
John Hancock Investors Trust JHI
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.131 M 883.77 % | 1.436 M -89.44 % | 13.603 M -4.05 % | 14.177 M 109.29 % | 6.774 M -70.35 % | 22.849 M 597.27 % | -4.595 M -125.85 % | 17.778 M 71.82 % | 10.347 M -30.31 % | 14.847 M -8.69 % | 16.261 M -1.31 % | 16.477 M -12.04 % | 18.733 M |
Net income | 20.738 M 126.43 % | 9.159 M 126.36 % | -34.740 M -235.29 % | 25.679 M 3 846.23 % | 650.723 K -97.11 % | 22.554 M 549.07 % | -5.022 M -128.85 % | 17.408 M -15.84 % | 20.683 M 370.72 % | -7.640 M -160.60 % | 12.607 M 43.28 % | 8.799 M -67.61 % | 27.168 M |
Income before tax | 20.738 M 126.43 % | 9.159 M 126.36 % | -34.740 M -235.29 % | 25.679 M 3 846.23 % | 650.723 K -97.11 % | 22.554 M 549.07 % | -5.022 M -128.85 % | 17.408 M -11.91 % | 19.762 M 358.67 % | -7.640 M -160.60 % | 12.607 M 43.28 % | 8.799 M -67.61 % | 27.168 M |
Income before tax ratio | 1.47 -76.98 % | 6.38 349.66 % | -2.55 -241.00 % | 1.81 1 785.53 % | 0.10 -90.27 % | 0.99 -9.69 % | 1.09 11.63 % | 0.98 -48.73 % | 1.91 471.18 % | -0.51 -166.37 % | 0.78 45.19 % | 0.53 -63.18 % | 1.45 |
EBITDA | 12.420 M 35.61 % | 9.159 M 127.65 % | -33.124 M -225.94 % | 26.302 M 1 303.99 % | 1.873 M | 0.000 100.00 % | -2.857 M | 0.000 | 0.000 100.00 % | -7.640 M -507.23 % | -1.258 M 78.33 % | -5.807 M -156.75 % | 10.232 M |
Net income ratio | 1.47 -76.98 % | 6.38 349.66 % | -2.55 -241.00 % | 1.81 1 785.53 % | 0.10 -90.27 % | 0.99 -9.69 % | 1.09 11.63 % | 0.98 -51.02 % | 2.00 488.47 % | -0.51 -166.37 % | 0.78 45.19 % | 0.53 -63.18 % | 1.45 |
Ratio EBITDA | 0.88 -86.22 % | 6.38 361.84 % | -2.44 -231.26 % | 1.86 570.83 % | 0.28 | 0.00 -100.00 % | 0.62 | 0.00 | 0.00 100.00 % | -0.51 -565.03 % | -0.08 78.04 % | -0.35 -164.52 % | 0.55 |
Gross profit ratio | 1.00 1 161.22 % | 0.08 -92.07 % | 1.00 -14.34 % | 1.17 47.72 % | 0.79 -15.66 % | 0.94 -29.21 % | 1.32 44.57 % | 0.92 6.49 % | 0.86 -14.03 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 8.745 M 0.00 % | 8.745 M 0.00 % | 8.745 M 0.30 % | 8.719 M 0.13 % | 8.707 M 0.00 % | 8.707 M 0.55 % | 8.659 M -0.51 % | 8.704 M -0.07 % | 8.710 M -0.93 % | 8.791 M 0.00 % | 8.791 M 0.46 % | 8.751 M 1.39 % | 8.631 M |
Weighted average shs out | 8.745 M 0.25 % | 8.723 M -0.25 % | 8.745 M 0.30 % | 8.719 M 0.13 % | 8.707 M 0.00 % | 8.707 M 0.55 % | 8.659 M -0.51 % | 8.704 M -0.07 % | 8.710 M -0.93 % | 8.791 M 0.00 % | 8.791 M 0.46 % | 8.751 M 1.39 % | 8.631 M |
EPS diluted | 2.37 125.71 % | 1.05 126.45 % | -3.97 -234.58 % | 2.95 3 849.13 % | 0.07 -97.12 % | 2.59 546.55 % | -0.58 -129.00 % | 2.00 -15.61 % | 2.37 372.41 % | -0.87 -160.84 % | 1.43 41.58 % | 1.01 -67.94 % | 3.15 |
Earnings per share | 2.37 125.71 % | 1.05 126.45 % | -3.97 -234.58 % | 2.95 3 849.13 % | 0.07 -97.12 % | 2.59 546.55 % | -0.58 -129.00 % | 2.00 -15.61 % | 2.37 372.41 % | -0.87 -160.84 % | 1.43 41.58 % | 1.01 -67.94 % | 3.15 |
Gross profit | 14.131 M 12 307.50 % | 113.889 K -99.16 % | 13.603 M -17.81 % | 16.550 M 209.17 % | 5.353 M -75.00 % | 21.409 M 452.04 % | -6.081 M -137.36 % | 16.276 M 82.98 % | 8.895 M -40.09 % | 14.847 M -8.69 % | 16.261 M -1.31 % | 16.477 M -12.04 % | 18.733 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K -100.86 % | 18.808 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.232 M |
Cost of revenue | 5.268 M 298.30 % | 1.323 M -18.17 % | 1.616 M 9.50 % | 1.476 M 3.88 % | 1.421 M -1.34 % | 1.440 M -3.13 % | 1.487 M -1.06 % | 1.502 M 3.47 % | 1.452 M | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 438.168 K -71.41 % | 1.533 M 305.82 % | 377.717 K 7.83 % | 350.290 K 24.41 % | 281.567 K 11.14 % | 253.340 K -33.49 % | 380.922 K 17.91 % | 323.054 K -81.16 % | 1.715 M 0.22 % | 1.711 M -6.55 % | 1.831 M -2.17 % | 1.872 M 4.16 % | 1.797 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.715 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 1.238 M | 0.000 -100.00 % | 49.535 K -96.39 % | 1.371 M 98.35 % | 691.186 K 1 559.79 % | 41.643 K -10.60 % | 46.582 K -1.76 % | 47.418 K -99.46 % | 8.707 M | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 1.677 M 9.38 % | 1.533 M 258.77 % | 427.247 K -75.18 % | 1.721 M 76.95 % | 972.753 K 229.77 % | 294.983 K -31.00 % | 427.504 K 15.39 % | 370.472 K -94.34 % | 6.546 M -69.45 % | 21.424 M 642.97 % | 2.884 M -59.18 % | 7.065 M -32.34 % | 10.441 M |
Cost and expenses | 5.737 M 145.64 % | -12.570 M -859.08 % | 1.656 M -3.79 % | 1.721 M 6.92 % | 1.610 M 445.76 % | 294.983 K -31.00 % | 427.504 K 15.39 % | 370.472 K -95.83 % | 8.895 M -58.48 % | 21.424 M 642.97 % | 2.884 M -59.18 % | 7.065 M -32.34 % | 10.441 M |
Research and development expenses | 0.000 | 0.000 100.00 % | -5.067 | 0.000 | 0.000 | 0.000 100.00 % | -0.401 -143.63 % | 0.918 -51.92 % | 1.910 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 438.168 K -71.41 % | 1.533 M 305.82 % | 377.717 K 7.83 % | 350.290 K 24.41 % | 281.567 K 11.14 % | 253.340 K -33.49 % | 380.922 K 17.91 % | 323.054 K 16 914 128.55 % | 1.910 -100.00 % | 1.711 M -6.55 % | 1.831 M -2.17 % | 1.872 M 4.16 % | 1.797 M |
Interest income | 13.605 M 4.51 % | 13.018 M -0.33 % | 13.062 M -3.95 % | 13.598 M 1.69 % | 13.373 M -6.36 % | 14.282 M 0.97 % | 14.145 M 1.09 % | 13.992 M 1 431.53 % | 913.607 K -14.05 % | 1.063 M 38.09 % | 769.792 K 25.46 % | 613.593 K -69.41 % | 2.006 M |
Interest expense | 5.268 M 8.66 % | 4.848 M 199.97 % | 1.616 M 159.34 % | 623.159 K -49.03 % | 1.223 M -52.67 % | 2.583 M 19.31 % | 2.165 M 54.55 % | 1.401 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -11.906 M | 0.000 | 0.000 | 0.000 100.00 % | -12.941 M -2.05 % | -12.681 M -1.33 % | -12.515 M -0.81 % | -12.415 M 5.49 % | -13.136 M 8.96 % | -14.429 M 1.21 % | -14.606 M 13.76 % | -16.936 M |
Operating income | 12.454 M -11.08 % | 14.007 M 17.24 % | 11.947 M -54.58 % | 26.302 M 1 303.99 % | 1.873 M -91.69 % | 22.554 M 889.31 % | -2.857 M -115.19 % | 18.808 M 51.50 % | 12.415 M -5.49 % | 13.136 M -8.96 % | 14.429 M -1.21 % | 14.606 M -13.76 % | 16.936 M |
Operating income ratio | 0.88 -90.96 % | 9.75 1 010.28 % | 0.88 -52.66 % | 1.86 570.83 % | 0.28 -71.98 % | 0.99 58.73 % | 0.62 -41.22 % | 1.06 -11.83 % | 1.20 35.61 % | 0.88 -0.30 % | 0.89 0.11 % | 0.89 -1.95 % | 0.90 |
