 
					Joindre Capital Services Limited JOINDRE.BO
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336.267 M 9.44 % | 307.272 M 6.08 % | 289.655 M -24.03 % | 381.261 M 35.22 % | 281.956 M 88.66 % | 149.451 M -10.06 % | 166.169 M -31.64 % | 243.078 M 21.17 % | 200.604 M 17.49 % | 170.745 M -19.72 % | 212.674 M 62.19 % | 131.126 M -7.27 % | 141.399 M -17.12 % | 170.616 M -36.50 % | 268.677 M 289.70 % | 68.944 M 52.43 % | 45.230 M -50.21 % | 90.846 M 81.46 % | 50.065 M -8.18 % | 54.523 M -78.77 % | 256.822 M -6.04 % | 273.332 M | 
| Net income | 99.619 M 1 933.87 % | 4.898 M -84.08 % | 30.764 M -50.96 % | 62.732 M 92.16 % | 32.645 M 178.68 % | 11.714 M -52.89 % | 24.867 M -58.26 % | 59.575 M 10.48 % | 53.922 M 168.15 % | 20.109 M -46.81 % | 37.805 M 89.19 % | 19.983 M 67.44 % | 11.934 M -34.58 % | 18.243 M -24.31 % | 24.104 M -39.91 % | 40.117 M 98.24 % | 20.237 M 13.77 % | 17.788 M 3 114.84 % | 553.299 K 105.68 % | -9.735 M -144.06 % | 22.094 M -41.80 % | 37.962 M | 
| Income before tax | 133.775 M 328.71 % | 31.204 M -26.76 % | 42.606 M -46.94 % | 80.292 M 74.74 % | 45.949 M 190.05 % | 15.842 M -53.84 % | 34.322 M -51.28 % | 70.444 M -11.34 % | 79.456 M 167.86 % | 29.663 M -45.84 % | 54.769 M 88.99 % | 28.979 M 64.49 % | 17.618 M -34.90 % | 27.061 M -24.80 % | 35.987 M -40.64 % | 60.627 M 93.85 % | 31.275 M 31.48 % | 23.787 M 846.28 % | -3.187 M 66.30 % | -9.460 M -126.25 % | 36.032 M -41.49 % | 61.577 M | 
| Income before tax ratio | 0.40 291.74 % | 0.10 -30.96 % | 0.15 -30.15 % | 0.21 29.23 % | 0.16 53.74 % | 0.11 -48.68 % | 0.21 -28.73 % | 0.29 -26.83 % | 0.40 127.99 % | 0.17 -32.54 % | 0.26 16.52 % | 0.22 77.38 % | 0.12 -21.44 % | 0.16 18.41 % | 0.13 -84.77 % | 0.88 27.18 % | 0.69 164.07 % | 0.26 511.27 % | -0.06 63.30 % | -0.17 -223.66 % | 0.14 -37.72 % | 0.23 | 
| EBITDA | 150.119 M 265.94 % | 41.023 M -22.03 % | 52.617 M -41.20 % | 89.491 M 78.54 % | 50.124 M 160.60 % | 19.234 M -50.20 % | 38.623 M -47.66 % | 73.785 M -11.30 % | 83.187 M 133.06 % | 35.693 M -41.39 % | 60.896 M 77.44 % | 34.319 M 426.71 % | -10.504 M -408.96 % | 3.400 M -82.18 % | 19.075 M -72.59 % | 69.602 M 57.17 % | 44.284 M 44.95 % | 30.552 M 2 180.42 % | 1.340 M 252.87 % | -876.375 K -102.01 % | 43.645 M -35.22 % | 67.369 M | 
| Net income ratio | 0.30 1 758.50 % | 0.02 -84.99 % | 0.11 -35.45 % | 0.16 42.11 % | 0.12 47.72 % | 0.08 -47.62 % | 0.15 -38.94 % | 0.25 -8.82 % | 0.27 128.24 % | 0.12 -33.75 % | 0.18 16.65 % | 0.15 80.56 % | 0.08 -21.07 % | 0.11 19.18 % | 0.09 -84.58 % | 0.58 30.05 % | 0.45 128.50 % | 0.20 1 671.70 % | 0.01 106.19 % | -0.18 -307.54 % | 0.09 -38.06 % | 0.14 | 
