JGH

Nuveen Global High Income Fund JGH

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue 25.577 M 37.97 % 18.537 M 92.39 % 9.635 M -81.57 % 52.290 M 17 882.98 % 290.776 K -99.63 % 78.358 M 395.82 % -26.489 M -153.11 % 49.871 M 202.02 % 16.512 M -16.57 % 19.792 M 300.39 % 4.943 M
Net income 39.709 M -5.97 % 42.232 M 173.38 % -57.551 M -357.74 % 22.329 M 1 599.61 % -1.489 M -101.91 % 77.999 M 390.16 % -26.881 M -154.38 % 49.429 M -35.50 % 76.636 M 261.71 % -47.390 M -175.77 % -17.184 M
Income before tax 39.709 M -5.97 % 42.232 M 173.38 % -57.551 M -357.74 % 22.329 M 1 599.61 % -1.489 M -101.91 % 77.999 M 390.16 % -26.881 M -154.38 % 49.429 M -35.50 % 76.636 M 261.71 % -47.390 M -175.77 % -17.184 M
Income before tax ratio 1.55 -31.85 % 2.28 138.14 % -5.97 -1 498.72 % 0.43 108.34 % -5.12 -614.43 % 1.00 -1.91 % 1.01 2.39 % 0.99 -78.64 % 4.64 293.84 % -2.39 31.12 % -3.48
EBITDA 46.853 M -5.72 % 49.697 M 192.07 % -53.980 M -325.47 % 23.942 M 726.61 % -3.821 M -104.89 % 78.171 M 456.17 % -21.948 M -141.61 % 52.749 M -31.17 % 76.636 M 261.71 % -47.390 M -23.57 % -38.352 M
Net income ratio 1.55 -31.85 % 2.28 138.14 % -5.97 -1 498.72 % 0.43 108.34 % -5.12 -614.43 % 1.00 -1.91 % 1.01 2.39 % 0.99 -78.64 % 4.64 293.84 % -2.39 31.12 % -3.48
Ratio EBITDA 1.83 -31.67 % 2.68 147.85 % -5.60 -1 323.58 % 0.46 103.48 % -13.14 -1 417.16 % 1.00 20.40 % 0.83 -21.66 % 1.06 -77.21 % 4.64 293.84 % -2.39 69.14 % -7.76
Gross profit ratio 1.57 98.25 % 0.79 44.15 % 0.55 -39.25 % 0.90 106.06 % -14.92 -1 697.94 % 0.93 -22.19 % 1.20 34.55 % 0.89 26.77 % 0.70 -0.66 % 0.71 -14.12 % 0.82
Weighted average shs out dil 23.177 M -0.12 % 23.205 M 0.12 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.02 % 23.173 M -0.14 % 23.206 M -0.11 % 23.232 M -0.43 % 23.332 M 0.00 % 23.332 M
Weighted average shs out 23.177 M -0.12 % 23.205 M 0.12 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.02 % 23.173 M -0.14 % 23.206 M -0.11 % 23.232 M -0.43 % 23.332 M 0.00 % 23.332 M
EPS diluted 1.71 -6.04 % 1.82 173.39 % -2.48 -358.33 % 0.96 1 595.33 % -0.06 -101.91 % 3.37 390.52 % -1.16 -154.46 % 2.13 -35.45 % 3.30 262.56 % -2.03 -174.32 % -0.74
Earnings per share 1.71 -6.04 % 1.82 173.39 % -2.48 -358.33 % 0.96 1 595.33 % -0.06 -101.91 % 3.37 390.52 % -1.16 -154.46 % 2.13 -35.45 % 3.30 262.56 % -2.03 -275.93 % -0.54
Gross profit 40.131 M 173.54 % 14.671 M 177.32 % 5.290 M -88.81 % 47.260 M 1 189.50 % -4.338 M -105.93 % 73.153 M 330.19 % -31.780 M -171.46 % 44.469 M 282.89 % 11.614 M -17.13 % 14.014 M 243.84 % 4.076 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -161.141 K -206.84 % -52.516 K 0.000 0.000 0.000
Cost of revenue 7.569 M 95.76 % 3.866 M -11.02 % 4.345 M -13.61 % 5.030 M 8.67 % 4.629 M -11.06 % 5.204 M -1.64 % 5.291 M -2.05 % 5.402 M 10.28 % 4.898 M -15.23 % 5.778 M 566.08 % 867.470 K
General and administrative expenses 418.188 K -8.30 % 456.038 K -13.41 % 526.649 K -0.50 % 529.275 K 48.67 % 356.010 K -0.73 % 358.611 K -8.57 % 392.212 K -11.20 % 441.702 K 445.58 % 80.960 K -6.87 % 86.930 K 17.11 % 74.230 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 3.646 K 55.55 % 2.344 K 3.90 % 2.256 K -51.92 % 4.692 K 100.32 % -1.485 M -278 269.48 % 534.000 28.99 % 414.000 -11.73 % 469.000 -100.00 % 67.562 M 214.18 % -59.169 M -311 844.68 % 18.980 K
Operating expenses 421.834 K -7.97 % 458.382 K -13.33 % 528.905 K -0.95 % 533.967 K 147.28 % -1.129 M -414.47 % 359.145 K -8.53 % 392.626 K -11.20 % 442.171 K 100.65 % -67.562 M -214.18 % 59.169 M 63 379.39 % 93.210 K
Cost and expenses -21.276 M 31.72 % -31.160 M -148.81 % 63.844 M 123.35 % 28.585 M 7 632.75 % -379.479 K -205.66 % 359.145 K -8.53 % 392.626 K -11.20 % 442.171 K 100.74 % -60.124 M -189.49 % 67.182 M 6 893.18 % 960.680 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 418.188 K -8.30 % 456.038 K -13.41 % 526.649 K -0.50 % 529.275 K 48.67 % 356.010 K -0.73 % 358.611 K -8.57 % 392.212 K -11.20 % 441.702 K 445.58 % 80.960 K -6.87 % 86.930 K 17.11 % 74.230 K
Interest income 34.040 M 13.62 % 29.960 M 1.54 % 29.507 M -2.74 % 30.339 M -5.72 % 32.179 M 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 7.569 M 4.24 % 7.261 M 117.26 % 3.342 M 142.85 % 1.376 M -36.27 % 2.159 M -59.76 % 5.366 M 8.76 % 4.934 M 48.60 % 3.320 M 30.70 % 2.540 M 13.66 % 2.235 M 110.56 % -21.167 M
Depreciation and amortization 0.000 0.000 -100.00 % 228.485 K -3.41 % 236.558 K 14.67 % 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K -99.94 % 84.907 M 149.58 % -171.258 M -304.54 % -42.334 M
Operating income 46.853 M -5.72 % 49.697 M 191.68 % -54.209 M -328.68 % 23.705 M 3 436.71 % 670.255 K -99.14 % 77.999 M 455.39 % -21.948 M -141.61 % 52.749 M -33.38 % 79.176 M 275.34 % -45.155 M -1 233.80 % 3.983 M
Operating income ratio 1.83 -31.67 % 2.68 147.65 % -5.63 -1 341.02 % 0.45 -80.33 % 2.31 131.57 % 1.00 20.14 % 0.83 -21.66 % 1.06 -77.94 % 4.79 310.18 % -2.28 -383.17 % 0.81
