
Invesco Quality Municipal Income Trust IQI
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 32.330 M -28.38 % | 45.142 M 151.65 % | -87.398 M -2 009.67 % | -4.143 M -185.19 % | 4.863 M -94.57 % | 89.585 M 257.97 % | 25.026 M -7.53 % | 27.065 M 579.12 % | 3.985 M -91.88 % | 49.094 M -0.89 % | 49.535 M 1.37 % | 48.867 M 47.96 % | 33.028 M |
Net income | 19.930 M -55.45 % | 44.739 M 150.95 % | -87.808 M -1 830.45 % | -4.549 M -202.21 % | 4.450 M -95.01 % | 89.191 M 266.64 % | 24.327 M -8.36 % | 26.546 M 392.19 % | 5.393 M -88.12 % | 45.406 M -51.23 % | 93.092 M 472.35 % | -25.001 M -164.89 % | 38.530 M |
Income before tax | 19.930 M -55.45 % | 44.739 M 150.95 % | -87.808 M -1 830.45 % | -4.549 M -202.21 % | 4.450 M -95.01 % | 89.191 M 266.64 % | 24.327 M -8.36 % | 26.546 M 392.19 % | 5.393 M -88.12 % | 45.406 M -51.23 % | 93.092 M 472.35 % | -25.001 M -164.71 % | 38.636 M |
Income before tax ratio | 0.62 -37.80 % | 0.99 -1.36 % | 1.00 -8.50 % | 1.10 19.99 % | 0.92 -8.09 % | 1.00 2.42 % | 0.97 -0.89 % | 0.98 -27.53 % | 1.35 46.33 % | 0.92 -50.79 % | 1.88 467.33 % | -0.51 -143.74 % | 1.17 |
EBITDA | 19.930 M -65.33 % | 57.485 M 173.48 % | -78.233 M -96.34 % | -39.845 M -41.81 % | -28.097 M -157.48 % | 48.883 M 378.83 % | -17.531 M 14.56 % | -20.518 M 47.79 % | -39.297 M -124 175.35 % | -31.621 K -100.07 % | 47.288 M 167.30 % | -70.261 M -937.82 % | 8.386 M |
Net income ratio | 0.62 -37.80 % | 0.99 -1.36 % | 1.00 -8.50 % | 1.10 19.99 % | 0.92 -8.09 % | 1.00 2.42 % | 0.97 -0.89 % | 0.98 -27.53 % | 1.35 46.33 % | 0.92 -50.79 % | 1.88 467.33 % | -0.51 -143.86 % | 1.17 |
Ratio EBITDA | 0.62 -51.59 % | 1.27 42.26 % | 0.90 -90.69 % | 9.62 266.47 % | -5.78 -1 158.83 % | 0.55 177.89 % | -0.70 7.60 % | -0.76 92.31 % | -9.86 -1 530 822.73 % | 0.00 -100.07 % | 0.95 166.40 % | -1.44 -666.26 % | 0.25 |
Gross profit ratio | 0.63 -29.12 % | 0.89 -15.71 % | 1.06 -58.78 % | 2.58 846.60 % | -0.34 -142.37 % | 0.81 150.38 % | 0.33 -56.71 % | 0.75 -24.88 % | 1.00 26.28 % | 0.79 -20.81 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M -0.39 % | 53.091 M -1.56 % | 53.934 M 1.99 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M |
Weighted average shs out | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M |
EPS diluted | 0.38 -55.66 % | 0.85 151.20 % | -1.66 -1 830.23 % | -0.09 -202.14 % | 0.08 -95.02 % | 1.69 267.39 % | 0.46 -8.00 % | 0.50 400.00 % | 0.10 -88.37 % | 0.86 -51.14 % | 1.76 474.47 % | -0.47 -164.38 % | 0.73 |
Earnings per share | 0.38 -55.66 % | 0.85 151.20 % | -1.66 -1 830.23 % | -0.09 -202.14 % | 0.08 -95.02 % | 1.69 267.39 % | 0.46 -8.00 % | 0.50 400.00 % | 0.10 -88.37 % | 0.86 -51.14 % | 1.76 474.47 % | -0.47 -164.38 % | 0.73 |
Gross profit | 20.507 M -49.23 % | 40.395 M 143.53 % | -92.789 M -769.61 % | -10.670 M -536.01 % | -1.678 M -102.30 % | 72.944 M 796.29 % | 8.138 M -59.97 % | 20.332 M 410.18 % | 3.985 M -89.75 % | 38.878 M -21.51 % | 49.535 M 1.37 % | 48.867 M 47.96 % | 33.028 M |
Income tax expense | 0.000 | 0.000 | 0.000 100.00 % | -39.845 M | 0.000 -100.00 % | 48.883 M | 0.000 -100.00 % | 38.645 M | 0.000 100.00 % | -31.621 K | 0.000 | 0.000 -100.00 % | 8.492 M |
Cost of revenue | 11.823 M 149.09 % | 4.747 M -11.96 % | 5.391 M -17.41 % | 6.528 M -0.20 % | 6.541 M -60.69 % | 16.641 M -1.46 % | 16.888 M 150.83 % | 6.733 M | 0.000 -100.00 % | 10.216 M | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 554.521 K 43.76 % | 385.725 K 0.20 % | 384.962 K 2.08 % | 377.130 K -4.06 % | 393.099 K 8.70 % | 361.639 K -31.29 % | 526.328 K 9.29 % | 481.575 K 20.07 % | 401.092 K -89.03 % | 3.657 M -2.00 % | 3.731 M 3.43 % | 3.607 M 25.07 % | 2.884 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 22.053 K | 0.000 100.00 % | -75.809 M -263 948.16 % | 28.732 K 100.13 % | -22.923 M -5 911.99 % | 394.406 K -31.33 % | 574.317 K | 0.000 | 0.000 100.00 % | -2.880 M | 0.000 | 0.000 | 0.000 |
Operating expenses | 576.574 K 43.05 % | 403.045 K -1.76 % | 410.275 K 1.09 % | 405.862 K -1.72 % | 412.969 K 4.71 % | 394.406 K -43.62 % | 699.507 K 34.73 % | 519.176 K 136.87 % | -1.408 M -15 246.23 % | 9.297 K -99.98 % | 47.500 M -32.04 % | 69.892 M 738.59 % | 8.334 M |
Cost and expenses | 12.400 M 2 976.47 % | 403.045 K -99.66 % | 119.613 M 184.45 % | 42.050 M 20.93 % | 34.773 M -33.43 % | 52.237 M 264.06 % | 14.349 M 2 663.72 % | 519.176 K 136.87 % | -1.408 M -15 246.23 % | 9.297 K -99.98 % | 47.500 M -32.04 % | 69.892 M 738.59 % | 8.334 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 554.521 K 43.76 % | 385.725 K 0.20 % | 384.962 K 2.08 % | 377.130 K -4.06 % | 393.099 K 8.70 % | 361.639 K -31.29 % | 526.328 K 9.29 % | 481.575 K 20.07 % | 401.092 K -89.03 % | 3.657 M -2.00 % | 3.731 M 3.43 % | 3.607 M 25.07 % | 2.884 M |
Interest income | 40.543 M 0.42 % | 40.375 M -2.42 % | 41.377 M -1.47 % | 41.993 M -6.02 % | 44.684 M -4.85 % | 46.961 M -3.80 % | 48.815 M -9.53 % | 53.958 M 11.97 % | 48.191 M | 0.000 -100.00 % | 3.943 M -0.82 % | 3.976 M 45.82 % | 2.727 M |
Interest expense | 11.823 M -7.25 % | 12.747 M 33.12 % | 9.576 M 113.19 % | 4.491 M -17.75 % | 5.461 M -45.44 % | 10.008 M -1.31 % | 10.140 M 20.45 % | 8.419 M 43.02 % | 5.886 M 61.39 % | 3.647 M | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 100.00 % | -35.789 M -1.40 % | -35.296 M 7.13 % | -38.008 M 5.71 % | -40.308 M 3.70 % | -41.858 M 11.06 % | -47.064 M -5.31 % | -44.691 M 1.64 % | -45.437 M 0.80 % | -45.804 M -1.20 % | -45.260 M -50.15 % | -30.144 M |
Operating income | 19.930 M -43.47 % | 35.257 M -1.49 % | 35.789 M 1.40 % | 35.296 M -7.13 % | 38.008 M -5.71 % | 40.308 M -3.70 % | 41.858 M 57.68 % | 26.546 M 392.19 % | 5.393 M -88.13 % | 45.437 M -0.80 % | 45.804 M 1.20 % | 45.260 M 50.15 % | 30.144 M |
Operating income ratio | 0.62 -21.07 % | 0.78 290.73 % | -0.41 95.19 % | -8.52 -209.01 % | 7.82 1 637.03 % | 0.45 -73.10 % | 1.67 70.53 % | 0.98 -27.53 % | 1.35 46.22 % | 0.93 0.09 % | 0.92 -0.16 % | 0.93 1.48 % | 0.91 |
Total other income expenses net | 0.000 -100.00 % | 9.481 M 107.67 % | -123.597 M -6 170.50 % | 2.036 M 106.07 % | -33.558 M | 0.000 100.00 % | -17.531 M 14.56 % | -20.518 M | 0.000 100.00 % | -31.621 K -100.07 % | 47.288 M 167.30 % | -70.261 M -927.40 % | 8.492 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 86.778 M -69.12 % | 281.007 M 189.22 % | 97.160 M -41.14 % | 165.067 M -16.24 % | 197.079 M -4.45 % | 206.250 M -0.82 % | 207.955 M 0.24 % | 207.460 M 1.14 % | 205.115 M -49.79 % | 408.552 M -1.61 % | 415.251 M 2.83 % | 403.806 M -2.34 % | 413.462 M |
