Jupiter Emerging & Frontier Income Trust PLC JEFI.L
Trading inactive
Finances
| 2021 | 2020 | 2019 | |
|---|---|---|---|
| Revenue | 23.914 M 378.20 % | -8.596 M -180.37 % | 10.696 M |
| Net income | 22.815 M 340.16 % | -9.500 M -198.83 % | 9.612 M |
| Income before tax | 23.332 M 354.77 % | -9.158 M -190.44 % | 10.126 M |
| Income before tax ratio | 0.98 -8.42 % | 1.07 12.54 % | 0.95 |
| EBITDA | 0.000 | 0.000 | 0.000 |
| Net income ratio | 0.95 -13.67 % | 1.11 22.98 % | 0.90 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 89.015 M 0.00 % | 89.015 M -4.11 % | 92.835 M |
| Weighted average shs out | 89.015 M 0.00 % | 89.015 M -4.11 % | 92.835 M |
| EPS diluted | 0.26 336.36 % | -0.11 -210.00 % | 0.10 |
| Earnings per share | 0.26 336.36 % | -0.11 -210.00 % | 0.10 |
| Gross profit | 23.914 M 378.20 % | -8.596 M -180.37 % | 10.696 M |
| Income tax expense | 517.000 K 51.17 % | 342.000 K -33.46 % | 514.000 K |
| Cost of revenue | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 523.000 K 16.48 % | 449.000 K -3.02 % | 463.000 K |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 |
| Other expenses | 59.000 K -47.79 % | 113.000 K 6.60 % | 106.000 K |
| Operating expenses | 582.000 K 3.56 % | 562.000 K -1.23 % | 569.000 K |
| Cost and expenses | 582.000 K 3.56 % | 562.000 K -1.23 % | 569.000 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 523.000 K 16.48 % | 449.000 K -3.02 % | 463.000 K |
| Interest income | 0.000 -100.00 % | 3.000 K 50.00 % | 2.000 K |
| Interest expense | 138.000 K -48.51 % | 268.000 K -33.50 % | 403.000 K |
| Depreciation and amortization | 236.558 K 14.67 % | 206.297 K 20.04 % | 171.860 K |
| Operating income | 23.332 M 354.77 % | -9.158 M -190.44 % | 10.126 M |
| Operating income ratio | 0.98 -8.42 % | 1.07 12.54 % | 0.95 |
| Total other income expenses net | 0.000 | 0.000 100.00 % | -1.000 K |
| 2021 | 2020 | 2019 |
| 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|
| Net debt | 6.031 M -41.88 % | 10.376 M -10.77 % | 11.628 M 15.84 % | 10.038 M |
| Total investments | 71.061 M -16.69 % | 85.302 M -19.21 % | 105.591 M 4.00 % | 101.531 M |
| Total debt | 6.971 M -33.24 % | 10.442 M -14.21 % | 12.172 M 5.82 % | 11.503 M |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -25.558 M -64.54 % | -15.533 M -584.80 % | 3.204 M 6 508.00 % | -50.000 K |
| Common stock | 855.000 K 0.00 % | 855.000 K -5.11 % | 901.000 K -3.22 % | 931.000 K |
| Total equity | 65.106 M -13.34 % | 75.131 M -19.96 % | 93.868 M 2.62 % | 91.473 M |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 6.971 M -33.24 % | 10.442 M -14.21 % | 12.172 M 5.82 % | 11.503 M |
| Total non current liabilities | 6.971 M -33.24 % | 10.442 M -14.21 % | 12.172 M 5.82 % | 11.503 M |
| Other current liabilities | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 80.000 K 3 900.00 % | 2.000 K -98.28 % | 116.000 K 152.17 % | 46.000 K |
| Total liabilities | 7.373 M -31.86 % | 10.821 M -14.78 % | 12.697 M 6.57 % | 11.914 M |
| Other non current assets | -71.061 M 16.69 % | -85.302 M 19.21 % | -105.591 M -4.00 % | -101.531 M |
