Jackson Acquisition Company II JACS
Finances
| 2024 | |
|---|---|
| Revenue | 0.000 |
| Net income | 381.082 K |
| Income before tax | 381.082 K |
| Income before tax ratio | 0.00 |
| EBITDA | 381.082 K |
| Net income ratio | 0.00 |
| Ratio EBITDA | 0.00 |
| Gross profit ratio | 0.00 |
| Weighted average shs out dil | 29.590 M |
| Weighted average shs out | 29.590 M |
| EPS diluted | 0.01 |
| Earnings per share | 0.01 |
| Gross profit | 0.000 |
| Income tax expense | 0.000 |
| Cost of revenue | 0.000 |
| General and administrative expenses | 0.000 |
| Selling and marketing expenses | 0.000 |
| Other expenses | 0.000 |
| Operating expenses | 177.396 K |
| Cost and expenses | 177.396 K |
| Research and development expenses | 0.000 |
| Selling general and administrative expenses | 177.396 K |
| Interest income | 558.478 K |
| Interest expense | 0.000 |
| Depreciation and amortization | 0.000 |
| Operating income | -177.396 K |
| Operating income ratio | 0.00 |
| Total other income expenses net | 558.478 K |
| 2024 |
| 2024 | |
|---|---|
| Net debt | -751.342 K |
| Total investments | 232.858 M |
| Total debt | 198.024 K |
| Accumulated other comprehensive income loss | 0.000 |
| Retained earnings | 381.082 K |
| Common stock | 232.859 M |
| Total equity | 233.648 M |
| Other non current liabilities | 0.000 |
| Long term debt | 0.000 |
| Total non current liabilities | 0.000 |
| Other current liabilities | 101.890 K |
| Deferred revenue | 0.000 |
| Short term debt | 198.024 K |
| Total current liabilities | 357.540 K |
| Total liabilities | 357.540 K |
| Other non current assets | 84.507 K |
| Long term investments | 232.858 M |
| Intangible assets | 0.000 |
| GoodWill | 0.000 |
| Goodwill and intangible assets | 0.000 |
| Property plant equipment net | 0.000 |
| Total non current assets | 232.943 M |
| Other current assets | 113.530 K |
| Short term investments | 0.000 |
| cash and cash equivalents | 949.366 K |
| Cash and short term investments | 949.366 K |
| Total current assets | 1.063 M |
| Inventory | 0.000 |
| Net receivables | 0.000 |
| Tax assets | 0.000 |
| Other assets | 0.000 |
| Account payables | 57.626 K |
| Tax payables | 0.000 |
| Deferred revenue non current | 0.000 |
| Minority interest | 0.000 |
| Capital lease obligations | 0.000 |
| Preferred stock | 0.000 |
| Other total stockholders equity | 408.122 K |
| Deferred tax liabilities non current | 0.000 |
| Other liabilities | 0.000 |
| Total assets | 234.006 M |
| 2024 |
| 2024 | |
|---|---|
| Deferred income tax | 0.000 |
| Stock based compensation | 0.000 |
| Change in working capital | -194.005 K |
| Accounts receivables | 0.000 |
| Inventory | 0.000 |
| Accounts payables | 0.000 |
| Other working capital | -194.005 K |
| Other non cash items | -489.910 K |
| Net cash provided by operating activities | -302.833 K |
| Investments in property plant and equipment | 0.000 |
| Acquisitions net | 0.000 |
| Purchases of investments | -232.300 M |
| Sales maturities of investments | 0.000 |
| Other investing activites | 0.000 |
| Net cash used for investing activites | -232.300 M |
| Debt repayment | 0.000 |
| Common stock issued | 233.552 M |
| Common stock repurchased | 0.000 |
| Dividends paid | 0.000 |
| Other financing activites | 0.000 |
| Net cash used provided by financing activities | 233.552 M |
| Effect of forex changes on cash | 0.000 |
| Net change in cash | 949.366 K |
| Cash at beginning of period | 0.000 |
| Cash at end of period | 949.366 K |
| Operating cash flow | -302.833 K |
| Capital expenditure | 3.000 |
| Free CashFlow | -302.830 K |
| 2024 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | 2.318 M 4.08 % | 2.227 M 484.49 % | 381.082 K 868.81 % | -49.568 K |
| Income before tax | 2.318 M 4.08 % | 2.227 M 484.49 % | 381.082 K 868.81 % | -49.568 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -129.037 K -105.79 % | 2.227 M 1 355.61 % | -177.396 K -257.88 % | -49.568 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 29.590 M 28.65 % | 23.000 M 134.92 % | 9.791 M -66.91 % | 29.590 M |
| Weighted average shs out | 29.590 M 28.65 % | 23.000 M 150.29 % | 9.189 M -68.94 % | 29.590 M |
| EPS diluted | 0.08 6.24 % | 0.08 88.25 % | 0.04 2 452.94 % | 0.00 |
| Earnings per share | 0.08 6.24 % | 0.08 88.25 % | 0.04 2 452.94 % | 0.00 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 129.037 K | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 -100.00 % | 206.321 K 16.31 % | 177.396 K | 0.000 |
| Operating expenses | 129.037 K -37.46 % | 206.321 K 16.31 % | 177.396 K 257.88 % | 49.568 K |
| Cost and expenses | 129.037 K -37.46 % | 206.321 K 16.31 % | 177.396 K 257.88 % | 49.568 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 129.037 K | 0.000 | 0.000 -100.00 % | 49.568 K |
| Interest income | 2.447 M 0.56 % | 2.434 M 335.78 % | 558.478 K | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | -129.037 K 37.46 % | -206.321 K -16.31 % | -177.396 K -257.88 % | -49.568 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 2.447 M 0.56 % | 2.434 M 335.78 % | 558.478 K | 0.000 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|
| Net debt | -523.637 K 6.15 % | -557.944 K 25.74 % | -751.342 K -724.20 % | 120.368 K |
| Total investments | 0.000 -100.00 % | 235.292 M 1.05 % | 232.858 M | 0.000 |
| Total debt | 198.024 K 0.00 % | 198.024 K 0.00 % | 198.024 K 64.52 % | 120.368 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 453.846 K -22.14 % | 582.883 K 52.95 % | 381.082 K 868.81 % | -49.568 K |
| Common stock | 237.740 M 1.04 % | 235.293 M 35 704 430.96 % | 659.000 14.61 % | 575.000 |
| Total equity | 238.194 M 0.98 % | 235.876 M 0.95 % | 233.648 M 951 127.11 % | -24.568 K |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 152.000 K 19.79 % | 126.890 K 24.54 % | 101.890 K 9.56 % | 93.000 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 198.024 K 0.00 % | 198.024 K 0.00 % | 198.024 K 64.52 % | 120.368 K |
| Total current liabilities | 441.173 K 8.89 % | 405.164 K 13.32 % | 357.540 K 63.73 % | 218.368 K |
| Total liabilities | 441.173 K 8.89 % | 405.164 K 13.32 % | 357.540 K 63.73 % | 218.368 K |
| Other non current assets | 237.779 M 390 944.62 % | 60.806 K -28.05 % | 84.507 K -55.65 % | 190.551 K |
| Long term investments | 0.000 -100.00 % | 235.292 M 1.05 % | 232.858 M | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 237.779 M 1.03 % | 235.353 M 1.03 % | 232.943 M 122 147.05 % | 190.551 K |
| Other current assets | 134.996 K -21.48 % | 171.932 K 51.44 % | 113.530 K 3 394.31 % | 3.249 K |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 721.661 K -4.54 % | 755.968 K -20.37 % | 949.366 K | 0.000 |
| Cash and short term investments | 721.661 K -4.54 % | 755.968 K -20.37 % | 949.366 K | 0.000 |
| Total current assets | 856.657 K -7.68 % | 927.900 K -12.70 % | 1.063 M 32 614.56 % | 3.249 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 91.149 K 13.58 % | 80.250 K 39.26 % | 57.626 K 1 052.52 % | 5.000 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 -100.00 % | 408.122 K 1 570.92 % | 24.425 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 238.635 M 1.00 % | 236.281 M 0.97 % | 234.006 M 120 646.07 % | 193.800 K |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | |
|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 |
| Change in working capital | 94.730 K 633.03 % | 12.923 K 106.66 % | -194.005 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 |
| Accounts payables | 36.009 K 104.32 % | 17.624 K 693.80 % | -2.968 K |
| Other working capital | 58.721 K 1 349.12 % | -4.701 K 97.54 % | -191.037 K |
| Other non cash items | -2.447 M -0.56 % | -2.434 M -396.77 % | -489.910 K |
| Net cash provided by operating activities | -34.307 K 82.26 % | -193.398 K 36.14 % | -302.833 K |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 100.00 % | -232.300 M |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 100.00 % | -232.300 M |
| Debt repayment | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 -100.00 % | 233.800 M |
| Common stock repurchased | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 100.00 % | -247.801 K |
| Net cash used provided by financing activities | 0.000 | 0.000 -100.00 % | 233.552 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 |
| Net change in cash | -34.307 K 82.26 % | -193.398 K -120.37 % | 949.366 K |
| Cash at beginning of period | 755.968 K -20.37 % | 949.366 K | 0.000 |
| Cash at end of period | 721.661 K -4.54 % | 755.968 K -20.37 % | 949.366 K |
| Operating cash flow | -34.307 K 82.26 % | -193.398 K 36.14 % | -302.833 K |
| Capital expenditure | 0.000 | 0.000 -100.00 % | 3.000 |
| Free CashFlow | -34.307 K 82.26 % | -193.398 K 36.14 % | -302.833 K |
| 2025 | 2025 | 2024 |