Total investments | 0.000 -100.00 % | 867.869 M 19.39 % | 726.948 M -11.16 % | 818.258 M -1.22 % | 828.398 M -3.31 % | 856.724 M 6.12 % | 807.286 M -28.63 % | 1.131 B 0.80 % | 1.122 B 39.56 % | 803.989 M 1.03 % | 795.774 M 5.66 % | 753.118 M -34.08 % | 1.142 B |
Total debt | 87.895 M -69.45 % | 287.676 M 196.08 % | 97.160 M -41.23 % | 165.315 M -17.03 % | 199.250 M -3.39 % | 206.250 M -0.82 % | 207.955 M 0.24 % | 207.460 M 1.14 % | 205.115 M -49.85 % | 409.015 M -1.50 % | 415.251 M 0.66 % | 412.520 M -0.23 % | 413.462 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.493 B 8.30 % | 1.378 B -1.60 % | 1.400 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -62.211 M -5.52 % | -58.958 M 27.33 % | -81.136 M -346.76 % | 32.880 M -52.27 % | 68.889 M -28.76 % | 96.701 M 154.46 % | 38.003 M 770.67 % | 4.365 M 404.79 % | 864.667 K -98.51 % | 57.845 M 173.02 % | 21.187 M 159.85 % | -35.403 M -211.04 % | 31.882 M |
Common stock | 632.970 M -2.05 % | 646.214 M -0.14 % | 647.123 M -0.26 % | 648.806 M -0.14 % | 649.700 M 0.02 % | 649.565 M -0.23 % | 651.051 M -0.05 % | 651.349 M -0.67 % | 655.739 M -4.30 % | 685.236 M -4.44 % | 717.103 M -0.66 % | 721.850 M -0.10 % | 722.601 M |
Total equity | 570.759 M -2.81 % | 587.256 M 3.76 % | 565.987 M -16.97 % | 681.686 M -5.14 % | 718.589 M -3.71 % | 746.266 M 8.30 % | 689.054 M -1.60 % | 700.244 M -1.19 % | 708.706 M -4.63 % | 743.081 M 0.65 % | 738.290 M 7.55 % | 686.448 M -9.02 % | 754.483 M |
Other non current liabilities | 179.291 M 89 737.58 % | 199.572 K 100.21 % | -97.160 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -441.302 M -115.15 % | -205.115 M -69 115.12 % | 297.203 K -0.26 % | 297.968 K 3.81 % | 287.024 K 11.61 % | 257.171 K |
Long term debt | 87.895 M -69.45 % | 287.676 M 196.08 % | 97.160 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 441.302 M 115.15 % | 205.115 M -49.85 % | 409.015 M -1.04 % | 413.319 M 0.19 % | 412.520 M 0.83 % | 409.116 M |
Total non current liabilities | 267.186 M -7.19 % | 287.876 M -6.41 % | 307.595 M -22.93 % | 399.099 M -7.85 % | 433.092 M -1.60 % | 440.135 M -0.38 % | 441.821 M 0.12 % | 441.302 M 115.15 % | 205.115 M -49.89 % | 409.312 M -1.04 % | 413.617 M 0.20 % | 412.807 M 0.84 % | 409.373 M |
Other current liabilities | 0.000 -100.00 % | 789.170 K 106.56 % | -12.026 M -27.67 % | -9.420 M -538.99 % | -1.474 M 77.54 % | -6.562 M -373.09 % | -1.387 M 49.17 % | -2.729 M -213.74 % | -869.851 K -298.62 % | 437.938 K 13.20 % | 386.873 K -12.33 % | 441.266 K 23.05 % | 358.608 K |
Deferred revenue | 0.000 | 0.000 100.00 % | -1.470 M | 0.000 | 0.000 100.00 % | -1.108 M 49.24 % | -2.183 M -83.59 % | -1.189 M 67.36 % | -3.643 M | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 -100.00 % | 1.470 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.932 M | 0.000 -100.00 % | 4.346 M |
Total current liabilities | 1.519 M -78.45 % | 7.049 M -42.78 % | 12.319 M 27.77 % | 9.642 M 492.46 % | 1.627 M -79.19 % | 7.819 M 111.32 % | 3.700 M -12.97 % | 4.252 M 388.76 % | 869.851 K -70.82 % | 2.981 M 28.58 % | 2.319 M -59.44 % | 5.716 M 21.51 % | 4.704 M |
Total liabilities | 268.705 M -8.96 % | 295.137 M -7.80 % | 320.119 M -21.72 % | 408.966 M -5.98 % | 434.979 M -2.95 % | 448.218 M 0.54 % | 445.791 M 0.05 % | 445.554 M 4.89 % | 424.783 M 3.03 % | 412.293 M -0.88 % | 415.936 M -0.62 % | 418.523 M 1.07 % | 414.077 M |
Other non current assets | 830.531 M | 0.000 100.00 % | -142.804 M 44.89 % | -259.105 M 16.92 % | -311.880 M 4.24 % | -325.689 M -2.95 % | -316.343 M 72.03 % | -1.131 B -0.80 % | -1.122 B -430.73 % | 339.264 M -2.24 % | 347.040 M 4.64 % | 331.646 M 157 324.49 % | 210.670 K |
Long term investments | 0.000 -100.00 % | 867.869 M -0.22 % | 869.752 M -19.27 % | 1.077 B -5.52 % | 1.140 B -3.56 % | 1.182 B 5.23 % | 1.124 B -0.66 % | 1.131 B 0.80 % | 1.122 B 39.56 % | 803.989 M 1.03 % | 795.774 M 5.66 % | 753.118 M -34.08 % | 1.142 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 830.531 M -4.30 % | 867.869 M 19.39 % | 726.948 M -11.16 % | 818.258 M -1.22 % | 828.398 M -3.31 % | 856.724 M 6.12 % | 807.286 M -28.63 % | 1.131 B 0.80 % | 1.122 B -1.85 % | 1.143 B 0.04 % | 1.143 B 5.35 % | 1.085 B -5.07 % | 1.143 B |
Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 100.027 K |
Short term investments | 0.000 | 0.000 100.00 % | -142.804 M 44.89 % | -259.105 M 16.92 % | -311.880 M 4.24 % | -325.689 M -2.95 % | -316.343 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.117 M -83.26 % | 6.669 M | 0.000 -100.00 % | 247.637 K -88.59 % | 2.171 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 462.816 K | 0.000 -100.00 % | 8.714 M | 0.000 |
Cash and short term investments | 1.117 M -83.26 % | 6.669 M 104.67 % | -142.804 M -57 766.73 % | 247.637 K -88.59 % | 2.171 M 100.67 % | -325.689 M -2.95 % | -316.343 M | 0.000 | 0.000 -100.00 % | 462.816 K | 0.000 -100.00 % | 8.714 M | 0.000 |
Total current assets | 8.932 M -38.50 % | 14.524 M -11.18 % | 16.352 M 23.07 % | 13.286 M -0.02 % | 13.289 M 10.09 % | 12.071 M 7.86 % | 11.191 M -23.93 % | 14.712 M 28.78 % | 11.425 M -5.74 % | 12.121 M 6.21 % | 11.412 M -43.52 % | 20.207 M -21.83 % | 25.851 M |
