IKIO.NS

IKIO Technologies Ltd IKIO.NS

Finances

2025 2024 2023 2022 2021 2020
Revenue 4.859 B 10.94 % 4.380 B 22.07 % 3.588 B 8.11 % 3.318 B 55.47 % 2.134 B -3.09 % 2.202 B
Net income 309.110 M -48.97 % 605.710 M 21.05 % 500.380 M -0.95 % 505.160 M 75.37 % 288.060 M 34.56 % 214.070 M
Income before tax 424.470 M -49.77 % 845.100 M 28.39 % 658.250 M -5.25 % 694.700 M 74.19 % 398.810 M 32.16 % 301.760 M
Income before tax ratio 0.09 -54.73 % 0.19 5.17 % 0.18 -12.36 % 0.21 12.04 % 0.19 36.37 % 0.14
EBITDA 750.810 M -25.59 % 1.009 B 32.77 % 759.950 M -4.48 % 795.590 M 62.26 % 490.310 M 25.93 % 389.340 M
Net income ratio 0.06 -54.00 % 0.14 -0.84 % 0.14 -8.38 % 0.15 12.80 % 0.13 38.85 % 0.10
Ratio EBITDA 0.15 -32.93 % 0.23 8.76 % 0.21 -11.65 % 0.24 4.37 % 0.23 29.95 % 0.18
Gross profit ratio 0.42 4.96 % 0.40 13.04 % 0.36 -14.56 % 0.42 -3.85 % 0.43 84.66 % 0.23
Weighted average shs out dil 73.773 M -1.41 % 74.831 M 15.13 % 65.000 M 160.00 % 25.000 M 0.00 % 25.000 M 0.00 % 25.000 M
Weighted average shs out 73.773 M -1.47 % 74.871 M -3.12 % 77.281 M 209.12 % 25.000 M 0.00 % 25.000 M 0.00 % 25.000 M
EPS diluted 4.19 -48.21 % 8.09 5.06 % 7.70 -61.90 % 20.21 75.43 % 11.52 34.58 % 8.56
Earnings per share 4.19 -48.21 % 8.09 5.06 % 7.70 -61.90 % 20.21 75.43 % 11.52 34.58 % 8.56
Gross profit 2.048 B 16.45 % 1.758 B 37.99 % 1.274 B -7.62 % 1.379 B 49.48 % 922.780 M 78.96 % 515.640 M
Income tax expense 100.300 M -58.10 % 239.390 M 51.64 % 157.870 M -16.71 % 189.540 M 71.14 % 110.750 M 26.30 % 87.690 M
Cost of revenue 2.811 B 7.25 % 2.621 B -1.00 % 2.648 B 36.55 % 1.939 B 60.03 % 1.212 B -28.17 % 1.687 B
General and administrative expenses 66.230 M -4.07 % 69.040 M -78.58 % 322.290 M 1 002.22 % 29.240 M 56.78 % 18.650 M -17.91 % 22.720 M
Selling and marketing expenses 54.820 M 89.69 % 28.900 M 265.36 % 7.910 M -69.46 % 25.900 M 7.60 % 24.070 M -4.60 % 25.230 M
Other expenses 1.553 B 276.26 % 412.620 M 111.09 % 195.470 M -66.88 % 590.160 M 41.23 % 417.880 M 0.20 % 417.050 M
Operating expenses 1.691 B 221.10 % 526.490 M -1.60 % 535.040 M -18.03 % 652.720 M 40.05 % 466.070 M -0.75 % 469.600 M
Cost and expenses 4.502 B 43.02 % 3.148 B 10.15 % 2.858 B 10.26 % 2.592 B 54.48 % 1.678 B -9.88 % 1.862 B
Research and development expenses 16.980 M 6.59 % 15.930 M 70.01 % 9.370 M 26.28 % 7.420 M 35.65 % 5.470 M 18.91 % 4.600 M
Selling general and administrative expenses 121.050 M 23.60 % 97.940 M -70.34 % 330.200 M 498.84 % 55.140 M 29.07 % 42.720 M -10.91 % 47.950 M
Interest income 105.200 M -20.33 % 132.040 M 1 320 299.99 % 10.000 K -99.39 % 1.650 M 870.59 % 170.000 K 110.24 % -1.660 M
Interest expense 83.620 M -25.98 % 112.970 M 25.02 % 90.360 M 80.43 % 50.080 M 15.58 % 43.330 M -7.36 % 46.770 M
Depreciation and amortization 242.720 M 102.27 % 120.000 M 107.36 % 57.870 M 13.87 % 50.820 M 8.31 % 46.920 M 14.97 % 40.810 M
Operating income 356.980 M -71.02 % 1.232 B 68.76 % 729.910 M 0.44 % 726.680 M 59.11 % 456.710 M 34.05 % 340.690 M
Operating income ratio 0.07 -73.88 % 0.28 38.25 % 0.20 -7.09 % 0.22 2.34 % 0.21 38.33 % 0.15