| Ratio EBITDA | 0.45 234.39 % | 0.13 -26.50 % | 0.18 -22.61 % | 0.23 32.04 % | 0.18 38.13 % | 0.13 -44.63 % | 0.23 -23.43 % | 0.30 -26.80 % | 0.41 98.37 % | 0.21 -26.99 % | 0.29 9.40 % | 0.26 452.31 % | -0.07 -472.79 % | 0.02 -71.93 % | 0.07 -92.97 % | 1.01 3.11 % | 0.98 191.13 % | 0.34 1 156.74 % | 0.03 266.49 % | -0.02 -109.46 % | 0.17 -31.05 % | 0.25 | 
| Gross profit ratio | 0.21 6.47 % | 0.20 -78.44 % | 0.91 1.34 % | 0.90 775.68 % | 0.10 196.74 % | 0.03 -43.66 % | 0.06 -68.68 % | 0.20 5.04 % | 0.19 50.68 % | 0.12 -87.59 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 12.33 % | 0.89 43.16 % | 0.62 -26.32 % | 0.84 -7.41 % | 0.91 -0.19 % | 0.91 | 
| Weighted average shs out dil | 13.740 M -0.69 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M -0.29 % | 13.877 M 0.29 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 24.24 % | 11.136 M 0.00 % | 11.136 M 0.00 % | 11.136 M 0.00 % | 11.136 M 0.00 % | 11.136 M | 
| Weighted average shs out | 13.740 M -1.82 % | 13.994 M 1.14 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M -0.23 % | 13.868 M 0.14 % | 13.848 M -0.21 % | 13.877 M 0.00 % | 13.877 M 0.29 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 0.00 % | 13.836 M 24.24 % | 11.136 M 0.00 % | 11.136 M 0.00 % | 11.136 M 0.00 % | 11.136 M 0.00 % | 11.136 M | 
| EPS diluted | 7.20 1 957.14 % | 0.35 -84.23 % | 2.22 -50.99 % | 4.53 91.95 % | 2.36 177.65 % | 0.85 -52.78 % | 1.80 -58.24 % | 4.31 10.51 % | 3.90 168.97 % | 1.45 -46.89 % | 2.73 89.58 % | 1.44 67.44 % | 0.86 -34.85 % | 1.32 -24.14 % | 1.74 -40.00 % | 2.90 98.63 % | 1.46 -8.75 % | 1.60 3 119.32 % | 0.05 105.71 % | -0.87 -143.94 % | 1.98 -41.94 % | 3.41 | 
| Earnings per share | 7.20 1 957.14 % | 0.35 -84.23 % | 2.22 -50.99 % | 4.53 91.95 % | 2.36 177.65 % | 0.85 -52.78 % | 1.80 -58.24 % | 4.31 10.51 % | 3.90 168.97 % | 1.45 -46.89 % | 2.73 89.58 % | 1.44 67.44 % | 0.86 -34.85 % | 1.32 -24.14 % | 1.74 -40.00 % | 2.90 98.63 % | 1.46 -8.75 % | 1.60 3 119.32 % | 0.05 105.71 % | -0.87 -143.94 % | 1.98 -41.94 % | 3.41 | 
| Gross profit | 70.454 M 16.52 % | 60.467 M -77.12 % | 264.324 M -23.01 % | 343.318 M 1 084.10 % | 28.994 M 459.84 % | 5.179 M -49.33 % | 10.221 M -78.59 % | 47.744 M 27.28 % | 37.511 M 77.03 % | 21.190 M -90.04 % | 212.674 M 62.19 % | 131.126 M -7.27 % | 141.399 M -17.12 % | 170.616 M -36.50 % | 268.677 M 289.70 % | 68.944 M 52.43 % | 45.230 M -44.07 % | 80.873 M 159.76 % | 31.133 M -32.35 % | 46.020 M -80.34 % | 234.133 M -6.22 % | 249.651 M | 
| Income tax expense | 34.156 M 29.84 % | 26.306 M 122.14 % | 11.842 M -32.56 % | 17.560 M 31.99 % | 13.304 M 222.29 % | 4.128 M -56.34 % | 9.455 M -13.00 % | 10.868 M -57.44 % | 25.534 M 167.24 % | 9.555 M -43.67 % | 16.963 M 88.71 % | 8.989 M 58.53 % | 5.670 M -35.64 % | 8.809 M -25.77 % | 11.867 M -42.34 % | 20.581 M 84.86 % | 11.134 M 85.46 % | 6.003 M 260.48 % | -3.741 M -1 460.28 % | 275.000 K -98.03 % | 13.938 M -40.98 % | 23.616 M | 