Inventory | 0.000 | 0.000 -100.00 % | 159.156 M | 0.000 | 0.000 -100.00 % | 337.760 M 3.12 % | 327.534 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 7.816 M -0.50 % | 7.855 M -51.96 % | 16.352 M 25.41 % | 13.039 M 17.27 % | 11.118 M -7.89 % | 12.071 M 7.86 % | 11.191 M -23.93 % | 14.712 M 28.78 % | 11.425 M -2.00 % | 11.658 M 2.16 % | 11.412 M -0.70 % | 11.493 M -55.37 % | 25.751 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 362.000 -100.00 % | 142.807 M -44.89 % | 259.108 M -16.92 % | 311.880 M -4.24 % | 325.689 M 2.95 % | 316.368 M 1 013 250.57 % | 31.220 K 146.99 % | 12.640 K | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 1.519 M -75.74 % | 6.260 M -40.70 % | 10.556 M 12.06 % | 9.420 M 538.99 % | 1.474 M -77.54 % | 6.562 M 373.09 % | 1.387 M -49.17 % | 2.729 M 213.74 % | 869.851 K -65.80 % | 2.543 M | 0.000 -100.00 % | 5.275 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 718.589 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -718.589 M 51.85 % | -1.493 B | 0.000 -100.00 % | 44.531 M -14.53 % | 52.102 M | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 212.705 K 3.55 % | 205.414 K -9.04 % | 225.827 K -13.26 % | 260.350 K -1.45 % | 264.174 K -2.05 % | 269.700 K | 0.000 -100.00 % | 218.798 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 839.464 M -4.87 % | 882.393 M -0.42 % | 886.106 M -18.75 % | 1.091 B -5.45 % | 1.154 B -3.43 % | 1.194 B 5.26 % | 1.135 B -0.96 % | 1.146 B 1.09 % | 1.133 B -1.89 % | 1.155 B 0.10 % | 1.154 B 4.46 % | 1.105 B -5.44 % | 1.169 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -243.940 K -154.14 % | 450.563 K 102.13 % | -21.185 M -1 886.53 % | 1.186 M 693.45 % | -199.818 K -2 038.10 % | 10.310 K -97.81 % | 469.721 K 1 162.38 % | -44.214 K -118.22 % | 242.693 K 198.59 % | -246.167 K -372.57 % | -52.091 K 74.33 % | -202.901 K 96.60 % | -5.974 M |
Accounts receivables | -5.862 K -101.24 % | 470.961 K 102.17 % | -21.672 M -2 019.36 % | 1.129 M 5 094.20 % | -22.609 K -132.08 % | 70.472 K -76.52 % | 300.167 K 109.20 % | -3.261 M -1 828.25 % | 188.716 K 184.55 % | -223.193 K -808.17 % | -24.576 K 89.98 % | -245.357 K -133.45 % | 733.403 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -238.078 K -1 067.16 % | -20.398 K -104.19 % | 487.209 K 759.59 % | 56.679 K 131.98 % | -177.209 K -194.55 % | -60.162 K -135.48 % | 169.554 K -94.73 % | 3.217 M 5 860.46 % | 53.977 K 334.95 % | -22.974 K 16.50 % | -27.515 K -164.81 % | 42.456 K 100.63 % | -6.707 M |
Other non cash items | 32.010 M 401.78 % | 6.379 M -96.86 % | 203.372 M 200.46 % | 67.688 M 77.43 % | 38.149 M 170.08 % | -54.437 M -689.37 % | 9.236 M 188.36 % | -10.453 M -154.56 % | 19.157 M 392.55 % | -6.549 M 89.62 % | -63.095 M -180.95 % | 77.948 M 746.36 % | -12.060 M |
Net cash provided by operating activities | 51.697 M 0.25 % | 51.568 M -45.36 % | 94.379 M 46.72 % | 64.325 M 51.71 % | 42.399 M 21.96 % | 34.764 M 2.15 % | 34.033 M 112.06 % | 16.049 M -35.27 % | 24.794 M -35.79 % | 38.611 M 28.94 % | 29.945 M -43.23 % | 52.744 M 156.01 % | 20.602 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 100.00 % | -276.923 M 31.66 % | -405.202 M -228.14 % | -123.486 M 46.47 % | -230.667 M -78.28 % | -129.382 M 21.86 % | -165.574 M -28.94 % | -128.411 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 -100.00 % | 301.515 M -41.34 % | 514.013 M 194.55 % | 174.506 M -27.71 % | 241.407 M 85.12 % | 130.405 M -19.77 % | 162.548 M 54.41 % | 105.268 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 -100.00 % | 108.812 M 113.27 % | 51.020 M 375.06 % | 10.740 M 949.82 % | 1.023 M 133.82 % | -3.025 M 86.93 % | -23.143 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 10.690 M 153.57 % | -19.955 M 70.72 % | -68.155 M -100.84 % | -33.935 M -384.79 % | -7.000 M -310.56 % | -1.705 M -444.44 % | 495.000 K -78.89 % | 2.345 M -76.55 % | 10.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -44.844 M -4 834.22 % | -908.830 K 45.99 % | -1.683 M -89.16 % | -889.667 K | 0.000 100.00 % | -1.589 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -23.095 M -2.35 % | -22.565 M 14.07 % | -26.259 M 16.44 % | -31.424 M 2.17 % | -32.119 M -5.67 % | -30.395 M 14.43 % | -35.522 M -1.29 % | -35.070 M 11.82 % | -39.769 M 1.90 % | -40.541 M 1.75 % | -41.265 M 3.95 % | -42.964 M -49.83 % | -28.676 M |
Other financing activites | -31.600 M -2 049.02 % | -1.470 M -200.00 % | 1.470 M | 0.000 100.00 % | -1.108 M -3.09 % | -1.075 M -208.14 % | 994.134 K -94.04 % | 16.676 M 269.53 % | 4.513 M 88.56 % | 2.393 M -8.18 % | 2.607 M 344.60 % | -1.066 M -113.20 % | 8.073 M |
Net cash used provided by financing activities | -57.249 M -27.51 % | -44.899 M 52.55 % | -94.627 M -42.84 % | -66.249 M -64.68 % | -40.228 M -15.72 % | -34.764 M -2.15 % | -34.033 M -112.06 % | -16.049 M 36.46 % | -25.256 M 33.79 % | -38.148 M 1.32 % | -38.659 M 12.20 % | -44.030 M -113.71 % | -20.602 M |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -108.812 M -113.27 % | -51.020 M -375.06 % | -10.740 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -5.552 M -183.26 % | 6.669 M 2 793.08 % | -247.637 K 87.13 % | -1.924 M -188.59 % | 2.171 M 112.25 % | 1.023 M 133.82 % | -3.025 M 86.93 % | -23.143 M -2 400.26 % | -925.636 K -300.00 % | 462.816 K 105.31 % | -8.714 M -200.00 % | 8.714 M | 0.000 |
Cash at beginning of period | 6.669 M | 0.000 -100.00 % | 247.637 K -88.59 % | 2.171 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 462.816 K | 0.000 -100.00 % | 8.714 M | 0.000 | 0.000 |
Cash at end of period | 1.117 M -83.26 % | 6.669 M | 0.000 -100.00 % | 247.637 K -88.59 % | 2.171 M 112.25 % | 1.023 M 133.82 % | -3.025 M 86.93 % | -23.143 M -4 900.50 % | -462.820 K -200.00 % | 462.816 K | 0.000 -100.00 % | 8.714 M | 0.000 |
Operating cash flow | 51.697 M 0.25 % | 51.568 M -45.36 % | 94.379 M 46.72 % | 64.325 M 51.71 % | 42.399 M 21.96 % | 34.764 M 2.15 % | 34.033 M 112.06 % | 16.049 M -35.27 % | 24.794 M -35.79 % | 38.611 M 28.94 % | 29.945 M -43.23 % | 52.744 M 156.01 % | 20.602 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 51.697 M 0.25 % | 51.568 M -45.36 % | 94.379 M 46.72 % | 64.325 M 51.71 % | 42.399 M 21.96 % | 34.764 M 2.15 % | 34.033 M 112.06 % | 16.049 M -35.27 % | 24.794 M -35.79 % | 38.611 M 28.94 % | 29.945 M -43.23 % | 52.744 M 156.01 % | 20.602 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.941 M -33.25 % | 19.388 M -3.48 % | 20.087 M 15.54 % | 17.385 M -16.66 % | 20.861 M 1.67 % | 20.519 M -0.71 % | 20.665 M -3.11 % | 21.328 M -0.47 % | 21.429 M -7.85 % | 23.255 M -2.43 % | 23.833 M -3.81 % | 24.777 M 3.14 % | 24.023 M -3.10 % | 24.792 M -6.35 % | 26.473 M -3.68 % | 27.485 M 14.27 % | 24.052 M -6.09 % | 25.611 M 5.64 % | 24.244 M -2.44 % | 24.850 M 1.57 % | 24.465 M -2.42 % | 25.070 M 4.04 % | 24.096 M -2.72 % | 24.771 M 15.08 % | 21.525 M 87.13 % | 11.503 M |
Net income | 4.453 M -71.23 % | 15.477 M -58.02 % | 36.871 M 368.62 % | 7.868 M 192.36 % | -8.519 M 89.26 % | -79.289 M -111.59 % | -37.474 M -213.82 % | 32.925 M 90.48 % | 17.285 M 234.67 % | -12.835 M -124.27 % | 52.884 M -8.00 % | 57.482 M 392.52 % | 11.671 M -7.78 % | 12.656 M 211.21 % | -11.380 M -130.01 % | 37.925 M 190.70 % | -41.814 M -188.58 % | 47.208 M 6.34 % | 44.394 M 4 286.28 % | 1.012 M -96.94 % | 33.074 M -44.89 % | 60.018 M -19.16 % | 74.241 M 174.81 % | -99.243 M -576.39 % | 20.832 M 17.71 % | 17.698 M |