| Long term investments | 71.061 M -16.69 % | 85.302 M -19.21 % | 105.591 M 4.00 % | 101.531 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 71.061 M -16.69 % | 85.302 M -19.21 % | 105.591 M 4.00 % | 101.531 M |
| Other current assets | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 940.000 K 1 324.24 % | 66.000 K -87.87 % | 544.000 K -62.87 % | 1.465 M |
| Cash and short term investments | 940.000 K 1 324.24 % | 66.000 K -87.87 % | 544.000 K -62.87 % | 1.465 M |
| Total current assets | 1.370 M 142.05 % | 566.000 K -36.83 % | 896.000 K -49.72 % | 1.782 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 430.000 K -14.00 % | 500.000 K 42.05 % | 352.000 K 11.04 % | 317.000 K |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 48.000 K -42.86 % | 84.000 K 7.69 % | 78.000 K 5.41 % | 74.000 K |
| Account payables | 80.000 K 3 900.00 % | 2.000 K -98.28 % | 116.000 K 152.17 % | 46.000 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 89.809 M 0.00 % | 89.809 M 0.05 % | 89.763 M -0.92 % | 90.592 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 322.000 K -14.59 % | 377.000 K -7.82 % | 409.000 K 12.05 % | 365.000 K |
| Total assets | 72.479 M -15.68 % | 85.952 M -19.34 % | 106.565 M 3.07 % | 103.387 M |
| 2021 | 2020 | 2019 | 2018 |
| 2021 | 2020 | 2019 | |
|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 |
| Change in working capital | 301.000 K 230.30 % | -231.000 K -562.00 % | 50.000 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 |
| Other non cash items | -20.447 M -277.57 % | 11.515 M 263.57 % | -7.040 M |
| Net cash provided by operating activities | 3.327 M 38.22 % | 2.407 M -32.31 % | 3.556 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -26.140 M -10.41 % | -23.676 M 24.20 % | -31.235 M |
| Sales maturities of investments | 59.521 M 89.44 % | 31.420 M -7.88 % | 34.106 M |
| Other investing activites | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 33.381 M 331.06 % | 7.744 M 169.73 % | 2.871 M |
| Debt repayment | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 -100.00 % | 922.000 K |
| Common stock repurchased | -29.559 M -628.23 % | -4.059 M -0.92 % | -4.022 M |
| Dividends paid | -3.281 M 36.64 % | -5.178 M -25.77 % | -4.117 M |
| Other financing activites | -32.506 M -517.75 % | -5.262 M -69.74 % | -3.100 M |
| Net cash used provided by financing activities | -35.787 M -242.79 % | -10.440 M -44.66 % | -7.217 M |
| Effect of forex changes on cash | -47.000 K 75.13 % | -189.000 K -44.27 % | -131.000 K |
| Net change in cash | 874.000 K 282.85 % | -478.000 K 48.10 % | -921.000 K |
| Cash at beginning of period | 66.000 K -87.87 % | 544.000 K -62.87 % | 1.465 M |
| Cash at end of period | 940.000 K 1 324.24 % | 66.000 K -87.87 % | 544.000 K |
| Operating cash flow | 3.327 M 38.22 % | 2.407 M -32.31 % | 3.556 M |
| Capital expenditure | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 3.327 M 38.22 % | 2.407 M -32.31 % | 3.556 M |
| 2021 | 2020 | 2019 |
| 2019-09-30 | 2019-03-30 | |
|---|---|---|
| Revenue | 5.348 M 0.00 % | 5.348 M |
| Net income | 4.806 M 0.00 % | 4.806 M |
| Income before tax | 5.063 M 0.00 % | 5.063 M |
| Income before tax ratio | 0.95 0.00 % | 0.95 |
| EBITDA | 5.265 M 0.00 % | 5.265 M |
| Net income ratio | 0.90 0.00 % | 0.90 |
| Ratio EBITDA | 0.98 0.00 % | 0.98 |
| Gross profit ratio | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 92.835 M 0.00 % | 92.835 M |
| Weighted average shs out | 92.835 M 0.00 % | 92.835 M |
| EPS diluted | 0.05 0.00 % | 0.05 |
| Earnings per share | 0.05 0.00 % | 0.05 |
| Gross profit | 5.348 M 0.00 % | 5.348 M |
| Income tax expense | 257.000 K 0.00 % | 257.000 K |
| Cost of revenue | 0.000 | 0.000 |
| General and administrative expenses | 231.500 K 0.00 % | 231.500 K |
| Selling and marketing expenses | -178.500 K 0.00 % | -178.500 K |
| Other expenses | 0.000 | 0.000 |
| Operating expenses | 53.000 K 0.00 % | 53.000 K |
| Cost and expenses | 53.000 K 0.00 % | 53.000 K |
| Research and development expenses | 0.000 | 0.000 |
| Selling general and administrative expenses | 53.000 K 0.00 % | 53.000 K |
| Interest income | 0.000 | 0.000 |
| Interest expense | 201.500 K 0.00 % | 201.500 K |
| Depreciation and amortization | 89.292 K 10.58 % | 80.748 K |
| Operating income | 5.265 M 0.00 % | 5.265 M |
| Operating income ratio | 0.98 0.00 % | 0.98 |
| Total other income expenses net | -201.500 K 0.00 % | -201.500 K |
| 2019-09-30 | 2019-03-30 |
| 2021-09-30 | 2021-03-30 | 2020-09-30 | 2020-03-30 | 2019-09-30 | 2019-03-30 | 2018-03-30 | |
|---|---|---|---|---|---|---|---|
| Net debt | 6.031 M 1 589.14 % | -405.000 K -103.90 % | 10.376 M 4 106.18 % | -259.000 K -102.23 % | 11.628 M 1 474.47 % | -846.000 K -333.85 % | -195.000 K |
| Total investments | 71.061 M -29.31 % | 100.531 M 17.85 % | 85.302 M 9.61 % | 77.825 M -26.30 % | 105.591 M 2.74 % | 102.779 M -7.23 % | 110.786 M |
| Total debt | 6.971 M | 0.000 -100.00 % | 10.442 M | 0.000 -100.00 % | 12.172 M | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -25.558 M | 0.000 100.00 % | -15.533 M | 0.000 | 0.000 -100.00 % | 296.000 K -96.95 % | 9.696 M |
| Common stock | 855.000 K 0.00 % | 855.000 K 0.00 % | 855.000 K -5.11 % | 901.000 K 0.00 % | 901.000 K -4.25 % | 941.000 K 1.40 % | 928.000 K |
| Total equity | 65.106 M -28.78 % | 91.416 M 21.68 % | 75.131 M 10.88 % | 67.757 M -27.82 % | 93.868 M 1.22 % | 92.741 M -8.15 % | 100.969 M |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 6.971 M | 0.000 -100.00 % | 10.442 M | 0.000 -100.00 % | 12.172 M | 0.000 | 0.000 |
| Total non current liabilities | 6.971 M | 0.000 -100.00 % | 10.442 M | 0.000 -100.00 % | 12.172 M | 0.000 | 0.000 |
| Other current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 80.000 K | 0.000 -100.00 % | 2.000 K | 0.000 -100.00 % | 116.000 K | 0.000 | 0.000 |
| Total liabilities | 7.373 M | 0.000 -100.00 % | 10.821 M | 0.000 -100.00 % | 12.697 M | 0.000 | 0.000 |
| Other non current assets | -71.061 M 29.31 % | -100.531 M -17.85 % | -85.302 M -9.61 % | -77.825 M 26.30 % | -105.591 M -2.74 % | -102.779 M 7.23 % | -110.786 M |
| Long term investments | 71.061 M -29.31 % | 100.531 M 17.85 % | 85.302 M 9.61 % | 77.825 M -26.30 % | 105.591 M 2.74 % | 102.779 M -7.23 % | 110.786 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 71.061 M -29.31 % | 100.531 M 17.85 % | 85.302 M 9.61 % | 77.825 M -26.30 % | 105.591 M 2.74 % | 102.779 M -7.23 % | 110.786 M |
| Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 940.000 K 132.10 % | 405.000 K 513.64 % | 66.000 K -74.52 % | 259.000 K -52.39 % | 544.000 K -35.70 % | 846.000 K 333.85 % | 195.000 K |
| Cash and short term investments | 940.000 K 132.10 % | 405.000 K 513.64 % | 66.000 K -74.52 % | 259.000 K -52.39 % | 544.000 K -35.70 % | 846.000 K 333.85 % | 195.000 K |
| Total current assets | 1.370 M 43.01 % | 958.000 K 69.26 % | 566.000 K -77.31 % | 2.495 M 178.46 % | 896.000 K -49.80 % | 1.785 M 41.67 % | 1.260 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 430.000 K -22.24 % | 553.000 K 10.60 % | 500.000 K -77.64 % | 2.236 M 535.23 % | 352.000 K -62.51 % | 939.000 K -11.83 % | 1.065 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 48.000 K | 0.000 -100.00 % | 84.000 K | 0.000 -100.00 % | 78.000 K | 0.000 | 0.000 |
| Account payables | 80.000 K | 0.000 -100.00 % | 2.000 K | 0.000 -100.00 % | 116.000 K | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 89.809 M -0.83 % | 90.561 M 0.84 % | 89.809 M 34.33 % | 66.856 M -28.09 % | 92.967 M 1.60 % | 91.504 M 1.28 % | 90.345 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 322.000 K | 0.000 -100.00 % | 377.000 K | 0.000 -100.00 % | 409.000 K | 0.000 | 0.000 |
| Total assets | 72.479 M -28.58 % | 101.489 M 18.08 % | 85.952 M 7.01 % | 80.320 M -24.63 % | 106.565 M 1.91 % | 104.564 M -6.68 % | 112.046 M |
| 2021-09-30 | 2021-03-30 | 2020-09-30 | 2020-03-30 | 2019-09-30 | 2019-03-30 | 2018-03-30 |
| 2019-09-30 | 2019-03-30 | |
|---|---|---|
| Deferred income tax | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 |
| Change in working capital | 25.000 K 0.00 % | 25.000 K |
| Accounts receivables | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 |
| Other non cash items | -3.053 M 0.00 % | -3.053 M |
| Net cash provided by operating activities | 1.778 M 0.00 % | 1.778 M |
| Investments in property plant and equipment | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 |
| Purchases of investments | -15.618 M 0.00 % | -15.618 M |
| Sales maturities of investments | 17.053 M 0.00 % | 17.053 M |
| Other investing activites | 342.500 K 0.00 % | 342.500 K |
| Net cash used for investing activites | 1.778 M 0.00 % | 1.778 M |
| Debt repayment | 0.000 | 0.000 |
| Common stock issued | 461.000 K 0.00 % | 461.000 K |
| Common stock repurchased | -2.011 M 0.00 % | -2.011 M |
| Dividends paid | -2.059 M 0.00 % | -2.059 M |
| Other financing activites | 3.837 M 0.00 % | 3.837 M |
| Net cash used provided by financing activities | 1.778 M 0.00 % | 1.778 M |
| Effect of forex changes on cash | 400.000 K 0.00 % | 400.000 K |
| Net change in cash | -230.250 K 0.00 % | -230.250 K |
| Cash at beginning of period | 366.250 K 0.00 % | 366.250 K |
| Cash at end of period | 136.000 K 0.00 % | 136.000 K |
| Operating cash flow | 1.778 M 0.00 % | 1.778 M |
| Capital expenditure | 0.000 | 0.000 |
| Free CashFlow | 1.778 M 0.00 % | 1.778 M |
| 2019 | 2019 |