Total other income expenses net 67.490 M 117.45 % -386.710 M -439.65 % -71.660 M -124.08 % -31.980 M 44.77 % -57.900 M -48.73 % -38.930 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt 408.440 M -27.39 % 562.480 M -53.30 % 1.205 B 5.72 % 1.139 B 49.75 % 760.840 M 55.15 % 490.380 M
Total investments 977.710 M -43.77 % 1.739 B 24 387.89 % 7.100 M 14 100.00 % 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K
Total debt 527.370 M -25.01 % 703.280 M -42.71 % 1.228 B 3.93 % 1.181 B 45.17 % 813.640 M 43.25 % 567.970 M
Accumulated other comprehensive income loss 209.720 M 31.48 % 159.510 M 0.47 % 158.770 M 8 042.05 % 1.950 M -90.37 % 20.250 M 14.28 % 17.720 M
Retained earnings 1.450 B 19.03 % 1.219 B 98.84 % 612.840 M -22.96 % 795.530 M 35.33 % 587.860 M 82.55 % 322.030 M
Common stock 772.810 M 0.00 % 772.810 M 18.89 % 650.000 M 160.00 % 250.000 M 49 900.00 % 500.000 K 0.00 % 500.000 K
Total equity 5.620 B 1.67 % 5.528 B 288.86 % 1.422 B 33.02 % 1.069 B 75.60 % 608.610 M 69.53 % 358.990 M
Other non current liabilities 10.900 M -0.37 % 10.940 M -53.35 % 23.450 M 30.57 % 17.960 M 24.90 % 14.380 M -50.29 % 28.930 M
Long term debt 282.650 M 18.19 % 239.140 M 166.60 % 89.700 M -81.06 % 473.530 M 8.08 % 438.110 M 66.56 % 263.040 M
Total non current liabilities 293.550 M 17.38 % 250.080 M 121.02 % 113.150 M -76.98 % 491.490 M 8.62 % 452.490 M 54.98 % 291.970 M
Other current liabilities 256.190 M 167.34 % 95.830 M -36.44 % 150.780 M 51.75 % 99.360 M 50.00 % 66.240 M -65.63 % 192.730 M
Deferred revenue 0.000 -100.00 % 20.800 M -8.85 % 22.820 M 131.68 % 9.850 M 0.000 0.000
Short term debt 244.720 M -47.27 % 464.140 M -59.21 % 1.138 B 65.48 % 687.630 M 93.39 % 355.560 M 19.07 % 298.620 M
Total current liabilities 841.970 M 5.40 % 798.860 M -49.27 % 1.575 B 47.38 % 1.069 B 61.07 % 663.430 M -18.70 % 816.040 M
Total liabilities 1.136 B 8.25 % 1.049 B -37.86 % 1.688 B 6.84 % 1.580 B 39.09 % 1.136 B 2.52 % 1.108 B
Other non current assets 327.040 M 154.25 % 128.630 M 341.27 % 29.150 M -25.31 % 39.030 M 114.33 % 18.210 M 13.88 % 15.990 M
Long term investments 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K 100.92 % -5.410 M -59.59 % -3.390 M 38.03 % -5.470 M
Intangible assets 47.290 M 4 447.12 % 1.040 M 26.83 % 820.000 K 60.78 % 510.000 K -17.74 % 620.000 K -49.18 % 1.220 M
GoodWill 4.960 M 0.40 % 4.940 M 0.00 % 4.940 M 0.000 0.000 0.000
Goodwill and intangible assets 52.250 M 773.75 % 5.980 M 3.82 % 5.760 M 1 029.41 % 510.000 K -17.74 % 620.000 K -49.18 % 1.220 M
Property plant equipment net 2.434 B 33.00 % 1.830 B 98.12 % 923.620 M 29.61 % 712.620 M 13.74 % 626.560 M 14.99 % 544.870 M
Total non current assets 2.924 B 47.12 % 1.988 B 104.63 % 971.420 M 27.12 % 764.150 M 15.77 % 660.060 M 16.72 % 565.500 M
Other current assets 166.840 M -51.63 % 344.920 M 97.12 % 174.980 M -12.58 % 200.150 M 148.29 % 80.610 M -17.61 % 97.840 M
Short term investments 977.660 M -43.77 % 1.739 B 24 561.56 % 7.050 M 29.12 % 5.460 M 58.72 % 3.440 M -37.68 % 5.520 M
cash and cash equivalents 118.930 M -15.53 % 140.800 M 510.58 % 23.060 M 5.78 % 21.800 M -33.60 % 32.830 M -57.69 % 77.590 M
Cash and short term investments 1.144 B -39.12 % 1.879 B 6 141.91 % 30.110 M 10.45 % 27.260 M -24.84 % 36.270 M -56.36 % 83.110 M