Income before tax | 4.453 M -71.23 % | 15.477 M -58.02 % | 36.871 M 368.62 % | 7.868 M 192.36 % | -8.519 M 89.26 % | -79.289 M -111.59 % | -37.474 M -213.82 % | 32.925 M 90.48 % | 17.285 M 234.67 % | -12.835 M -2 140 553 802.47 % | 0.600 -100.00 % | 57.482 M 392.52 % | 11.671 M -7.78 % | 12.656 M 211.21 % | -11.380 M -130.01 % | 37.925 M 190.70 % | -41.814 M -188.58 % | 47.208 M 6.34 % | 44.394 M 4 286.28 % | 1.012 M -96.94 % | 33.074 M -44.89 % | 60.018 M -19.16 % | 74.241 M 174.81 % | -99.243 M -576.39 % | 20.832 M 17.01 % | 17.804 M |
Income before tax ratio | 0.34 -56.90 % | 0.80 -56.51 % | 1.84 305.60 % | 0.45 210.82 % | -0.41 89.43 % | -3.86 -113.09 % | -1.81 -217.47 % | 1.54 91.39 % | 0.81 246.14 % | -0.55 -2 190 180 403.97 % | 0.00 -100.00 % | 2.32 377.53 % | 0.49 -4.83 % | 0.51 218.75 % | -0.43 -131.15 % | 1.38 179.37 % | -1.74 -194.32 % | 1.84 0.66 % | 1.83 4 395.86 % | 0.04 -96.99 % | 1.35 -43.53 % | 2.39 -22.30 % | 3.08 176.90 % | -4.01 -513.97 % | 0.97 -37.47 % | 1.55 |
EBITDA | -2.233 M -110.07 % | 22.163 M -48.83 % | 43.311 M | 0.000 100.00 % | -26.734 M 72.40 % | -96.863 M -76.53 % | -54.871 M -465.17 % | 15.026 M 1 923.15 % | -824.188 K 97.48 % | -32.733 M -203.23 % | 31.709 M -49.58 % | 62.888 M 805.76 % | -8.911 M -3.36 % | -8.621 M 74.94 % | -34.397 M -347.83 % | 13.879 M 122.01 % | -63.072 M -365.29 % | 23.774 M 8.23 % | 21.967 M 199.86 % | -21.999 M -309.54 % | 10.499 M -71.46 % | 36.789 M -29.06 % | 51.862 M 142.47 % | -122.123 M -11 022.02 % | 1.118 M -84.62 % | 7.268 M |
Net income ratio | 0.34 -56.90 % | 0.80 -56.51 % | 1.84 305.60 % | 0.45 210.82 % | -0.41 89.43 % | -3.86 -113.09 % | -1.81 -217.47 % | 1.54 91.39 % | 0.81 246.14 % | -0.55 -124.87 % | 2.22 -4.36 % | 2.32 377.53 % | 0.49 -4.83 % | 0.51 218.75 % | -0.43 -131.15 % | 1.38 179.37 % | -1.74 -194.32 % | 1.84 0.66 % | 1.83 4 395.86 % | 0.04 -96.99 % | 1.35 -43.53 % | 2.39 -22.30 % | 3.08 176.90 % | -4.01 -513.97 % | 0.97 -37.10 % | 1.54 |
Ratio EBITDA | -0.17 -115.09 % | 1.14 -46.98 % | 2.16 | 0.00 100.00 % | -1.28 72.85 % | -4.72 -77.79 % | -2.66 -476.89 % | 0.70 1 931.80 % | -0.04 97.27 % | -1.41 -205.80 % | 1.33 -47.58 % | 2.54 784.28 % | -0.37 -6.67 % | -0.35 73.24 % | -1.30 -357.31 % | 0.50 119.26 % | -2.62 -382.49 % | 0.93 2.45 % | 0.91 202.35 % | -0.89 -306.29 % | 0.43 -70.76 % | 1.47 -31.82 % | 2.15 143.66 % | -4.93 -9 590.85 % | 0.05 -91.78 % | 0.63 |
Gross profit ratio | 0.29 -66.17 % | 0.86 -13.72 % | 1.00 -14.39 % | 1.17 16.81 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 15.53 % | 0.87 -0.04 % | 0.87 178.62 % | 0.31 1.74 % | 0.31 -19.24 % | 0.38 -62.17 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M -50.00 % | 105.768 M 0.00 % | 105.768 M 0.00 % | 105.768 M 0.00 % | 105.768 M 0.00 % | 105.768 M 0.00 % | 105.768 M 100.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 124.99 % | 23.505 M |
Weighted average shs out | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M -50.00 % | 105.769 M 0.00 % | 105.768 M 0.00 % | 105.768 M 0.00 % | 105.768 M 0.00 % | 105.768 M 0.00 % | 105.768 M 100.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 0.00 % | 52.884 M 124.99 % | 23.505 M |
EPS diluted | 0.09 -70.03 % | 0.29 -58.57 % | 0.70 366.67 % | 0.15 193.17 % | -0.16 89.27 % | -1.50 -114.29 % | -0.70 -212.90 % | 0.62 93.75 % | 0.32 233.33 % | -0.24 -124.00 % | 1.00 -8.26 % | 1.09 395.45 % | 0.22 -8.33 % | 0.24 209.09 % | -0.22 -130.56 % | 0.72 190.00 % | -0.80 -188.89 % | 0.90 7.14 % | 0.84 4 275.00 % | 0.02 -96.90 % | 0.62 -45.61 % | 1.14 -18.57 % | 1.40 174.47 % | -1.88 -570.00 % | 0.40 -47.37 % | 0.76 |
Earnings per share | 0.09 -70.03 % | 0.29 -58.57 % | 0.70 366.67 % | 0.15 193.17 % | -0.16 89.27 % | -1.50 -114.29 % | -0.70 -212.90 % | 0.62 93.75 % | 0.32 233.33 % | -0.24 -124.00 % | 1.00 -8.26 % | 1.09 395.45 % | 0.22 -8.33 % | 0.24 209.09 % | -0.22 -130.56 % | 0.72 190.00 % | -0.80 -188.89 % | 0.90 7.14 % | 0.84 4 275.00 % | 0.02 -96.90 % | 0.62 -45.61 % | 1.14 -18.57 % | 1.40 174.47 % | -1.88 -570.00 % | 0.40 -47.37 % | 0.76 |
Gross profit | 3.778 M -77.42 % | 16.729 M -16.72 % | 20.087 M -1.09 % | 20.308 M -2.65 % | 20.861 M 1.67 % | 20.519 M -0.71 % | 20.665 M -3.11 % | 21.328 M -0.47 % | 21.429 M -7.85 % | 23.255 M 12.73 % | 20.629 M -3.85 % | 21.456 M 187.37 % | 7.466 M -1.42 % | 7.574 M -24.37 % | 10.014 M -63.57 % | 27.485 M 14.27 % | 24.052 M -6.09 % | 25.611 M 5.64 % | 24.244 M -2.44 % | 24.850 M 1.57 % | 24.465 M -2.42 % | 25.070 M 4.04 % | 24.096 M -2.72 % | 24.771 M 15.08 % | 21.525 M 87.13 % | 11.503 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.600 -100.00 % | 10.308 M 215.68 % | -8.911 M -3.36 % | -8.621 M 74.94 % | -34.397 M -347.83 % | 13.879 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.118 M -84.84 % | 7.374 M |
Cost of revenue | 11.823 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.204 M -3.54 % | 3.322 M -79.94 % | 16.557 M -3.84 % | 17.219 M 4.62 % | 16.458 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | -2.201 M -179.87 % | 2.755 M 9.69 % | 2.512 M -4.35 % | 2.626 M -0.78 % | 2.647 M -10.12 % | 2.945 M -9.88 % | 3.268 M -4.71 % | 3.429 M 3.28 % | 3.320 M -1.06 % | 3.356 M 109.19 % | 1.604 M -6.87 % | 1.723 M -48.06 % | 3.316 M -5.67 % | 3.516 M 1.75 % | 3.455 M 0.47 % | 3.439 M 23.04 % | 2.795 M 28.32 % | 2.178 M 19.84 % | 1.818 M -1.16 % | 1.839 M -2.65 % | 1.889 M 2.54 % | 1.842 M 7.32 % | 1.717 M -9.22 % | 1.891 M 4.40 % | 1.811 M 68.79 % | 1.073 M |
Selling and marketing expenses | -2.679 M -200.00 % | 2.679 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 22.053 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.330 -100.00 % | 41.432 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -4.858 M -189.39 % | 5.434 M 116.33 % | 2.512 M -4.35 % | 2.626 M -88.86 % | 23.563 M -75.47 % | 96.050 M 71.79 % | 55.912 M 303.34 % | 13.862 M 460.17 % | 2.475 M -92.34 % | 32.298 M 381.70 % | 6.705 M 116.18 % | -41.432 M -660.63 % | 7.390 M 6.21 % | 6.958 M -78.94 % | 33.033 M 135.29 % | 14.040 M -77.56 % | 62.556 M 158.80 % | 24.172 M 9.78 % | 22.018 M -0.04 % | 22.027 M 107.56 % | 10.612 M -71.23 % | 36.888 M -29.01 % | 51.961 M -57.36 % | 121.854 M 9 814.62 % | 1.229 M -82.70 % | 7.105 M |
Cost and expenses | 9.644 M 250.03 % | 2.755 M 9.69 % | 2.512 M -4.35 % | 2.626 M -88.86 % | 23.563 M -75.47 % | 96.050 M 71.79 % | 55.912 M 303.34 % | 13.862 M 460.17 % | 2.475 M -92.34 % | 32.298 M -11.05 % | 36.311 M 211.03 % | -32.705 M -542.54 % | 7.390 M 6.21 % | 6.958 M -78.94 % | 33.033 M 135.29 % | 14.040 M -77.56 % | 62.556 M 158.80 % | 24.172 M 9.78 % | 22.018 M -0.04 % | 22.027 M 107.56 % | 10.612 M -71.23 % | 36.888 M -29.01 % | 51.961 M -57.36 % | 121.854 M 9 814.62 % | 1.229 M -82.70 % | 7.105 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -4.880 M -189.80 % | 5.434 M 116.33 % | 2.512 M -4.35 % | 2.626 M -0.78 % | 2.647 M -10.12 % | 2.945 M -9.88 % | 3.268 M -4.71 % | 3.429 M 3.28 % | 3.320 M -1.06 % | 3.356 M 109.19 % | 1.604 M -6.87 % | 1.723 M -48.06 % | 3.316 M -5.67 % | 3.516 M 1.75 % | 3.455 M 0.47 % | 3.439 M 23.04 % | 2.795 M 28.32 % | 2.178 M 19.84 % | 1.818 M -1.16 % | 1.839 M -2.65 % | 1.889 M 2.54 % | 1.842 M 7.32 % | 1.717 M -9.22 % | 1.891 M 4.40 % | 1.811 M 68.79 % | 1.073 M |
Interest income | 40.543 M | 0.000 | 0.000 | 0.000 -100.00 % | 5.817 M 54.77 % | 3.759 M 68.83 % | 2.226 M -1.73 % | 2.265 M 35.67 % | 1.670 M -55.95 % | 3.791 M | 0.000 | 0.000 -100.00 % | 4.962 M -4.18 % | 5.178 M 7.45 % | 4.819 M 33.90 % | 3.599 M 8.71 % | 3.311 M 28.56 % | 2.575 M 37.84 % | 1.868 M 3.19 % | 1.811 M -9.59 % | 2.003 M 3.19 % | 1.941 M 6.85 % | 1.816 M -15.91 % | 2.160 M 12.37 % | 1.922 M 138.84 % | 804.788 K |
Interest expense | 11.823 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.619 M -60.69 % | 42.272 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 100.00 % | -17.575 M 0.61 % | -17.682 M 2.92 % | -18.215 M -3.64 % | -17.574 M -1.02 % | -17.397 M 2.80 % | -17.899 M 1.16 % | -18.109 M 8.99 % | -19.899 M -162.75 % | 31.709 M 407.62 % | -10.308 M 49.92 % | -20.582 M 3.27 % | -21.276 M 7.56 % | -23.017 M 4.28 % | -24.046 M -13.12 % | -21.257 M 9.29 % | -23.433 M -4.49 % | -22.426 M 2.54 % | -23.011 M -1.93 % | -22.576 M 2.81 % | -23.228 M -3.79 % | -22.380 M 2.19 % | -22.880 M -16.06 % | -19.714 M -89.02 % | -10.430 M |
Operating income | -2.233 M -110.07 % | 22.163 M -48.83 % | 43.311 M 205.57 % | 14.174 M -22.18 % | 18.215 M 3.64 % | 17.574 M 1.02 % | 17.397 M -2.80 % | 17.899 M -1.16 % | 18.109 M -8.99 % | 19.899 M -37.25 % | 31.709 M -49.58 % | 62.888 M 205.55 % | 20.582 M -3.27 % | 21.276 M -7.56 % | 23.017 M -4.28 % | 24.046 M 13.12 % | 21.257 M -9.29 % | 23.433 M 4.49 % | 22.426 M -2.54 % | 23.011 M 1.93 % | 22.576 M -2.81 % | 23.228 M 3.79 % | 22.380 M -2.19 % | 22.880 M 16.06 % | 19.714 M 89.02 % | 10.430 M |
Operating income ratio | -0.17 -115.09 % | 1.14 -46.98 % | 2.16 164.47 % | 0.82 -6.63 % | 0.87 1.94 % | 0.86 1.74 % | 0.84 0.32 % | 0.84 -0.69 % | 0.85 -1.24 % | 0.86 -35.68 % | 1.33 -47.58 % | 2.54 196.25 % | 0.86 -0.17 % | 0.86 -1.30 % | 0.87 -0.62 % | 0.87 -1.01 % | 0.88 -3.41 % | 0.91 -1.09 % | 0.93 -0.10 % | 0.93 0.35 % | 0.92 -0.40 % | 0.93 -0.24 % | 0.93 0.55 % | 0.92 0.85 % | 0.92 1.01 % | 0.91 |
Total other income expenses net | 6.686 M 200.00 % | -6.686 M -3.81 % | -6.440 M -2.13 % | -6.306 M 76.41 % | -26.734 M 72.40 % | -96.863 M -76.53 % | -54.871 M -465.17 % | 15.026 M 1 923.15 % | -824.188 K 97.48 % | -32.733 M -249.72 % | 21.863 M | 0.000 100.00 % | -8.911 M -3.36 % | -8.621 M 74.94 % | -34.397 M -166.40 % | 51.805 M 182.14 % | -63.072 M -365.29 % | 23.774 M 8.23 % | 21.967 M 199.86 % | -21.999 M -309.54 % | 10.499 M -71.46 % | 36.789 M -29.06 % | 51.862 M 142.47 % | -122.123 M -11 022.00 % | 1.118 M -84.84 % | 7.374 M |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 86.778 M -69.18 % | 281.558 M 0.20 % | 281.007 M 250.47 % | 80.180 M -17.48 % | 97.160 M -25.26 % | 130.005 M -21.24 % | 165.067 M -10.98 % | 185.430 M -5.91 % | 197.079 M -3.10 % | 203.375 M -1.39 % | 206.250 M 18.33 % | 174.295 M -16.19 % | 207.955 M -9.53 % | 229.852 M 10.79 % | 207.460 M -1.91 % | 211.500 M 3.11 % | 205.115 M -1.24 % | 207.695 M -49.16 % | 408.552 M 0.54 % | 406.347 M -2.14 % | 415.251 M -0.03 % | 415.355 M 2.86 % | 403.806 M -3.13 % | 416.857 M 0.82 % | 413.462 M | 0.000 |
Total investments | 0.000 | 0.000 -100.00 % | 867.789 M 1.37 % | 856.033 M 17.76 % | 726.948 M -5.78 % | 771.553 M -5.71 % | 818.258 M -4.80 % | 859.513 M -24.62 % | 1.140 B -0.67 % | 1.148 B -2.91 % | 1.182 B 4.45 % | 1.132 B 0.75 % | 1.124 B -2.48 % | 1.152 B 1.87 % | 1.131 B -3.40 % | 1.171 B 4.35 % | 1.122 B -5.00 % | 1.181 B 46.90 % | 803.989 M 2.95 % | 780.914 M -1.87 % | 795.774 M 1.59 % | 783.335 M 4.01 % | 753.118 M -27.54 % | 1.039 B -9.02 % | 1.142 B 115.27 % | 530.725 M |
Total debt | 87.895 M -68.78 % | 281.558 M -2.13 % | 287.676 M 258.79 % | 80.180 M -17.48 % | 97.160 M -25.26 % | 130.005 M -21.36 % | 165.315 M -10.85 % | 185.430 M -6.94 % | 199.250 M -2.03 % | 203.375 M -1.39 % | 206.250 M 18.33 % | 174.295 M -16.19 % | 207.955 M -10.70 % | 232.870 M 12.25 % | 207.460 M -1.91 % | 211.500 M 3.11 % | 205.115 M -1.24 % | 207.695 M -49.22 % | 409.015 M 0.00 % | 409.020 M -1.50 % | 415.251 M -0.03 % | 415.355 M 0.69 % | 412.520 M -1.04 % | 416.857 M 0.82 % | 413.462 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.493 B 2.21 % | 1.460 B 5.97 % | 1.378 B -0.81 % | 1.389 B -0.79 % | 1.400 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -62.211 M -3.88 % | -59.886 M -1.57 % | -58.958 M 30.75 % | -85.140 M -4.94 % | -81.136 M -32.68 % | -61.153 M -285.99 % | 32.880 M -61.54 % | 85.489 M 24.10 % | 68.889 M 0.95 % | 68.239 M -29.43 % | 96.701 M 22.23 % | 79.112 M 108.17 % | 38.003 M 1 589.16 % | 2.250 M -48.46 % | 4.365 M 15.45 % | 3.781 M 337.24 % | 864.667 K -81.00 % | 4.552 M -92.13 % | 57.845 M 3 237.53 % | 1.733 M -91.82 % | 21.187 M 430.95 % | 3.990 M 111.27 % | -35.403 M 60.30 % | -89.175 M -379.70 % | 31.882 M 693.95 % | 4.016 M |
Common stock | 632.970 M -2.05 % | 646.214 M 0.00 % | 646.214 M -0.14 % | 647.123 M 0.00 % | 647.123 M -0.26 % | 648.806 M 0.00 % | 648.806 M -0.14 % | 649.700 M 0.00 % | 649.700 M 0.02 % | 649.565 M 0.00 % | 649.565 M -0.23 % | 651.051 M 0.00 % | 651.051 M -0.05 % | 651.349 M 0.00 % | 651.349 M -0.67 % | 655.739 M 0.00 % | 655.739 M -4.30 % | 685.236 M 0.00 % | 685.236 M -4.44 % | 717.103 M 0.00 % | 717.103 M -0.66 % | 721.850 M 0.00 % | 721.850 M -0.10 % | 722.601 M 0.00 % | 722.601 M 119.27 % | 329.553 M |
Total equity | 570.759 M -2.66 % | 586.328 M -0.16 % | 587.256 M 4.50 % | 561.982 M -0.71 % | 565.987 M -3.69 % | 587.653 M -13.79 % | 681.686 M -7.28 % | 735.189 M 2.31 % | 718.589 M 0.11 % | 717.804 M -3.81 % | 746.266 M 2.21 % | 730.163 M 5.97 % | 689.054 M -0.81 % | 694.686 M -0.79 % | 700.244 M -3.96 % | 729.100 M 2.88 % | 708.706 M -7.98 % | 770.140 M 3.64 % | 743.081 M 3.37 % | 718.836 M -2.63 % | 738.290 M 1.72 % | 725.841 M 5.74 % | 686.448 M 8.37 % | 633.426 M -16.05 % | 754.483 M 126.19 % | 333.568 M |
Other non current liabilities | 179.291 M 84 116.72 % | 212.892 K 100.07 % | -287.676 M -258.79 % | -80.180 M 17.48 % | -97.160 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -203.375 M 53.79 % | -440.135 M -7.83 % | -408.171 M 7.62 % | -441.821 M 5.33 % | -466.716 M -5.76 % | -441.302 M -108.65 % | -211.500 M -3.11 % | -205.115 M 1.24 % | -207.695 M -69 983.21 % | 297.203 K 1.37 % | 293.185 K -1.61 % | 297.968 K 0.90 % | 295.320 K 2.89 % | 287.024 K 7.93 % | 265.926 K 3.40 % | 257.171 K 100.13 % | -203.545 M |
Long term debt | 87.895 M -67.82 % | 273.147 M -5.05 % | 287.676 M 258.79 % | 80.180 M -17.48 % | 97.160 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 203.375 M -53.79 % | 440.135 M 7.83 % | 408.171 M -7.62 % | 441.821 M -5.33 % | 466.716 M 5.76 % | 441.302 M 108.65 % | 211.500 M 3.11 % | 205.115 M -1.24 % | 207.695 M -49.22 % | 409.015 M 0.00 % | 409.020 M -1.04 % | 413.319 M 0.01 % | 413.268 M 0.18 % | 412.520 M -0.40 % | 414.169 M 1.23 % | 409.116 M 101.00 % | 203.545 M |
Total non current liabilities | 267.186 M -2.26 % | 273.360 M -7.38 % | 295.137 M 268.09 % | 80.180 M -73.93 % | 307.595 M -15.46 % | 363.836 M -8.84 % | 399.099 M -4.82 % | 419.291 M 110.43 % | 199.250 M -2.03 % | 203.375 M -53.79 % | 440.135 M 7.83 % | 408.171 M -7.62 % | 441.821 M -5.33 % | 466.716 M 5.76 % | 441.302 M 108.65 % | 211.500 M 3.11 % | 205.115 M -1.24 % | 207.695 M -49.26 % | 409.312 M 0.00 % | 409.313 M -1.04 % | 413.617 M 0.01 % | 413.563 M 0.18 % | 412.807 M -0.39 % | 414.435 M 1.24 % | 409.373 M 101.12 % | 203.545 M |
Other current liabilities | 0.000 -100.00 % | 1.118 M 115.87 % | -7.049 M 78.02 % | -32.067 M -166.64 % | -12.026 M -27.27 % | -9.450 M -0.32 % | -9.420 M 20.78 % | -11.890 M -706.59 % | -1.474 M -45.48 % | -1.013 M 84.56 % | -6.562 M -37.23 % | -4.782 M -244.74 % | -1.387 M 79.41 % | -6.737 M -146.85 % | -2.729 M 42.04 % | -4.708 M -441.28 % | -869.851 K 77.23 % | -3.820 M -972.30 % | 437.938 K 3.02 % | 425.099 K 9.88 % | 386.873 K -2.19 % | 395.518 K -10.37 % | 441.266 K 52.28 % | 289.782 K -19.19 % | 358.608 K -79.18 % | 1.722 M |
Deferred revenue | 0.000 | 0.000 | 0.000 -100.00 % | 19.965 M 1 457.79 % | -1.470 M 86.33 % | -10.754 M | 0.000 100.00 % | -4.360 M | 0.000 100.00 % | -1.862 M -68.00 % | -1.108 M -537.16 % | -173.944 K 92.03 % | -2.183 M | 0.000 100.00 % | -1.189 M -175.88 % | 1.567 M 143.02 % | -3.643 M -205.89 % | 3.440 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 8.411 M | 0.000 -100.00 % | 6.051 M 311.49 % | 1.470 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.932 M -7.46 % | 2.087 M | 0.000 -100.00 % | 2.689 M -38.13 % | 4.346 M | 0.000 |
Total current liabilities | 1.519 M -89.37 % | 14.293 M 102.77 % | 7.049 M -72.90 % | 26.016 M 111.18 % | 12.319 M -39.58 % | 20.391 M 111.49 % | 9.642 M -41.43 % | 16.461 M 1 016.62 % | 1.474 M 45.48 % | 1.013 M -87.46 % | 8.083 M 47.91 % | 5.465 M 37.66 % | 3.970 M -44.12 % | 7.105 M 67.11 % | 4.252 M -9.70 % | 4.708 M 441.28 % | 869.851 K -77.23 % | 3.820 M 28.14 % | 2.981 M 21.23 % | 2.459 M 6.06 % | 2.319 M -73.12 % | 8.626 M 50.91 % | 5.716 M 47.74 % | 3.869 M -17.75 % | 4.704 M 74.11 % | 2.702 M |
Total liabilities | 268.705 M -6.59 % | 287.653 M -2.54 % | 295.137 M -8.66 % | 323.113 M 0.94 % | 320.119 M -16.73 % | 384.441 M -6.00 % | 408.966 M -6.20 % | 436.008 M 0.24 % | 434.979 M -1.51 % | 441.659 M -1.46 % | 448.218 M 8.36 % | 413.636 M -7.21 % | 445.791 M -5.92 % | 473.821 M 6.34 % | 445.554 M -1.76 % | 453.543 M 6.77 % | 424.783 M -0.32 % | 426.160 M 3.36 % | 412.293 M 0.13 % | 411.772 M -1.00 % | 415.936 M -1.48 % | 422.189 M 0.88 % | 418.523 M 0.05 % | 418.304 M 1.02 % | 414.077 M 100.68 % | 206.334 M |
Other non current assets | 830.531 M -4.12 % | 866.180 M 201.61 % | -852.446 M 0.42 % | -856.033 M -499.45 % | -142.804 M 24.00 % | -187.898 M 27.48 % | -259.105 M 13.05 % | -298.009 M 73.87 % | -1.140 B 0.67 % | -1.148 B 2.91 % | -1.182 B -4.45 % | -1.132 B -0.75 % | -1.124 B 2.48 % | -1.152 B -1.87 % | -1.131 B 3.40 % | -1.171 B -4.35 % | -1.122 B 5.00 % | -1.181 B -448.13 % | 339.264 M 1.14 % | 335.428 M -3.35 % | 347.040 M 0.56 % | 345.111 M 4.06 % | 331.646 M 144 814.78 % | 228.856 K 8.63 % | 210.670 K 100.04 % | -530.725 M |
Long term investments | 0.000 | 0.000 -100.00 % | 852.446 M -0.42 % | 856.033 M -1.58 % | 869.752 M -9.35 % | 959.451 M -10.94 % | 1.077 B -6.92 % | 1.158 B 1.51 % | 1.140 B -0.67 % | 1.148 B -2.91 % | 1.182 B 4.45 % | 1.132 B 0.75 % | 1.124 B -2.48 % | 1.152 B 1.87 % | 1.131 B -3.40 % | 1.171 B 4.35 % | 1.122 B -5.00 % | 1.181 B 46.90 % | 803.989 M 2.95 % | 780.914 M -1.87 % | 795.774 M 1.59 % | 783.335 M 4.01 % | 753.118 M -27.54 % | 1.039 B -9.02 % | 1.142 B 115.27 % | 530.725 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 830.531 M -4.12 % | 866.180 M 1.60 % | 852.527 M -0.41 % | 856.033 M 17.76 % | 726.948 M -5.78 % | 771.553 M -5.71 % | 818.258 M -4.80 % | 859.513 M -24.62 % | 1.140 B -0.67 % | 1.148 B -2.91 % | 1.182 B 4.45 % | 1.132 B 0.75 % | 1.124 B -2.48 % | 1.152 B 1.87 % | 1.131 B -3.40 % | 1.171 B 4.35 % | 1.122 B -5.00 % | 1.181 B 3.31 % | 1.143 B 2.41 % | 1.116 B -2.32 % | 1.143 B 1.27 % | 1.128 B 4.03 % | 1.085 B 4.34 % | 1.040 B -9.02 % | 1.143 B 115.31 % | 530.725 M |
Other current assets | 0.000 | 0.000 100.00 % | -29.866 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.063 K | 0.000 -100.00 % | 19.235 K | 0.000 | 0.000 | 0.000 -100.00 % | 91.397 K -8.63 % | 100.027 K | 0.000 |