Total other income expenses net -7.143 M 4.31 % -7.465 M -123.38 % -3.342 M -142.85 % -1.376 M 36.27 % -2.159 M 0.000 100.00 % -4.934 M -191.33 % 5.402 M 312.66 % -2.540 M -13.66 % -2.235 M 89.44 % -21.167 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Net debt 125.646 M 3.84 % 121.001 M -4.63 % 126.880 M -19.10 % 156.834 M 5.79 % 148.250 M -15.31 % 175.053 M 0.04 % 174.982 M -0.12 % 175.187 M 6.34 % 164.741 M -3.28 % 170.323 M 224.28 % 52.524 M
Total investments 452.903 M 6.03 % 427.129 M 0.92 % 423.250 M -21.05 % 536.072 M -0.55 % 539.047 M -8.18 % 587.056 M 9.35 % 536.871 M -9.86 % 595.574 M 4.50 % 569.911 M 6.66 % 534.327 M -20.31 % 670.529 M
Total debt 125.646 M 3.84 % 121.001 M -4.90 % 127.239 M -19.98 % 159.000 M 6.57 % 149.200 M -14.84 % 175.200 M 0.00 % 175.200 M 0.00 % 175.200 M 6.31 % 164.800 M -3.34 % 170.500 M 204.46 % 56.000 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 100.00 % -90.618 M -40.73 % -64.393 M 43.81 % -114.603 M -99.82 % -57.353 M 23.43 % -74.905 M 35.29 % -115.751 M 0.000
Retained earnings -137.697 M 8.95 % -151.237 M 11.82 % -171.508 M -88.43 % -91.018 M -0.44 % -90.618 M -40.73 % -64.393 M 43.81 % -114.603 M -13 421.40 % -847.571 K 47.72 % -1.621 M 30.20 % -2.323 M -64.21 % -1.414 M
Common stock 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K -0.24 % 232.321 K 0.00 % 232.321 K -0.43 % 233.324 K -27.32 % 321.030 K
Total equity 320.863 M 3.52 % 309.940 M 4.53 % 296.494 M -23.08 % 385.474 M -1.99 % 393.299 M -6.46 % 420.480 M 13.31 % 371.082 M -13.71 % 430.058 M 3.86 % 414.084 M 10.60 % 374.403 M -40.08 % 624.877 M
Other non current liabilities 1.700 M -54.23 % 3.714 M -21.54 % 4.733 M -3.67 % 4.913 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 125.646 M 3.84 % 121.001 M -4.90 % 127.239 M -19.98 % 159.000 M 0.000 0.000 0.000 0.000 -100.00 % 164.800 M -3.34 % 170.500 M 204.46 % 56.000 M
Total non current liabilities 127.346 M 2.11 % 124.715 M -5.50 % 131.972 M -19.49 % 163.913 M 9.86 % 149.200 M -14.84 % 175.200 M 0.00 % 175.200 M 0.00 % 175.200 M 6.31 % 164.800 M -3.34 % 170.500 M 204.46 % 56.000 M
Other current liabilities 0.000 100.00 % -240.677 M -6 191.77 % -3.825 M -22.61 % -3.120 M 64.37 % -8.755 M -470 612.15 % -1.860 K 2.11 % -1.900 K 91.96 % -23.639 K -101.15 % 2.058 M 6.78 % 1.927 M -61.74 % 5.036 M
Deferred revenue 0.000 -100.00 % 119.676 M 196.97 % -123.414 M 20.83 % -155.880 M -7.64 % -144.822 M 17.34 % -175.198 M 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 121.001 M -4.90 % 127.239 M -19.98 % 159.000 M 6.57 % 149.200 M -14.84 % 175.200 M 0.000 0.000 0.000 0.000 0.000
Total current liabilities 14.704 M 1 009.83 % 1.325 M -65.37 % 3.825 M 22.61 % 3.120 M 0.000 -100.00 % 1.860 K -2.11 % 1.900 K -91.96 % 23.639 K -98.85 % 2.058 M -6.57 % 2.203 M -56.27 % 5.036 M
Total liabilities 142.049 M 12.70 % 126.039 M -7.19 % 135.797 M -18.70 % 167.033 M 2.47 % 163.002 M -8.73 % 178.589 M 1.56 % 175.845 M -0.12 % 176.057 M 5.51 % 166.858 M -3.38 % 172.703 M 182.95 % 61.036 M
Other non current assets 57.069 K -85.36 % 389.947 K 0.000 0.000 0.000 0.000 100.00 % -536.871 M 9.86 % -595.574 M -66 083.32 % -899.886 K -43.29 % -628.004 K 99.91 % -670.529 M
Long term investments 452.903 M 6.03 % 427.129 M 0.92 % 423.250 M -21.05 % 536.072 M -0.55 % 539.047 M -8.18 % 587.056 M 9.35 % 536.871 M -9.86 % 595.574 M 4.50 % 569.911 M 6.66 % 534.327 M -20.31 % 670.529 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 452.960 M 5.95 % 427.519 M 1.01 % 423.250 M -21.05 % 536.072 M -0.55 % 539.047 M -8.18 % 587.056 M 9.35 % 536.871 M -9.86 % 595.574 M 4.67 % 569.011 M 6.62 % 533.699 M -20.41 % 670.529 M
Other current assets 0.000 0.000 0.000 0.000 100.00 % -13.012 M -13.13 % -11.501 M -17.36 % -9.799 M 4.77 % -10.290 M -3.70 % -9.923 M 9.25 % -10.934 M 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 0.000 -100.00 % 35.000 -99.99 % 359.567 K -83.40 % 2.166 M 128.04 % 949.760 K 544.44 % 147.378 K -32.51 % 218.374 K 1 551.85 % 13.220 K -77.62 % 59.064 K -66.72 % 177.468 K -94.90 % 3.476 M
Cash and short term investments 0.000 -100.00 % 35.000 -99.99 % 359.567 K -83.40 % 2.166 M 128.04 % 949.760 K 544.44 % 147.378 K -32.51 % 218.374 K 1 551.85 % 13.220 K -77.62 % 59.064 K -66.72 % 177.468 K -94.90 % 3.476 M
Total current assets 9.953 M 17.63 % 8.461 M -4.62 % 8.870 M -26.14 % 12.009 M 0.000 -100.00 % 11.501 M 17.36 % 9.799 M -4.77 % 10.290 M -5.37 % 10.874 M -12.52 % 12.430 M -11.66 % 14.071 M
Inventory 0.000 0.000 0.000 0.000 0.000 -100.00 % 11.501 M 0.000 0.000 0.000 0.000 0.000
Net receivables 9.953 M 17.64 % 8.460 M -0.59 % 8.511 M -13.54 % 9.843 M -18.39 % 12.062 M 6.24 % 11.354 M 18.50 % 9.581 M -6.77 % 10.277 M 4.19 % 9.863 M -8.30 % 10.756 M 1.53 % 10.594 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 -100.00 % 171.378 K -96.13 % 4.426 M -99.20 % 556.301 M 108 634.91 % 511.612 K 99.95 % 255.867 K 2.06 % 250.713 K -76.27 % 1.056 M 8.17 % 976.660 K -25.66 % 1.314 M