Total current assets 3.831 B -16.51 % 4.589 B 114.63 % 2.138 B 13.46 % 1.885 B 73.78 % 1.084 B 22.85 % 882.760 M
Inventory 1.388 B 2.70 % 1.352 B 12.05 % 1.206 B 9.89 % 1.098 B 71.78 % 639.030 M 58.51 % 403.160 M
Net receivables 1.132 B 11.76 % 1.013 B 39.40 % 726.840 M 29.94 % 559.350 M 70.26 % 328.530 M 10.01 % 298.650 M
Tax assets 111.410 M 377.54 % 23.330 M 81.70 % 12.840 M -26.21 % 17.400 M -3.65 % 18.060 M 103.15 % 8.890 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 341.060 M 59.65 % 213.630 M -11.24 % 240.680 M 3.69 % 232.120 M 0.47 % 231.030 M -28.85 % 324.690 M
Tax payables 0.000 -100.00 % 4.460 M -80.36 % 22.710 M -42.68 % 39.620 M 273.77 % 10.600 M 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 15.060 M 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 289.690 M 15.18 % 251.500 M 212.93 % 80.370 M -15.87 % 95.530 M 3.58 % 92.230 M -0.88 % 93.050 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 3.172 B -6.07 % 3.377 B 0.000 -100.00 % 41.100 M 0.000 -100.00 % 18.740 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 -100.00 % 19.850 M -0.60 % 19.970 M 0.000
Total assets 6.756 B 2.72 % 6.577 B 111.51 % 3.110 B 17.40 % 2.649 B 51.83 % 1.745 B 20.45 % 1.448 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -139.980 M 79.65 % -687.990 M -2 685.38 % -24.700 M 96.88 % -790.660 M -68.21 % -470.040 M -840.08 % -50.000 M
Accounts receivables -164.890 M 26.75 % -225.120 M -224.31 % 181.100 M 178.29 % -231.320 M -403.97 % -45.900 M -26.03 % -36.420 M
Inventory -64.320 M 55.75 % -145.370 M -393.20 % 49.580 M 109.55 % -519.210 M -151.20 % -206.690 M -26.69 % -163.140 M
Accounts payables 127.130 M 569.98 % -27.050 M 90.05 % -271.870 M -24 815.45 % 1.100 M 101.18 % -93.280 M -239.72 % 66.760 M
Other working capital -37.900 M 86.95 % -290.450 M -1 861.37 % 16.490 M 140.00 % -41.230 M 66.80 % -124.170 M -249.96 % 82.800 M
Other non cash items -176.540 M -96.72 % -89.740 M -359.44 % 34.590 M 131.53 % -109.700 M -101.14 % -54.540 M 10.07 % -60.650 M
Net cash provided by operating activities 350.670 M 774.11 % -52.020 M -109.16 % 568.140 M 466.92 % -154.840 M -79.25 % -86.380 M -137.25 % 231.920 M
Investments in property plant and equipment -958.930 M -14.56 % -837.020 M -325.96 % -196.500 M -114.26 % -91.710 M -43.59 % -63.870 M 0.000
Acquisitions net 17.460 M 0.000 100.00 % -319.350 M 0.000 0.000 -100.00 % 26.650 M
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 791.630 M 0.000 0.000 0.000 -100.00 % 1.310 M -96.62 % 38.780 M
Other investing activites 109.070 M 106.61 % -1.650 B -9 620.48 % 17.330 M 4 783.78 % -370.000 K -126.06 % 1.420 M 103.65 % -38.930 M
Net cash used for investing activites -40.770 M 98.36 % -2.487 B -398.86 % -498.520 M -441.40 % -92.080 M -50.61 % -61.140 M -330.72 % 26.500 M
Debt repayment -291.390 M 58.10 % -695.410 M -5 025.00 % 14.120 M -96.20 % 372.050 M 65.38 % 224.970 M 93.79 % 116.090 M
Common stock issued 0.000 -100.00 % 3.500 B 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 100.00 % -42.180 M -89.74 % -22.230 M 50.78 % -45.160 M
Dividends paid -77.280 M 0.000 0.000 0.000 0.000 0.000
Other financing activites 37.100 M 125.08 % -147.910 M -61.53 % -91.570 M 2.56 % -93.980 M 6.00 % -99.980 M 68.89 % -321.340 M
Net cash used provided by financing activities -331.570 M -112.48 % 2.657 B 3 530.19 % -77.450 M -132.83 % 235.890 M 129.55 % 102.760 M 150.07 % -205.250 M
Effect of forex changes on cash 0.000 0.000 -100.00 % 9.090 M 0.000 0.000 0.000
Net change in cash -21.670 M -118.40 % 117.740 M 610.99 % 16.560 M 250.14 % -11.030 M 75.36 % -44.760 M -184.18 % 53.170 M
Cash at beginning of period 140.600 M 509.71 % 23.060 M 254.77 % 6.500 M -80.20 % 32.830 M -57.69 % 77.590 M 217.73 % 24.420 M
Cash at end of period 118.930 M -15.53 % 140.800 M 510.58 % 23.060 M 5.78 % 21.800 M -33.60 % 32.830 M -57.69 % 77.590 M
Operating cash flow 350.670 M 774.11 % -52.020 M -109.16 % 568.140 M 466.92 % -154.840 M -79.25 % -86.380 M -137.25 % 231.920 M
Capital expenditure -958.930 M -14.56 % -837.020 M -325.96 % -196.500 M -114.26 % -91.710 M -43.59 % -63.870 M 0.000
Free CashFlow -608.260 M 31.58 % -889.040 M -339.22 % 371.640 M 250.74 % -246.550 M -64.09 % -150.250 M -177.79 % 193.140 M
2025 2024 2023 2022 2021 2020
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Revenue 1.201 B 6.99 % 1.123 B -7.59 % 1.215 B -2.82 % 1.250 B -1.57 % 1.270 B 34.02 % 947.910 M -18.90 % 1.169 B -0.88 % 1.179 B 8.83 % 1.084 B 259.53 % 301.380 M -73.80 % 1.150 B 44.51 % 795.890 M 61.58 % 492.560 M
Net income 23.780 M 201.45 % -23.440 M -129.75 % 78.780 M -39.33 % 129.860 M 4.78 % 123.930 M 30.14 % 95.230 M -49.76 % 189.560 M 3.90 % 182.440 M 31.74 % 138.480 M 1 157.91 % -13.090 M -107.33 % 178.490 M 59.88 % 111.640 M 100.47 % 55.690 M
Income before tax 42.250 M 409.65 % 8.290 M -91.16 % 93.730 M -43.25 % 165.170 M 5.02 % 157.280 M 5.11 % 149.640 M -39.68 % 248.090 M -4.82 % 260.650 M 39.59 % 186.720 M 768.29 % -27.940 M -111.35 % 246.260 M 70.20 % 144.690 M 95.03 % 74.190 M
Income before tax ratio 0.04 376.35 % 0.01 -90.43 % 0.08 -41.61 % 0.13 6.70 % 0.12 -21.57 % 0.16 -25.62 % 0.21 -3.98 % 0.22 28.27 % 0.17 285.88 % -0.09 -143.30 % 0.21 17.77 % 0.18 20.70 % 0.15
EBITDA 133.430 M 55.08 % 86.040 M -53.94 % 186.820 M -26.27 % 253.390 M 12.84 % 224.560 M 59.29 % 140.980 M -53.36 % 302.300 M -8.10 % 328.960 M 38.97 % 236.710 M 5 887.53 % -4.090 M -101.36 % 299.690 M 85.80 % 161.300 M 72.70 % 93.400 M
Net income ratio 0.02 194.82 % -0.02 -132.20 % 0.06 -37.58 % 0.10 6.46 % 0.10 -2.90 % 0.10 -38.05 % 0.16 4.82 % 0.15 21.06 % 0.13 394.24 % -0.04 -127.99 % 0.16 10.63 % 0.14 24.06 % 0.11
Ratio EBITDA 0.11 44.95 % 0.08 -50.16 % 0.15 -24.13 % 0.20 14.64 % 0.18 18.85 % 0.15 -42.49 % 0.26 -7.29 % 0.28 27.70 % 0.22 1 709.74 % -0.01 -105.21 % 0.26 28.57 % 0.20 6.88 % 0.19
Gross profit ratio 0.37 -18.34 % 0.45 -3.33 % 0.46 8.13 % 0.43 22.68 % 0.35 41.87 % 0.25 -13.35 % 0.28 -29.05 % 0.40 0.68 % 0.40 486.76 % 0.07 -83.42 % 0.41 39.29 % 0.29 -7.59 % 0.32
Weighted average shs out dil 79.267 M 7.45 % 73.773 M -5.42 % 78.000 M 0.81 % 77.371 M -0.11 % 77.456 M 0.23 % 77.281 M 4.37 % 74.047 M -4.21 % 77.305 M -0.08 % 77.363 M 19.02 % 65.000 M 0.00 % 65.000 M 0.14 % 64.907 M 0.23 % 64.756 M
Weighted average shs out 76.710 M 3.98 % 73.773 M -5.42 % 78.000 M 0.81 % 77.371 M -0.11 % 77.456 M 0.23 % 77.281 M 4.37 % 74.047 M -4.21 % 77.305 M -0.08 % 77.363 M 19.02 % 65.000 M 0.00 % 65.000 M 0.14 % 64.907 M 0.23 % 64.756 M
EPS diluted 0.30 193.75 % -0.32 -131.68 % 1.01 -39.52 % 1.67 4.37 % 1.60 30.08 % 1.23 -51.95 % 2.56 8.47 % 2.36 31.84 % 1.79 995.00 % -0.20 -107.27 % 2.75 59.88 % 1.72 100.00 % 0.86
Earnings per share 0.31 196.88 % -0.32 -131.68 % 1.01 -39.52 % 1.67 4.37 % 1.60 30.08 % 1.23 -51.95 % 2.56 8.47 % 2.36 31.84 % 1.79 995.00 % -0.20 -107.27 % 2.75 59.88 % 1.72 100.00 % 0.86
Gross profit 439.880 M -12.63 % 503.470 M -10.67 % 563.600 M 5.09 % 536.320 M 20.75 % 444.160 M 90.14 % 233.600 M -29.73 % 332.430 M -29.67 % 472.680 M 9.57 % 431.410 M 2 009.58 % 20.450 M -95.65 % 470.640 M 101.29 % 233.810 M 49.32 % 156.580 M
Income tax expense 18.470 M 23.05 % 15.010 M -4.70 % 15.750 M -56.21 % 35.970 M 7.15 % 33.570 M -38.30 % 54.410 M -7.04 % 58.530 M -25.16 % 78.210 M 62.13 % 48.240 M 424.63 % -14.860 M -121.93 % 67.770 M 105.05 % 33.050 M 78.65 % 18.500 M
Cost of revenue 761.490 M 22.94 % 619.400 M -4.94 % 651.560 M -8.75 % 714.060 M -13.58 % 826.220 M 15.67 % 714.310 M -14.60 % 836.440 M 18.39 % 706.510 M 8.34 % 652.150 M 132.14 % 280.930 M -58.66 % 679.520 M 20.89 % 562.080 M 67.30 % 335.980 M
General and administrative expenses 0.000 -100.00 % 204.610 M 0.000 0.000 0.000 -100.00 % 147.990 M 0.000 0.000 0.000 100.00 % -4.450 M 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 100.00 % -45.350 M 0.000 0.000 0.000 100.00 % -42.030 M 0.000 0.000 0.000
Other expenses 397.360 M 24.45 % 319.290 M -34.21 % 485.350 M 27.95 % 379.340 M 139.86 % 158.150 M 0.000 0.000 -100.00 % 472.680 M 111.07 % 223.940 M 0.000 0.000 -100.00 % 12.470 M -92.04 % 156.580 M
Operating expenses 397.360 M -20.91 % 502.420 M 3.52 % 485.350 M 27.95 % 379.340 M 17.28 % 323.460 M 215.14 % 102.640 M 8.68 % 94.440 M -60.97 % 241.990 M 8.06 % 223.940 M 777.85 % 25.510 M -94.58 % 470.640 M 101.29 % 233.810 M 49.32 % 156.580 M
Cost and expenses 1.159 B 3.30 % 1.122 B -1.33 % 1.137 B 3.98 % 1.093 B -4.90 % 1.150 B 40.73 % 816.950 M -12.24 % 930.880 M 11.63 % 833.890 M -4.81 % 875.990 M 206.89 % 285.440 M -67.35 % 874.150 M 40.57 % 621.850 M 26.25 % 492.560 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.470 M 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 183.130 M 0.000 0.000 -100.00 % 165.310 M 61.06 % 102.640 M 8.68 % 94.440 M 140.94 % -230.690 M 0.000 100.00 % -46.480 M -109.55 % 486.590 M 119.84 % 221.340 M 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 11.910 M 0.000 0.000 0.000
Interest expense 20.750 M 22.56 % 16.930 M -25.45 % 22.710 M -1.56 % 23.070 M 10.33 % 20.910 M -14.72 % 24.520 M -16.00 % 29.190 M -8.12 % 31.770 M 5.58 % 30.090 M -45.60 % 55.310 M 45.98 % 37.890 M 336.02 % 8.690 M -26.54 % 11.830 M
Depreciation and amortization 70.430 M 15.80 % 60.820 M -13.58 % 70.380 M 8.03 % 65.150 M 40.50 % 46.370 M 20.35 % 38.530 M 54.00 % 25.020 M -31.53 % 36.540 M 83.62 % 19.900 M 32.05 % 15.070 M -3.02 % 15.540 M 96.21 % 7.920 M 7.32 % 7.380 M
Operating income 42.520 M 3 949.52 % 1.050 M -98.66 % 78.250 M -50.15 % 156.980 M 30.06 % 120.700 M -7.83 % 130.960 M -44.97 % 237.990 M -31.08 % 345.300 M 66.43 % 207.470 M 443.26 % 38.190 M -86.16 % 276.010 M 58.59 % 174.040 M 112.09 % 82.060 M
Operating income ratio 0.04 3 684.92 % 0.00 -98.55 % 0.06 -48.71 % 0.13 32.14 % 0.10 -31.23 % 0.14 -32.15 % 0.20 -30.47 % 0.29 52.94 % 0.19 51.10 % 0.13 -47.20 % 0.24 9.74 % 0.22 31.26 % 0.17
Total other income expenses net -270.000 K -103.73 % 7.240 M -53.23 % 15.480 M 89.01 % 8.190 M -77.61 % 36.580 M 95.82 % 18.680 M 84.95 % 10.100 M 111.93 % -84.650 M -307.95 % -20.750 M 68.62 % -66.130 M -122.29 % -29.750 M -1.36 % -29.350 M -272.94 % -7.870 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-06-30
Net debt 0.000 -100.00 % 408.440 M 0.000 -100.00 % 448.780 M 0.000 -100.00 % 562.480 M -77.51 % 2.501 B 281.83 % 654.970 M 2 075.26 % 30.110 M -97.50 % 1.205 B -16.31 % 1.439 B 22 043.38 % 6.500 M
Total investments 0.000 -100.00 % 977.710 M 0.000 -100.00 % 12.320 M 0.000 -100.00 % 1.769 B -64.63 % 5.002 B 46 908.83 % 10.640 M -82.33 % 60.220 M 120 340.00 % 50.000 K 0.00 % 50.000 K -99.62 % 13.000 M
Total debt 0.000 -100.00 % 527.370 M 0.000 -100.00 % 589.240 M 0.000 -100.00 % 703.280 M 0.000 -100.00 % 738.100 M 0.000 -100.00 % 1.228 B -15.50 % 1.453 B 0.000
Accumulated other comprehensive income loss 5.605 B 2 572.74 % 209.720 M -96.19 % 5.505 B 16.33 % 4.732 B -14.40 % 5.528 B 3 365.65 % 159.510 M -96.96 % 5.242 B 0.000 -100.00 % 1.422 B 795.39 % 158.770 M -71.54 % 557.870 M -27.02 % 764.410 M
Retained earnings 0.000 -100.00 % 1.450 B 0.000 0.000 0.000 -100.00 % 1.219 B 0.000 0.000 0.000 -100.00 % 612.840 M -14.20 % 714.250 M 0.000
Common stock 0.000 -100.00 % 772.810 M 0.000 -100.00 % 772.810 M 0.000 -100.00 % 772.810 M 0.000 -100.00 % 772.810 M 0.000 -100.00 % 650.000 M 0.00 % 650.000 M 0.000
Total equity 5.620 B 0.00 % 5.620 B 2.10 % 5.505 B 0.00 % 5.505 B -0.42 % 5.528 B 0.00 % 5.528 B 5.45 % 5.242 B 0.00 % 5.242 B 268.77 % 1.422 B 0.00 % 1.422 B 0.95 % 1.408 B 84.23 % 764.410 M
Other non current liabilities -5.620 B -51 662.57 % 10.900 M 100.20 % -5.505 B -56 561.23 % 9.750 M 100.18 % -5.528 B -50 630.71 % 10.940 M 100.21 % -5.242 B -95 765.69 % 5.480 M 0.000 -100.00 % 23.450 M 11.30 % 21.070 M 0.000
Long term debt 0.000 -100.00 % 282.650 M 0.000 -100.00 % 292.540 M 0.000 -100.00 % 239.140 M 0.000 -100.00 % 275.260 M 0.000 -100.00 % 89.700 M -68.78 % 287.290 M 0.000
Total non current liabilities -5.620 B -2 014.60 % 293.550 M 105.33 % -5.505 B -1 921.09 % 302.290 M 105.47 % -5.528 B -2 310.52 % 250.080 M 104.77 % -5.242 B -1 967.38 % 280.740 M 0.000 -100.00 % 113.150 M -63.31 % 308.360 M 0.000
Other current liabilities 0.000 -100.00 % 256.190 M 0.000 -100.00 % 325.320 M 0.000 -100.00 % 95.830 M 0.000 -100.00 % 151.890 M 0.000 -100.00 % 133.760 M -2.42 % 137.080 M 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 -100.00 % 20.800 M 0.000 0.000 0.000 -100.00 % 30.050 M 0.000 0.000
Short term debt 0.000 -100.00 % 244.720 M 0.000 -100.00 % 296.700 M 0.000 -100.00 % 464.140 M 0.000 -100.00 % 462.840 M 0.000 -100.00 % 1.170 B 0.42 % 1.165 B 0.000
Total current liabilities 0.000 -100.00 % 841.970 M 0.000 -100.00 % 1.011 B 0.000 -100.00 % 798.860 M 0.000 -100.00 % 884.150 M 0.000 -100.00 % 1.575 B -3.88 % 1.638 B 0.000
Total liabilities -5.620 B -594.96 % 1.136 B 120.63 % -5.505 B -519.30 % 1.313 B 123.75 % -5.528 B -627.01 % 1.049 B 120.01 % -5.242 B -550.04 % 1.165 B 0.000 -100.00 % 1.688 B -13.29 % 1.947 B 0.000
Other non current assets 0.000 -100.00 % 327.040 M 0.000 -100.00 % 1.694 B 190.12 % -1.879 B -1 561.12 % 128.630 M 105.14 % -2.501 B -196.47 % 2.592 B 8 709.40 % -30.110 M -183.18 % 36.200 M -15.02 % 42.600 M 755.38 % -6.500 M
Long term investments 0.000 -100.00 % 50.000 K 0.000 100.00 % -1.343 B 0.000 -100.00 % 50.000 K 0.000 100.00 % -2.490 B 0.000 100.00 % -7.000 M 42.72 % -12.220 M 0.000
Intangible assets 0.000 -100.00 % 47.290 M 0.000 -100.00 % 11.320 M 0.000 -100.00 % 1.040 M 0.000 -100.00 % 650.000 K 0.000 -100.00 % 820.000 K 78.26 % 460.000 K 0.000
GoodWill 0.000 -100.00 % 4.960 M 0.000 -100.00 % 4.960 M 0.000 -100.00 % 4.940 M 0.000 -100.00 % 4.940 M 0.000 -100.00 % 4.940 M -96.64 % 147.070 M 0.000
Goodwill and intangible assets 0.000 -100.00 % 52.250 M 0.000 -100.00 % 16.280 M 0.000 -100.00 % 5.980 M 0.000 -100.00 % 5.590 M 0.000 -100.00 % 5.760 M -96.10 % 147.530 M 0.000
Property plant equipment net 0.000 -100.00 % 2.434 B 0.000 -100.00 % 2.162 B 0.000 -100.00 % 1.830 B 0.000 -100.00 % 1.252 B 0.000 -100.00 % 923.620 M 7.33 % 860.570 M 0.000
Total non current assets 0.000 -100.00 % 2.924 B 0.000 -100.00 % 2.587 B 237.63 % -1.879 B -194.55 % 1.988 B 179.49 % -2.501 B -281.64 % 1.377 B 4 672.60 % -30.110 M -103.10 % 971.420 M -7.08 % 1.045 B 16 183.85 % -6.500 M
Other current assets -1.066 B -738.90 % 166.840 M 111.54 % -1.446 B -1 262.00 % 124.400 M 0.000 -100.00 % 389.320 M 0.000 -100.00 % 398.230 M 0.000 -100.00 % 174.980 M -41.34 % 298.310 M 0.000
Short term investments 0.000 -100.00 % 977.660 M 0.000 -100.00 % 1.355 B 0.000 -100.00 % 1.739 B -65.24 % 5.002 B 100.05 % 2.500 B 4 051.88 % 60.220 M 754.18 % 7.050 M -42.54 % 12.270 M -5.62 % 13.000 M
cash and cash equivalents 0.000 -100.00 % 118.930 M 0.000 -100.00 % 140.460 M 0.000 -100.00 % 140.800 M 105.63 % -2.501 B -3 108.38 % 83.130 M 376.09 % -30.110 M -230.57 % 23.060 M 71.83 % 13.420 M 306.46 % -6.500 M
Cash and short term investments 1.066 B -6.84 % 1.144 B -20.84 % 1.446 B -3.35 % 1.496 B -20.43 % 1.879 B 0.00 % 1.879 B -24.85 % 2.501 B 0.00 % 2.501 B 8 205.78 % 30.110 M 0.00 % 30.110 M 17.21 % 25.690 M 295.23 % 6.500 M
Total current assets 0.000 -100.00 % 3.831 B 0.000 -100.00 % 4.231 B 125.13 % 1.879 B -59.05 % 4.589 B 83.50 % 2.501 B -50.29 % 5.031 B 16 607.27 % 30.110 M -98.59 % 2.138 B -7.42 % 2.310 B 35 431.85 % 6.500 M
Inventory 0.000 -100.00 % 1.388 B 0.000 -100.00 % 1.374 B 0.000 -100.00 % 1.352 B 0.000 -100.00 % 1.193 B 0.000 -100.00 % 1.206 B -3.78 % 1.254 B 0.000
Net receivables 0.000 -100.00 % 1.132 B 0.000 -100.00 % 1.237 B 0.000 -100.00 % 968.790 M 0.000 -100.00 % 938.800 M 0.000 -100.00 % 726.840 M -0.70 % 731.930 M 0.000
Tax assets 0.000 -100.00 % 111.410 M 0.000 -100.00 % 57.340 M 0.000 -100.00 % 23.330 M 0.000 -100.00 % 16.760 M 0.000 -100.00 % 12.840 M 84.22 % 6.970 M 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 -100.00 % 341.060 M 0.000 -100.00 % 388.580 M 0.000 -100.00 % 213.630 M 0.000 -100.00 % 214.850 M 0.000 -100.00 % 240.680 M -21.89 % 308.110 M 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.460 M 0.000 -100.00 % 54.570 M 0.000 0.000 -100.00 % 27.740 M 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 -100.00 % 15.060 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 -100.00 % 289.690 M 0.000 -100.00 % 305.100 M 0.000 -100.00 % 251.500 M 0.000 -100.00 % 264.980 M 0.000 -100.00 % 80.370 M -10.17 % 89.470 M 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 15.060 M -99.53 % 3.172 B 0.000 -100.00 % 4.732 B 0.000 -100.00 % 3.377 B 0.000 -100.00 % 4.470 B 0.000 0.000 100.00 % -513.840 M 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 0.000 -100.00 % 6.756 B 0.000 -100.00 % 6.818 B 0.000 -100.00 % 6.577 B 0.000 -100.00 % 6.407 B 0.000 -100.00 % 3.110 B -7.31 % 3.355 B 0.000
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 274.950 M 197.54 % -281.870 M 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 355.770 M 1 589.20 % -23.890 M 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 205.480 M 302.92 % -101.260 M 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 23.890 M 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -286.300 M -58.52 % -180.610 M 0.000 0.000
Other non cash items -21.160 M -190.27 % 23.440 M 129.75 % -78.780 M 39.33 % -129.860 M -4.78 % -123.930 M -30.14 % -95.230 M 31.74 % -139.520 M -27.58 % -109.360 M 21.03 % -138.480 M -1 465.68 % 10.140 M 111.08 % -91.500 M 18.04 % -111.640 M -100.47 % -55.690 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 50.040 M -31.53 % 73.080 M 83.62 % 39.800 M -85.38 % 272.220 M 124.16 % 121.440 M 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -170.210 M 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -172.280 M -200.01 % 172.270 M 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 26.920 M 391.97 % -9.220 M 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -145.360 M -1 930.17 % -7.160 M 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -82.280 M -861.21 % -8.560 M 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -192.960 M -30.07 % -148.350 M 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -275.240 M -75.41 % -156.910 M 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -9.090 M 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 50.040 M -31.53 % 73.080 M 416.91 % -23.060 M -339.21 % 9.640 M 118.64 % -51.720 M 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.551 B 2.00 % 2.501 B 3.01 % 2.428 B 10 428.14 % 23.060 M 71.83 % 13.420 M -79.40 % 65.140 M 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 -100.00 % 140.800 M -94.48 % 2.551 B 2.00 % 2.501 B 6 183.59 % 39.800 M 72.59 % 23.060 M 71.83 % 13.420 M 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 50.040 M -31.53 % 73.080 M 83.62 % 39.800 M -85.38 % 272.220 M 124.16 % 121.440 M 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -170.210 M 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 50.040 M -31.53 % 73.080 M 83.62 % 39.800 M -85.59 % 276.190 M 666.31 % -48.770 M 0.000 0.000
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022