Short term investments | 0.000 | 0.000 -100.00 % | 15.343 M | 0.000 100.00 % | -142.804 M 24.00 % | -187.898 M 27.48 % | -259.105 M 13.05 % | -298.009 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.117 M | 0.000 -100.00 % | 6.669 M | 0.000 | 0.000 | 0.000 -100.00 % | 247.637 K | 0.000 -100.00 % | 2.171 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.018 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 462.816 K -82.68 % | 2.673 M | 0.000 | 0.000 -100.00 % | 8.714 M | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 1.117 M | 0.000 -100.00 % | 22.012 M | 0.000 100.00 % | -142.804 M 24.00 % | -187.898 M -75 976.36 % | 247.637 K 100.08 % | -298.009 M -13 824.99 % | 2.171 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.018 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 462.816 K -82.68 % | 2.673 M | 0.000 | 0.000 -100.00 % | 8.714 M | 0.000 | 0.000 | 0.000 |
Total current assets | 8.932 M 14.50 % | 7.801 M -46.29 % | 14.524 M -50.03 % | 29.063 M 77.73 % | 16.352 M 29.33 % | 12.643 M -4.84 % | 13.286 M -1.83 % | 13.534 M 1.84 % | 13.289 M 15.41 % | 11.515 M -4.61 % | 12.071 M 2.63 % | 11.762 M 5.10 % | 11.191 M -31.38 % | 16.310 M 10.86 % | 14.712 M 24.75 % | 11.793 M 3.23 % | 11.425 M -24.74 % | 15.180 M 25.23 % | 12.121 M -15.04 % | 14.266 M 25.01 % | 11.412 M -41.73 % | 19.584 M -3.08 % | 20.207 M 67.12 % | 12.091 M -53.23 % | 25.851 M 188.39 % | 8.964 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 159.156 M -20.64 % | 200.541 M | 0.000 -100.00 % | 311.543 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 7.816 M 0.18 % | 7.801 M -0.68 % | 7.855 M -72.97 % | 29.063 M 77.73 % | 16.352 M 29.33 % | 12.643 M -3.03 % | 13.039 M -3.66 % | 13.534 M 21.73 % | 11.118 M -3.44 % | 11.515 M -4.61 % | 12.071 M 2.63 % | 11.762 M 5.10 % | 11.191 M -15.80 % | 13.292 M -9.65 % | 14.712 M 24.75 % | 11.793 M 3.23 % | 11.425 M -24.72 % | 15.176 M 30.17 % | 11.658 M 0.72 % | 11.575 M 1.42 % | 11.412 M -41.73 % | 19.584 M 70.40 % | 11.493 M -4.23 % | 12.000 M -53.40 % | 25.751 M | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 -100.00 % | 15.343 M | 0.000 -100.00 % | 142.807 M -24.00 % | 187.898 M -27.48 % | 259.108 M -13.09 % | 298.149 M | 0.000 | 0.000 | 0.000 -100.00 % | 19.290 K -22.72 % | 24.961 K -29.70 % | 35.505 K 13.73 % | 31.220 K 24.27 % | 25.122 K 98.75 % | 12.640 K -53.91 % | 27.422 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 213.175 K |
Account payables | 1.519 M -68.12 % | 4.764 M -32.41 % | 7.049 M -72.90 % | 26.016 M 146.46 % | 10.556 M 11.71 % | 9.450 M 0.32 % | 9.420 M -20.78 % | 11.890 M 706.59 % | 1.474 M 45.48 % | 1.013 M -84.56 % | 6.562 M 37.23 % | 4.782 M 244.74 % | 1.387 M -79.41 % | 6.737 M 146.85 % | 2.729 M -42.04 % | 4.708 M 441.28 % | 869.851 K -77.23 % | 3.820 M 50.21 % | 2.543 M 25.04 % | 2.034 M | 0.000 -100.00 % | 6.143 M 16.46 % | 5.275 M 492.20 % | 890.722 K | 0.000 -100.00 % | 979.431 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 735.189 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -735.189 M | 0.000 | 0.000 100.00 % | -1.493 B | 0.000 | 0.000 -100.00 % | 41.088 M -7.73 % | 44.531 M -36.00 % | 69.580 M 33.55 % | 52.102 M -35.16 % | 80.352 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -333.568 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 100.00 % | -7.049 M -103.25 % | 216.917 M 105 499.93 % | 205.414 K -4.43 % | 214.933 K -4.82 % | 225.827 K -11.68 % | 255.703 K -99.89 % | 234.255 M -1.27 % | 237.271 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 237.335 M 8.47 % | 218.798 M 1.94 % | 214.645 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 87.261 K |
Total assets | 839.464 M -3.95 % | 873.981 M -0.95 % | 882.393 M -0.31 % | 885.096 M -0.11 % | 886.106 M -8.85 % | 972.094 M -10.87 % | 1.091 B -6.88 % | 1.171 B 1.53 % | 1.154 B -0.51 % | 1.159 B -2.93 % | 1.194 B 4.43 % | 1.144 B 0.79 % | 1.135 B -2.88 % | 1.169 B 1.98 % | 1.146 B -3.12 % | 1.183 B 4.34 % | 1.133 B -5.25 % | 1.196 B 3.54 % | 1.155 B 2.19 % | 1.131 B -2.05 % | 1.154 B 0.54 % | 1.148 B 3.90 % | 1.105 B 5.06 % | 1.052 B -10.00 % | 1.169 B 116.44 % | 539.902 M |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -444.469 K -321.65 % | 200.529 K 332.59 % | -86.216 K -116.06 % | 536.778 K 102.42 % | -22.146 M -2 404.15 % | 961.143 K 4.23 % | 922.110 K 249.67 % | 263.707 K -5.10 % | 277.884 K 158.17 % | -477.702 K 15.67 % | -566.447 K -198.21 % | 576.757 K 14.90 % | 501.970 K 1 656.59 % | -32.248 K -109.09 % | 354.634 K 188.91 % | -398.848 K -1 177.39 % | 37.020 K -82.00 % | 205.674 K 740.25 % | -32.124 K 84.99 % | -214.044 K -1 604.81 % | 14.224 K 121.45 % | -66.316 K -1 288.46 % | 5.580 K 102.68 % | -208.482 K 96.28 % | -5.606 M -1 127.04 % | -456.852 K |
Accounts receivables | -5.862 K | 0.000 100.00 % | -15.152 K -106.23 % | 243.057 K 102.18 % | -11.173 M -3 415.34 % | 337.013 K -28.22 % | 469.498 K 393.84 % | 95.071 K -47.01 % | 179.413 K 194.07 % | -190.718 K 4.04 % | -198.751 K -184.94 % | 233.987 K -52.29 % | 490.440 K 357.76 % | -190.272 K -157.35 % | 331.776 K 180.33 % | -413.030 K -2 711.80 % | 15.814 K -90.85 % | 172.902 K 446.33 % | -49.924 K 71.19 % | -173.270 K -3 380.39 % | 5.282 K 117.69 % | -29.858 K 69.20 % | -96.948 K 34.68 % | -148.410 K -112.47 % | 1.190 M 360.53 % | -456.852 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.789 M -100.67 % | -1.390 M -469.73 % | 375.940 K -27.16 % | 516.140 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -438.607 K -318.72 % | 200.529 K 382.18 % | -71.064 K -113.24 % | 536.778 K 102.42 % | -22.146 M -2 404.15 % | 961.143 K 4.23 % | 922.110 K 249.67 % | 263.707 K -5.10 % | 277.884 K 158.17 % | -477.702 K 15.67 % | -566.447 K -198.21 % | 576.757 K 4 902.23 % | 11.530 K -92.70 % | 158.024 K 591.33 % | 22.858 K 61.18 % | 14.182 K -33.12 % | 21.206 K -35.29 % | 32.772 K 84.11 % | 17.800 K 143.66 % | -40.774 K -555.98 % | 8.942 K 124.53 % | -36.458 K -135.56 % | 102.528 K 270.68 % | -60.072 K 99.12 % | -6.796 M | 0.000 |
Other non cash items | 38.913 M 663.77 % | -6.902 M 27.27 % | -9.490 M -837.65 % | 1.286 M -93.30 % | 19.205 M -79.35 % | 92.999 M 73.83 % | 53.500 M 452.83 % | -15.163 M -9 890.62 % | 154.874 K -99.48 % | 29.504 M 287.80 % | -15.711 M 62.48 % | -41.877 M -250.62 % | 27.803 M 249.75 % | -18.566 M -227.63 % | 14.547 M 158.19 % | -25.000 M -141.78 % | 59.843 M 247.09 % | -40.685 M -16.02 % | -35.066 M -222.96 % | 28.518 M 332.17 % | -12.283 M 75.83 % | -50.812 M -26.98 % | -40.015 M -133.92 % | 117.963 M 3 075.91 % | 3.714 M 123.01 % | -16.142 M |