Account payables 14.704 M 1 009.83 % 1.325 M -65.37 % 3.825 M 22.61 % 3.120 M -28.73 % 4.378 M 235 256.08 % 1.860 K -2.11 % 1.900 K -91.96 % 23.639 K 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 -100.00 % 90.618 M 40.73 % 64.393 M -43.81 % 114.603 M 99.82 % 57.353 M 0.000 0.000 0.000
Other total stockholders equity 458.329 M -0.57 % 460.946 M -1.46 % 467.771 M -1.78 % 476.260 M -1.53 % 483.685 M -0.20 % 484.641 M -19.23 % 600.057 M 22.96 % 488.027 M -0.48 % 490.377 M -0.38 % 492.243 M -21.36 % 625.971 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 -100.00 % 128.147 M -20.30 % 160.794 M -1.35 % 163.002 M 4 713.01 % 3.387 M 426.88 % 642.786 K -22.86 % 833.285 K 0.000 0.000 0.000
Total assets 462.913 M 6.18 % 435.980 M 0.85 % 432.292 M -21.76 % 552.507 M -0.68 % 556.301 M -7.14 % 599.068 M 9.53 % 546.927 M -9.77 % 606.115 M 4.33 % 580.942 M 6.18 % 547.106 M -20.24 % 685.914 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 12.260 M 555.21 % -2.693 M -223.08 % 2.188 M 125.08 % 972.183 K -72.97 % 3.597 M 310.46 % -1.709 M -384.72 % 600.309 K 262.68 % 165.521 K -86.54 % 1.230 M 125.79 % -4.768 M 95.85 % -114.882 M
Accounts receivables -1.492 M -3 063.58 % 50.345 K -96.22 % 1.332 M -39.95 % 2.219 M -39.35 % 3.658 M 306.37 % -1.773 M -354.73 % 695.872 K 268.31 % -413.453 K -146.31 % 892.815 K 77.62 % 502.657 K 0.000
Inventory 0.000 0.000 100.00 % -199.650 K 0.000 0.000 0.000 0.000 -100.00 % 285.089 K 0.000 0.000 0.000
Accounts payables 13.903 M 569.97 % -2.958 M -913.00 % 363.884 K 129.86 % -1.218 M -3 004.41 % -39.250 K -236.07 % 28.846 K 227.99 % -22.538 K -169.27 % 32.537 K 176.60 % 11.763 K 100.41 % -2.880 M 0.000
Other working capital -150.981 K -170.33 % 214.677 K -68.96 % 691.645 K 2 579.37 % -27.896 K -28.57 % -21.697 K -162.80 % 34.549 K 147.31 % -73.025 K -113.36 % 546.437 K 67.91 % 325.426 K 113.61 % -2.392 M 0.000
Other non cash items -14.590 M 31.06 % -21.163 M -119.49 % 108.586 M 6 967.64 % -1.581 M -102.92 % 54.123 M 213.93 % -47.506 M -181.10 % 58.573 M 320.32 % -26.586 M 39.65 % -44.050 M -149.20 % 89.540 M -33.06 % 133.754 M
Net cash provided by operating activities 37.379 M 103.41 % 18.376 M -65.47 % 53.223 M 145.04 % 21.720 M -61.37 % 56.231 M 95.35 % 28.784 M -10.86 % 32.292 M 40.35 % 23.008 M -33.73 % 34.721 M -0.81 % 35.005 M 1 974.85 % 1.687 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -397.970 M -178.28 % -143.010 M -22.59 % -116.660 M 74.71 % -461.255 M -168.86 % -171.560 M 29.81 % -244.423 M 29.20 % -345.243 M 22.45 % -445.178 M -74.56 % -255.022 M 32.59 % -378.325 M 0.000
Sales maturities of investments 401.411 M 166.15 % 150.823 M -0.69 % 151.872 M -66.96 % 459.630 M 120.27 % 208.670 M -14.60 % 244.350 M -30.45 % 351.317 M -19.81 % 438.131 M 66.75 % 262.752 M -35.63 % 408.195 M 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 3.442 M -55.95 % 7.813 M -77.81 % 35.211 M 2 267.56 % -1.624 M -104.38 % 37.109 M 50 987.15 % -72.925 K -101.20 % 6.073 M 186.19 % -7.047 M -191.16 % 7.730 M -74.12 % 29.870 M 0.000
Debt repayment 4.530 M 175.51 % -5.999 M 81.25 % -32.000 M -426.53 % 9.800 M 137.69 % -26.000 M 0.000 0.000 -100.00 % 10.400 M 282.46 % -5.700 M -104.98 % 114.500 M 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 5.700 M -85.31 % 38.808 M 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -757.144 K 0.000 100.00 % -1.533 M 99.07 % -164.243 M 0.000
Dividends paid -28.786 M 0.00 % -28.786 M 8.41 % -31.429 M -4.23 % -30.154 M -17.37 % -25.692 M 10.17 % -28.601 M 8.73 % -31.338 M 6.33 % -33.454 M 6.28 % -35.698 M 7.44 % -38.567 M 0.000
Other financing activites -1.940 M -57.16 % -1.234 M -129.65 % 4.162 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities -26.196 M 27.27 % -36.020 M 39.22 % -59.266 M -191.18 % -20.354 M 60.62 % -51.692 M -80.74 % -28.601 M 10.89 % -32.095 M -39.22 % -23.054 M 46.30 % -42.931 M 51.39 % -88.309 M 0.000
Effect of forex changes on cash -14.625 M -254.43 % 9.471 M 126.90 % -35.211 M -2 267.56 % 1.624 M 104.38 % -37.109 M -50 987.15 % 72.925 K 101.20 % -6.073 M -186.19 % 7.047 M 1 441.26 % 457.198 K -97.91 % 21.829 M 0.000
Net change in cash -35.000 99.99 % -359.532 K 94.05 % -6.043 M -542.34 % 1.366 M -69.90 % 4.539 M 2 379.81 % 183.020 K -7.17 % 197.152 K 530.05 % -45.844 K 61.28 % -118.404 K 96.41 % -3.299 M -295.54 % 1.687 M
Cash at beginning of period 35.000 -99.99 % 359.567 K -94.38 % 6.403 M 27.12 % 5.037 M 910.64 % 498.392 K 58.03 % 315.372 K 166.77 % 118.220 K 100.16 % 59.064 K -66.72 % 177.468 K -94.90 % 3.476 M 0.000
Cash at end of period 0.000 -100.00 % 35.000 -99.99 % 359.979 K -94.38 % 6.403 M 27.12 % 5.037 M 910.64 % 498.392 K 58.03 % 315.372 K 2 285.57 % 13.220 K -77.62 % 59.064 K -66.72 % 177.468 K -89.48 % 1.687 M
Operating cash flow 26.196 M 42.55 % 18.376 M -65.47 % 53.223 M 145.04 % 21.720 M -61.37 % 56.231 M 95.35 % 28.784 M -10.86 % 32.292 M 40.35 % 23.008 M -33.73 % 34.721 M -0.81 % 35.005 M 1 974.85 % 1.687 M
Capital expenditure 3.000 0.000 100.00 % -5.000 0.000 100.00 % -3.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 26.196 M 42.55 % 18.376 M -65.47 % 53.223 M 145.04 % 21.720 M -61.37 % 56.231 M 95.35 % 28.784 M -10.86 % 32.292 M 40.35 % 23.008 M -33.73 % 34.721 M -0.81 % 35.005 M 1 974.85 % 1.687 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30
Revenue 16.301 M 7.70 % 15.135 M 44.95 % 10.442 M -17.74 % 12.694 M 117.22 % 5.844 M 96.80 % 2.969 M -55.46 % 6.666 M -69.65 % 21.964 M -27.57 % 30.326 M 458.21 % 5.433 M 205.66 % -5.142 M -125.04 % 20.537 M 89.87 % 10.816 M -44.86 % 19.617 M -2.20 % 20.059 M -3.91 % 20.875 M -0.46 % 20.972 M 0.15 % 20.940 M 0.62 % 20.810 M
Net income 12.569 M -50.99 % 25.646 M 82.37 % 14.063 M -52.97 % 29.901 M 142.47 % 12.332 M -36.81 % 19.516 M -15.80 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M -56.71 % 53.537 M 321.35 % -24.187 M -797.56 % -2.695 M -114.49 % 18.597 M -39.68 % 30.831 M -35.36 % 47.700 M 64.82 % 28.940 M
Income before tax 12.569 M -50.99 % 25.646 M 82.37 % 14.063 M -52.97 % 29.901 M 142.47 % 12.332 M -36.81 % 19.516 M 586 931 921.60 % -3.325 -2 050.21 % 0.171 -78.50 % 0.793 -66.07 % 2.337 197.32 % -2.401 -327.52 % 1.055 -100.00 % 53.537 M 321.35 % -24.187 M -797.56 % -2.695 M -114.49 % 18.597 M -39.68 % 30.831 M -35.36 % 47.700 M 64.82 % 28.940 M
Income before tax ratio 0.77 -54.50 % 1.69 25.81 % 1.35 -42.82 % 2.36 11.62 % 2.11 -67.89 % 6.57 1 317 674 739.94 % 0.00 -6 494.87 % 0.00 -70.11 % 0.00 -93.93 % 0.00 -7.88 % 0.00 808.56 % 0.00 -100.00 % 4.95 501.47 % -1.23 -817.78 % -0.13 -115.08 % 0.89 -39.40 % 1.47 -35.46 % 2.28 63.80 % 1.39
EBITDA 15.945 M -44.64 % 28.802 M 59.56 % 18.051 M -46.59 % 33.795 M 112.52 % 15.902 M -27.54 % 21.945 M 128.82 % -76.154 M -1 743.71 % 4.633 M -75.71 % 19.072 M -65.23 % 54.854 M 201.24 % -54.184 M -300.91 % 26.970 M -52.18 % 56.394 M 190.02 % -62.648 M -206.62 % -20.431 M -200.38 % 20.355 M -55.33 % 45.565 M -41.80 % 78.290 M 91.89 % 40.800 M
Net income ratio 0.77 -54.50 % 1.69 25.81 % 1.35 -42.82 % 2.36 11.62 % 2.11 -67.89 % 6.57 89.04 % 3.48 229.49 % 1.06 38.07 % 0.76 -82.09 % 4.27 194.65 % -4.51 -499.40 % 1.13 -77.20 % 4.95 501.47 % -1.23 -817.78 % -0.13 -115.08 % 0.89 -39.40 % 1.47 -35.46 % 2.28 63.80 % 1.39
Ratio EBITDA 0.98 -48.60 % 1.90 10.08 % 1.73 -35.07 % 2.66 -2.17 % 2.72 -63.18 % 7.39 164.69 % -11.42 -5 515.84 % 0.21 -66.46 % 0.63 -93.77 % 10.10 -4.18 % 10.54 702.42 % 1.31 -74.81 % 5.21 263.27 % -3.19 -213.53 % -1.02 -204.46 % 0.98 -55.12 % 2.17 -41.89 % 3.74 90.70 % 1.96
Gross profit ratio 0.00 -100.00 % 0.86 6.22 % 0.81 -3.93 % 0.85 26.62 % 0.67 115.55 % 0.31 -53.29 % 0.66 -24.75 % 0.88 -3.83 % 0.92 62.19 % 0.57 -60.72 % 1.44 65.57 % 0.87 14.06 % 0.76 4.52 % 0.73 -3.12 % 0.75 -7.06 % 0.81 5.08 % 0.77 -5.55 % 0.82 -0.91 % 0.83
Weighted average shs out dil 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.24 % 23.123 M -0.47 % 23.232 M 0.00 % 23.232 M 0.00 % 23.232 M 0.01 % 23.230 M 0.00 % 23.230 M
Weighted average shs out 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.00 % 23.177 M 0.24 % 23.123 M -0.47 % 23.232 M 0.00 % 23.232 M 0.00 % 23.232 M 0.01 % 23.230 M 0.00 % 23.230 M
EPS diluted 0.54 -51.35 % 1.11 81.97 % 0.61 -52.71 % 1.29 143.40 % 0.53 -36.90 % 0.84 -16.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 -56.71 % 2.31 320.00 % -1.05 -775.00 % -0.12 -115.00 % 0.80 -39.85 % 1.33 -35.12 % 2.05 64.00 % 1.25
Earnings per share 0.54 -51.35 % 1.11 81.97 % 0.61 -52.71 % 1.29 143.40 % 0.53 -36.90 % 0.84 -16.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 -56.71 % 2.31 320.00 % -1.05 -775.00 % -0.12 -115.00 % 0.80 -39.85 % 1.33 -35.12 % 2.05 64.00 % 1.25
Gross profit 0.000 -100.00 % 13.091 M 53.96 % 8.502 M -20.98 % 10.759 M 175.04 % 3.912 M 324.20 % 922.166 K -79.20 % 4.433 M -77.16 % 19.408 M -30.35 % 27.865 M 805.39 % 3.078 M 141.50 % -7.415 M -141.45 % 17.888 M 116.56 % 8.260 M -42.37 % 14.334 M -5.25 % 15.129 M -10.69 % 16.940 M 4.60 % 16.195 M -5.40 % 17.120 M -0.29 % 17.170 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -3.325 -2 050.21 % 0.171 -78.50 % 0.793 -66.07 % 2.337 197.32 % -2.401 -327.52 % 1.055 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 2.000 M -2.15 % 2.044 M 5.42 % 1.939 M 0.25 % 1.934 M 0.14 % 1.932 M -5.63 % 2.047 M -8.35 % 2.234 M -12.62 % 2.556 M 3.86 % 2.461 M 4.51 % 2.355 M 3.58 % 2.274 M -14.16 % 2.648 M 3.62 % 2.556 M -51.62 % 5.283 M 7.16 % 4.930 M 25.27 % 3.936 M -17.60 % 4.777 M 25.04 % 3.820 M 4.95 % 3.640 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 37.990 K 5.18 % 36.120 K 13.62 % 31.790 K -33.67 % 47.930 K -4.02 % 49.940 K -5.27 % 52.720 K 12.41 % 46.900 K 56.33 % 30.000 K -40.00 % 50.000 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 28.860 K 23.60 % 23.350 K 12.48 % 20.760 K 84.37 % 11.260 K -69.37 % 36.759 K -22.32 % 47.320 K -5.49 % 50.069 K 600.69 % -10.000 K -125.00 % 39.999 K
Other expenses 0.000 0.000 0.000 100.00 % -23.036 M -1 091 618 080.30 % 2.110 -67.89 % 6.573 156.85 % -11.561 -6 527.17 % 0.180 -70.32 % 0.606 -93.92 % 9.970 -7.88 % 10.823 808.67 % 1.191 -100.00 % 48.134 M 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 0.000 100.00 % -15.711 M -264.55 % 9.548 M 141.45 % -23.036 M -92.12 % -11.990 M 42.97 % -21.023 M -126.09 % 80.587 M 445.43 % 14.775 M 68.03 % 8.793 M 116.98 % -51.777 M -210.71 % 46.769 M 614.98 % -9.082 M 81.13 % -48.134 M -81 421.47 % 59.190 K -31.73 % 86.699 K -13.34 % 100.040 K 3.17 % 96.969 K 384.85 % 20.000 K -77.78 % 89.999 K
Cost and expenses 355.938 K 102.60 % -13.667 M -79.62 % -7.609 M 63.94 % -21.101 M -109.79 % -10.059 M 46.99 % -18.976 M 75.08 % -76.154 M -1 743.71 % 4.633 M -75.71 % 19.072 M -65.23 % 54.854 M 201.24 % -54.184 M -300.91 % 26.970 M 163.13 % -42.721 M -899.64 % 5.343 M 6.49 % 5.017 M 24.31 % 4.036 M -17.19 % 4.874 M 26.92 % 3.840 M 2.95 % 3.730 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 100.00 % -15.711 M -264.55 % 9.548 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 66.850 K 12.41 % 59.470 K 13.17 % 52.550 K -11.22 % 59.190 K -31.73 % 86.699 K -13.34 % 100.040 K 3.17 % 96.969 K 384.85 % 20.000 K -77.78 % 89.999 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 -100.00 % 3.690 M 3.35 % 3.571 M 46.99 % 2.429 M 166.15 % 912.682 K 33.78 % 682.226 K -1.67 % 693.836 K 0.48 % 690.549 K -52.98 % 1.469 M -41.44 % 2.508 M -12.23 % 2.857 M 0.000 0.000 -100.00 % 1.758 M -88.07 % 14.734 M -51.84 % 30.590 M 157.93 % 11.860 M
Depreciation and amortization 0.000 0.000 0.000 -100.00 % 29.901 M 142.47 % 12.332 M -36.81 % 19.516 M 125.32 % -77.067 M -2 050.65 % 3.951 M -78.50 % 18.378 M -66.07 % 54.164 M 197.32 % -55.653 M -327.51 % 24.462 M -69.57 % 80.377 M 204.49 % -76.923 M -116.85 % -35.473 M -1 109.11 % 3.515 M -88.07 % 29.467 M -51.84 % 61.180 M 157.93 % 23.720 M
Operating income 15.945 M -44.64 % 28.802 M 59.56 % 18.051 M -46.59 % 33.795 M 112.52 % 15.902 M -27.54 % 21.945 M 128.48 % -77.067 M -2 050.65 % 3.951 M -78.50 % 18.378 M -66.07 % 54.164 M 197.32 % -55.653 M -327.51 % 24.462 M -56.62 % 56.394 M 295.06 % 14.275 M -5.10 % 15.042 M -10.67 % 16.840 M 4.61 % 16.098 M -5.92 % 17.110 M 0.18 % 17.080 M
Operating income ratio 0.98 -48.60 % 1.90 10.08 % 1.73 -35.07 % 2.66 -2.17 % 2.72 -63.18 % 7.39 163.93 % -11.56 -6 527.17 % 0.18 -70.32 % 0.61 -93.92 % 9.97 -7.88 % 10.82 808.67 % 1.19 -77.16 % 5.21 616.53 % 0.73 -2.96 % 0.75 -7.04 % 0.81 5.09 % 0.77 -6.06 % 0.82 -0.45 % 0.82
Total other income expenses net -3.376 M -6.98 % -3.156 M 20.86 % -3.988 M -2.39 % -3.894 M -9.07 % -3.571 M -46.99 % -2.429 M -166.15 % -912.682 K -33.78 % -682.226 K 1.67 % -693.836 K -0.48 % -690.549 K 0.000 0.000 100.00 % -2.857 M 92.57 % -38.461 M -116.85 % -17.737 M -1 109.11 % 1.758 M -88.07 % 14.734 M -51.84 % 30.590 M 157.93 % 11.860 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30 2015-12-31 2014-12-31
Net debt 126.827 M 0.94 % 125.646 M 5.63 % 118.946 M -1.70 % 121.001 M 1.77 % 118.892 M -6.30 % 126.880 M -8.24 % 138.270 M -11.84 % 156.834 M -1.36 % 159.000 M 7.25 % 148.250 M 13.14 % 131.029 M -25.15 % 175.053 M 0.91 % 173.474 M -0.86 % 174.982 M 0.00 % 174.981 M -0.06 % 175.082 M 0.70 % 173.868 M 6.21 % 163.700 M 0.86 % 162.300 M -4.71 % 170.323 M 224.28 % 52.524 M
Total investments 206.614 K -99.95 % 452.903 M 2.48 % 441.964 M 3.47 % 427.129 M 2.87 % 415.193 M -1.90 % 423.250 M -1.69 % 430.545 M -19.69 % 536.072 M -4.28 % 560.071 M 3.90 % 539.047 M 11.84 % 481.995 M -17.90 % 587.056 M 0.33 % 585.100 M 8.98 % 536.871 M -8.38 % 585.969 M -1.46 % 594.643 M -0.94 % 600.263 M 5.49 % 569.000 M 4.37 % 545.200 M 2.03 % 534.327 M -20.31 % 670.529 M
Total debt 127.738 M 1.67 % 125.646 M 5.58 % 119.000 M -1.65 % 121.001 M 1.68 % 119.000 M -6.48 % 127.239 M -8.01 % 138.319 M -13.01 % 159.000 M 0.00 % 159.000 M 6.57 % 149.200 M 13.72 % 131.200 M -25.11 % 175.200 M 0.00 % 175.200 M 0.00 % 175.200 M 0.00 % 175.200 M 0.00 % 175.200 M 0.00 % 175.200 M 6.31 % 164.800 M 0.00 % 164.800 M -3.34 % 170.500 M 204.46 % 56.000 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -86.679 M 4.35 % -90.618 M 32.30 % -133.848 M -107.86 % -64.393 M 14.69 % -75.483 M 0.000 0.000 100.00 % -57.353 M 0.000 100.00 % -74.900 M 27.91 % -103.900 M 10.24 % -115.751 M 0.000
Retained earnings -139.521 M -1.32 % -137.697 M 9.15 % -151.567 M -0.22 % -151.237 M 12.87 % -173.570 M -1.20 % -171.508 M 6.69 % -183.799 M -101.94 % -91.018 M -5.01 % -86.679 M 4.35 % -90.618 M 32.30 % -133.848 M -107.86 % -64.393 M 14.69 % -75.483 M 34.14 % -114.603 M -5 037.79 % -2.231 M -163.18 % -847.570 K 62.34 % -2.251 M -40.66 % -1.600 M 56.76 % -3.700 M -59.30 % -2.323 M -64.21 % -1.414 M
Common stock 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K 0.00 % 231.774 K -0.24 % 232.321 K 0.00 % 232.320 K 0.00 % 232.320 K 16.16 % 200.000 K 0.00 % 200.000 K -14.28 % 233.324 K -27.32 % 321.030 K
Total equity 319.039 M -0.57 % 320.863 M 3.63 % 309.610 M -0.11 % 309.940 M 5.27 % 294.433 M -0.70 % 296.494 M 1.30 % 292.693 M -24.07 % 385.474 M -2.96 % 397.237 M 1.00 % 393.299 M 12.04 % 351.025 M -16.52 % 420.480 M 2.51 % 410.203 M 10.54 % 371.082 M -9.70 % 410.939 M -4.45 % 430.058 M 0.44 % 428.188 M 3.40 % 414.100 M 7.92 % 383.700 M 2.48 % 374.403 M -40.08 % 624.877 M
Other non current liabilities 806.594 K -52.55 % 1.700 M -93.34 % 25.521 M 587.24 % 3.714 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 127.738 M 1.67 % 125.646 M 0.000 -100.00 % 121.001 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 175.200 M 0.00 % 175.200 M 6.31 % 164.800 M 0.00 % 164.800 M -3.34 % 170.500 M 204.46 % 56.000 M
Total non current liabilities 128.545 M 0.94 % 127.346 M 398.99 % 25.521 M -79.54 % 124.715 M 4.80 % 119.000 M 3 010.89 % 3.825 M -44.60 % 6.905 M 121.34 % 3.120 M -98.04 % 159.000 M 6.57 % 149.200 M 13.72 % 131.200 M -25.11 % 175.200 M 0.00 % 175.200 M 0.00 % 175.200 M 0.00 % 175.200 M 0.00 % 175.200 M 0.00 % 175.200 M 6.31 % 164.800 M 0.00 % 164.800 M -3.34 % 170.500 M 204.46 % 56.000 M
Other current liabilities 0.000 0.000 100.00 % -115.881 M 51.85 % -240.677 M -310.98 % 114.077 M 3 082.20 % -3.825 M 44.60 % -6.905 M -121.34 % -3.120 M 78.92 % -14.798 M -238.03 % -4.378 M -103.49 % 125.476 M 6 746 116.61 % -1.860 K 99.99 % -13.879 M -730 394.47 % -1.900 K 99.98 % -9.927 M -1 258.46 % 856.920 K -95.21 % 17.890 M 751.89 % 2.100 M -38.24 % 3.400 M 76.44 % 1.927 M -61.74 % 5.036 M
Deferred revenue 0.000 0.000 0.000 -100.00 % 119.676 M 204.91 % -114.077 M 7.57 % -123.414 M 6.09 % -131.413 M 15.70 % -155.880 M -8.10 % -144.202 M 0.43 % -144.822 M -15.42 % -125.476 M 28.38 % -175.198 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 -100.00 % 119.000 M -1.65 % 121.001 M 0.000 -100.00 % 127.239 M -8.01 % 138.319 M -13.01 % 159.000 M 0.00 % 159.000 M 6.57 % 149.200 M 0.000 -100.00 % 175.200 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 5.076 M -65.48 % 14.704 M -42.01 % 25.353 M 1 813.67 % 1.325 M -73.48 % 4.995 M 30.59 % 3.825 M -44.60 % 6.905 M 121.34 % 3.120 M -78.92 % 14.798 M 238.03 % 4.378 M -23.52 % 5.724 M 307 646.77 % 1.860 K -99.99 % 13.879 M 730 394.47 % 1.900 K -99.98 % 9.927 M 1 058.46 % 856.920 K -95.21 % 17.890 M 751.89 % 2.100 M -90.09 % 21.200 M 862.54 % 2.203 M -56.27 % 5.036 M
Total liabilities 133.621 M -5.93 % 142.049 M -1.71 % 144.521 M 14.66 % 126.039 M -2.34 % 129.063 M -4.96 % 135.797 M -8.34 % 148.153 M -11.30 % 167.033 M -7.54 % 180.653 M 10.83 % 163.002 M 10.25 % 147.854 M -17.21 % 178.589 M -7.09 % 192.225 M 9.32 % 175.845 M -5.38 % 185.836 M 5.55 % 176.057 M -8.82 % 193.090 M 15.69 % 166.900 M -10.27 % 186.000 M 7.70 % 172.703 M 182.95 % 61.036 M
Other non current assets 441.750 M 773 962.85 % 57.069 K 0.000 -100.00 % 389.947 K 100.09 % -415.193 M 1.90 % -423.250 M 1.69 % -430.545 M 19.69 % -536.072 M 4.28 % -560.071 M -3.90 % -539.047 M -11.84 % -481.995 M 17.90 % -587.056 M -0.33 % -585.100 M -8.98 % -536.871 M 8.38 % -585.969 M 1.46 % -594.643 M 0.94 % -600.263 M -5.49 % -569.000 M -4.37 % -545.200 M -86 714.73 % -628.004 K 99.91 % -670.529 M
Long term investments 206.614 K -99.95 % 452.903 M 2.48 % 441.964 M 3.47 % 427.129 M 2.87 % 415.193 M -1.90 % 423.250 M -1.69 % 430.545 M -19.69 % 536.072 M -4.28 % 560.071 M 3.90 % 539.047 M 11.84 % 481.995 M -17.90 % 587.056 M 0.33 % 585.100 M 8.98 % 536.871 M -8.38 % 585.969 M -1.46 % 594.643 M -0.94 % 600.263 M 5.49 % 569.000 M 4.37 % 545.200 M 2.03 % 534.327 M -20.31 % 670.529 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 441.957 M -2.43 % 452.960 M 2.49 % 441.964 M 3.38 % 427.519 M 2.97 % 415.193 M -1.90 % 423.250 M -1.69 % 430.545 M -19.69 % 536.072 M -4.28 % 560.071 M 3.90 % 539.047 M 11.84 % 481.995 M -17.90 % 587.056 M 0.33 % 585.100 M 8.98 % 536.871 M -8.38 % 585.969 M -1.46 % 594.643 M -0.94 % 600.263 M 5.49 % 569.000 M 4.37 % 545.200 M 2.15 % 533.699 M -20.41 % 670.529 M
Other current assets 0.000 0.000 0.000 0.000 100.00 % -8.166 M 7.94 % -8.870 M 6.76 % -9.513 M 20.78 % -12.009 M -2.25 % -11.745 M 9.74 % -13.012 M -17.11 % -11.111 M 3.40 % -11.501 M 21.82 % -14.711 M 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -10.934 M 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 911.277 K 0.000 -100.00 % 54.429 K 155 411.43 % 35.000 -99.97 % 108.120 K -69.93 % 359.567 K 637.57 % 48.750 K -97.75 % 2.166 M 0.000 -100.00 % 949.760 K 456.04 % 170.807 K 15.90 % 147.378 K -91.46 % 1.726 M 690.34 % 218.374 K -0.43 % 219.324 K 85.52 % 118.220 K -91.12 % 1.332 M 21.05 % 1.100 M -56.00 % 2.500 M 1 308.70 % 177.468 K -94.90 % 3.476 M
Cash and short term investments 911.277 K 0.000 -100.00 % 54.429 K 155 411.43 % 35.000 -99.97 % 108.120 K -69.93 % 359.567 K 637.57 % 48.750 K -97.75 % 2.166 M 0.000 -100.00 % 949.760 K 456.04 % 170.807 K 15.90 % 147.378 K -91.46 % 1.726 M 690.34 % 218.374 K -0.43 % 219.324 K 85.52 % 118.220 K -91.12 % 1.332 M 21.05 % 1.100 M -56.00 % 2.500 M 1 308.70 % 177.468 K -94.90 % 3.476 M
Total current assets 10.703 M 7.54 % 9.953 M -17.66 % 12.087 M 42.86 % 8.461 M 3.60 % 8.166 M -7.94 % 8.870 M -6.76 % 9.513 M -20.78 % 12.009 M 2.21 % 11.749 M -9.70 % 13.012 M 17.11 % 11.111 M -3.39 % 11.501 M -21.42 % 14.635 M 49.35 % 9.799 M -7.54 % 10.599 M 1.96 % 10.395 M -48.59 % 20.219 M 85.50 % 10.900 M -53.22 % 23.300 M 87.45 % 12.430 M -11.66 % 14.071 M
Inventory 0.000 0.000 0.000 0.000 -100.00 % 8.166 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 11.501 M -21.82 % 14.711 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 9.792 M -1.61 % 9.953 M -17.28 % 12.032 M 42.22 % 8.460 M 4.99 % 8.058 M -5.32 % 8.511 M -10.08 % 9.465 M -3.85 % 9.843 M -16.22 % 11.749 M -2.59 % 12.062 M 10.26 % 10.940 M -3.65 % 11.354 M -12.05 % 12.910 M 34.74 % 9.581 M -7.69 % 10.379 M 1.00 % 10.277 M -45.77 % 18.949 M 92.12 % 9.863 M -52.58 % 20.800 M 93.38 % 10.756 M 1.53 % 10.594 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 -100.00 % 136.642 K -20.27 % 171.378 K -78.23 % 787.074 K -82.22 % 4.426 M -27.09 % 6.070 M 43.10 % 4.242 M -26.52 % 5.773 M 1 028.42 % 511.612 K -81.00 % 2.692 M 952.30 % 255.867 K 23.55 % 207.101 K -80.77 % 1.077 M 35.40 % 795.400 K -27.69 % 1.100 M -8.33 % 1.200 M 22.87 % 976.660 K -25.66 % 1.314 M
Account payables 5.076 M -65.48 % 14.704 M -33.87 % 22.235 M 1 578.28 % 1.325 M -73.48 % 4.995 M 30.59 % 3.825 M -44.60 % 6.905 M 121.34 % 3.120 M -78.92 % 14.798 M 238.03 % 4.378 M -23.52 % 5.724 M 307 646.77 % 1.860 K -99.99 % 13.879 M 730 394.47 % 1.900 K -99.98 % 9.927 M 0.000 0.000 0.000 0.000 -100.00 % 275.450 K 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 86.679 M -4.35 % 90.618 M -32.30 % 133.848 M 107.86 % 64.393 M -14.69 % 75.483 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 458.329 M 0.00 % 458.329 M -0.57 % 460.946 M 0.00 % 460.946 M -1.46 % 467.771 M 0.00 % 467.771 M -1.78 % 476.260 M 0.00 % 476.260 M -16.50 % 570.364 M -0.69 % 574.302 M -7.14 % 618.489 M 27.62 % 484.641 M -0.17 % 485.454 M 0.00 % 485.454 M -0.53 % 488.027 M 0.00 % 488.027 M 13.44 % 430.206 M -12.27 % 490.400 M -0.14 % 491.100 M -0.23 % 492.243 M -21.36 % 625.971 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 -100.00 % 93.647 M 0.000 -100.00 % 5.068 M -96.05 % 128.147 M -4.61 % 134.342 M -16.45 % 160.794 M 2 245.56 % 6.855 M -27.26 % 9.425 M -13.77 % 10.930 M 222.73 % 3.387 M 7.65 % 3.146 M 389.42 % 642.786 K -9.33 % 708.922 K 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 452.660 M -2.21 % 462.913 M 1.93 % 454.131 M 4.16 % 435.980 M 2.95 % 423.496 M -2.03 % 432.292 M -1.94 % 440.846 M -20.21 % 552.507 M -4.39 % 577.890 M 3.88 % 556.301 M 11.51 % 498.879 M -16.72 % 599.068 M -0.56 % 602.428 M 10.15 % 546.927 M -8.35 % 596.775 M -1.54 % 606.115 M -2.44 % 621.278 M 6.93 % 581.000 M 1.98 % 569.700 M 4.13 % 547.106 M -20.24 % 685.914 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30 2015-12-31 2014-12-31
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -11.679 M -294.59 % -2.960 M -119.45 % 15.220 M 984.00 % -1.722 M -77.20 % -971.618 K -184.58 % 1.149 M -7.29 % 1.239 M 116.80 % -7.376 M -188.35 % 8.348 M 1 814.92 % -486.780 K -111.92 % 4.084 M 140.96 % -9.971 M -220.69 % 8.261 M 6.18 % 7.780 M -38.13 % 12.575 M -1.68 % 12.790 M 154.93 % -23.282 M 26.18 % -31.540 M -2 618.97 % -1.160 M
Accounts receivables 160.416 K -92.29 % 2.080 M 158.23 % -3.572 M -787.97 % -402.222 K -188.88 % 452.567 K -52.55 % 953.788 K 151.95 % 378.562 K -80.14 % 1.906 M 510.16 % 312.405 K -90.37 % 3.244 M 683.86 % 413.876 K -73.40 % 1.556 M 146.75 % -3.329 M -526.37 % 780.670 K 1 329.79 % -63.480 K -100.74 % 8.611 M 194.75 % -9.088 M -182.61 % 11.000 M 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -11.952 M -128.02 % -5.242 M -127.38 % 19.145 M 1 399.13 % -1.474 M 0.74 % -1.485 M -172.07 % -545.715 K -160.00 % 909.599 K 110.13 % -8.977 M -215.71 % 7.758 M 314.68 % -3.614 M -201.10 % 3.575 M 131.12 % -11.485 M -199.75 % 11.514 M 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 112.005 K -44.59 % 202.137 K 157.24 % -353.117 K -329.08 % 154.149 K 154.67 % 60.528 K -91.83 % 740.709 K 1 609.68 % -49.064 K 83.92 % -305.130 K -210.06 % 277.234 K 336.80 % -117.074 K -222.75 % 95.377 K 330.90 % -41.306 K -154.45 % 75.855 K -98.92 % 7.000 M -44.62 % 12.638 M 202.40 % 4.179 M 129.44 % -14.195 M 66.63 % -42.540 M 0.000
Other non cash items 579.327 K 104.83 % -11.983 M -359.53 % -2.608 M 86.20 % -18.898 M -1 433.83 % -1.232 M 87.58 % -9.919 M -111.41 % 86.916 M 520.77 % 14.001 M 192.81 % -15.086 M 64.56 % -42.571 M -166.00 % 64.500 M 6 187.40 % -1.060 M 97.82 % -48.593 M -240.72 % 34.533 M 705.77 % 4.286 M 135.44 % -12.093 M -215.34 % -3.835 M -192.86 % 4.130 M 180.04 % -5.160 M
Net cash provided by operating activities 1.469 M -86.28 % 10.704 M -59.88 % 26.676 M 187.44 % 9.280 M 2.03 % 9.096 M -18.45 % 11.154 M -9.88 % 12.376 M 253.02 % 3.506 M -82.21 % 19.711 M 83.59 % 10.736 M -36.55 % 16.920 M 383.11 % 3.502 M -83.63 % 21.391 M 18.01 % 18.126 M 27.96 % 14.166 M -26.58 % 19.294 M 419.50 % 3.714 M -81.70 % 20.290 M -10.30 % 22.620 M
Investments in property plant and equipment 0.000 0.000 -100.00 % 3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -165.990 M 18.20 % -202.913 M -4.03 % -195.057 M -151.29 % -77.624 M -18.72 % -65.386 M -71.78 % -38.065 M 51.57 % -78.596 M 60.27 % -197.819 M 24.91 % -263.435 M -199.45 % -87.974 M -5.25 % -83.586 M 24.71 % -111.021 M 16.78 % -133.402 M 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 159.532 M -25.74 % 214.842 M 15.15 % 186.569 M 133.94 % 79.752 M 12.21 % 71.071 M 15.72 % 61.417 M -32.10 % 90.454 M -54.82 % 200.191 M -22.84 % 259.439 M 259.64 % 72.139 M -47.16 % 136.531 M 23.40 % 110.640 M -17.25 % 133.710 M 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 100.00 % -3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -6.458 M -154.14 % 11.929 M 240.55 % -8.488 M -498.80 % 2.128 M -62.56 % 5.685 M -75.66 % 23.352 M 96.92 % 11.859 M 400.04 % 2.372 M 159.35 % -3.996 M 74.77 % -15.836 M -129.91 % 52.945 M 14 010.29 % -380.618 K -223.70 % 307.693 K 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 1.969 M -69.85 % 6.531 M 426.39 % -2.001 M -213.57 % 1.762 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -757.140 K 0.000 0.000 0.000 0.000 100.00 % -1.530 M
Dividends paid -12.054 M 28.01 % -16.744 M -39.04 % -12.042 M 28.12 % -16.753 M -39.22 % -12.033 M 34.21 % -18.291 M -39.22 % -13.138 M 28.13 % -18.281 M -53.97 % -11.873 M 14.14 % -13.829 M -16.57 % -11.863 M 28.16 % -16.512 M -36.60 % -12.088 M 30.41 % -17.370 M -24.36 % -13.968 M 28.31 % -19.483 M -39.44 % -13.972 M 31.24 % -20.320 M -32.12 % -15.380 M
Other financing activites -1.040 M 34.55 % -1.589 M -353.15 % -350.660 K 74.21 % -1.360 M 82.19 % -7.635 M 16.63 % -9.159 M 50.97 % -18.679 M 0.000 -100.00 % 9.800 M -45.56 % 18.000 M 140.91 % -44.000 M 0.000 0.000 0.000 0.000 -100.00 % 4.000 -100.00 % 10.400 M 103 900.00 % 10.000 K 100.14 % -7.240 M
Net cash used provided by financing activities -11.125 M 5.74 % -11.802 M 18.01 % -14.394 M 11.97 % -16.351 M 16.87 % -19.669 M 28.34 % -27.449 M 13.73 % -31.817 M -74.05 % -18.281 M -781.83 % -2.073 M -149.70 % 4.171 M 107.47 % -55.863 M -238.31 % -16.512 M -36.60 % -12.088 M 33.31 % -18.127 M -29.78 % -13.968 M 28.31 % -19.483 M -445.49 % -3.572 M 82.41 % -20.310 M 10.21 % -22.620 M
Effect of forex changes on cash 17.025 M 256.41 % -10.885 M -191.06 % -3.740 M -177.36 % 4.834 M 4.27 % 4.636 M 168.73 % -6.746 M -223.45 % 5.465 M 0.000 0.000 0.000 100.00 % -8.675 M -190.55 % 9.581 M 270.56 % -5.618 M 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 911.277 K 1 774.25 % -54.429 K -200.06 % 54.394 K 150.52 % -107.665 K 57.25 % -251.867 K -181.03 % 310.817 K 114.68 % -2.117 M 82.93 % -12.403 M -190.92 % 13.641 M 1 651.25 % 778.953 K 3 226.73 % 23.415 K 101.42 % -1.654 M -211.31 % 1.486 M 156 489.68 % -950.000 -100.48 % 198.100 K 205.21 % -188.290 K -232.18 % 142.450 K 812.25 % -20.000 K 0.000
Cash at beginning of period 0.000 -100.00 % 54.429 K 155 411.43 % 35.000 -99.97 % 107.700 K -70.05 % 359.567 K 637.57 % 48.750 K -97.75 % 2.166 M -85.13 % 14.569 M 1 433.98 % 949.760 K 456.04 % 170.807 K 15.89 % 147.392 K -91.82 % 1.801 M 471.10 % 315.370 K -0.30 % 316.320 K 167.57 % 118.220 K -91.12 % 1.332 M 21.05 % 1.100 M -56.00 % 2.500 M 0.000
Cash at end of period 911.277 K 0.000 -100.00 % 54.429 K 155 411.43 % 35.000 -99.97 % 107.700 K -70.05 % 359.567 K 637.57 % 48.750 K -97.75 % 2.166 M -85.16 % 14.591 M 1 436.30 % 949.760 K 456.04 % 170.807 K 15.89 % 147.392 K -91.82 % 1.801 M 471.10 % 315.370 K -0.30 % 316.320 K -72.33 % 1.143 M -7.99 % 1.242 M -49.90 % 2.480 M 0.000
Operating cash flow 1.469 M -86.28 % 10.704 M -59.88 % 26.676 M 187.44 % 9.280 M 2.03 % 9.096 M -18.45 % 11.154 M -9.88 % 12.376 M 253.02 % 3.506 M -82.21 % 19.711 M 83.59 % 10.736 M -36.55 % 16.920 M 383.11 % 3.502 M -83.63 % 21.391 M 18.01 % 18.126 M 27.96 % 14.166 M -26.58 % 19.294 M 419.50 % 3.714 M -81.70 % 20.290 M -10.30 % 22.620 M
Capital expenditure 0.000 0.000 -100.00 % 3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 1.469 M -86.28 % 10.704 M -59.88 % 26.676 M 187.44 % 9.280 M 2.03 % 9.096 M -18.45 % 11.154 M -9.88 % 12.376 M 253.02 % 3.506 M -82.21 % 19.711 M 83.59 % 10.736 M -36.55 % 16.920 M 383.11 % 3.502 M -83.63 % 21.391 M 18.01 % 18.126 M 27.96 % 14.166 M -26.58 % 19.294 M 419.50 % 3.714 M -81.70 % 20.290 M -10.30 % 22.620 M
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019 2018 2018 2017 2017 2016 2016
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014