Total other income expenses net | 8.284 M 270.88 % | -4.848 M 89.62 % | -46.687 M -7 392.01 % | -623.159 K 49.03 % | -1.223 M | 0.000 -100.00 % | 1.487 M -69.62 % | 4.893 M -33.41 % | 7.348 M 135.37 % | -20.776 M -1 040.12 % | -1.822 M 68.62 % | -5.807 M -200 810.23 % | 2.893 K |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 85.493 M -1.61 % | 86.894 M 0.84 % | 86.173 M -0.83 % | 86.898 M -1.34 % | 88.079 M 1.44 % | 86.831 M 0.09 % | 86.754 M 1.22 % | 85.704 M -1.35 % | 86.877 M -0.23 % | 87.074 M -0.32 % | 87.353 M 0.39 % | 87.017 M 311 275.12 % | -27.964 K |
Total investments | 218.211 M 2 017.84 % | 10.303 M 25.64 % | 8.201 M 178.62 % | 2.943 M -98.74 % | 233.484 M -4.99 % | 245.738 M 6.44 % | 230.865 M -6.30 % | 246.399 M 12 971.59 % | 1.885 M -97.34 % | 70.935 M -32.20 % | 104.627 M -9.73 % | 115.901 M -54.75 % | 256.152 M |
Total debt | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M -0.50 % | 87.339 M -0.14 % | 87.465 M 0.52 % | 87.017 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -9.521 M 47.04 % | -17.976 M -252 996 323 729 490 400.00 % | 0.000 134.78 % | 0.000 -264.29 % | 0.000 | 0.000 |
Retained earnings | -40.619 M 22.78 % | -52.599 M 2.79 % | -54.106 M -587.65 % | -7.868 M 62.71 % | -21.102 M -110.38 % | -10.030 M 58.54 % | -24.195 M -2 173.66 % | 1.167 M 36.53 % | 854.594 K 103.34 % | -25.617 M -311.59 % | -6.224 M -38.40 % | -4.497 M -300.34 % | -1.123 M |
Common stock | 170.748 M 0.00 % | 170.753 M 0.00 % | 170.753 M 0.28 % | 170.271 M 0.13 % | 170.054 M 0.00 % | 170.054 M -1.19 % | 172.098 M 0.00 % | 172.098 M -1.53 % | 174.774 M -1.18 % | 176.867 M -0.73 % | 178.170 M 0.45 % | 177.377 M -0.08 % | 177.526 M |
Total equity | 130.129 M 10.14 % | 118.154 M 1.29 % | 116.646 M -28.17 % | 162.403 M 9.03 % | 148.952 M -6.92 % | 160.024 M 8.20 % | 147.903 M -9.67 % | 163.744 M 3.86 % | 157.652 M 4.23 % | 151.251 M -12.04 % | 171.947 M -0.54 % | 172.880 M -2.00 % | 176.403 M |
Other non current liabilities | 87.053 M 0.03 % | 87.028 M 66 643.18 % | 130.393 K 100.15 % | -86.900 M -77 807.23 % | 111.830 K | 0.000 100.00 % | -86.900 M 0.00 % | -86.900 M -101 327.78 % | 85.846 K -31.86 % | 125.990 K 6.87 % | 117.887 K 34.58 % | 87.594 K 107.24 % | -1.209 M |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M | 0.000 -100.00 % | 220.244 K -61.03 % | 565.163 K -30.33 % | 811.228 K -32.90 % | 1.209 M |
Total non current liabilities | 87.053 M 0.03 % | 87.028 M 66 643.18 % | 130.393 K -99.85 % | 87.045 M 77 736.54 % | 111.830 K -99.88 % | 89.764 M 0.29 % | 89.508 M -0.31 % | 89.782 M 1.00 % | 88.891 M 25 573.56 % | 346.234 K -49.31 % | 683.050 K -24.01 % | 898.822 K -25.66 % | 1.209 M |
Other current liabilities | -86.894 M -19 189.11 % | -450.480 K 74.79 % | -1.787 M 6.02 % | -1.901 M -45.37 % | -1.308 M -101.55 % | 84.298 M 3 484.05 % | -2.491 M 10.30 % | -2.777 M -2 940.98 % | 97.746 K 36.95 % | 71.371 K 40.24 % | 50.892 K -23.82 % | 66.809 K -99.92 % | 86.018 M |
Deferred revenue | 0.000 | 0.000 100.00 % | -85.113 M -0.13 % | -84.999 M 0.69 % | -85.592 M -1.54 % | -84.298 M 0.13 % | -84.409 M -0.34 % | -84.123 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M | 0.000 | 0.000 | 0.000 -100.00 % | 86.990 M -0.15 % | 87.118 M 0.25 % | 86.900 M 0.81 % | 86.206 M | 0.000 |
Total current liabilities | 5.873 M -93.46 % | 89.831 M 4 927.73 % | 1.787 M -6.02 % | 1.901 M 45.37 % | 1.308 M -49.74 % | 2.602 M 4.46 % | 2.491 M -10.30 % | 2.777 M -96.87 % | 88.805 M -3.99 % | 92.497 M -8.52 % | 101.111 M 12.20 % | 90.119 M 4.77 % | 86.018 M |
Total liabilities | 92.919 M 2.77 % | 90.410 M 0.53 % | 89.931 M 1.11 % | 88.946 M 0.47 % | 88.527 M -1.38 % | 89.764 M 0.29 % | 89.508 M 3 123.27 % | 2.777 M -96.88 % | 88.891 M -4.26 % | 92.843 M -8.79 % | 101.794 M 11.84 % | 91.017 M 4.13 % | 87.407 M |
Other non current assets | -717.978 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -230.865 M 6.30 % | -246.399 M -266.44 % | 148.041 M -7.50 % | 160.044 M 6.86 % | 149.771 M 8.81 % | 137.640 M 153.73 % | -256.152 M |
Long term investments | 218.211 M 6.46 % | 204.968 M 1.50 % | 201.947 M -18.04 % | 246.408 M 5.54 % | 233.484 M -4.99 % | 245.738 M 6.44 % | 230.865 M -6.30 % | 246.399 M 166.33 % | 92.515 M 30.42 % | 70.935 M -32.20 % | 104.627 M -9.73 % | 115.901 M -54.75 % | 256.152 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 217.493 M 6.11 % | 204.968 M 1.50 % | 201.947 M -18.04 % | 246.408 M 5.54 % | 233.484 M -4.99 % | 245.738 M 6.44 % | 230.865 M -6.30 % | 246.399 M 2.43 % | 240.556 M 4.15 % | 230.979 M -9.21 % | 254.398 M 0.34 % | 253.540 M -1.02 % | 256.152 M |
Other current assets | 939.641 K -27.83 % | 1.302 M | 0.000 | 0.000 100.00 % | -1.179 M 84.14 % | -7.434 M -4 218.86 % | 180.497 K -21.59 % | 230.183 K -73.51 % | 868.889 K -88.30 % | 7.424 M -21.85 % | 9.500 M 1 219.20 % | 720.157 K -80.84 % | 3.758 M |
Short term investments | 9.862 M -4.29 % | 10.303 M 25.64 % | 8.201 M 178.62 % | 2.943 M 149.64 % | 1.179 M -67.29 % | 3.604 M 74.02 % | 2.071 M -44.74 % | 3.748 M 98.83 % | 1.885 M | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.407 M 24 308.29 % | 5.764 K -99.21 % | 727.456 K 33 056.61 % | 2.194 K 100.19 % | -1.179 M -1 806.72 % | 69.080 K -52.70 % | 146.045 K -87.79 % | 1.196 M 5 081.97 % | 23.074 K -91.29 % | 264.930 K 135.31 % | 112.589 K | 0.000 -100.00 % | 27.964 K |
Cash and short term investments | 1.407 M 24 308.29 % | 5.764 K -99.21 % | 727.456 K 33 056.61 % | 2.194 K -99.81 % | 1.179 M 1 606.72 % | 69.080 K -52.70 % | 146.045 K -87.79 % | 1.196 M -37.34 % | 1.908 M 620.22 % | 264.930 K 135.31 % | 112.589 K | 0.000 -100.00 % | 27.964 K |
Total current assets | 5.555 M 18.72 % | 4.679 M 6.23 % | 4.405 M -6.64 % | 4.718 M 25.21 % | 3.768 M -1.62 % | 3.830 M -39.43 % | 6.324 M -11.27 % | 7.127 M 19.05 % | 5.986 M -54.36 % | 13.115 M -32.20 % | 19.342 M 86.75 % | 10.357 M 35.24 % | 7.658 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.434 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 3.209 M -4.83 % | 3.372 M -8.32 % | 3.677 M -22.02 % | 4.716 M 25.15 % | 3.768 M 0.18 % | 3.761 M -39.11 % | 6.178 M 8.30 % | 5.704 M 11.98 % | 5.094 M -6.11 % | 5.425 M -44.24 % | 9.729 M 0.96 % | 9.637 M 148.85 % | 3.873 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -1.083 M -581.59 % | 224.957 K 1.46 % | 221.722 K -2.05 % | 226.372 K 3.32 % | 219.093 K -1.41 % | 222.229 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 5.866 M 73.46 % | 3.382 M 89.28 % | 1.787 M -6.02 % | 1.901 M 45.37 % | 1.308 M -49.74 % | 2.602 M 4.46 % | 2.491 M -10.30 % | 2.777 M 61.74 % | 1.717 M -67.65 % | 5.307 M -62.52 % | 14.160 M 268.17 % | 3.846 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.521 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -19.042 M | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 86.900 M 18 166.82 % | 475.726 K -99.45 % | 86.357 M | 0.000 100.00 % | -1.308 M 49.74 % | -2.602 M -4.46 % | -2.491 M 97.23 % | -89.782 M -1.10 % | -88.805 M | 0.000 | 0.000 | 0.000 -100.00 % | 180.154 K |
Total assets | 223.049 M 6.95 % | 208.564 M 0.96 % | 206.577 M -17.81 % | 251.348 M 5.84 % | 237.479 M -4.93 % | 249.788 M 5.21 % | 237.411 M -6.36 % | 253.526 M 2.83 % | 246.542 M 1.00 % | 244.093 M -10.83 % | 273.741 M 3.73 % | 263.897 M 0.03 % | 263.810 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 2.940 M 703.79 % | -486.937 K -123.48 % | 2.074 M 576.90 % | -434.936 K 69.32 % | -1.418 M -149.65 % | 2.855 M 483.90 % | -743.796 K -306.67 % | 359.900 K 111.06 % | -3.254 M -182.32 % | 3.953 M 1 019.29 % | -430.006 K 92.91 % | -6.068 M -968.46 % | 698.701 K |
Accounts receivables | 434.285 K 42.00 % | 305.842 K -70.55 % | 1.039 M 209.58 % | -947.853 K -13 733.23 % | -6.852 K -100.28 % | 2.416 M 610.42 % | -473.395 K 22.40 % | -610.048 K -284.16 % | 331.265 K -92.30 % | 4.304 M 4 753.48 % | -92.490 K 98.40 % | -5.764 M -925.02 % | 698.701 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 2.519 M 459.28 % | 450.374 K -28.56 % | 630.430 K 4.79 % | 601.599 K 151.28 % | -1.173 M -999.64 % | 130.397 K 138.02 % | -342.990 K -137.56 % | 913.191 K 125.50 % | -3.581 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 73.390 K 105.91 % | -1.242 M -406.49 % | 405.092 K 556.79 % | -88.682 K 62.70 % | -237.776 K -177.02 % | 308.723 K 397.88 % | -103.640 K -140.90 % | 253.373 K 6 237.91 % | -4.128 K 98.82 % | -351.012 K -4.00 % | -337.516 K -11.20 % | -303.532 K | 0.000 |
Other non cash items | -13.519 M -6 117.41 % | -217.444 K -100.49 % | 44.407 M 445.55 % | -12.851 M -204.84 % | 12.258 M 181.43 % | -15.053 M -196.90 % | 15.535 M 394.27 % | -5.279 M -14.90 % | -4.594 M -127.07 % | 16.970 M 4 131.87 % | 401.012 K -95.67 % | 9.257 M 164.61 % | -14.327 M |
Net cash provided by operating activities | 10.159 M 20.16 % | 8.454 M -27.99 % | 11.741 M -5.26 % | 12.393 M 7.85 % | 11.491 M 10.96 % | 10.356 M 6.01 % | 9.769 M -21.78 % | 12.488 M 44.14 % | 8.664 M -34.78 % | 13.283 M 5.61 % | 12.578 M 4.92 % | 11.988 M -6.64 % | 12.841 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -118.904 M -31.67 % | -90.304 M -5.20 % | -85.841 M 32.29 % | -126.775 M 11.24 % | -142.832 M -51.36 % | -94.369 M 24.11 % | -124.355 M 2.39 % | -127.399 M 12.39 % | -145.412 M | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 119.203 M 31.17 % | 90.879 M 0.54 % | 90.394 M -30.73 % | 130.488 M -8.49 % | 142.590 M 52.91 % | 93.248 M -23.78 % | 122.339 M -5.72 % | 129.765 M -10.57 % | 145.101 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 298.542 K -48.08 % | 574.971 K -87.37 % | 4.553 M 22.61 % | 3.713 M 1 634.36 % | -242.015 K 78.40 % | -1.120 M 44.43 % | -2.016 M -185.22 % | 2.366 M 861.70 % | -310.643 K | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 M | 0.000 100.00 % | -1.800 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.181 M | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -8.762 M -14.51 % | -7.651 M 30.54 % | -11.016 M 9.92 % | -12.229 M -4.32 % | -11.722 M -12.36 % | -10.433 M 3.57 % | -10.818 M 4.39 % | -11.316 M 7.10 % | -12.180 M 6.71 % | -13.056 M 5.80 % | -13.860 M 1.32 % | -14.045 M 8.91 % | -15.419 M |
Other financing activites | 0.000 | 0.000 | 0.000 100.00 % | -161.924 K -200.00 % | 161.924 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.029 M | 0.000 |
Net cash used provided by financing activities | -8.762 M -14.51 % | -7.651 M 30.54 % | -11.016 M 11.10 % | -12.391 M -7.18 % | -11.560 M -10.81 % | -10.433 M 3.57 % | -10.818 M 4.39 % | -11.316 M 15.31 % | -13.361 M -2.33 % | -13.056 M -4.11 % | -12.541 M -4.36 % | -12.016 M 28.37 % | -16.775 M |
Effect of forex changes on cash | 451.199 K 121.49 % | -2.100 M 53.89 % | -4.553 M -22.61 % | -3.713 M -1 634.36 % | 242.015 K -78.40 % | 1.120 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 1.397 M 293.53 % | -721.692 K -199.51 % | 725.262 K 32 956.61 % | 2.194 K 103.18 % | -69.080 K 10.24 % | -76.965 K 92.67 % | -1.050 M -189.51 % | 1.173 M 584.84 % | -241.856 K -206.43 % | 227.253 K 503.16 % | 37.677 K 234.73 % | -27.964 K 99.29 % | -3.934 M |
Cash at beginning of period | 5.764 K -99.21 % | 727.456 K 33 056.61 % | 2.194 K | 0.000 -100.00 % | 69.080 K -52.70 % | 146.045 K -87.79 % | 1.196 M 5 081.97 % | 23.074 K -91.29 % | 264.930 K 603.16 % | 37.677 K | 0.000 | 0.000 -100.00 % | 3.962 M |
Cash at end of period | 1.402 M 24 231.14 % | 5.764 K -99.21 % | 727.456 K 33 056.61 % | 2.194 K | 0.000 -100.00 % | 69.080 K -52.70 % | 146.045 K -87.79 % | 1.196 M 5 081.97 % | 23.074 K -91.29 % | 264.930 K 603.16 % | 37.677 K 234.73 % | -27.964 K -200.00 % | 27.964 K |
Operating cash flow | 10.159 M 46.59 % | 6.930 M -40.98 % | 11.741 M -5.26 % | 12.393 M 7.85 % | 11.491 M 10.96 % | 10.356 M 6.01 % | 9.769 M -21.78 % | 12.488 M 44.14 % | 8.664 M -34.78 % | 13.283 M 5.61 % | 12.578 M 4.92 % | 11.988 M -6.64 % | 12.841 M |
Capital expenditure | 4.000 233.33 % | -3.000 | 0.000 100.00 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 10.159 M 46.60 % | 6.930 M -40.98 % | 11.741 M -5.26 % | 12.393 M 7.85 % | 11.491 M 10.96 % | 10.356 M 6.01 % | 9.769 M -21.78 % | 12.488 M 44.14 % | 8.664 M -34.78 % | 13.283 M 5.61 % | 12.578 M 4.92 % | 11.988 M -6.64 % | 12.841 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.608 M -3.88 % | 7.915 M 22.91 % | 6.440 M -5.35 % | 6.804 M 2.55 % | 6.635 M 510.40 % | -1.617 M -119.08 % | 8.472 M 6.61 % | 7.947 M -21.15 % | 10.079 M 47.99 % | 6.811 M -3.69 % | 7.072 M -13.42 % | 8.167 M 11.09 % | 7.352 M 1.46 % | 7.246 M 1.04 % | 7.171 M 0.75 % | 7.118 M 0.40 % | 7.090 M 2.05 % | 6.948 M -3.26 % | 7.182 M -0.56 % | 7.223 M -5.27 % | 7.625 M -5.71 % | 8.086 M -1.08 % | 8.174 M 3.91 % | 7.866 M -8.65 % | 8.611 M -7.10 % | 9.269 M -2.05 % | 9.464 M |
Net income | 151.801 K -98.17 % | 8.304 M -33.21 % | 12.434 M 33 779.88 % | 36.700 K -99.60 % | 9.122 M 160.23 % | -15.146 M 22.71 % | -19.595 M -456.36 % | 5.499 M -72.75 % | 20.180 M -11.80 % | 22.880 M 202.93 % | -22.229 M -355.30 % | 8.707 M -33.76 % | 13.146 M 1 238.63 % | -1.155 M 70.15 % | -3.868 M -151.12 % | 7.566 M -23.12 % | 9.841 M -29.49 % | 13.956 M 140.38 % | 5.806 M 171.78 % | -8.088 M -1 903.75 % | 448.418 K -85.91 % | 3.183 M -66.23 % | 9.425 M 799.36 % | -1.348 M -113.28 % | 10.147 M -33.12 % | 15.171 M 26.45 % | 11.997 M |
Income before tax | 151.801 K -98.17 % | 8.304 M -33.21 % | 12.434 M 33 779.88 % | 36.700 K -99.60 % | 9.122 M 160.23 % | -15.146 M 22.71 % | -19.595 M -456.36 % | 5.499 M -72.75 % | 20.180 M -11.80 % | 22.880 M 202.93 % | -22.229 M -2 057 272 103.70 % | 1.081 -100.00 % | 13.146 M 1 238.63 % | -1.155 M 70.15 % | -3.868 M -151.12 % | 7.566 M -23.12 % | 9.841 M -29.49 % | 13.956 M 140.38 % | 5.806 M 171.78 % | -8.088 M -1 903.75 % | 448.418 K -85.91 % | 3.183 M -66.23 % | 9.425 M 799.36 % | -1.348 M -113.28 % | 10.147 M -33.12 % | 15.171 M 26.45 % | 11.997 M |
Income before tax ratio | 0.02 -98.10 % | 1.05 -45.66 % | 1.93 35 695.69 % | 0.01 -99.61 % | 1.37 -85.32 % | 9.37 505.05 % | -2.31 -434.26 % | 0.69 -65.44 % | 2.00 -40.40 % | 3.36 206.87 % | -3.14 -2 375 967 911.34 % | 0.00 -100.00 % | 1.79 1 222.20 % | -0.16 70.46 % | -0.54 -150.74 % | 1.06 -23.42 % | 1.39 -30.90 % | 2.01 148.49 % | 0.81 172.19 % | -1.12 -2 004.06 % | 0.06 -85.06 % | 0.39 -65.87 % | 1.15 773.01 % | -0.17 -114.54 % | 1.18 -28.00 % | 1.64 29.11 % | 1.27 |
EBITDA | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -13.898 M 27.72 % | -19.227 M -805.57 % | 2.725 M -86.71 % | 20.498 M | 0.000 | 0.000 -100.00 % | 10.655 M | 0.000 100.00 % | -2.309 M 70.15 % | -7.736 M -700.32 % | 1.289 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.497 M -63.39 % | 6.820 M 99.90 % | 3.412 M |
Net income ratio | 0.02 -98.10 % | 1.05 -45.66 % | 1.93 35 695.69 % | 0.01 -99.61 % | 1.37 -85.32 % | 9.37 505.05 % | -2.31 -434.26 % | 0.69 -65.44 % | 2.00 -40.40 % | 3.36 206.87 % | -3.14 -394.86 % | 1.07 -40.38 % | 1.79 1 222.20 % | -0.16 70.46 % | -0.54 -150.74 % | 1.06 -23.42 % | 1.39 -30.90 % | 2.01 148.49 % | 0.81 172.19 % | -1.12 -2 004.06 % | 0.06 -85.06 % | 0.39 -65.87 % | 1.15 773.01 % | -0.17 -114.54 % | 1.18 -28.00 % | 1.64 29.11 % | 1.27 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 8.60 478.80 % | -2.27 -761.81 % | 0.34 -83.14 % | 2.03 | 0.00 | 0.00 -100.00 % | 1.30 | 0.00 100.00 % | -0.32 70.46 % | -1.08 -695.86 % | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.29 -60.59 % | 0.74 104.09 % | 0.36 |
Gross profit ratio | 1.00 9.67 % | 0.91 -58.03 % | 2.17 117.24 % | 1.00 0.00 % | 1.00 -29.12 % | 1.41 53.87 % | 0.92 1.01 % | 0.91 -2.03 % | 0.93 -7.36 % | 1.00 0.00 % | 1.00 9.73 % | 0.91 -8.87 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 8.745 M 0.00 % | 8.745 M 0.00 % | 8.745 M 0.00 % | 8.745 M 0.00 % | 8.745 M 0.00 % | 8.745 M 0.00 % | 8.745 M 0.30 % | 8.719 M 0.13 % | 8.707 M -50.00 % | 17.414 M 0.00 % | 17.414 M 100.00 % | 8.707 M 0.00 % | 8.707 M 0.00 % | 8.707 M 0.00 % | 8.707 M 0.00 % | 8.707 M 0.00 % | 8.707 M 0.00 % | 8.707 M -0.07 % | 8.713 M -0.89 % | 8.791 M 0.00 % | 8.791 M 0.00 % | 8.791 M 0.16 % | 8.777 M 0.30 % | 8.751 M 0.57 % | 8.701 M 0.81 % | 8.631 M 0.00 % | 8.631 M |
Weighted average shs out | 8.745 M 0.00 % | 8.745 M 0.00 % | 8.745 M 0.13 % | 8.734 M 0.00 % | 8.734 M -0.13 % | 8.745 M 0.00 % | 8.745 M 0.30 % | 8.719 M 0.13 % | 8.707 M -50.00 % | 17.414 M 0.00 % | 17.414 M 100.00 % | 8.707 M 0.00 % | 8.707 M 0.00 % | 8.707 M 0.00 % | 8.707 M 0.00 % | 8.707 M 0.00 % | 8.707 M 0.00 % | 8.707 M -0.07 % | 8.713 M -0.89 % | 8.791 M 0.00 % | 8.791 M 0.00 % | 8.791 M 0.16 % | 8.777 M 0.30 % | 8.751 M 0.57 % | 8.701 M 0.81 % | 8.631 M 0.00 % | 8.631 M |
EPS diluted | 0.02 -98.17 % | 0.95 -33.10 % | 1.42 33 709.52 % | 0.00 -99.60 % | 1.04 160.12 % | -1.73 22.77 % | -2.24 -455.56 % | 0.63 -72.84 % | 2.32 -11.45 % | 2.62 202.34 % | -2.56 -356.00 % | 1.00 -33.33 % | 1.50 1 231.22 % | -0.13 69.86 % | -0.44 -151.16 % | 0.86 -24.56 % | 1.14 -28.75 % | 1.60 142.42 % | 0.66 171.74 % | -0.92 -1 903.92 % | 0.05 -85.83 % | 0.36 -66.67 % | 1.08 801.30 % | -0.15 -113.28 % | 1.16 -34.09 % | 1.76 26.62 % | 1.39 |
Earnings per share | 0.02 -98.17 % | 0.95 -33.10 % | 1.42 33 709.52 % | 0.00 -99.60 % | 1.04 160.12 % | -1.73 22.77 % | -2.24 -455.56 % | 0.63 -72.84 % | 2.32 -11.45 % | 2.62 202.34 % | -2.56 -356.00 % | 1.00 -33.33 % | 1.50 1 231.22 % | -0.13 69.86 % | -0.44 -151.16 % | 0.86 -24.56 % | 1.14 -28.75 % | 1.60 142.42 % | 0.66 171.74 % | -0.92 -1 903.92 % | 0.05 -85.83 % | 0.36 -66.67 % | 1.08 801.30 % | -0.15 -113.28 % | 1.16 -34.09 % | 1.76 26.62 % | 1.39 |
Gross profit | 7.608 M 5.41 % | 7.217 M -48.41 % | 13.990 M 105.61 % | 6.804 M 2.55 % | 6.635 M 390.91 % | -2.281 M -129.36 % | 7.768 M 7.69 % | 7.213 M -22.75 % | 9.337 M 37.09 % | 6.811 M -3.69 % | 7.072 M -4.99 % | 7.443 M 1.23 % | 7.352 M 1.46 % | 7.246 M 1.04 % | 7.171 M 0.75 % | 7.118 M 0.40 % | 7.090 M 2.05 % | 6.948 M -3.26 % | 7.182 M -0.56 % | 7.223 M -5.27 % | 7.625 M -5.71 % | 8.086 M -1.08 % | 8.174 M 3.91 % | 7.866 M -8.65 % | 8.611 M -7.10 % | 9.269 M -2.05 % | 9.464 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.732 -100.00 % | 3.112 M 1.04 % | 3.080 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.081 | 0.000 100.00 % | -7.500 M 26.49 % | -10.203 M | 0.000 | 0.000 -100.00 % | 7.886 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.412 M |
Cost of revenue | 668.141 K -4.27 % | 697.955 K 10.08 % | 634.043 K -4.91 % | 666.761 K | 0.000 -100.00 % | 664.056 K -5.76 % | 704.678 K -4.00 % | 734.034 K -1.05 % | 741.810 K | 0.000 | 0.000 -100.00 % | 724.483 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 788.170 K -6.65 % | 844.340 K 1.45 % | 832.262 K 12.79 % | 737.864 K -7.18 % | 794.972 K 83.92 % | 432.232 K 9.22 % | 395.750 K -10.10 % | 440.207 K 4.70 % | 420.433 K -47.54 % | 801.410 K -0.88 % | 808.486 K 107.29 % | 390.028 K -52.27 % | 817.192 K -9.25 % | 900.520 K 7.75 % | 835.760 K -0.55 % | 840.378 K -1.49 % | 853.046 K -2.73 % | 876.946 K 4.64 % | 838.062 K -4.19 % | 874.724 K 4.58 % | 836.438 K -9.48 % | 924.008 K 1.86 % | 907.104 K -0.38 % | 910.592 K -5.25 % | 961.064 K 4.63 % | 918.558 K 4.58 % | 878.311 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 100.00 % | -1.208 M 76.37 % | -5.110 M | 0.000 -100.00 % | 9.368 100.00 % | -26.994 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.152 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 788.170 K -6.65 % | 844.340 K 324.98 % | -375.303 K 91.42 % | -4.372 M -192.70 % | 4.716 M -53.95 % | 10.243 M -21.94 % | 13.121 M 2 024.67 % | 617.553 K -90.76 % | 6.680 M -59.29 % | 16.410 M -42.26 % | 28.419 M 1 538.51 % | 1.734 M -75.67 % | 7.129 M -0.98 % | 7.200 M -28.54 % | 10.075 M 711.73 % | 1.241 M -63.00 % | 3.355 M -55.16 % | 7.481 M 700.21 % | 934.882 K -93.67 % | 14.773 M 122.12 % | 6.651 M 49.75 % | 4.442 M 185.09 % | 1.558 M -82.95 % | 9.135 M 341.18 % | 2.071 M -70.68 % | 7.063 M 109.07 % | 3.378 M |
Cost and expenses | 788.170 K -67.95 % | 2.459 M 128.47 % | -8.638 M -1 270.68 % | 737.864 K -84.36 % | 4.716 M -61.60 % | 12.281 M -55.66 % | 27.699 M 1 193.03 % | 2.142 M 120.56 % | -10.419 M -163.49 % | 16.410 M -42.26 % | 28.419 M 166.71 % | 10.655 M 49.46 % | 7.129 M -0.98 % | 7.200 M -28.54 % | 10.075 M 711.73 % | 1.241 M -63.00 % | 3.355 M -55.16 % | 7.481 M 700.21 % | 934.882 K -93.67 % | 14.773 M 122.12 % | 6.651 M 49.75 % | 4.442 M 185.09 % | 1.558 M -82.95 % | 9.135 M 341.18 % | 2.071 M -70.68 % | 7.063 M 109.07 % | 3.378 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 788.170 K -6.65 % | 844.340 K 1.45 % | 832.262 K 12.79 % | 737.864 K -7.18 % | 794.972 K 83.92 % | 432.232 K 9.22 % | 395.750 K -10.10 % | 440.207 K 4.70 % | 420.433 K -47.54 % | 801.410 K -0.88 % | 808.486 K 107.29 % | 390.028 K -52.27 % | 817.192 K -9.25 % | 900.520 K 7.75 % | 835.760 K -0.55 % | 840.378 K -1.49 % | 853.046 K -2.73 % | 876.946 K 4.64 % | 838.062 K -4.19 % | 874.724 K 4.58 % | 836.438 K -9.48 % | 924.008 K 1.86 % | 907.104 K -0.38 % | 910.592 K -5.25 % | 961.064 K 4.63 % | 918.558 K 4.58 % | 878.311 K |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 292.286 K -86.89 % | 2.229 M 257.31 % | 623.956 K 238.94 % | 184.089 K 20.29 % | 153.041 K -3.47 % | 158.539 K -53.58 % | 341.538 K -61.24 % | 881.128 K 41.30 % | 623.601 K | 0.000 | 0.000 | 0.000 -100.00 % | 792.982 K 31.40 % | 603.498 K 27.75 % | 472.404 K 7.07 % | 441.204 K -17.98 % | 537.926 K 2.45 % | 525.080 K 13.58 % | 462.282 K 50.33 % | 307.510 K 291.17 % | 78.612 K -85.31 % | 534.982 K -53.93 % | 1.161 M 37.48 % | 844.723 K |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.248 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -6.820 M -7.01 % | -6.373 M -4.80 % | -6.081 M -0.25 % | -6.066 M -3.87 % | -5.840 M -104.09 % | -2.861 M 8.05 % | -3.112 M -1.04 % | -3.080 M 2.18 % | -3.148 M 47.61 % | -6.009 M 4.05 % | -6.263 M -166.57 % | 9.408 M 243.96 % | -6.535 M -2.99 % | -6.346 M -0.16 % | -6.336 M -0.92 % | -6.278 M -0.65 % | -6.237 M -2.74 % | -6.071 M 4.31 % | -6.344 M 0.06 % | -6.348 M 6.48 % | -6.788 M 5.23 % | -7.162 M 1.44 % | -7.267 M -4.48 % | -6.956 M 9.07 % | -7.650 M 8.39 % | -8.351 M 2.73 % | -8.586 M |
Operating income | 6.820 M 7.01 % | 6.373 M 4.80 % | 6.081 M -25.54 % | 8.166 M 39.84 % | 5.840 M 142.02 % | -13.898 M 27.72 % | -19.227 M -431.23 % | 5.805 M -71.68 % | 20.498 M 241.10 % | 6.009 M -4.05 % | 6.263 M -33.43 % | 9.408 M 43.96 % | 6.535 M 2.99 % | 6.346 M 0.16 % | 6.336 M 0.92 % | 6.278 M 0.65 % | 6.237 M 2.74 % | 6.071 M -4.31 % | 6.344 M -0.06 % | 6.348 M -6.48 % | 6.788 M -5.23 % | 7.162 M -1.44 % | 7.267 M 4.48 % | 6.956 M -9.07 % | 7.650 M -8.39 % | 8.351 M -2.73 % | 8.586 M |
Operating income ratio | 0.90 11.33 % | 0.81 -14.74 % | 0.94 -21.32 % | 1.20 36.36 % | 0.88 -89.76 % | 8.60 478.80 % | -2.27 -410.69 % | 0.73 -64.08 % | 2.03 130.49 % | 0.88 -0.38 % | 0.89 -23.11 % | 1.15 29.60 % | 0.89 1.50 % | 0.88 -0.88 % | 0.88 0.17 % | 0.88 0.26 % | 0.88 0.68 % | 0.87 -1.08 % | 0.88 0.50 % | 0.88 -1.28 % | 0.89 0.52 % | 0.89 -0.37 % | 0.89 0.54 % | 0.88 -0.47 % | 0.89 -1.39 % | 0.90 -0.69 % | 0.91 |
Total other income expenses net | -6.668 M -445.31 % | 1.931 M -69.60 % | 6.353 M 178.14 % | -8.130 M -347.71 % | 3.282 M 363.00 % | -1.248 M -113.23 % | 9.429 M 3 180.68 % | -306.078 K 3.47 % | -317.077 K -101.88 % | 16.870 M 159.21 % | -28.492 M -559.18 % | 6.205 M -6.13 % | 6.610 M 472.58 % | 1.155 M 123.89 % | -4.832 M -474.96 % | 1.289 M -64.25 % | 3.604 M -83.50 % | 21.842 M 4 159.62 % | -538.024 K 96.27 % | -14.436 M -127.72 % | -6.340 M -59.30 % | -3.980 M -284.46 % | 2.158 M 125.98 % | -8.303 M -432.56 % | 2.497 M -63.39 % | 6.820 M 200.04 % | -6.817 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 86.895 M 1.64 % | 85.493 M -1.61 % | 86.896 M 0.00 % | 86.894 M 0.00 % | 86.893 M 0.84 % | 86.173 M -0.83 % | 86.898 M 0.00 % | 86.898 M 0.00 % | 86.900 M -1.34 % | 88.079 M 1.36 % | 86.899 M 0.08 % | 86.831 M -0.06 % | 86.879 M 0.14 % | 86.754 M -0.05 % | 86.801 M 1.28 % | 85.704 M -1.42 % | 86.938 M -0.03 % | 86.967 M -0.20 % | 87.141 M 0.08 % | 87.074 M -0.39 % | 87.415 M 0.07 % | 87.353 M 0.99 % | 86.497 M -0.60 % | 87.017 M -0.12 % | 87.122 M 311 649.64 % | -27.964 K |
Total investments | 73.227 M -66.44 % | 218.211 M 176.57 % | 78.898 M -61.51 % | 204.968 M -1.32 % | 207.717 M 2.86 % | 201.947 M -9.53 % | 223.222 M -9.41 % | 246.408 M -1.01 % | 248.917 M 6.61 % | 233.484 M 7.84 % | 216.507 M -11.90 % | 245.738 M 2.38 % | 240.018 M 3.96 % | 230.865 M -3.75 % | 239.864 M 55.83 % | 153.925 M 4.59 % | 147.173 M 59.08 % | 92.515 M 5.00 % | 88.110 M 24.21 % | 70.935 M -6.85 % | 76.151 M -27.22 % | 104.627 M 4.81 % | 99.828 M -13.87 % | 115.901 M -54.02 % | 252.049 M -1.60 % | 256.152 M |
Total debt | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M -0.07 % | 86.963 M -0.03 % | 86.990 M -0.17 % | 87.141 M -0.23 % | 87.339 M -0.09 % | 87.415 M -0.06 % | 87.465 M 0.69 % | 86.863 M -0.18 % | 87.017 M -0.14 % | 87.142 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 -100.00 % | 0.000 | 0.000 100.00 % | 0.000 60.00 % | 0.000 -350.00 % | 0.000 125.00 % | 0.000 -33.33 % | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 300.00 % | 0.000 -80.00 % | 0.000 25.00 % | 0.000 200.00 % | 0.000 -300.00 % | 0.000 157.14 % | 0.000 39.13 % | 0.000 -557.14 % | 0.000 -125.00 % | 0.000 609.09 % | 0.000 | 0.000 |
Retained earnings | -45.542 M -12.12 % | -40.619 M 8.19 % | -44.242 M 15.89 % | -52.599 M -7.50 % | -48.932 M 9.56 % | -54.106 M -59.76 % | -33.868 M -330.44 % | -7.868 M -15.65 % | -6.804 M 67.76 % | -21.102 M 44.00 % | -37.683 M -275.70 % | -10.030 M 37.10 % | -15.947 M 34.09 % | -24.195 M -3 182.73 % | 784.863 K 109.39 % | -8.354 M 35.41 % | -12.934 M 24.46 % | -17.122 M 34.23 % | -26.034 M -1.63 % | -25.617 M -103.32 % | -12.599 M -102.44 % | -6.224 M -177.39 % | -2.244 M 50.11 % | -4.497 M -521.21 % | 1.068 M 195.05 % | -1.123 M |
Common stock | 170.748 M 0.00 % | 170.748 M 0.00 % | 170.753 M 0.00 % | 170.753 M 0.00 % | 170.753 M 0.00 % | 170.753 M 0.02 % | 170.724 M 0.27 % | 170.271 M 0.13 % | 170.054 M 0.00 % | 170.054 M 0.00 % | 170.054 M 0.00 % | 170.054 M -1.19 % | 172.098 M 0.00 % | 172.098 M 0.00 % | 172.098 M 0.00 % | 172.098 M -1.53 % | 174.774 M 0.00 % | 174.774 M -0.57 % | 175.782 M -0.61 % | 176.867 M -0.73 % | 178.170 M 0.00 % | 178.170 M 0.15 % | 177.908 M 0.30 % | 177.377 M -0.95 % | 179.079 M 0.87 % | 177.526 M |
Total equity | 125.206 M -3.78 % | 130.129 M 2.86 % | 126.511 M 7.07 % | 118.154 M -3.01 % | 121.821 M 4.44 % | 116.646 M -14.77 % | 136.856 M -15.73 % | 162.403 M -0.52 % | 163.250 M 9.60 % | 148.952 M 12.53 % | 132.371 M -17.28 % | 160.024 M 2.48 % | 156.151 M 5.58 % | 147.903 M -4.04 % | 154.122 M -5.88 % | 163.744 M 1.18 % | 161.840 M 2.66 % | 157.652 M 5.28 % | 149.748 M -0.99 % | 151.251 M -8.65 % | 165.571 M -3.71 % | 171.947 M -2.12 % | 175.664 M 1.61 % | 172.880 M -4.03 % | 180.146 M 2.12 % | 176.403 M |
Other non current liabilities | 179.276 K -99.79 % | 87.053 M -0.12 % | 87.162 M 200.30 % | -86.900 M | 0.000 | 0.000 | 0.000 100.00 % | -86.900 M 0.00 % | -86.900 M | 0.000 100.00 % | -86.900 M 0.00 % | -86.900 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 108.494 K -13.89 % | 125.990 K 25.46 % | 100.426 K -14.81 % | 117.887 K 65.05 % | 71.424 K -18.46 % | 87.594 K 35.18 % | 64.799 K 105.36 % | -1.209 M |
Long term debt | 86.900 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 86.900 M 0.00 % | 86.900 M | 0.000 -100.00 % | 86.900 M 0.00 % | 86.900 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 151.550 K -31.19 % | 220.244 K -57.25 % | 515.143 K -8.85 % | 565.163 K -8.37 % | 616.774 K -23.97 % | 811.228 K -34.70 % | 1.242 M 2.74 % | 1.209 M |
Total non current liabilities | 87.079 M 0.03 % | 87.053 M -0.12 % | 87.162 M 84 366.33 % | 103.191 K -99.88 % | 86.900 M 4 763.67 % | 1.787 M -47.05 % | 3.374 M -96.21 % | 88.946 M -1.00 % | 89.840 M 1.48 % | 88.527 M -1.56 % | 89.933 M 0.19 % | 89.764 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 260.044 K -24.89 % | 346.234 K -43.75 % | 615.569 K -9.88 % | 683.050 K -0.75 % | 688.198 K -23.43 % | 898.822 K -31.23 % | 1.307 M 8.10 % | 1.209 M |
Other current liabilities | -86.900 M -0.01 % | -86.894 M -13 563.84 % | 645.385 K 243.27 % | -450.480 K 79.34 % | -2.180 M -22.03 % | -1.787 M 47.05 % | -3.374 M -77.49 % | -1.901 M 27.42 % | -2.620 M -100.30 % | -1.308 M 55.81 % | -2.959 M -13.73 % | -2.602 M -38.88 % | -1.874 M 24.79 % | -2.491 M 17.93 % | -3.035 M -2 246.62 % | 141.403 K 11.20 % | 127.159 K 30.09 % | 97.746 K 25.19 % | 78.077 K 9.40 % | 71.371 K -47.72 % | 136.516 K 168.25 % | 50.892 K -4.11 % | 53.074 K -20.56 % | 66.809 K 2.88 % | 64.941 K -99.92 % | 86.018 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -84.720 M 0.46 % | -85.113 M -1.90 % | -83.526 M 1.73 % | -84.999 M -0.85 % | -84.280 M 1.53 % | -85.592 M -1.97 % | -83.941 M 0.42 % | -84.298 M 0.86 % | -85.026 M -0.73 % | -84.409 M -0.65 % | -83.865 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M 0.00 % | 86.900 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 86.900 M -0.07 % | 86.963 M -0.03 % | 86.990 M 0.00 % | 86.990 M -0.15 % | 87.118 M 0.25 % | 86.900 M 0.00 % | 86.900 M 0.76 % | 86.247 M 0.05 % | 86.206 M 0.36 % | 85.900 M | 0.000 |
Total current liabilities | 2.871 M -51.12 % | 5.873 M -93.57 % | 91.386 M 1.73 % | 89.831 M 4 020.09 % | 2.180 M 22.03 % | 1.787 M -47.05 % | 3.374 M 77.49 % | 1.901 M -27.42 % | 2.620 M 100.30 % | 1.308 M -55.81 % | 2.959 M 13.73 % | 2.602 M 38.88 % | 1.874 M -24.79 % | 2.491 M -17.93 % | 3.035 M -96.62 % | 89.681 M 1.52 % | 88.340 M -0.52 % | 88.805 M -2.98 % | 91.535 M -1.04 % | 92.497 M 2.84 % | 89.939 M -11.05 % | 101.111 M 13.07 % | 89.426 M -0.77 % | 90.119 M 3.13 % | 87.385 M 1.59 % | 86.018 M |
Total liabilities | 89.950 M -3.20 % | 92.919 M 1.61 % | 91.443 M 1.14 % | 90.410 M 1.30 % | 89.249 M -0.76 % | 89.931 M -0.60 % | 90.474 M 4 658.68 % | 1.901 M -97.88 % | 89.840 M 1.48 % | 88.527 M -1.56 % | 89.933 M 0.19 % | 89.764 M 0.78 % | 89.070 M -0.49 % | 89.508 M -0.58 % | 90.030 M 0.39 % | 89.681 M 1.52 % | 88.340 M -0.52 % | 88.805 M -3.26 % | 91.795 M -1.13 % | 92.843 M 2.53 % | 90.555 M -11.04 % | 101.794 M 12.96 % | 90.114 M -0.99 % | 91.017 M 2.62 % | 88.692 M 1.47 % | 87.407 M |
Other non current assets | 136.780 M 19 150.68 % | -717.978 K -100.54 % | 133.347 M | 0.000 100.00 % | -207.717 M -2.86 % | -201.947 M 9.53 % | -223.222 M 9.41 % | -246.408 M 1.01 % | -248.917 M -6.61 % | -233.484 M -7.84 % | -216.507 M 11.90 % | -245.738 M -2.38 % | -240.018 M -3.96 % | -230.865 M 3.75 % | -239.864 M -359.39 % | 92.472 M -3.32 % | 95.643 M -35.39 % | 148.041 M 1.51 % | 145.846 M -8.87 % | 160.044 M -7.63 % | 173.264 M 15.69 % | 149.771 M -0.70 % | 150.831 M 9.58 % | 137.640 M 75 264.93 % | 182.631 K 100.07 % | -256.152 M |
Long term investments | 73.227 M -66.44 % | 218.211 M 176.57 % | 78.898 M -61.51 % | 204.968 M -1.32 % | 207.717 M 2.86 % | 201.947 M -9.53 % | 223.222 M -9.41 % | 246.408 M -1.01 % | 248.917 M 6.61 % | 233.484 M 7.84 % | 216.507 M -11.90 % | 245.738 M 2.38 % | 240.018 M 3.96 % | 230.865 M -3.75 % | 239.864 M 55.83 % | 153.925 M 4.59 % | 147.173 M 59.08 % | 92.515 M 5.00 % | 88.110 M 24.21 % | 70.935 M -6.85 % | 76.151 M -27.22 % | 104.627 M 4.81 % | 99.828 M -13.87 % | 115.901 M -54.02 % | 252.049 M -1.60 % | 256.152 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 210.007 M -3.44 % | 217.493 M 2.47 % | 212.245 M 3.55 % | 204.968 M -1.32 % | 207.717 M 2.86 % | 201.947 M -9.53 % | 223.222 M -9.41 % | 246.408 M -1.01 % | 248.917 M 6.61 % | 233.484 M 7.84 % | 216.507 M -11.90 % | 245.738 M 2.38 % | 240.018 M 3.96 % | 230.865 M -3.75 % | 239.864 M -2.65 % | 246.396 M 1.47 % | 242.815 M 0.94 % | 240.556 M 2.82 % | 233.955 M 1.29 % | 230.979 M -7.39 % | 249.415 M -1.96 % | 254.398 M 1.49 % | 250.659 M -1.14 % | 253.540 M 0.52 % | 252.231 M -1.53 % | 256.152 M |
Other current assets | 0.000 -100.00 % | 939.641 K -25.05 % | 1.254 M -3.71 % | 1.302 M | 0.000 -100.00 % | 8.224 M 29.25 % | 6.363 M 111.09 % | 3.014 M -33.06 % | 4.503 M 280.52 % | 1.183 M -22.70 % | 1.531 M 143.34 % | 629.114 K 98.85 % | 316.381 K 75.28 % | 180.496 K 392.96 % | 36.615 K -84.09 % | 230.183 K -77.00 % | 1.001 M 15.20 % | 868.889 K 199.08 % | 290.523 K -96.09 % | 7.424 M 306.67 % | 1.826 M -80.78 % | 9.500 M 1.78 % | 9.334 M 1 196.11 % | 720.157 K -94.26 % | 12.550 M 233.97 % | 3.758 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.095 M -50.07 % | 8.201 M 204.02 % | 2.697 M -8.35 % | 2.943 M -30.63 % | 4.243 M 259.88 % | 1.179 M 149.26 % | 473.000 K -86.88 % | 3.604 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 4.602 K -99.67 % | 1.407 M 31 346.00 % | 4.474 K -22.38 % | 5.764 K -18.46 % | 7.069 K -99.03 % | 727.456 K 33 315.53 % | 2.177 K -0.77 % | 2.194 K 697.82 % | 275.000 100.02 % | -1.179 M -216 034.07 % | 546.000 -99.21 % | 69.080 K 224.91 % | 21.261 K -85.44 % | 146.045 K 48.25 % | 98.513 K -91.76 % | 1.196 M 4 601.14 % | 25.434 K 10.23 % | 23.074 K | 0.000 -100.00 % | 264.930 K 183 879.17 % | 144.000 -99.87 % | 112.589 K -69.24 % | 365.977 K | 0.000 -100.00 % | 20.496 K -26.71 % | 27.964 K |
Cash and short term investments | 4.602 K -99.67 % | 1.407 M 31 346.00 % | 4.474 K -22.38 % | 5.764 K -18.46 % | 7.069 K -99.03 % | 727.456 K 33 315.53 % | 2.177 K -0.77 % | 2.194 K 697.82 % | 275.000 -99.98 % | 1.179 M 215 834.07 % | 546.000 -99.21 % | 69.080 K 224.91 % | 21.261 K -85.44 % | 146.045 K 48.25 % | 98.513 K -91.76 % | 1.196 M 4 601.14 % | 25.434 K 10.23 % | 23.074 K | 0.000 -100.00 % | 264.930 K 183 879.17 % | 144.000 -99.87 % | 112.589 K -69.24 % | 365.977 K | 0.000 -100.00 % | 20.496 K -26.71 % | 27.964 K |
Total current assets | 5.149 M -7.31 % | 5.555 M -2.69 % | 5.709 M 22.00 % | 4.679 M 49.89 % | 3.122 M -29.12 % | 4.405 M 13.65 % | 3.876 M -17.86 % | 4.718 M 19.63 % | 3.944 M 4.66 % | 3.768 M -32.30 % | 5.566 M 45.32 % | 3.830 M -22.90 % | 4.968 M -21.43 % | 6.324 M 47.43 % | 4.289 M -39.84 % | 7.130 M -4.10 % | 7.435 M 24.20 % | 5.986 M -21.11 % | 7.588 M -42.14 % | 13.115 M 95.43 % | 6.711 M -65.31 % | 19.342 M 27.93 % | 15.120 M 45.98 % | 10.357 M -37.64 % | 16.607 M 116.85 % | 7.658 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.217 M -42.75 % | 12.606 M 91.77 % | 6.573 M | 0.000 -100.00 % | 8.187 M | 0.000 -100.00 % | 6.106 M -17.87 % | 7.434 M | 0.000 | 0.000 100.00 % | -36.615 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 5.145 M 60.33 % | 3.209 M -27.90 % | 4.451 M 32.01 % | 3.372 M 8.24 % | 3.115 M -15.30 % | 3.677 M -5.07 % | 3.874 M -17.86 % | 4.716 M 19.59 % | 3.944 M 4.66 % | 3.768 M -32.30 % | 5.566 M 47.97 % | 3.761 M -23.97 % | 4.947 M -19.92 % | 6.178 M 56.19 % | 3.955 M -30.66 % | 5.704 M -10.99 % | 6.408 M 25.80 % | 5.094 M -30.19 % | 7.297 M 34.50 % | 5.425 M 11.06 % | 4.885 M -49.79 % | 9.729 M 79.52 % | 5.420 M -43.76 % | 9.637 M 138.71 % | 4.037 M 4.25 % | 3.873 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 100.00 % | -1.083 M -567.87 % | 231.556 K 2.93 % | 224.957 K -3.27 % | 232.556 K 4.89 % | 221.722 K -3.62 % | 230.059 K 1.63 % | 226.372 K -1.74 % | 230.371 K 5.15 % | 219.093 K -6.30 % | 233.827 K 5.22 % | 222.229 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 2.871 M -51.06 % | 5.866 M 52.73 % | 3.841 M 13.58 % | 3.382 M 55.11 % | 2.180 M 22.03 % | 1.787 M -47.05 % | 3.374 M 77.49 % | 1.901 M -27.42 % | 2.620 M 100.30 % | 1.308 M -55.81 % | 2.959 M 13.73 % | 2.602 M 38.88 % | 1.874 M -24.79 % | 2.491 M -17.93 % | 3.035 M 15.00 % | 2.639 M 111.14 % | 1.250 M -27.19 % | 1.717 M -61.57 % | 4.468 M -15.81 % | 5.307 M 82.83 % | 2.903 M -79.50 % | 14.160 M 352.91 % | 3.126 M -18.71 % | 3.846 M 170.79 % | 1.420 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -18.761 M | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 86.900 M | 0.000 -100.00 % | 475.726 K 181.76 % | 168.843 K -99.80 % | 86.357 M 3.14 % | 83.725 M 194.13 % | -88.946 M -3 295.49 % | -2.620 M -100.30 % | -1.308 M 55.81 % | -2.959 M -13.73 % | -2.602 M -102.92 % | 89.070 M -0.49 % | 89.508 M -0.58 % | 90.030 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 180.154 K |
Total assets | 215.156 M -3.54 % | 223.049 M 2.34 % | 217.954 M 4.50 % | 208.564 M -1.19 % | 211.070 M 2.17 % | 206.577 M -9.13 % | 227.330 M -9.56 % | 251.348 M -0.69 % | 253.091 M 6.57 % | 237.479 M 6.83 % | 222.304 M -11.00 % | 249.788 M 1.86 % | 245.220 M 3.29 % | 237.411 M -2.76 % | 244.153 M -3.70 % | 253.526 M 1.31 % | 250.250 M 1.50 % | 246.542 M 2.07 % | 241.543 M -1.04 % | 244.093 M -4.70 % | 256.126 M -6.43 % | 273.741 M 3.00 % | 265.778 M 0.71 % | 263.897 M -1.84 % | 268.839 M 1.91 % | 263.810 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -1.027 M -133.83 % | 3.035 M 369.28 % | -1.127 M -192.92 % | -384.727 K -276.41 % | -102.210 K 71.81 % | -362.547 K -114.88 % | 2.437 M 265.10 % | -1.476 M -241.78 % | 1.041 M -19.08 % | 1.286 M 147.57 % | -2.704 M -242.48 % | 1.898 M 21.90 % | 1.557 M 166.91 % | -2.327 M -231.40 % | 1.771 M 151.37 % | 704.486 K 165.82 % | -1.070 M -151.47 % | 2.080 M 212.88 % | -1.842 M -190.08 % | -635.124 K -113.84 % | 4.588 M 197.00 % | -4.730 M -210.00 % | 4.300 M 174.95 % | -5.737 M -1 633.49 % | -330.950 K -143.37 % | 763.086 K |
Accounts receivables | -1.387 M -189.20 % | 1.555 M 244.11 % | -1.079 M 26.42 % | -1.467 M -360.72 % | 562.508 K 186.65 % | 196.233 K -76.71 % | 842.446 K 209.07 % | -772.423 K -340.30 % | -175.430 K -109.76 % | 1.798 M 199.62 % | -1.804 M -252.18 % | 1.186 M -3.65 % | 1.231 M 155.37 % | -2.222 M -227.07 % | 1.749 M 148.37 % | 704.184 K 153.58 % | -1.314 M -159.66 % | 2.203 M 217.70 % | -1.872 M -246.32 % | -540.456 K -111.16 % | 4.844 M 212.40 % | -4.310 M -202.19 % | 4.217 M 175.10 % | -5.616 M -3 679.55 % | -148.584 K -119.47 % | 763.086 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -2.949 M -309.38 % | 1.408 M -36.59 % | 2.221 M 92.79 % | 1.152 M 264.19 % | -701.608 K 12.94 % | -805.902 K -156.11 % | 1.436 M 300.13 % | -717.709 K -154.40 % | 1.319 M 181.67 % | -1.615 M -465.19 % | 442.362 K -41.82 % | 760.306 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 360.460 K 406.90 % | 71.110 K 103.13 % | -2.269 M -3 133.75 % | -70.159 K -290.18 % | 36.890 K -85.07 % | 247.122 K 56.44 % | 157.970 K 1 011.29 % | 14.215 K 113.81 % | -102.897 K -109.32 % | 1.104 M 182.28 % | -1.342 M -2 695.92 % | -48.006 K -114.71 % | 326.424 K 411.89 % | -104.660 K -577.20 % | 21.932 K 7 162.25 % | 302.000 -99.88 % | 243.838 K 297.73 % | -123.320 K -520.34 % | 29.338 K 130.99 % | -94.668 K 63.07 % | -256.344 K 39.00 % | -420.262 K -607.89 % | 82.746 K 168.29 % | -121.166 K 33.56 % | -182.366 K | 0.000 |
Other non cash items | 1.402 M 122.56 % | -6.217 M 11.39 % | -7.016 M -224.54 % | 5.633 M 198.63 % | -5.711 M -128.22 % | 20.239 M -12.79 % | 23.209 M 1 100.95 % | 1.933 M 112.39 % | -15.603 M 12.44 % | -17.820 M -159.41 % | 29.997 M 601.27 % | -5.984 M 39.74 % | -9.930 M -215.54 % | 8.594 M 27.25 % | 6.753 M 569.50 % | -1.438 M 53.82 % | -3.115 M 68.73 % | -9.961 M -423.36 % | 3.080 M -79.76 % | 15.220 M 769.82 % | 1.750 M -75.42 % | 7.119 M 205.97 % | -6.718 M -152.99 % | 12.677 M 470.69 % | -3.420 M 68.42 % | -10.829 M |
Net cash provided by operating activities | 527.334 K -89.70 % | 5.122 M 19.36 % | 4.291 M -18.80 % | 5.285 M 66.76 % | 3.169 M -23.10 % | 4.121 M -50.52 % | 8.329 M 86.54 % | 4.465 M -33.97 % | 6.762 M 3.58 % | 6.529 M 76.37 % | 3.702 M -49.07 % | 7.268 M 52.27 % | 4.773 M -6.64 % | 5.112 M 9.79 % | 4.656 M -31.85 % | 6.832 M 20.80 % | 5.656 M -6.90 % | 6.075 M -13.75 % | 7.044 M 8.42 % | 6.497 M -4.26 % | 6.786 M 21.80 % | 5.572 M -20.48 % | 7.007 M 25.28 % | 5.593 M -12.56 % | 6.396 M 47.31 % | 4.342 M |
Investments in property plant and equipment | 0.000 | 0.000 100.00 % | -6.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -75.835 M -14.20 % | -66.407 M -26.50 % | -52.497 M -15.81 % | -45.330 M -0.79 % | -44.974 M 1.53 % | -45.671 M -13.70 % | -40.170 M 38.40 % | -65.206 M -5.91 % | -61.568 M 15.15 % | -72.564 M -3.27 % | -70.268 M -31.87 % | -53.284 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 79.800 M 16.63 % | 68.418 M 34.72 % | 50.784 M 1.66 % | 49.956 M 22.07 % | 40.923 M -16.78 % | 49.176 M 19.31 % | 41.218 M -37.34 % | 65.783 M 1.67 % | 64.705 M -12.34 % | 73.814 M 7.33 % | 68.776 M 37.00 % | 50.203 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 -100.00 % | 6.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 3.965 M 97.14 % | 2.011 M 217.43 % | -1.713 M -137.02 % | 4.626 M 214.19 % | -4.051 M -215.59 % | 3.505 M 234.34 % | 1.048 M 81.75 % | 576.757 K -81.61 % | 3.137 M 150.91 % | 1.250 M 183.78 % | -1.492 M 51.57 % | -3.081 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -95.324 K 91.22 % | -1.086 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -5.075 M -8.32 % | -4.685 M -14.93 % | -4.077 M -10.06 % | -3.704 M 6.16 % | -3.947 M 22.06 % | -5.064 M 14.90 % | -5.951 M 6.22 % | -6.346 M -7.88 % | -5.882 M 6.59 % | -6.298 M -16.10 % | -5.424 M 2.00 % | -5.535 M -13.01 % | -4.898 M 3.30 % | -5.065 M 11.97 % | -5.754 M -1.61 % | -5.662 M -0.15 % | -5.653 M 5.09 % | -5.957 M 4.28 % | -6.223 M 0.14 % | -6.232 M 8.67 % | -6.824 M 1.47 % | -6.925 M 0.13 % | -6.934 M -3.88 % | -6.675 M 9.43 % | -7.370 M 1.50 % | -7.482 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.173 M 2 059.64 % | -161.924 K -200.00 % | 161.924 K | 0.000 | 0.000 100.00 % | -4.898 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.000 -200.00 % | 2.000 | 0.000 | 0.000 -100.00 % | 1.026 M 249.45 % | 293.478 K -72.37 % | 1.062 M 9.88 % | 966.566 K 171.27 % | -1.356 M |
Net cash used provided by financing activities | -5.075 M -8.32 % | -4.685 M -14.93 % | -4.077 M -10.06 % | -3.704 M 6.16 % | -3.947 M 22.06 % | -5.064 M 14.90 % | -5.951 M 6.22 % | -6.346 M -4.99 % | -6.044 M 1.49 % | -6.136 M -13.11 % | -5.424 M 2.00 % | -5.535 M -13.01 % | -4.898 M 3.30 % | -5.065 M 11.97 % | -5.754 M -1.61 % | -5.662 M -0.15 % | -5.653 M 6.59 % | -6.052 M 17.20 % | -7.309 M -17.28 % | -6.232 M 8.67 % | -6.824 M -15.66 % | -5.900 M 11.16 % | -6.641 M -18.31 % | -5.613 M 12.34 % | -6.403 M 27.55 % | -8.838 M |
Effect of forex changes on cash | -819.079 K 21.66 % | -1.045 M -169.85 % | 1.497 M 124.11 % | -6.208 M -251.10 % | 4.109 M 323.75 % | -1.836 M 46.40 % | -3.426 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -1.402 M -199.99 % | 1.402 M 108 814.73 % | -1.290 K 1.15 % | -1.305 K 99.82 % | -720.387 K -199.33 % | 725.279 K 4 266 447.06 % | -17.000 -101.10 % | 1.545 K -99.96 % | 3.855 M 134.65 % | 1.643 M 151.10 % | -3.215 M -138.48 % | -1.348 M -2 060.71 % | -62.392 K -362.54 % | 23.765 K 104.33 % | -548.587 K -193.76 % | 585.127 K 49 487.03 % | 1.180 K -89.77 % | 11.537 K 108.71 % | -132.465 K -200.05 % | 132.394 K 805.46 % | -18.767 K 88.57 % | -164.151 K -189.71 % | 182.989 K 1 885.61 % | -10.248 K -174.45 % | -3.734 K 99.83 % | -2.248 M |
Cash at beginning of period | 1.407 M 31 346.00 % | 4.474 K -22.38 % | 5.764 K -18.46 % | 7.069 K -99.03 % | 727.456 K 33 315.53 % | 2.177 K -0.77 % | 2.194 K 238.06 % | 649.000 100.02 % | -3.854 M -5 807.96 % | 67.519 K -97.94 % | 3.283 M 131.62 % | 1.417 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 4.602 K -99.67 % | 1.407 M 31 346.00 % | 4.474 K -22.38 % | 5.764 K -18.46 % | 7.069 K -99.03 % | 727.456 K 33 315.53 % | 2.177 K -0.77 % | 2.194 K 238.06 % | 649.000 -99.96 % | 1.710 M 2 433.00 % | 67.519 K -2.26 % | 69.080 K 210.72 % | -62.392 K -362.54 % | 23.765 K 104.33 % | -548.587 K -193.76 % | 585.127 K 49 487.03 % | 1.180 K -89.77 % | 11.537 K 108.71 % | -132.465 K -200.05 % | 132.394 K 805.46 % | -18.767 K 88.57 % | -164.151 K -189.71 % | 182.989 K 1 885.61 % | -10.248 K -174.45 % | -3.734 K 99.83 % | -2.248 M |
Operating cash flow | 3.673 M -39.67 % | 6.088 M 49.54 % | 4.071 M -22.97 % | 5.285 M 66.76 % | 3.169 M -23.10 % | 4.121 M -50.52 % | 8.329 M 86.54 % | 4.465 M -33.97 % | 6.762 M 3.58 % | 6.529 M 76.37 % | 3.702 M -49.07 % | 7.268 M 52.27 % | 4.773 M -6.64 % | 5.112 M 9.79 % | 4.656 M -31.85 % | 6.832 M 20.80 % | 5.656 M -6.90 % | 6.075 M -13.75 % | 7.044 M 8.42 % | 6.497 M -4.26 % | 6.786 M 21.80 % | 5.572 M -20.48 % | 7.007 M 25.28 % | 5.593 M -12.56 % | 6.396 M 47.31 % | 4.342 M |
Capital expenditure | 0.000 100.00 % | -3.000 50.00 % | -6.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 3.673 M -39.67 % | 6.088 M 49.54 % | 4.071 M -22.97 % | 5.285 M 66.76 % | 3.169 M -23.10 % | 4.121 M -50.52 % | 8.329 M 86.54 % | 4.465 M -33.97 % | 6.762 M 3.58 % | 6.529 M 76.37 % | 3.702 M -49.07 % | 7.268 M 52.27 % | 4.773 M -6.64 % | 5.112 M 9.79 % | 4.656 M -31.85 % | 6.832 M 20.80 % | 5.656 M -6.90 % | 6.075 M -13.75 % | 7.044 M 8.42 % | 6.497 M -4.26 % | 6.786 M 21.80 % | 5.572 M -20.48 % | 7.007 M 25.28 % | 5.593 M -12.56 % | 6.396 M 47.31 % | 4.342 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |