Nuveen Global High Income Fund JGH
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.577 M 37.97 % | 18.537 M 92.39 % | 9.635 M -81.57 % | 52.290 M 17 882.98 % | 290.776 K -99.63 % | 78.358 M 395.82 % | -26.489 M -153.11 % | 49.871 M 202.02 % | 16.512 M -16.57 % | 19.792 M 300.39 % | 4.943 M |
| Net income | 39.709 M -5.97 % | 42.232 M 173.38 % | -57.551 M -357.74 % | 22.329 M 1 599.61 % | -1.489 M -101.91 % | 77.999 M 390.16 % | -26.881 M -154.38 % | 49.429 M -35.50 % | 76.636 M 261.71 % | -47.390 M -175.77 % | -17.184 M |
| Income before tax | 39.709 M -5.97 % | 42.232 M 173.38 % | -57.551 M -357.74 % | 22.329 M 1 599.61 % | -1.489 M -101.91 % | 77.999 M 390.16 % | -26.881 M -154.38 % | 49.429 M -35.50 % | 76.636 M 261.71 % | -47.390 M -175.77 % | -17.184 M |
| Income before tax ratio | 1.55 -31.85 % | 2.28 138.14 % | -5.97 -1 498.72 % | 0.43 108.34 % | -5.12 -614.43 % | 1.00 -1.91 % | 1.01 2.39 % | 0.99 -78.64 % | 4.64 293.84 % | -2.39 31.12 % | -3.48 |
| EBITDA | 46.853 M -5.72 % | 49.697 M 192.07 % | -53.980 M -325.47 % | 23.942 M 726.61 % | -3.821 M -104.89 % | 78.171 M 456.17 % | -21.948 M -141.61 % | 52.749 M -31.17 % | 76.636 M 261.71 % | -47.390 M -23.57 % | -38.352 M |
| Net income ratio | 1.55 -31.85 % | 2.28 138.14 % | -5.97 -1 498.72 % | 0.43 108.34 % | -5.12 -614.43 % | 1.00 -1.91 % | 1.01 2.39 % | 0.99 -78.64 % | 4.64 293.84 % | -2.39 31.12 % | -3.48 |
| Ratio EBITDA | 1.83 -31.67 % | 2.68 147.85 % | -5.60 -1 323.58 % | 0.46 103.48 % | -13.14 -1 417.16 % | 1.00 20.40 % | 0.83 -21.66 % | 1.06 -77.21 % | 4.64 293.84 % | -2.39 69.14 % | -7.76 |
| Gross profit ratio | 1.57 98.25 % | 0.79 44.15 % | 0.55 -39.25 % | 0.90 106.06 % | -14.92 -1 697.94 % | 0.93 -22.19 % | 1.20 34.55 % | 0.89 26.77 % | 0.70 -0.66 % | 0.71 -14.12 % | 0.82 |
| Weighted average shs out dil | 23.177 M -0.12 % | 23.205 M 0.12 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.02 % | 23.173 M -0.14 % | 23.206 M -0.11 % | 23.232 M -0.43 % | 23.332 M 0.00 % | 23.332 M |
| Weighted average shs out | 23.177 M -0.12 % | 23.205 M 0.12 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.02 % | 23.173 M -0.14 % | 23.206 M -0.11 % | 23.232 M -0.43 % | 23.332 M 0.00 % | 23.332 M |
| EPS diluted | 1.71 -6.04 % | 1.82 173.39 % | -2.48 -358.33 % | 0.96 1 595.33 % | -0.06 -101.91 % | 3.37 390.52 % | -1.16 -154.46 % | 2.13 -35.45 % | 3.30 262.56 % | -2.03 -174.32 % | -0.74 |
| Earnings per share | 1.71 -6.04 % | 1.82 173.39 % | -2.48 -358.33 % | 0.96 1 595.33 % | -0.06 -101.91 % | 3.37 390.52 % | -1.16 -154.46 % | 2.13 -35.45 % | 3.30 262.56 % | -2.03 -275.93 % | -0.54 |
| Gross profit | 40.131 M 173.54 % | 14.671 M 177.32 % | 5.290 M -88.81 % | 47.260 M 1 189.50 % | -4.338 M -105.93 % | 73.153 M 330.19 % | -31.780 M -171.46 % | 44.469 M 282.89 % | 11.614 M -17.13 % | 14.014 M 243.84 % | 4.076 M |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K -206.84 % | -52.516 K | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 7.569 M 95.76 % | 3.866 M -11.02 % | 4.345 M -13.61 % | 5.030 M 8.67 % | 4.629 M -11.06 % | 5.204 M -1.64 % | 5.291 M -2.05 % | 5.402 M 10.28 % | 4.898 M -15.23 % | 5.778 M 566.08 % | 867.470 K |
| General and administrative expenses | 418.188 K -8.30 % | 456.038 K -13.41 % | 526.649 K -0.50 % | 529.275 K 48.67 % | 356.010 K -0.73 % | 358.611 K -8.57 % | 392.212 K -11.20 % | 441.702 K 445.58 % | 80.960 K -6.87 % | 86.930 K 17.11 % | 74.230 K |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 3.646 K 55.55 % | 2.344 K 3.90 % | 2.256 K -51.92 % | 4.692 K 100.32 % | -1.485 M -278 269.48 % | 534.000 28.99 % | 414.000 -11.73 % | 469.000 -100.00 % | 67.562 M 214.18 % | -59.169 M -311 844.68 % | 18.980 K |
| Operating expenses | 421.834 K -7.97 % | 458.382 K -13.33 % | 528.905 K -0.95 % | 533.967 K 147.28 % | -1.129 M -414.47 % | 359.145 K -8.53 % | 392.626 K -11.20 % | 442.171 K 100.65 % | -67.562 M -214.18 % | 59.169 M 63 379.39 % | 93.210 K |
| Cost and expenses | -21.276 M 31.72 % | -31.160 M -148.81 % | 63.844 M 123.35 % | 28.585 M 7 632.75 % | -379.479 K -205.66 % | 359.145 K -8.53 % | 392.626 K -11.20 % | 442.171 K 100.74 % | -60.124 M -189.49 % | 67.182 M 6 893.18 % | 960.680 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 418.188 K -8.30 % | 456.038 K -13.41 % | 526.649 K -0.50 % | 529.275 K 48.67 % | 356.010 K -0.73 % | 358.611 K -8.57 % | 392.212 K -11.20 % | 441.702 K 445.58 % | 80.960 K -6.87 % | 86.930 K 17.11 % | 74.230 K |
| Interest income | 34.040 M 13.62 % | 29.960 M 1.54 % | 29.507 M -2.74 % | 30.339 M -5.72 % | 32.179 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 7.569 M 4.24 % | 7.261 M 117.26 % | 3.342 M 142.85 % | 1.376 M -36.27 % | 2.159 M -59.76 % | 5.366 M 8.76 % | 4.934 M 48.60 % | 3.320 M 30.70 % | 2.540 M 13.66 % | 2.235 M 110.56 % | -21.167 M |
| Depreciation and amortization | 0.000 | 0.000 -100.00 % | 228.485 K -3.41 % | 236.558 K 14.67 % | 206.297 K 20.04 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K -99.94 % | 84.907 M 149.58 % | -171.258 M -304.54 % | -42.334 M |
| Operating income | 46.853 M -5.72 % | 49.697 M 191.68 % | -54.209 M -328.68 % | 23.705 M 3 436.71 % | 670.255 K -99.14 % | 77.999 M 455.39 % | -21.948 M -141.61 % | 52.749 M -33.38 % | 79.176 M 275.34 % | -45.155 M -1 233.80 % | 3.983 M |
| Operating income ratio | 1.83 -31.67 % | 2.68 147.65 % | -5.63 -1 341.02 % | 0.45 -80.33 % | 2.31 131.57 % | 1.00 20.14 % | 0.83 -21.66 % | 1.06 -77.94 % | 4.79 310.18 % | -2.28 -383.17 % | 0.81 |
| Total other income expenses net | -7.143 M 4.31 % | -7.465 M -123.38 % | -3.342 M -142.85 % | -1.376 M 36.27 % | -2.159 M | 0.000 100.00 % | -4.934 M -191.33 % | 5.402 M 312.66 % | -2.540 M -13.66 % | -2.235 M 89.44 % | -21.167 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 125.646 M 3.84 % | 121.001 M -4.63 % | 126.880 M -19.10 % | 156.834 M 5.79 % | 148.250 M -15.31 % | 175.053 M 0.04 % | 174.982 M -0.12 % | 175.187 M 6.34 % | 164.741 M -3.28 % | 170.323 M 224.28 % | 52.524 M |
| Total investments | 452.903 M 6.03 % | 427.129 M 0.92 % | 423.250 M -21.05 % | 536.072 M -0.55 % | 539.047 M -8.18 % | 587.056 M 9.35 % | 536.871 M -9.86 % | 595.574 M 4.50 % | 569.911 M 6.66 % | 534.327 M -20.31 % | 670.529 M |
| Total debt | 125.646 M 3.84 % | 121.001 M -4.90 % | 127.239 M -19.98 % | 159.000 M 6.57 % | 149.200 M -14.84 % | 175.200 M 0.00 % | 175.200 M 0.00 % | 175.200 M 6.31 % | 164.800 M -3.34 % | 170.500 M 204.46 % | 56.000 M |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -90.618 M -40.73 % | -64.393 M 43.81 % | -114.603 M -99.82 % | -57.353 M 23.43 % | -74.905 M 35.29 % | -115.751 M | 0.000 |
| Retained earnings | -137.697 M 8.95 % | -151.237 M 11.82 % | -171.508 M -88.43 % | -91.018 M -0.44 % | -90.618 M -40.73 % | -64.393 M 43.81 % | -114.603 M -13 421.40 % | -847.571 K 47.72 % | -1.621 M 30.20 % | -2.323 M -64.21 % | -1.414 M |
| Common stock | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K -0.24 % | 232.321 K 0.00 % | 232.321 K -0.43 % | 233.324 K -27.32 % | 321.030 K |
| Total equity | 320.863 M 3.52 % | 309.940 M 4.53 % | 296.494 M -23.08 % | 385.474 M -1.99 % | 393.299 M -6.46 % | 420.480 M 13.31 % | 371.082 M -13.71 % | 430.058 M 3.86 % | 414.084 M 10.60 % | 374.403 M -40.08 % | 624.877 M |
| Other non current liabilities | 1.700 M -54.23 % | 3.714 M -21.54 % | 4.733 M -3.67 % | 4.913 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 125.646 M 3.84 % | 121.001 M -4.90 % | 127.239 M -19.98 % | 159.000 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 164.800 M -3.34 % | 170.500 M 204.46 % | 56.000 M |
| Total non current liabilities | 127.346 M 2.11 % | 124.715 M -5.50 % | 131.972 M -19.49 % | 163.913 M 9.86 % | 149.200 M -14.84 % | 175.200 M 0.00 % | 175.200 M 0.00 % | 175.200 M 6.31 % | 164.800 M -3.34 % | 170.500 M 204.46 % | 56.000 M |
| Other current liabilities | 0.000 100.00 % | -240.677 M -6 191.77 % | -3.825 M -22.61 % | -3.120 M 64.37 % | -8.755 M -470 612.15 % | -1.860 K 2.11 % | -1.900 K 91.96 % | -23.639 K -101.15 % | 2.058 M 6.78 % | 1.927 M -61.74 % | 5.036 M |
| Deferred revenue | 0.000 -100.00 % | 119.676 M 196.97 % | -123.414 M 20.83 % | -155.880 M -7.64 % | -144.822 M 17.34 % | -175.198 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 -100.00 % | 121.001 M -4.90 % | 127.239 M -19.98 % | 159.000 M 6.57 % | 149.200 M -14.84 % | 175.200 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 14.704 M 1 009.83 % | 1.325 M -65.37 % | 3.825 M 22.61 % | 3.120 M | 0.000 -100.00 % | 1.860 K -2.11 % | 1.900 K -91.96 % | 23.639 K -98.85 % | 2.058 M -6.57 % | 2.203 M -56.27 % | 5.036 M |
| Total liabilities | 142.049 M 12.70 % | 126.039 M -7.19 % | 135.797 M -18.70 % | 167.033 M 2.47 % | 163.002 M -8.73 % | 178.589 M 1.56 % | 175.845 M -0.12 % | 176.057 M 5.51 % | 166.858 M -3.38 % | 172.703 M 182.95 % | 61.036 M |
| Other non current assets | 57.069 K -85.36 % | 389.947 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -536.871 M 9.86 % | -595.574 M -66 083.32 % | -899.886 K -43.29 % | -628.004 K 99.91 % | -670.529 M |
| Long term investments | 452.903 M 6.03 % | 427.129 M 0.92 % | 423.250 M -21.05 % | 536.072 M -0.55 % | 539.047 M -8.18 % | 587.056 M 9.35 % | 536.871 M -9.86 % | 595.574 M 4.50 % | 569.911 M 6.66 % | 534.327 M -20.31 % | 670.529 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 452.960 M 5.95 % | 427.519 M 1.01 % | 423.250 M -21.05 % | 536.072 M -0.55 % | 539.047 M -8.18 % | 587.056 M 9.35 % | 536.871 M -9.86 % | 595.574 M 4.67 % | 569.011 M 6.62 % | 533.699 M -20.41 % | 670.529 M |
| Other current assets | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -13.012 M -13.13 % | -11.501 M -17.36 % | -9.799 M 4.77 % | -10.290 M -3.70 % | -9.923 M 9.25 % | -10.934 M | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 0.000 -100.00 % | 35.000 -99.99 % | 359.567 K -83.40 % | 2.166 M 128.04 % | 949.760 K 544.44 % | 147.378 K -32.51 % | 218.374 K 1 551.85 % | 13.220 K -77.62 % | 59.064 K -66.72 % | 177.468 K -94.90 % | 3.476 M |
| Cash and short term investments | 0.000 -100.00 % | 35.000 -99.99 % | 359.567 K -83.40 % | 2.166 M 128.04 % | 949.760 K 544.44 % | 147.378 K -32.51 % | 218.374 K 1 551.85 % | 13.220 K -77.62 % | 59.064 K -66.72 % | 177.468 K -94.90 % | 3.476 M |
| Total current assets | 9.953 M 17.63 % | 8.461 M -4.62 % | 8.870 M -26.14 % | 12.009 M | 0.000 -100.00 % | 11.501 M 17.36 % | 9.799 M -4.77 % | 10.290 M -5.37 % | 10.874 M -12.52 % | 12.430 M -11.66 % | 14.071 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.501 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 9.953 M 17.64 % | 8.460 M -0.59 % | 8.511 M -13.54 % | 9.843 M -18.39 % | 12.062 M 6.24 % | 11.354 M 18.50 % | 9.581 M -6.77 % | 10.277 M 4.19 % | 9.863 M -8.30 % | 10.756 M 1.53 % | 10.594 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 -100.00 % | 171.378 K -96.13 % | 4.426 M -99.20 % | 556.301 M 108 634.91 % | 511.612 K 99.95 % | 255.867 K 2.06 % | 250.713 K -76.27 % | 1.056 M 8.17 % | 976.660 K -25.66 % | 1.314 M |
| Account payables | 14.704 M 1 009.83 % | 1.325 M -65.37 % | 3.825 M 22.61 % | 3.120 M -28.73 % | 4.378 M 235 256.08 % | 1.860 K -2.11 % | 1.900 K -91.96 % | 23.639 K | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 90.618 M 40.73 % | 64.393 M -43.81 % | 114.603 M 99.82 % | 57.353 M | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 458.329 M -0.57 % | 460.946 M -1.46 % | 467.771 M -1.78 % | 476.260 M -1.53 % | 483.685 M -0.20 % | 484.641 M -19.23 % | 600.057 M 22.96 % | 488.027 M -0.48 % | 490.377 M -0.38 % | 492.243 M -21.36 % | 625.971 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 -100.00 % | 128.147 M -20.30 % | 160.794 M -1.35 % | 163.002 M 4 713.01 % | 3.387 M 426.88 % | 642.786 K -22.86 % | 833.285 K | 0.000 | 0.000 | 0.000 |
| Total assets | 462.913 M 6.18 % | 435.980 M 0.85 % | 432.292 M -21.76 % | 552.507 M -0.68 % | 556.301 M -7.14 % | 599.068 M 9.53 % | 546.927 M -9.77 % | 606.115 M 4.33 % | 580.942 M 6.18 % | 547.106 M -20.24 % | 685.914 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 12.260 M 555.21 % | -2.693 M -223.08 % | 2.188 M 125.08 % | 972.183 K -72.97 % | 3.597 M 310.46 % | -1.709 M -384.72 % | 600.309 K 262.68 % | 165.521 K -86.54 % | 1.230 M 125.79 % | -4.768 M 95.85 % | -114.882 M |
| Accounts receivables | -1.492 M -3 063.58 % | 50.345 K -96.22 % | 1.332 M -39.95 % | 2.219 M -39.35 % | 3.658 M 306.37 % | -1.773 M -354.73 % | 695.872 K 268.31 % | -413.453 K -146.31 % | 892.815 K 77.62 % | 502.657 K | 0.000 |
| Inventory | 0.000 | 0.000 100.00 % | -199.650 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 285.089 K | 0.000 | 0.000 | 0.000 |
| Accounts payables | 13.903 M 569.97 % | -2.958 M -913.00 % | 363.884 K 129.86 % | -1.218 M -3 004.41 % | -39.250 K -236.07 % | 28.846 K 227.99 % | -22.538 K -169.27 % | 32.537 K 176.60 % | 11.763 K 100.41 % | -2.880 M | 0.000 |
| Other working capital | -150.981 K -170.33 % | 214.677 K -68.96 % | 691.645 K 2 579.37 % | -27.896 K -28.57 % | -21.697 K -162.80 % | 34.549 K 147.31 % | -73.025 K -113.36 % | 546.437 K 67.91 % | 325.426 K 113.61 % | -2.392 M | 0.000 |
| Other non cash items | -14.590 M 31.06 % | -21.163 M -119.49 % | 108.586 M 6 967.64 % | -1.581 M -102.92 % | 54.123 M 213.93 % | -47.506 M -181.10 % | 58.573 M 320.32 % | -26.586 M 39.65 % | -44.050 M -149.20 % | 89.540 M -33.06 % | 133.754 M |
| Net cash provided by operating activities | 37.379 M 103.41 % | 18.376 M -65.47 % | 53.223 M 145.04 % | 21.720 M -61.37 % | 56.231 M 95.35 % | 28.784 M -10.86 % | 32.292 M 40.35 % | 23.008 M -33.73 % | 34.721 M -0.81 % | 35.005 M 1 974.85 % | 1.687 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -397.970 M -178.28 % | -143.010 M -22.59 % | -116.660 M 74.71 % | -461.255 M -168.86 % | -171.560 M 29.81 % | -244.423 M 29.20 % | -345.243 M 22.45 % | -445.178 M -74.56 % | -255.022 M 32.59 % | -378.325 M | 0.000 |
| Sales maturities of investments | 401.411 M 166.15 % | 150.823 M -0.69 % | 151.872 M -66.96 % | 459.630 M 120.27 % | 208.670 M -14.60 % | 244.350 M -30.45 % | 351.317 M -19.81 % | 438.131 M 66.75 % | 262.752 M -35.63 % | 408.195 M | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 3.442 M -55.95 % | 7.813 M -77.81 % | 35.211 M 2 267.56 % | -1.624 M -104.38 % | 37.109 M 50 987.15 % | -72.925 K -101.20 % | 6.073 M 186.19 % | -7.047 M -191.16 % | 7.730 M -74.12 % | 29.870 M | 0.000 |
| Debt repayment | 4.530 M 175.51 % | -5.999 M 81.25 % | -32.000 M -426.53 % | 9.800 M 137.69 % | -26.000 M | 0.000 | 0.000 -100.00 % | 10.400 M 282.46 % | -5.700 M -104.98 % | 114.500 M | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.700 M -85.31 % | 38.808 M | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -757.144 K | 0.000 100.00 % | -1.533 M 99.07 % | -164.243 M | 0.000 |
| Dividends paid | -28.786 M 0.00 % | -28.786 M 8.41 % | -31.429 M -4.23 % | -30.154 M -17.37 % | -25.692 M 10.17 % | -28.601 M 8.73 % | -31.338 M 6.33 % | -33.454 M 6.28 % | -35.698 M 7.44 % | -38.567 M | 0.000 |
| Other financing activites | -1.940 M -57.16 % | -1.234 M -129.65 % | 4.162 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | -26.196 M 27.27 % | -36.020 M 39.22 % | -59.266 M -191.18 % | -20.354 M 60.62 % | -51.692 M -80.74 % | -28.601 M 10.89 % | -32.095 M -39.22 % | -23.054 M 46.30 % | -42.931 M 51.39 % | -88.309 M | 0.000 |
| Effect of forex changes on cash | -14.625 M -254.43 % | 9.471 M 126.90 % | -35.211 M -2 267.56 % | 1.624 M 104.38 % | -37.109 M -50 987.15 % | 72.925 K 101.20 % | -6.073 M -186.19 % | 7.047 M 1 441.26 % | 457.198 K -97.91 % | 21.829 M | 0.000 |
| Net change in cash | -35.000 99.99 % | -359.532 K 94.05 % | -6.043 M -542.34 % | 1.366 M -69.90 % | 4.539 M 2 379.81 % | 183.020 K -7.17 % | 197.152 K 530.05 % | -45.844 K 61.28 % | -118.404 K 96.41 % | -3.299 M -295.54 % | 1.687 M |
| Cash at beginning of period | 35.000 -99.99 % | 359.567 K -94.38 % | 6.403 M 27.12 % | 5.037 M 910.64 % | 498.392 K 58.03 % | 315.372 K 166.77 % | 118.220 K 100.16 % | 59.064 K -66.72 % | 177.468 K -94.90 % | 3.476 M | 0.000 |
| Cash at end of period | 0.000 -100.00 % | 35.000 -99.99 % | 359.979 K -94.38 % | 6.403 M 27.12 % | 5.037 M 910.64 % | 498.392 K 58.03 % | 315.372 K 2 285.57 % | 13.220 K -77.62 % | 59.064 K -66.72 % | 177.468 K -89.48 % | 1.687 M |
| Operating cash flow | 26.196 M 42.55 % | 18.376 M -65.47 % | 53.223 M 145.04 % | 21.720 M -61.37 % | 56.231 M 95.35 % | 28.784 M -10.86 % | 32.292 M 40.35 % | 23.008 M -33.73 % | 34.721 M -0.81 % | 35.005 M 1 974.85 % | 1.687 M |
| Capital expenditure | 3.000 | 0.000 100.00 % | -5.000 | 0.000 100.00 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 26.196 M 42.55 % | 18.376 M -65.47 % | 53.223 M 145.04 % | 21.720 M -61.37 % | 56.231 M 95.35 % | 28.784 M -10.86 % | 32.292 M 40.35 % | 23.008 M -33.73 % | 34.721 M -0.81 % | 35.005 M 1 974.85 % | 1.687 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
| 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.301 M 7.70 % | 15.135 M 44.95 % | 10.442 M -17.74 % | 12.694 M 117.22 % | 5.844 M 96.80 % | 2.969 M -55.46 % | 6.666 M -69.65 % | 21.964 M -27.57 % | 30.326 M 458.21 % | 5.433 M 205.66 % | -5.142 M -125.04 % | 20.537 M 89.87 % | 10.816 M -44.86 % | 19.617 M -2.20 % | 20.059 M -3.91 % | 20.875 M -0.46 % | 20.972 M 0.15 % | 20.940 M 0.62 % | 20.810 M |
| Net income | 12.569 M -50.99 % | 25.646 M 82.37 % | 14.063 M -52.97 % | 29.901 M 142.47 % | 12.332 M -36.81 % | 19.516 M -15.80 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M -56.71 % | 53.537 M 321.35 % | -24.187 M -797.56 % | -2.695 M -114.49 % | 18.597 M -39.68 % | 30.831 M -35.36 % | 47.700 M 64.82 % | 28.940 M |
| Income before tax | 12.569 M -50.99 % | 25.646 M 82.37 % | 14.063 M -52.97 % | 29.901 M 142.47 % | 12.332 M -36.81 % | 19.516 M 586 931 921.60 % | -3.325 -2 050.21 % | 0.171 -78.50 % | 0.793 -66.07 % | 2.337 197.32 % | -2.401 -327.52 % | 1.055 -100.00 % | 53.537 M 321.35 % | -24.187 M -797.56 % | -2.695 M -114.49 % | 18.597 M -39.68 % | 30.831 M -35.36 % | 47.700 M 64.82 % | 28.940 M |
| Income before tax ratio | 0.77 -54.50 % | 1.69 25.81 % | 1.35 -42.82 % | 2.36 11.62 % | 2.11 -67.89 % | 6.57 1 317 674 739.94 % | 0.00 -6 494.87 % | 0.00 -70.11 % | 0.00 -93.93 % | 0.00 -7.88 % | 0.00 808.56 % | 0.00 -100.00 % | 4.95 501.47 % | -1.23 -817.78 % | -0.13 -115.08 % | 0.89 -39.40 % | 1.47 -35.46 % | 2.28 63.80 % | 1.39 |
| EBITDA | 15.945 M -44.64 % | 28.802 M 59.56 % | 18.051 M -46.59 % | 33.795 M 112.52 % | 15.902 M -27.54 % | 21.945 M 128.82 % | -76.154 M -1 743.71 % | 4.633 M -75.71 % | 19.072 M -65.23 % | 54.854 M 201.24 % | -54.184 M -300.91 % | 26.970 M -52.18 % | 56.394 M 190.02 % | -62.648 M -206.62 % | -20.431 M -200.38 % | 20.355 M -55.33 % | 45.565 M -41.80 % | 78.290 M 91.89 % | 40.800 M |
| Net income ratio | 0.77 -54.50 % | 1.69 25.81 % | 1.35 -42.82 % | 2.36 11.62 % | 2.11 -67.89 % | 6.57 89.04 % | 3.48 229.49 % | 1.06 38.07 % | 0.76 -82.09 % | 4.27 194.65 % | -4.51 -499.40 % | 1.13 -77.20 % | 4.95 501.47 % | -1.23 -817.78 % | -0.13 -115.08 % | 0.89 -39.40 % | 1.47 -35.46 % | 2.28 63.80 % | 1.39 |
| Ratio EBITDA | 0.98 -48.60 % | 1.90 10.08 % | 1.73 -35.07 % | 2.66 -2.17 % | 2.72 -63.18 % | 7.39 164.69 % | -11.42 -5 515.84 % | 0.21 -66.46 % | 0.63 -93.77 % | 10.10 -4.18 % | 10.54 702.42 % | 1.31 -74.81 % | 5.21 263.27 % | -3.19 -213.53 % | -1.02 -204.46 % | 0.98 -55.12 % | 2.17 -41.89 % | 3.74 90.70 % | 1.96 |
| Gross profit ratio | 0.00 -100.00 % | 0.86 6.22 % | 0.81 -3.93 % | 0.85 26.62 % | 0.67 115.55 % | 0.31 -53.29 % | 0.66 -24.75 % | 0.88 -3.83 % | 0.92 62.19 % | 0.57 -60.72 % | 1.44 65.57 % | 0.87 14.06 % | 0.76 4.52 % | 0.73 -3.12 % | 0.75 -7.06 % | 0.81 5.08 % | 0.77 -5.55 % | 0.82 -0.91 % | 0.83 |
| Weighted average shs out dil | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.24 % | 23.123 M -0.47 % | 23.232 M 0.00 % | 23.232 M 0.00 % | 23.232 M 0.01 % | 23.230 M 0.00 % | 23.230 M |
| Weighted average shs out | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.00 % | 23.177 M 0.24 % | 23.123 M -0.47 % | 23.232 M 0.00 % | 23.232 M 0.00 % | 23.232 M 0.01 % | 23.230 M 0.00 % | 23.230 M |
| EPS diluted | 0.54 -51.35 % | 1.11 81.97 % | 0.61 -52.71 % | 1.29 143.40 % | 0.53 -36.90 % | 0.84 -16.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 -56.71 % | 2.31 320.00 % | -1.05 -775.00 % | -0.12 -115.00 % | 0.80 -39.85 % | 1.33 -35.12 % | 2.05 64.00 % | 1.25 |
| Earnings per share | 0.54 -51.35 % | 1.11 81.97 % | 0.61 -52.71 % | 1.29 143.40 % | 0.53 -36.90 % | 0.84 -16.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 -56.71 % | 2.31 320.00 % | -1.05 -775.00 % | -0.12 -115.00 % | 0.80 -39.85 % | 1.33 -35.12 % | 2.05 64.00 % | 1.25 |
| Gross profit | 0.000 -100.00 % | 13.091 M 53.96 % | 8.502 M -20.98 % | 10.759 M 175.04 % | 3.912 M 324.20 % | 922.166 K -79.20 % | 4.433 M -77.16 % | 19.408 M -30.35 % | 27.865 M 805.39 % | 3.078 M 141.50 % | -7.415 M -141.45 % | 17.888 M 116.56 % | 8.260 M -42.37 % | 14.334 M -5.25 % | 15.129 M -10.69 % | 16.940 M 4.60 % | 16.195 M -5.40 % | 17.120 M -0.29 % | 17.170 M |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.325 -2 050.21 % | 0.171 -78.50 % | 0.793 -66.07 % | 2.337 197.32 % | -2.401 -327.52 % | 1.055 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 2.000 M -2.15 % | 2.044 M 5.42 % | 1.939 M 0.25 % | 1.934 M 0.14 % | 1.932 M -5.63 % | 2.047 M -8.35 % | 2.234 M -12.62 % | 2.556 M 3.86 % | 2.461 M 4.51 % | 2.355 M 3.58 % | 2.274 M -14.16 % | 2.648 M 3.62 % | 2.556 M -51.62 % | 5.283 M 7.16 % | 4.930 M 25.27 % | 3.936 M -17.60 % | 4.777 M 25.04 % | 3.820 M 4.95 % | 3.640 M |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 37.990 K 5.18 % | 36.120 K 13.62 % | 31.790 K -33.67 % | 47.930 K -4.02 % | 49.940 K -5.27 % | 52.720 K 12.41 % | 46.900 K 56.33 % | 30.000 K -40.00 % | 50.000 K |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 28.860 K 23.60 % | 23.350 K 12.48 % | 20.760 K 84.37 % | 11.260 K -69.37 % | 36.759 K -22.32 % | 47.320 K -5.49 % | 50.069 K 600.69 % | -10.000 K -125.00 % | 39.999 K |
| Other expenses | 0.000 | 0.000 | 0.000 100.00 % | -23.036 M -1 091 618 080.30 % | 2.110 -67.89 % | 6.573 156.85 % | -11.561 -6 527.17 % | 0.180 -70.32 % | 0.606 -93.92 % | 9.970 -7.88 % | 10.823 808.67 % | 1.191 -100.00 % | 48.134 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 0.000 100.00 % | -15.711 M -264.55 % | 9.548 M 141.45 % | -23.036 M -92.12 % | -11.990 M 42.97 % | -21.023 M -126.09 % | 80.587 M 445.43 % | 14.775 M 68.03 % | 8.793 M 116.98 % | -51.777 M -210.71 % | 46.769 M 614.98 % | -9.082 M 81.13 % | -48.134 M -81 421.47 % | 59.190 K -31.73 % | 86.699 K -13.34 % | 100.040 K 3.17 % | 96.969 K 384.85 % | 20.000 K -77.78 % | 89.999 K |
| Cost and expenses | 355.938 K 102.60 % | -13.667 M -79.62 % | -7.609 M 63.94 % | -21.101 M -109.79 % | -10.059 M 46.99 % | -18.976 M 75.08 % | -76.154 M -1 743.71 % | 4.633 M -75.71 % | 19.072 M -65.23 % | 54.854 M 201.24 % | -54.184 M -300.91 % | 26.970 M 163.13 % | -42.721 M -899.64 % | 5.343 M 6.49 % | 5.017 M 24.31 % | 4.036 M -17.19 % | 4.874 M 26.92 % | 3.840 M 2.95 % | 3.730 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 100.00 % | -15.711 M -264.55 % | 9.548 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 66.850 K 12.41 % | 59.470 K 13.17 % | 52.550 K -11.22 % | 59.190 K -31.73 % | 86.699 K -13.34 % | 100.040 K 3.17 % | 96.969 K 384.85 % | 20.000 K -77.78 % | 89.999 K |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 3.690 M 3.35 % | 3.571 M 46.99 % | 2.429 M 166.15 % | 912.682 K 33.78 % | 682.226 K -1.67 % | 693.836 K 0.48 % | 690.549 K -52.98 % | 1.469 M -41.44 % | 2.508 M -12.23 % | 2.857 M | 0.000 | 0.000 -100.00 % | 1.758 M -88.07 % | 14.734 M -51.84 % | 30.590 M 157.93 % | 11.860 M |
| Depreciation and amortization | 0.000 | 0.000 | 0.000 -100.00 % | 29.901 M 142.47 % | 12.332 M -36.81 % | 19.516 M 125.32 % | -77.067 M -2 050.65 % | 3.951 M -78.50 % | 18.378 M -66.07 % | 54.164 M 197.32 % | -55.653 M -327.51 % | 24.462 M -69.57 % | 80.377 M 204.49 % | -76.923 M -116.85 % | -35.473 M -1 109.11 % | 3.515 M -88.07 % | 29.467 M -51.84 % | 61.180 M 157.93 % | 23.720 M |
| Operating income | 15.945 M -44.64 % | 28.802 M 59.56 % | 18.051 M -46.59 % | 33.795 M 112.52 % | 15.902 M -27.54 % | 21.945 M 128.48 % | -77.067 M -2 050.65 % | 3.951 M -78.50 % | 18.378 M -66.07 % | 54.164 M 197.32 % | -55.653 M -327.51 % | 24.462 M -56.62 % | 56.394 M 295.06 % | 14.275 M -5.10 % | 15.042 M -10.67 % | 16.840 M 4.61 % | 16.098 M -5.92 % | 17.110 M 0.18 % | 17.080 M |
| Operating income ratio | 0.98 -48.60 % | 1.90 10.08 % | 1.73 -35.07 % | 2.66 -2.17 % | 2.72 -63.18 % | 7.39 163.93 % | -11.56 -6 527.17 % | 0.18 -70.32 % | 0.61 -93.92 % | 9.97 -7.88 % | 10.82 808.67 % | 1.19 -77.16 % | 5.21 616.53 % | 0.73 -2.96 % | 0.75 -7.04 % | 0.81 5.09 % | 0.77 -6.06 % | 0.82 -0.45 % | 0.82 |
| Total other income expenses net | -3.376 M -6.98 % | -3.156 M 20.86 % | -3.988 M -2.39 % | -3.894 M -9.07 % | -3.571 M -46.99 % | -2.429 M -166.15 % | -912.682 K -33.78 % | -682.226 K 1.67 % | -693.836 K -0.48 % | -690.549 K | 0.000 | 0.000 100.00 % | -2.857 M 92.57 % | -38.461 M -116.85 % | -17.737 M -1 109.11 % | 1.758 M -88.07 % | 14.734 M -51.84 % | 30.590 M 157.93 % | 11.860 M |
| 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 |
| 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2014-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 126.827 M 0.94 % | 125.646 M 5.63 % | 118.946 M -1.70 % | 121.001 M 1.77 % | 118.892 M -6.30 % | 126.880 M -8.24 % | 138.270 M -11.84 % | 156.834 M -1.36 % | 159.000 M 7.25 % | 148.250 M 13.14 % | 131.029 M -25.15 % | 175.053 M 0.91 % | 173.474 M -0.86 % | 174.982 M 0.00 % | 174.981 M -0.06 % | 175.082 M 0.70 % | 173.868 M 6.21 % | 163.700 M 0.86 % | 162.300 M -4.71 % | 170.323 M 224.28 % | 52.524 M |
| Total investments | 206.614 K -99.95 % | 452.903 M 2.48 % | 441.964 M 3.47 % | 427.129 M 2.87 % | 415.193 M -1.90 % | 423.250 M -1.69 % | 430.545 M -19.69 % | 536.072 M -4.28 % | 560.071 M 3.90 % | 539.047 M 11.84 % | 481.995 M -17.90 % | 587.056 M 0.33 % | 585.100 M 8.98 % | 536.871 M -8.38 % | 585.969 M -1.46 % | 594.643 M -0.94 % | 600.263 M 5.49 % | 569.000 M 4.37 % | 545.200 M 2.03 % | 534.327 M -20.31 % | 670.529 M |
| Total debt | 127.738 M 1.67 % | 125.646 M 5.58 % | 119.000 M -1.65 % | 121.001 M 1.68 % | 119.000 M -6.48 % | 127.239 M -8.01 % | 138.319 M -13.01 % | 159.000 M 0.00 % | 159.000 M 6.57 % | 149.200 M 13.72 % | 131.200 M -25.11 % | 175.200 M 0.00 % | 175.200 M 0.00 % | 175.200 M 0.00 % | 175.200 M 0.00 % | 175.200 M 0.00 % | 175.200 M 6.31 % | 164.800 M 0.00 % | 164.800 M -3.34 % | 170.500 M 204.46 % | 56.000 M |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -86.679 M 4.35 % | -90.618 M 32.30 % | -133.848 M -107.86 % | -64.393 M 14.69 % | -75.483 M | 0.000 | 0.000 100.00 % | -57.353 M | 0.000 100.00 % | -74.900 M 27.91 % | -103.900 M 10.24 % | -115.751 M | 0.000 |
| Retained earnings | -139.521 M -1.32 % | -137.697 M 9.15 % | -151.567 M -0.22 % | -151.237 M 12.87 % | -173.570 M -1.20 % | -171.508 M 6.69 % | -183.799 M -101.94 % | -91.018 M -5.01 % | -86.679 M 4.35 % | -90.618 M 32.30 % | -133.848 M -107.86 % | -64.393 M 14.69 % | -75.483 M 34.14 % | -114.603 M -5 037.79 % | -2.231 M -163.18 % | -847.570 K 62.34 % | -2.251 M -40.66 % | -1.600 M 56.76 % | -3.700 M -59.30 % | -2.323 M -64.21 % | -1.414 M |
| Common stock | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K 0.00 % | 231.774 K -0.24 % | 232.321 K 0.00 % | 232.320 K 0.00 % | 232.320 K 16.16 % | 200.000 K 0.00 % | 200.000 K -14.28 % | 233.324 K -27.32 % | 321.030 K |
| Total equity | 319.039 M -0.57 % | 320.863 M 3.63 % | 309.610 M -0.11 % | 309.940 M 5.27 % | 294.433 M -0.70 % | 296.494 M 1.30 % | 292.693 M -24.07 % | 385.474 M -2.96 % | 397.237 M 1.00 % | 393.299 M 12.04 % | 351.025 M -16.52 % | 420.480 M 2.51 % | 410.203 M 10.54 % | 371.082 M -9.70 % | 410.939 M -4.45 % | 430.058 M 0.44 % | 428.188 M 3.40 % | 414.100 M 7.92 % | 383.700 M 2.48 % | 374.403 M -40.08 % | 624.877 M |
| Other non current liabilities | 806.594 K -52.55 % | 1.700 M -93.34 % | 25.521 M 587.24 % | 3.714 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 127.738 M 1.67 % | 125.646 M | 0.000 -100.00 % | 121.001 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 175.200 M 0.00 % | 175.200 M 6.31 % | 164.800 M 0.00 % | 164.800 M -3.34 % | 170.500 M 204.46 % | 56.000 M |
| Total non current liabilities | 128.545 M 0.94 % | 127.346 M 398.99 % | 25.521 M -79.54 % | 124.715 M 4.80 % | 119.000 M 3 010.89 % | 3.825 M -44.60 % | 6.905 M 121.34 % | 3.120 M -98.04 % | 159.000 M 6.57 % | 149.200 M 13.72 % | 131.200 M -25.11 % | 175.200 M 0.00 % | 175.200 M 0.00 % | 175.200 M 0.00 % | 175.200 M 0.00 % | 175.200 M 0.00 % | 175.200 M 6.31 % | 164.800 M 0.00 % | 164.800 M -3.34 % | 170.500 M 204.46 % | 56.000 M |
| Other current liabilities | 0.000 | 0.000 100.00 % | -115.881 M 51.85 % | -240.677 M -310.98 % | 114.077 M 3 082.20 % | -3.825 M 44.60 % | -6.905 M -121.34 % | -3.120 M 78.92 % | -14.798 M -238.03 % | -4.378 M -103.49 % | 125.476 M 6 746 116.61 % | -1.860 K 99.99 % | -13.879 M -730 394.47 % | -1.900 K 99.98 % | -9.927 M -1 258.46 % | 856.920 K -95.21 % | 17.890 M 751.89 % | 2.100 M -38.24 % | 3.400 M 76.44 % | 1.927 M -61.74 % | 5.036 M |
| Deferred revenue | 0.000 | 0.000 | 0.000 -100.00 % | 119.676 M 204.91 % | -114.077 M 7.57 % | -123.414 M 6.09 % | -131.413 M 15.70 % | -155.880 M -8.10 % | -144.202 M 0.43 % | -144.822 M -15.42 % | -125.476 M 28.38 % | -175.198 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 -100.00 % | 119.000 M -1.65 % | 121.001 M | 0.000 -100.00 % | 127.239 M -8.01 % | 138.319 M -13.01 % | 159.000 M 0.00 % | 159.000 M 6.57 % | 149.200 M | 0.000 -100.00 % | 175.200 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 5.076 M -65.48 % | 14.704 M -42.01 % | 25.353 M 1 813.67 % | 1.325 M -73.48 % | 4.995 M 30.59 % | 3.825 M -44.60 % | 6.905 M 121.34 % | 3.120 M -78.92 % | 14.798 M 238.03 % | 4.378 M -23.52 % | 5.724 M 307 646.77 % | 1.860 K -99.99 % | 13.879 M 730 394.47 % | 1.900 K -99.98 % | 9.927 M 1 058.46 % | 856.920 K -95.21 % | 17.890 M 751.89 % | 2.100 M -90.09 % | 21.200 M 862.54 % | 2.203 M -56.27 % | 5.036 M |
| Total liabilities | 133.621 M -5.93 % | 142.049 M -1.71 % | 144.521 M 14.66 % | 126.039 M -2.34 % | 129.063 M -4.96 % | 135.797 M -8.34 % | 148.153 M -11.30 % | 167.033 M -7.54 % | 180.653 M 10.83 % | 163.002 M 10.25 % | 147.854 M -17.21 % | 178.589 M -7.09 % | 192.225 M 9.32 % | 175.845 M -5.38 % | 185.836 M 5.55 % | 176.057 M -8.82 % | 193.090 M 15.69 % | 166.900 M -10.27 % | 186.000 M 7.70 % | 172.703 M 182.95 % | 61.036 M |
| Other non current assets | 441.750 M 773 962.85 % | 57.069 K | 0.000 -100.00 % | 389.947 K 100.09 % | -415.193 M 1.90 % | -423.250 M 1.69 % | -430.545 M 19.69 % | -536.072 M 4.28 % | -560.071 M -3.90 % | -539.047 M -11.84 % | -481.995 M 17.90 % | -587.056 M -0.33 % | -585.100 M -8.98 % | -536.871 M 8.38 % | -585.969 M 1.46 % | -594.643 M 0.94 % | -600.263 M -5.49 % | -569.000 M -4.37 % | -545.200 M -86 714.73 % | -628.004 K 99.91 % | -670.529 M |
| Long term investments | 206.614 K -99.95 % | 452.903 M 2.48 % | 441.964 M 3.47 % | 427.129 M 2.87 % | 415.193 M -1.90 % | 423.250 M -1.69 % | 430.545 M -19.69 % | 536.072 M -4.28 % | 560.071 M 3.90 % | 539.047 M 11.84 % | 481.995 M -17.90 % | 587.056 M 0.33 % | 585.100 M 8.98 % | 536.871 M -8.38 % | 585.969 M -1.46 % | 594.643 M -0.94 % | 600.263 M 5.49 % | 569.000 M 4.37 % | 545.200 M 2.03 % | 534.327 M -20.31 % | 670.529 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 441.957 M -2.43 % | 452.960 M 2.49 % | 441.964 M 3.38 % | 427.519 M 2.97 % | 415.193 M -1.90 % | 423.250 M -1.69 % | 430.545 M -19.69 % | 536.072 M -4.28 % | 560.071 M 3.90 % | 539.047 M 11.84 % | 481.995 M -17.90 % | 587.056 M 0.33 % | 585.100 M 8.98 % | 536.871 M -8.38 % | 585.969 M -1.46 % | 594.643 M -0.94 % | 600.263 M 5.49 % | 569.000 M 4.37 % | 545.200 M 2.15 % | 533.699 M -20.41 % | 670.529 M |
| Other current assets | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.166 M 7.94 % | -8.870 M 6.76 % | -9.513 M 20.78 % | -12.009 M -2.25 % | -11.745 M 9.74 % | -13.012 M -17.11 % | -11.111 M 3.40 % | -11.501 M 21.82 % | -14.711 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.934 M | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 911.277 K | 0.000 -100.00 % | 54.429 K 155 411.43 % | 35.000 -99.97 % | 108.120 K -69.93 % | 359.567 K 637.57 % | 48.750 K -97.75 % | 2.166 M | 0.000 -100.00 % | 949.760 K 456.04 % | 170.807 K 15.90 % | 147.378 K -91.46 % | 1.726 M 690.34 % | 218.374 K -0.43 % | 219.324 K 85.52 % | 118.220 K -91.12 % | 1.332 M 21.05 % | 1.100 M -56.00 % | 2.500 M 1 308.70 % | 177.468 K -94.90 % | 3.476 M |
| Cash and short term investments | 911.277 K | 0.000 -100.00 % | 54.429 K 155 411.43 % | 35.000 -99.97 % | 108.120 K -69.93 % | 359.567 K 637.57 % | 48.750 K -97.75 % | 2.166 M | 0.000 -100.00 % | 949.760 K 456.04 % | 170.807 K 15.90 % | 147.378 K -91.46 % | 1.726 M 690.34 % | 218.374 K -0.43 % | 219.324 K 85.52 % | 118.220 K -91.12 % | 1.332 M 21.05 % | 1.100 M -56.00 % | 2.500 M 1 308.70 % | 177.468 K -94.90 % | 3.476 M |
| Total current assets | 10.703 M 7.54 % | 9.953 M -17.66 % | 12.087 M 42.86 % | 8.461 M 3.60 % | 8.166 M -7.94 % | 8.870 M -6.76 % | 9.513 M -20.78 % | 12.009 M 2.21 % | 11.749 M -9.70 % | 13.012 M 17.11 % | 11.111 M -3.39 % | 11.501 M -21.42 % | 14.635 M 49.35 % | 9.799 M -7.54 % | 10.599 M 1.96 % | 10.395 M -48.59 % | 20.219 M 85.50 % | 10.900 M -53.22 % | 23.300 M 87.45 % | 12.430 M -11.66 % | 14.071 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.166 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.501 M -21.82 % | 14.711 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 9.792 M -1.61 % | 9.953 M -17.28 % | 12.032 M 42.22 % | 8.460 M 4.99 % | 8.058 M -5.32 % | 8.511 M -10.08 % | 9.465 M -3.85 % | 9.843 M -16.22 % | 11.749 M -2.59 % | 12.062 M 10.26 % | 10.940 M -3.65 % | 11.354 M -12.05 % | 12.910 M 34.74 % | 9.581 M -7.69 % | 10.379 M 1.00 % | 10.277 M -45.77 % | 18.949 M 92.12 % | 9.863 M -52.58 % | 20.800 M 93.38 % | 10.756 M 1.53 % | 10.594 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 136.642 K -20.27 % | 171.378 K -78.23 % | 787.074 K -82.22 % | 4.426 M -27.09 % | 6.070 M 43.10 % | 4.242 M -26.52 % | 5.773 M 1 028.42 % | 511.612 K -81.00 % | 2.692 M 952.30 % | 255.867 K 23.55 % | 207.101 K -80.77 % | 1.077 M 35.40 % | 795.400 K -27.69 % | 1.100 M -8.33 % | 1.200 M 22.87 % | 976.660 K -25.66 % | 1.314 M |
| Account payables | 5.076 M -65.48 % | 14.704 M -33.87 % | 22.235 M 1 578.28 % | 1.325 M -73.48 % | 4.995 M 30.59 % | 3.825 M -44.60 % | 6.905 M 121.34 % | 3.120 M -78.92 % | 14.798 M 238.03 % | 4.378 M -23.52 % | 5.724 M 307 646.77 % | 1.860 K -99.99 % | 13.879 M 730 394.47 % | 1.900 K -99.98 % | 9.927 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 275.450 K | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 86.679 M -4.35 % | 90.618 M -32.30 % | 133.848 M 107.86 % | 64.393 M -14.69 % | 75.483 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 458.329 M 0.00 % | 458.329 M -0.57 % | 460.946 M 0.00 % | 460.946 M -1.46 % | 467.771 M 0.00 % | 467.771 M -1.78 % | 476.260 M 0.00 % | 476.260 M -16.50 % | 570.364 M -0.69 % | 574.302 M -7.14 % | 618.489 M 27.62 % | 484.641 M -0.17 % | 485.454 M 0.00 % | 485.454 M -0.53 % | 488.027 M 0.00 % | 488.027 M 13.44 % | 430.206 M -12.27 % | 490.400 M -0.14 % | 491.100 M -0.23 % | 492.243 M -21.36 % | 625.971 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 -100.00 % | 93.647 M | 0.000 -100.00 % | 5.068 M -96.05 % | 128.147 M -4.61 % | 134.342 M -16.45 % | 160.794 M 2 245.56 % | 6.855 M -27.26 % | 9.425 M -13.77 % | 10.930 M 222.73 % | 3.387 M 7.65 % | 3.146 M 389.42 % | 642.786 K -9.33 % | 708.922 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 452.660 M -2.21 % | 462.913 M 1.93 % | 454.131 M 4.16 % | 435.980 M 2.95 % | 423.496 M -2.03 % | 432.292 M -1.94 % | 440.846 M -20.21 % | 552.507 M -4.39 % | 577.890 M 3.88 % | 556.301 M 11.51 % | 498.879 M -16.72 % | 599.068 M -0.56 % | 602.428 M 10.15 % | 546.927 M -8.35 % | 596.775 M -1.54 % | 606.115 M -2.44 % | 621.278 M 6.93 % | 581.000 M 1.98 % | 569.700 M 4.13 % | 547.106 M -20.24 % | 685.914 M |
| 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2014-12-31 |
| 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | -11.679 M -294.59 % | -2.960 M -119.45 % | 15.220 M 984.00 % | -1.722 M -77.20 % | -971.618 K -184.58 % | 1.149 M -7.29 % | 1.239 M 116.80 % | -7.376 M -188.35 % | 8.348 M 1 814.92 % | -486.780 K -111.92 % | 4.084 M 140.96 % | -9.971 M -220.69 % | 8.261 M 6.18 % | 7.780 M -38.13 % | 12.575 M -1.68 % | 12.790 M 154.93 % | -23.282 M 26.18 % | -31.540 M -2 618.97 % | -1.160 M |
| Accounts receivables | 160.416 K -92.29 % | 2.080 M 158.23 % | -3.572 M -787.97 % | -402.222 K -188.88 % | 452.567 K -52.55 % | 953.788 K 151.95 % | 378.562 K -80.14 % | 1.906 M 510.16 % | 312.405 K -90.37 % | 3.244 M 683.86 % | 413.876 K -73.40 % | 1.556 M 146.75 % | -3.329 M -526.37 % | 780.670 K 1 329.79 % | -63.480 K -100.74 % | 8.611 M 194.75 % | -9.088 M -182.61 % | 11.000 M | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | -11.952 M -128.02 % | -5.242 M -127.38 % | 19.145 M 1 399.13 % | -1.474 M 0.74 % | -1.485 M -172.07 % | -545.715 K -160.00 % | 909.599 K 110.13 % | -8.977 M -215.71 % | 7.758 M 314.68 % | -3.614 M -201.10 % | 3.575 M 131.12 % | -11.485 M -199.75 % | 11.514 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 112.005 K -44.59 % | 202.137 K 157.24 % | -353.117 K -329.08 % | 154.149 K 154.67 % | 60.528 K -91.83 % | 740.709 K 1 609.68 % | -49.064 K 83.92 % | -305.130 K -210.06 % | 277.234 K 336.80 % | -117.074 K -222.75 % | 95.377 K 330.90 % | -41.306 K -154.45 % | 75.855 K -98.92 % | 7.000 M -44.62 % | 12.638 M 202.40 % | 4.179 M 129.44 % | -14.195 M 66.63 % | -42.540 M | 0.000 |
| Other non cash items | 579.327 K 104.83 % | -11.983 M -359.53 % | -2.608 M 86.20 % | -18.898 M -1 433.83 % | -1.232 M 87.58 % | -9.919 M -111.41 % | 86.916 M 520.77 % | 14.001 M 192.81 % | -15.086 M 64.56 % | -42.571 M -166.00 % | 64.500 M 6 187.40 % | -1.060 M 97.82 % | -48.593 M -240.72 % | 34.533 M 705.77 % | 4.286 M 135.44 % | -12.093 M -215.34 % | -3.835 M -192.86 % | 4.130 M 180.04 % | -5.160 M |
| Net cash provided by operating activities | 1.469 M -86.28 % | 10.704 M -59.88 % | 26.676 M 187.44 % | 9.280 M 2.03 % | 9.096 M -18.45 % | 11.154 M -9.88 % | 12.376 M 253.02 % | 3.506 M -82.21 % | 19.711 M 83.59 % | 10.736 M -36.55 % | 16.920 M 383.11 % | 3.502 M -83.63 % | 21.391 M 18.01 % | 18.126 M 27.96 % | 14.166 M -26.58 % | 19.294 M 419.50 % | 3.714 M -81.70 % | 20.290 M -10.30 % | 22.620 M |
| Investments in property plant and equipment | 0.000 | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -165.990 M 18.20 % | -202.913 M -4.03 % | -195.057 M -151.29 % | -77.624 M -18.72 % | -65.386 M -71.78 % | -38.065 M 51.57 % | -78.596 M 60.27 % | -197.819 M 24.91 % | -263.435 M -199.45 % | -87.974 M -5.25 % | -83.586 M 24.71 % | -111.021 M 16.78 % | -133.402 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 159.532 M -25.74 % | 214.842 M 15.15 % | 186.569 M 133.94 % | 79.752 M 12.21 % | 71.071 M 15.72 % | 61.417 M -32.10 % | 90.454 M -54.82 % | 200.191 M -22.84 % | 259.439 M 259.64 % | 72.139 M -47.16 % | 136.531 M 23.40 % | 110.640 M -17.25 % | 133.710 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 100.00 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | -6.458 M -154.14 % | 11.929 M 240.55 % | -8.488 M -498.80 % | 2.128 M -62.56 % | 5.685 M -75.66 % | 23.352 M 96.92 % | 11.859 M 400.04 % | 2.372 M 159.35 % | -3.996 M 74.77 % | -15.836 M -129.91 % | 52.945 M 14 010.29 % | -380.618 K -223.70 % | 307.693 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 1.969 M -69.85 % | 6.531 M 426.39 % | -2.001 M -213.57 % | 1.762 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -757.140 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.530 M |
| Dividends paid | -12.054 M 28.01 % | -16.744 M -39.04 % | -12.042 M 28.12 % | -16.753 M -39.22 % | -12.033 M 34.21 % | -18.291 M -39.22 % | -13.138 M 28.13 % | -18.281 M -53.97 % | -11.873 M 14.14 % | -13.829 M -16.57 % | -11.863 M 28.16 % | -16.512 M -36.60 % | -12.088 M 30.41 % | -17.370 M -24.36 % | -13.968 M 28.31 % | -19.483 M -39.44 % | -13.972 M 31.24 % | -20.320 M -32.12 % | -15.380 M |
| Other financing activites | -1.040 M 34.55 % | -1.589 M -353.15 % | -350.660 K 74.21 % | -1.360 M 82.19 % | -7.635 M 16.63 % | -9.159 M 50.97 % | -18.679 M | 0.000 -100.00 % | 9.800 M -45.56 % | 18.000 M 140.91 % | -44.000 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 -100.00 % | 10.400 M 103 900.00 % | 10.000 K 100.14 % | -7.240 M |
| Net cash used provided by financing activities | -11.125 M 5.74 % | -11.802 M 18.01 % | -14.394 M 11.97 % | -16.351 M 16.87 % | -19.669 M 28.34 % | -27.449 M 13.73 % | -31.817 M -74.05 % | -18.281 M -781.83 % | -2.073 M -149.70 % | 4.171 M 107.47 % | -55.863 M -238.31 % | -16.512 M -36.60 % | -12.088 M 33.31 % | -18.127 M -29.78 % | -13.968 M 28.31 % | -19.483 M -445.49 % | -3.572 M 82.41 % | -20.310 M 10.21 % | -22.620 M |
| Effect of forex changes on cash | 17.025 M 256.41 % | -10.885 M -191.06 % | -3.740 M -177.36 % | 4.834 M 4.27 % | 4.636 M 168.73 % | -6.746 M -223.45 % | 5.465 M | 0.000 | 0.000 | 0.000 100.00 % | -8.675 M -190.55 % | 9.581 M 270.56 % | -5.618 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 911.277 K 1 774.25 % | -54.429 K -200.06 % | 54.394 K 150.52 % | -107.665 K 57.25 % | -251.867 K -181.03 % | 310.817 K 114.68 % | -2.117 M 82.93 % | -12.403 M -190.92 % | 13.641 M 1 651.25 % | 778.953 K 3 226.73 % | 23.415 K 101.42 % | -1.654 M -211.31 % | 1.486 M 156 489.68 % | -950.000 -100.48 % | 198.100 K 205.21 % | -188.290 K -232.18 % | 142.450 K 812.25 % | -20.000 K | 0.000 |
| Cash at beginning of period | 0.000 -100.00 % | 54.429 K 155 411.43 % | 35.000 -99.97 % | 107.700 K -70.05 % | 359.567 K 637.57 % | 48.750 K -97.75 % | 2.166 M -85.13 % | 14.569 M 1 433.98 % | 949.760 K 456.04 % | 170.807 K 15.89 % | 147.392 K -91.82 % | 1.801 M 471.10 % | 315.370 K -0.30 % | 316.320 K 167.57 % | 118.220 K -91.12 % | 1.332 M 21.05 % | 1.100 M -56.00 % | 2.500 M | 0.000 |
| Cash at end of period | 911.277 K | 0.000 -100.00 % | 54.429 K 155 411.43 % | 35.000 -99.97 % | 107.700 K -70.05 % | 359.567 K 637.57 % | 48.750 K -97.75 % | 2.166 M -85.16 % | 14.591 M 1 436.30 % | 949.760 K 456.04 % | 170.807 K 15.89 % | 147.392 K -91.82 % | 1.801 M 471.10 % | 315.370 K -0.30 % | 316.320 K -72.33 % | 1.143 M -7.99 % | 1.242 M -49.90 % | 2.480 M | 0.000 |
| Operating cash flow | 1.469 M -86.28 % | 10.704 M -59.88 % | 26.676 M 187.44 % | 9.280 M 2.03 % | 9.096 M -18.45 % | 11.154 M -9.88 % | 12.376 M 253.02 % | 3.506 M -82.21 % | 19.711 M 83.59 % | 10.736 M -36.55 % | 16.920 M 383.11 % | 3.502 M -83.63 % | 21.391 M 18.01 % | 18.126 M 27.96 % | 14.166 M -26.58 % | 19.294 M 419.50 % | 3.714 M -81.70 % | 20.290 M -10.30 % | 22.620 M |
| Capital expenditure | 0.000 | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 1.469 M -86.28 % | 10.704 M -59.88 % | 26.676 M 187.44 % | 9.280 M 2.03 % | 9.096 M -18.45 % | 11.154 M -9.88 % | 12.376 M 253.02 % | 3.506 M -82.21 % | 19.711 M 83.59 % | 10.736 M -36.55 % | 16.920 M 383.11 % | 3.502 M -83.63 % | 21.391 M 18.01 % | 18.126 M 27.96 % | 14.166 M -26.58 % | 19.294 M 419.50 % | 3.714 M -81.70 % | 20.290 M -10.30 % | 22.620 M |
| 2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 |