Net cash provided by operating activities | 42.921 M 389.09 % | 8.776 M -67.85 % | 27.295 M 181.64 % | 9.691 M 184.57 % | -11.460 M -178.11 % | 14.671 M -13.44 % | 16.949 M -5.97 % | 18.026 M 1.74 % | 17.718 M 9.42 % | 16.192 M 4.92 % | 15.432 M -4.63 % | 16.182 M -59.52 % | 39.976 M 772.64 % | -5.943 M -268.75 % | 3.522 M -71.88 % | 12.527 M -30.66 % | 18.065 M 168.50 % | 6.728 M -27.61 % | 9.295 M -68.29 % | 29.316 M 40.91 % | 20.805 M 127.64 % | 9.140 M -73.30 % | 34.232 M 84.92 % | 18.512 M -2.27 % | 18.941 M 1 039.84 % | 1.662 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -35.073 M -200.00 % | 35.073 M 110.31 % | -340.278 M -218.66 % | -106.783 M 27.44 % | -147.160 M 42.97 % | -258.041 M -398.92 % | -51.720 M 27.93 % | -71.766 M -20.22 % | -59.695 M 65.08 % | -170.972 M -64.91 % | -103.674 M -303.28 % | -25.708 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | -47.081 M -200.00 % | 47.081 M -87.55 % | 378.194 M 236.42 % | 112.418 M -53.25 % | 240.452 M -12.10 % | 273.562 M 203.99 % | 89.991 M 6.48 % | 84.514 M 28.76 % | 65.635 M -62.66 % | 175.772 M 226.60 % | 53.818 M -29.73 % | 76.587 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 70.147 M 200.00 % | -70.147 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -12.007 M -200.00 % | 12.007 M -68.33 % | 37.916 M 572.88 % | 5.635 M -93.96 % | 93.291 M 501.09 % | 15.520 M -59.45 % | 38.272 M 200.21 % | 12.748 M 114.62 % | 5.940 M 23.76 % | 4.800 M 109.63 % | -49.856 M -197.99 % | 50.879 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 10.690 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -20.115 M | 0.000 100.00 % | -4.125 M -43.48 % | -2.875 M -109.00 % | 31.955 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.770 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 841.426 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -44.844 M | 0.000 100.00 % | -908.830 K | 0.000 100.00 % | -841.426 K | 0.000 100.00 % | -889.667 K | 0.000 | 0.000 | 0.000 100.00 % | -1.589 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -6.808 M 58.20 % | -16.287 M 23.83 % | -21.382 M -80.08 % | -11.874 M 9.79 % | -13.162 M 10.94 % | -14.780 M 2.31 % | -15.129 M 7.16 % | -16.295 M 1.25 % | -16.501 M -5.65 % | -15.618 M -11.41 % | -14.018 M 14.40 % | -16.376 M 19.18 % | -20.262 M -32.78 % | -15.260 M 12.95 % | -17.530 M 0.06 % | -17.540 M 10.59 % | -19.618 M 2.64 % | -20.151 M -0.01 % | -20.150 M 1.19 % | -20.392 M 1.20 % | -20.640 M -0.07 % | -20.626 M 2.48 % | -21.150 M 3.05 % | -21.815 M -19.37 % | -18.274 M -75.70 % | -10.401 M |
Other financing activites | -25.466 M -315.12 % | -6.134 M 79.93 % | -30.560 M -146.46 % | -12.400 M 74.98 % | -49.551 M -55.11 % | -31.946 M -632.73 % | -4.360 M 53.91 % | -9.460 M -229.02 % | -2.875 M -262.72 % | 1.767 M 89.11 % | 934.359 K 102.13 % | -43.858 M -92.94 % | -22.732 M -168.51 % | 33.182 M 136.87 % | 14.008 M 280.59 % | -7.757 M -599.42 % | 1.553 M -88.02 % | 12.960 M 49.91 % | 8.645 M 238.28 % | -6.252 M -3 671.27 % | -165.770 K -105.98 % | 2.772 M 163.46 % | -4.369 M -232.26 % | 3.303 M 595.83 % | -666.148 K -107.62 % | 8.739 M |
Net cash used provided by financing activities | -34.828 M -55.33 % | -22.422 M -8.71 % | -20.626 M 15.03 % | -24.274 M 56.10 % | -55.291 M -40.56 % | -39.336 M 2.86 % | -40.493 M -57.22 % | -25.755 M -9.59 % | -23.501 M -40.51 % | -16.726 M -196.79 % | 17.282 M 133.20 % | -52.046 M -21.06 % | -42.994 M -579.80 % | 8.961 M 354.43 % | -3.522 M 71.88 % | -12.527 M 30.66 % | -18.065 M -151.22 % | -7.191 M 37.49 % | -11.505 M 56.82 % | -26.643 M -28.06 % | -20.805 M -16.54 % | -17.853 M 30.04 % | -25.518 M -37.85 % | -18.512 M 2.27 % | -18.941 M -1 039.84 % | -1.662 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.020 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -3.914 M -138.86 % | -1.639 M -123.25 % | 7.047 M 178.76 % | -8.948 M -133.71 % | 26.541 M 7 245.03 % | -371.456 K -102.52 % | 14.727 M 552.18 % | -3.257 M -2 183.95 % | 156.286 K -96.34 % | 4.265 M 124.88 % | -17.143 M -214.17 % | 15.015 M 597.57 % | -3.018 M -200.00 % | 3.018 M | 0.000 | 0.000 | 0.000 100.00 % | -231.408 K 79.06 % | -1.105 M -182.68 % | 1.336 M | 0.000 100.00 % | -4.357 M -200.00 % | 4.357 M | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 5.031 M | 0.000 100.00 % | -377.846 K | 0.000 | 0.000 -100.00 % | 247.637 K 101.71 % | -14.480 M -766.87 % | 2.171 M 7.76 % | 2.015 M | 0.000 | 0.000 | 0.000 100.00 % | -10.000 -200.00 % | 10.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 1.117 M -77.80 % | 5.031 M -24.57 % | 6.669 M 174.53 % | -8.948 M -133.71 % | 26.541 M 21 535.03 % | -123.819 K -150.00 % | 247.637 K 122.81 % | -1.086 M -150.00 % | 2.171 M -49.09 % | 4.265 M 124.88 % | -17.143 M -214.17 % | 15.015 M 597.57 % | -3.018 M -200.00 % | 3.018 M | 0.000 | 0.000 | 0.000 100.00 % | -231.408 K 79.06 % | -1.105 M -182.68 % | 1.336 M | 0.000 100.00 % | -4.357 M -200.00 % | 4.357 M | 0.000 | 0.000 | 0.000 |
Operating cash flow | 42.921 M 389.09 % | 8.776 M -67.85 % | 27.295 M 181.64 % | 9.691 M 184.57 % | -11.460 M -178.11 % | 14.671 M -13.44 % | 16.949 M -5.97 % | 18.026 M 1.74 % | 17.718 M 9.42 % | 16.192 M 4.92 % | 15.432 M -4.63 % | 16.182 M -59.52 % | 39.976 M 772.64 % | -5.943 M -268.75 % | 3.522 M -71.88 % | 12.527 M -30.66 % | 18.065 M 168.50 % | 6.728 M -27.61 % | 9.295 M -68.29 % | 29.316 M 40.91 % | 20.805 M 127.64 % | 9.140 M -73.30 % | 34.232 M 84.92 % | 18.512 M -2.27 % | 18.941 M 1 039.84 % | 1.662 M |
Capital expenditure | 0.000 | 0.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 42.921 M 389.09 % | 8.776 M -67.85 % | 27.295 M 181.64 % | 9.691 M 184.57 % | -11.460 M -178.11 % | 14.671 M -13.44 % | 16.949 M -5.97 % | 18.026 M 1.74 % | 17.718 M 9.42 % | 16.192 M 4.92 % | 15.432 M -4.63 % | 16.182 M -59.52 % | 39.976 M 772.64 % | -5.943 M -268.75 % | 3.522 M -71.88 % | 12.527 M -30.66 % | 18.065 M 168.50 % | 6.728 M -27.61 % | 9.295 M -68.29 % | 29.316 M 40.91 % | 20.805 M 127.64 % | 9.140 M -73.30 % | 34.232 M 84.92 % | 18.512 M -2.27 % | 18.941 M 1 039.84 % | 1.662 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |