25.81 % | 942.626 M -5.47 % | 997.200 M -1.75 % | 1.015 B -9.68 % | 1.124 B 6.57 % | 1.055 B -8.79 % | 1.156 B -0.53 % | 1.162 B 17.56 % | 988.700 M -33.94 % | 1.497 B -19.61 % | 1.862 B -3.30 % | 1.925 B -1.01 % | 1.945 B 1.56 % | 1.915 B 3.09 % | 1.858 B 2.41 % | 1.814 B |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | 2012-02-28 | 2011-08-31 | 2011-02-28 | 2010-08-31 | 2010-02-28 | 2009-08-31 | 2009-02-28 | 2008-08-31 | 2008-02-28 | 2007-08-31 | 2007-02-28 | 2006-08-31 | 2006-02-28 | 2005-08-31 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | 2012-02-28 | 2011-08-31 | 2011-02-28 | 2010-08-31 | 2010-02-28 | 2009-08-31 | 2009-02-28 | 2008-08-31 | 2008-02-28 | 2007-08-31 | 2007-02-28 | 2006-08-31 | 2006-02-28 | 2005-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -26.366 M 35.03 % | -40.585 M -166.32 % | -15.239 M 0.00 % | -15.239 M -339.84 % | -3.465 M 0.00 % | -3.465 M 90.39 % | -36.062 M 0.00 % | -36.062 M -260.20 % | -10.012 M 0.00 % | -10.012 M -185.76 % | 11.673 M 322.05 % | -5.257 M -143.62 % | 12.051 M 909.91 % | 1.193 M 112.33 % | -9.676 M 63.85 % | -26.764 M -1.13 % | -26.466 M 33.74 % | -39.944 M -251.08 % | 26.439 M 60.10 % | 16.514 M 12.32 % | 14.703 M 162.51 % | -23.521 M 41.38 % | -40.125 M -123.20 % | -17.977 M 55.24 % | -40.158 M -1 327.41 % | -2.813 M | 0.000 | 0.000 100.00 % | -100.000 K | 0.000 -100.00 % | 100.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -23.347 M -322.05 % | 10.514 M 143.62 % | -24.102 M -909.91 % | -2.387 M -112.33 % | 19.352 M -63.85 % | 53.528 M 1.19 % | 52.900 M -33.79 % | 79.900 M 251.04 % | -52.900 M -60.30 % | -33.000 M -12.24 % | -29.400 M -162.55 % | 47.000 M -41.40 % | 80.200 M 122.78 % | 36.000 M -55.17 % | 80.300 M 1 333.93 % | 5.600 M -85.42 % | 38.400 M 167.25 % | -57.100 M -144.68 % | 127.800 M 745.45 % | -19.800 M -132.41 % | 61.100 M -77.82 % | 275.500 M 165.63 % | -419.800 M -205.75 % | -137.300 M -20.33 % | -114.100 M -281.40 % | 62.900 M -56.41 % | 144.300 M 19.55 % | 120.700 M 6.16 % | 113.700 M 400.88 % | 22.700 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.300 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.300 M -22.06 % | -6.800 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 100.000 K -99.99 % | 1.811 B |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.594 M 51.92 % | -11.634 M -27.18 % | -9.148 M 48.67 % | -17.822 M -13.75 % | -15.668 M -14.32 % | -13.705 M 49.05 % | -26.900 M 19.94 % | -33.600 M -7.01 % | -31.400 M 29.44 % | -44.500 M 0.00 % | -44.500 M 0.00 % | -44.500 M -29.36 % | -34.400 M -2.69 % | -33.500 M -392.65 % | -6.800 M 61.58 % | -17.700 M -80.61 % | -9.800 M 72.08 % | -35.100 M -197.46 % | -11.800 M 82.57 % | -67.700 M -16 825.00 % | -400.000 K 98.60 % | -28.500 M 35.08 % | -43.900 M 10.22 % | -48.900 M 51.20 % | -100.200 M -10.35 % | -90.800 M -7.71 % | -84.300 M 5.92 % | -89.600 M -58.02 % | -56.700 M -27.42 % | -44.500 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -19.743 M 17.38 % | -23.896 M 9.42 % | -26.382 M -48.98 % | -17.708 M 10.85 % | -19.863 M 8.99 % | -21.826 M -49.49 % | -14.600 M -33.94 % | -10.900 M 16.79 % | -13.100 M | 0.000 | 0.000 | 0.000 100.00 % | -10.800 M 31.21 % | -15.700 M 63.74 % | -43.300 M -17.98 % | -36.700 M 22.57 % | -47.400 M -125.71 % | -21.000 M 51.28 % | -43.100 M -898.15 % | 5.400 M 107.41 % | -72.900 M -12.50 % | -64.800 M -19.78 % | -54.100 M -36.62 % | -39.600 M -304.08 % | -9.800 M -197.03 % | 10.100 M 24.69 % | 8.100 M -2.41 % | 8.300 M 132.17 % | -25.800 M -101.42 % | 1.816 B |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -25.337 M 28.69 % | -35.530 M 0.00 % | -35.530 M 0.00 % | -35.530 M 0.00 % | -35.530 M 0.00 % | -35.530 M 20.69 % | -44.800 M -0.67 % | -44.500 M 0.00 % | -44.500 M 0.00 % | -44.500 M 0.00 % | -44.500 M 0.00 % | -44.500 M 1.55 % | -45.200 M 8.13 % | -49.200 M 1.80 % | -50.100 M 7.90 % | -54.400 M 4.90 % | -57.200 M -1.96 % | -56.100 M -2.19 % | -54.900 M 11.88 % | -62.300 M 15.01 % | -73.300 M 21.44 % | -93.300 M 4.80 % | -98.000 M -10.73 % | -88.500 M 19.55 % | -110.000 M -36.31 % | -80.700 M -5.91 % | -76.200 M 6.27 % | -81.300 M 1.45 % | -82.500 M -104.66 % | 1.772 B |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.236 M 0.00 % | -1.236 M -409.63 % | 399.165 K 0.00 % | 399.165 K 167.71 % | -589.516 K 0.00 % | -589.516 K 98.79 % | -48.684 M -94.61 % | -25.016 M 58.05 % | -59.633 M -57.27 % | -37.917 M -134.37 % | -16.178 M -189.89 % | 17.997 M 119.48 % | 8.200 M -76.84 % | 35.400 M 136.34 % | -97.400 M -25.68 % | -77.500 M -4.87 % | -73.900 M -2 942.31 % | 2.600 M -92.57 % | 35.000 M 365.15 % | -13.200 M -143.56 % | 30.300 M 162.09 % | -48.800 M -159.57 % | -18.800 M 83.39 % | -113.200 M -255.07 % | 73.000 M 188.81 % | -82.200 M -568.29 % | -12.300 M -106.75 % | 182.300 M 135.21 % | -517.700 M -129.17 % | -225.900 M -0.80 % | -224.100 M -1 158.99 % | -17.800 M -126.10 % | 68.200 M 73.10 % | 39.400 M 26.69 % | 31.100 M -98.27 % | 1.795 B |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.201 M 0.00 % | 2.201 M 22.16 % | 1.802 M 0.00 % | 1.802 M -24.66 % | 2.391 M 0.00 % | 2.391 M -40.20 % | 3.999 M -39.41 % | 6.600 M 120.00 % | 3.000 M -11.76 % | 3.400 M -33.33 % | 5.100 M 54.55 % | 3.300 M -90.38 % | 34.300 M 24.28 % | 27.600 M -22.47 % | 35.600 M 25.80 % | 28.300 M -19.83 % | 35.300 M 12.78 % | 31.300 M 2.62 % | 30.500 M 221.05 % | 9.500 M -53.88 % | 20.600 M -55.31 % | 46.100 M -9.43 % | 50.900 M 101.98 % | 25.200 M -17.38 % | 30.500 M -31.77 % | 44.700 M 120.20 % | 20.300 M 227.42 % | 6.200 M -89.14 % | 57.100 M 149.34 % | 22.900 M -66.32 % | 68.000 M -17.87 % | 82.800 M 167.96 % | 30.900 M 361.19 % | 6.700 M 157.69 % | 2.600 M | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 964.740 K 0.00 % | 964.740 K -56.16 % | 2.201 M 0.00 % | 2.201 M 22.16 % | 1.802 M 0.00 % | 1.802 M 104.03 % | -44.685 M -142.64 % | -18.416 M 67.48 % | -56.633 M -64.07 % | -34.517 M -211.57 % | -11.078 M -152.02 % | 21.297 M -49.89 % | 42.500 M -32.54 % | 63.000 M 201.94 % | -61.800 M -25.61 % | -49.200 M -27.46 % | -38.600 M -213.86 % | 33.900 M -48.24 % | 65.500 M 1 870.27 % | -3.700 M -107.27 % | 50.900 M 1 985.19 % | -2.700 M -108.41 % | 32.100 M 136.48 % | -88.000 M -185.02 % | 103.500 M 376.00 % | -37.500 M -568.75 % | 8.000 M -95.76 % | 188.500 M 140.92 % | -460.600 M -126.90 % | -203.000 M -30.04 % | -156.100 M -340.15 % | 65.000 M -34.41 % | 99.100 M 114.97 % | 46.100 M 36.80 % | 33.700 M -98.12 % | 1.795 B |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -23.347 M -322.05 % | 10.514 M 143.62 % | -24.102 M -909.91 % | -2.387 M -112.33 % | 19.352 M -63.85 % | 53.528 M 1.19 % | 52.900 M -33.79 % | 79.900 M 251.04 % | -52.900 M -60.30 % | -33.000 M -12.24 % | -29.400 M -162.55 % | 47.000 M -41.40 % | 80.200 M 122.78 % | 36.000 M -55.17 % | 80.300 M 1 333.93 % | 5.600 M -85.42 % | 38.400 M 167.25 % | -57.100 M -144.68 % | 127.800 M 745.45 % | -19.800 M -132.41 % | 61.100 M -77.82 % | 275.500 M 165.63 % | -419.800 M -205.75 % | -137.300 M -20.33 % | -114.100 M -281.40 % | 62.900 M -56.41 % | 144.300 M 19.55 % | 120.700 M 6.16 % | 113.700 M 400.88 % | 22.700 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -23.347 M -322.05 % | 10.514 M 143.62 % | -24.102 M -909.91 % | -2.387 M -112.33 % | 19.352 M -63.85 % | 53.528 M 1.19 % | 52.900 M -33.79 % | 79.900 M 251.04 % | -52.900 M -60.30 % | -33.000 M -12.24 % | -29.400 M -162.55 % | 47.000 M -41.40 % | 80.200 M 122.78 % | 36.000 M -55.17 % | 80.300 M 1 333.93 % | 5.600 M -85.42 % | 38.400 M 167.25 % | -57.100 M -144.68 % | 127.800 M 745.45 % | -19.800 M -132.41 % | 61.100 M -77.82 % | 275.500 M 165.63 % | -419.800 M -205.75 % | -137.300 M -20.33 % | -114.100 M -281.40 % | 62.900 M -56.41 % | 144.300 M 19.55 % | 120.700 M 6.16 % | 113.700 M 400.88 % | 22.700 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 | 2011 | 2011 | 2010 | 2010 | 2009 | 2009 | 2008 | 2008 | 2007 | 2007 | 2006 | 2006 | 2005 |