| Cost of revenue | 265.813 M 7.70 % | 246.805 M 32.05 % | 186.904 M -20.41 % | 234.826 M 28.72 % | 182.437 M 26.45 % | 144.272 M -7.49 % | 155.948 M -20.16 % | 195.334 M 19.77 % | 163.092 M 9.05 % | 149.555 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.972 M -47.32 % | 18.931 M 122.66 % | 8.502 M -62.53 % | 22.689 M -4.19 % | 23.681 M | 
| General and administrative expenses | 13.716 M 5.12 % | 13.048 M 17.16 % | 11.137 M 14.50 % | 9.727 M 21.36 % | 8.015 M -12.04 % | 9.112 M 21.88 % | 7.476 M -21.38 % | 9.509 M 22.15 % | 7.785 M -9.55 % | 8.607 M 4.34 % | 8.249 M -37.62 % | 13.224 M -5.36 % | 13.973 M | 0.000 -100.00 % | 41.345 M 7.24 % | 38.554 M 1.17 % | 38.107 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Selling and marketing expenses | 1.371 M 21.43 % | 1.129 M -57.79 % | 2.675 M 13.25 % | 2.362 M 157.58 % | 917.000 K -77.90 % | 4.149 M -7.04 % | 4.463 M -20.43 % | 5.609 M 137.51 % | 2.361 M -44.49 % | 4.254 M | 0.000 -100.00 % | 1.516 M 70.14 % | 890.948 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other expenses | 34.255 M 54.95 % | 22.107 M 20.88 % | 18.288 M 4.07 % | 17.573 M 9.97 % | 15.980 M 297.72 % | -8.082 M | 0.000 -100.00 % | 32.626 M 19.22 % | 27.365 M 228.27 % | -21.334 M -114.26 % | 149.657 M 46.51 % | 102.147 M -17.48 % | 123.782 M -13.77 % | 143.555 M -24.98 % | 191.345 M 732.82 % | -30.237 M -25.20 % | -24.151 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Operating expenses | 49.342 M 35.99 % | 36.284 M 13.03 % | 32.100 M 8.22 % | 29.662 M 19.07 % | 24.912 M 381.02 % | 5.179 M -49.33 % | 10.221 M -78.59 % | 47.744 M 27.28 % | 37.511 M 542.69 % | -8.474 M -105.37 % | 157.905 M 54.59 % | 102.147 M -17.48 % | 123.782 M -13.77 % | 143.555 M -38.31 % | 232.690 M 2 697.64 % | 8.317 M -40.40 % | 13.956 M -75.08 % | 55.997 M 70.68 % | 32.809 M -35.90 % | 51.180 M -73.79 % | 195.302 M 4.88 % | 186.219 M | 
| Cost and expenses | 315.155 M 11.33 % | 283.089 M 17.10 % | 241.759 M -18.02 % | 294.890 M 26.32 % | 233.443 M 56.20 % | 149.451 M -10.06 % | 166.169 M -31.64 % | 243.078 M 21.17 % | 200.604 M 42.19 % | 141.082 M -10.65 % | 157.905 M 54.59 % | 102.147 M -17.48 % | 123.782 M -13.77 % | 143.555 M -38.31 % | 232.690 M 2 697.64 % | 8.317 M -40.40 % | 13.956 M -78.85 % | 65.969 M 27.50 % | 51.740 M -13.31 % | 59.682 M -72.62 % | 217.991 M 3.85 % | 209.900 M | 
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Selling general and administrative expenses | 15.087 M 6.42 % | 14.177 M 2.64 % | 13.812 M 14.25 % | 12.089 M 35.34 % | 8.932 M -32.64 % | 13.261 M 11.07 % | 11.939 M -21.03 % | 15.118 M 49.00 % | 10.146 M -21.11 % | 12.861 M 55.92 % | 8.249 M -44.04 % | 14.740 M -0.83 % | 14.864 M | 0.000 -100.00 % | 41.345 M 7.24 % | 38.554 M 1.17 % | 38.107 M -31.95 % | 55.997 M 70.68 % | 32.809 M -35.90 % | 51.180 M -73.79 % | 195.302 M 4.88 % | 186.219 M | 
| Interest income | 119.810 M 44.38 % | 82.983 M 50.49 % | 55.143 M 0.15 % | 55.062 M 16.42 % | 47.294 M 8.38 % | 43.638 M -10.14 % | 48.564 M 15.53 % | 42.036 M -2.63 % | 43.172 M -9.50 % | 47.704 M 4.30 % | 45.737 M 12.83 % | 40.537 M 10.75 % | 36.601 M 3.26 % | 35.445 M 31.03 % | 27.052 M -25.00 % | 36.069 M -6.61 % | 38.621 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Interest expense | 9.693 M 131.01 % | 4.196 M -40.09 % | 7.004 M -33.24 % | 10.492 M 151.19 % | 4.177 M 48.33 % | 2.816 M 23.13 % | 2.287 M -7.39 % | 2.469 M -43.97 % | 4.407 M -29.31 % | 6.235 M -3.26 % | 6.445 M 122.32 % | 2.899 M -54.83 % | 6.418 M -28.50 % | 8.976 M 177.60 % | 3.233 M -36.39 % | 5.083 M -43.75 % | 9.037 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Depreciation and amortization | 6.651 M 18.28 % | 5.623 M 19.11 % | 4.721 M 51.31 % | 3.120 M 93.67 % | 1.611 M 15.90 % | 1.390 M -30.98 % | 2.014 M 130.86 % | 872.378 K -30.58 % | 1.257 M -36.50 % | 1.979 M -13.45 % | 2.286 M -6.31 % | 2.440 M -16.10 % | 2.909 M -13.83 % | 3.375 M -14.45 % | 3.946 M 1.37 % | 3.892 M -2.02 % | 3.973 M -30.00 % | 5.675 M 88.25 % | 3.015 M -29.61 % | 4.283 M -11.02 % | 4.813 M 22.24 % | 3.938 M | 
| Operating income | 21.112 M -93.50 % | 324.877 M 578.07 % | 47.912 M -44.59 % | 86.466 M 78.11 % | 48.547 M 170.89 % | 17.921 M -47.98 % | 34.450 M 1 866.16 % | -1.951 M -105.53 % | 35.246 M 18.82 % | 29.663 M -48.20 % | 57.268 M 100.87 % | 28.510 M 61.83 % | 17.618 M -34.90 % | 27.061 M -24.80 % | 35.987 M -40.64 % | 60.627 M 93.85 % | 31.275 M 25.72 % | 24.876 M 1 584.99 % | -1.675 M 67.53 % | -5.159 M -113.29 % | 38.831 M -38.78 % | 63.432 M | 
| Operating income ratio | 0.06 -94.06 % | 1.06 539.19 % | 0.17 -27.06 % | 0.23 31.72 % | 0.17 43.59 % | 0.12 -42.16 % | 0.21 2 683.60 % | -0.01 -104.57 % | 0.18 1.13 % | 0.17 -35.48 % | 0.27 23.85 % | 0.22 74.51 % | 0.12 -21.44 % | 0.16 18.41 % | 0.13 -84.77 % | 0.88 27.18 % | 0.69 152.51 % | 0.27 918.37 % | -0.03 64.64 % | -0.09 -162.58 % | 0.15 -34.85 % | 0.23 | 
| Total other income expenses net | 112.663 M | 0.000 100.00 % | -5.306 M 12.72 % | -6.079 M -137.09 % | -2.564 M -23.33 % | -2.079 M -1 524.22 % | -128.000 K -100.18 % | 72.394 M 63.75 % | 44.210 M | 0.000 100.00 % | -2.500 M -632.99 % | 469.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.089 M 28.00 % | -1.512 M 64.83 % | -4.300 M -53.61 % | -2.800 M -50.96 % | -1.855 M | 
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2004 | 2003 | 2002 | 2001 | 2000 | 
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -217.494 M -713.46 % | -26.737 M -199.32 % | 26.921 M -43.45 % | 47.602 M 76.05 % | 27.039 M 120.40 % | -132.524 M -3.08 % | -128.566 M -72.17 % | -74.674 M 28.36 % | -104.240 M -371.40 % | -22.113 M 89.35 % | -207.570 M 44.97 % | -377.176 M -30.33 % | -289.403 M -47.86 % | -195.728 M 55.26 % | -437.507 M 17.98 % | -533.407 M -8.34 % | -492.345 M -290 708.94 % | -169.302 K -60.62 % | -105.403 K 59.14 % | -257.991 K 54.30 % | -564.566 K -147.31 % | 1.193 M | 
| Total investments | 743.757 M 86.65 % | 398.482 M 102.07 % | 197.198 M -79.72 % | 972.428 M 22.10 % | 796.440 M 3 337.82 % | 23.167 M 0.00 % | 23.167 M 0.00 % | 23.167 M -47.91 % | 44.476 M 0.08 % | 44.438 M 0.64 % | 44.155 M 21.81 % | 36.249 M 177.09 % | 13.082 M 0.00 % | 13.082 M 0.00 % | 13.082 M 0.00 % | 13.082 M 0.00 % | 13.082 M -91.58 % | 155.451 M 17.09 % | 132.756 M -2.61 % | 136.320 M -3.56 % | 141.353 M 18.12 % | 119.670 M | 
| Total debt | 10.217 M -96.42 % | 285.705 M 273.66 % | 76.461 M -25.38 % | 102.470 M 7.86 % | 95.005 M 101.10 % | 47.242 M | 0.000 | 0.000 | 0.000 -100.00 % | 8.230 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 58.152 K | 0.000 -100.00 % | 2.191 M | 
| Accumulated other comprehensive income loss | 35.783 M 14.68 % | 31.202 M 40.69 % | 22.178 M 17.59 % | 18.861 M 6.35 % | 17.735 M 12 951.45 % | -138.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 M 0.00 % | 5.000 M 0.00 % | 5.000 M 0.00 % | 5.000 M 0.00 % | 5.000 M | 
| Retained earnings | 621.254 M 13.19 % | 548.851 M -1.43 % | 556.835 M 2.98 % | 540.747 M 10.09 % | 491.166 M 5.63 % | 464.988 M -0.88 % | 469.106 M 4.44 % | 449.160 M 21.30 % | 370.290 M 12.60 % | 328.858 M 3.17 % | 318.741 M 6.44 % | 299.462 M 9.10 % | 274.479 M 4.55 % | 262.545 M 7.47 % | 244.302 M 4.81 % | 233.089 M 13.19 % | 205.923 M 496.67 % | 34.512 M 24.10 % | 27.810 M 2.03 % | 27.257 M -37.23 % | 43.425 M 103.58 % | 21.331 M | 
| Common stock | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 24.24 % | 111.365 M 0.00 % | 111.365 M 0.00 % | 111.365 M 0.00 % | 111.365 M 0.00 % | 111.365 M | 
| Total equity | 795.402 M 9.95 % | 723.418 M 0.84 % | 717.378 M 2.78 % | 697.973 M 7.83 % | 647.266 M 7.30 % | 603.215 M -0.93 % | 608.873 M 2.76 % | 592.525 M 15.35 % | 513.655 M 8.77 % | 472.223 M 2.19 % | 462.106 M 5.51 % | 437.993 M 4.78 % | 418.003 M 2.94 % | 406.055 M 4.71 % | 387.804 M 0.91 % | 384.297 M 6.98 % | 359.238 M 137.94 % | 150.978 M 4.72 % | 144.175 M 0.39 % | 143.621 M -10.12 % | 159.789 M 16.05 % | 137.695 M | 
| Other non current liabilities | 8.370 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.558 M 73.47 % | 2.051 M 162.69 % | 780.800 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.574 M -87.68 % | -2.970 M 56.11 % | -6.766 M | 0.000 100.00 % | -2.191 M | 
| Long term debt | 10.217 M -92.90 % | 143.989 M 246.61 % | 41.542 M -18.92 % | 51.235 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 58.152 K | 0.000 -100.00 % | 2.191 M | 
| Total non current liabilities | 27.124 M -81.95 % | 150.253 M 233.93 % | 44.995 M -16.75 % | 54.049 M 1 613.67 % | 3.154 M -11.35 % | 3.558 M 50.70 % | 2.361 M 70.35 % | 1.386 M 142.48 % | 571.600 K -24.13 % | 753.400 K -19.63 % | 937.400 K -50.61 % | 1.898 M -10.61 % | 2.123 M -4.28 % | 2.218 M -17.70 % | 2.695 M -2.38 % | 2.761 M -19.49 % | 3.430 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other current liabilities | 0.000 -100.00 % | 3.914 M -26.04 % | 5.292 M 27.64 % | 4.146 M -7.14 % | 4.465 M 553.73 % | 683.000 K 23.29 % | 554.000 K 12.60 % | 492.000 K -97.28 % | 18.055 M -17.12 % | 21.784 M 12.43 % | 19.376 M -17.00 % | 23.344 M -26.50 % | 31.762 M 194.25 % | 10.794 M -28.63 % | 15.125 M -96.42 % | 422.573 M 12.65 % | 375.123 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Short term debt | 0.000 -100.00 % | 141.716 M 305.84 % | 34.919 M -31.85 % | 51.235 M -46.07 % | 95.005 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.230 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total current liabilities | 637.215 M -35.14 % | 982.405 M 165.67 % | 369.779 M -40.54 % | 621.919 M 19.63 % | 519.874 M 63.60 % | 317.778 M 19.17 % | 266.664 M 2.11 % | 261.150 M 24.79 % | 209.272 M 6.49 % | 196.512 M -9.99 % | 218.330 M 25.08 % | 174.552 M -4.44 % | 182.655 M -26.27 % | 247.728 M -21.83 % | 316.911 M -25.00 % | 422.573 M 12.65 % | 375.123 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total liabilities | 664.339 M -34.52 % | 1.015 B 152.41 % | 401.984 M -35.66 % | 624.733 M 19.45 % | 523.028 M 62.77 % | 321.336 M 19.44 % | 269.025 M 2.47 % | 262.536 M 25.11 % | 209.844 M 6.38 % | 197.265 M -10.03 % | 219.267 M 24.27 % | 176.450 M -4.51 % | 184.778 M -26.07 % | 249.946 M -21.80 % | 319.607 M -24.86 % | 425.333 M 12.36 % | 378.553 M 71.03 % | 221.332 M 50.25 % | 147.310 M -29.48 % | 208.891 M -40.47 % | 350.884 M -38.11 % | 566.960 M | 
| Other non current assets | 216.020 M -54.23 % | 471.974 M -24.35 % | 623.927 M -35.92 % | 973.621 M 29.14 % | 753.947 M 41.00 % | 534.717 M 7.05 % | 499.501 M -8.72 % | 547.241 M 28.65 % | 425.379 M 123.83 % | 190.047 M -54.16 % | 414.543 M 148.43 % | 166.867 M -24.47 % | 220.920 M -35.69 % | 343.518 M 2 369.47 % | 13.911 M 4.28 % | 13.340 M -1.34 % | 13.522 M 135.79 % | -37.781 M 4.65 % | -39.623 M 6.94 % | -42.577 M 14.46 % | -49.776 M 5.83 % | -52.858 M | 
| Long term investments | 0.000 -100.00 % | 304.106 M 682.21 % | 38.878 M | 0.000 | 0.000 100.00 % | -20.399 M -261.62 % | -5.641 M 9.82 % | -6.255 M | 0.000 -100.00 % | 43.376 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 111.298 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Intangible assets | 8.712 M 966.34 % | 817.000 K -16.89 % | 983.000 K -14.45 % | 1.149 M -12.62 % | 1.315 M 66.88 % | 788.000 K 2.20 % | 771.000 K -35.16 % | 1.189 M -21.36 % | 1.512 M -26.49 % | 2.057 M -44.84 % | 3.729 M -21.98 % | 4.779 M -21.81 % | 6.113 M -94.20 % | 105.332 M -19.08 % | 130.171 M | 0.000 | 0.000 -100.00 % | 85.627 M 5.79 % | 80.943 M -17.32 % | 97.904 M -54.23 % | 213.913 M -44.90 % | 388.231 M | 
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Goodwill and intangible assets | 8.712 M 966.34 % | 817.000 K -16.89 % | 983.000 K -14.45 % | 1.149 M -12.62 % | 1.315 M 66.88 % | 788.000 K 2.20 % | 771.000 K -35.16 % | 1.189 M -21.36 % | 1.512 M -26.49 % | 2.057 M -44.84 % | 3.729 M -21.98 % | 4.779 M -21.81 % | 6.113 M 59.22 % | 3.839 M -24.72 % | 5.100 M | 0.000 | 0.000 -100.00 % | 23.916 M -9.62 % | 26.461 M 0.00 % | 26.461 M 0.00 % | 26.461 M -0.56 % | 26.611 M | 
| Property plant equipment net | 9.540 M -35.42 % | 14.772 M -83.01 % | 86.952 M -1.09 % | 87.912 M 20.33 % | 73.057 M -1.72 % | 74.336 M 1 783.83 % | 3.946 M 21.94 % | 3.236 M 26.92 % | 2.550 M -12.01 % | 2.898 M 13.65 % | 2.550 M -48.22 % | 4.924 M -15.79 % | 5.847 M -14.28 % | 6.821 M -16.06 % | 8.126 M -49.68 % | 16.150 M -18.81 % | 19.891 M 43.46 % | 13.865 M 5.34 % | 13.162 M -18.33 % | 16.116 M -30.88 % | 23.315 M -11.17 % | 26.247 M | 
| Total non current assets | 234.272 M -70.41 % | 791.669 M 5.45 % | 750.740 M -29.35 % | 1.063 B 28.26 % | 828.535 M 39.94 % | 592.074 M 17.77 % | 502.754 M -8.22 % | 547.763 M 27.55 % | 429.441 M 80.15 % | 238.377 M -43.35 % | 420.821 M 138.33 % | 176.570 M -24.18 % | 232.879 M -34.25 % | 354.178 M 155.85 % | 138.434 M 369.43 % | 29.490 M -11.74 % | 33.413 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other current assets | 0.000 -100.00 % | 306.009 M 682.47 % | 39.108 M -57.74 % | 92.552 M -2.86 % | 95.273 M 88.75 % | 50.477 M -16.13 % | 60.187 M 60.51 % | 37.498 M -75.16 % | 150.969 M -55.94 % | 342.645 M 25 376.23 % | 1.345 M -32.49 % | 1.992 M 224.42 % | 614.090 K -19.46 % | 762.511 K -39.20 % | 1.254 M | 0.000 | 0.000 100.00 % | -241.247 M -12.84 % | -213.805 M 8.84 % | -234.539 M 34.09 % | -355.830 M 30.08 % | -508.899 M | 
| Short term investments | 744.760 M 689.14 % | 94.376 M -40.39 % | 158.320 M -83.72 % | 972.428 M | 0.000 -100.00 % | 43.566 M 51.23 % | 28.808 M -2.09 % | 29.422 M | 0.000 -100.00 % | 1.062 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -98.215 M | 0.000 | 0.000 -100.00 % | 155.451 M 17.09 % | 132.756 M -2.61 % | 136.320 M -3.56 % | 141.353 M 18.12 % | 119.670 M | 
| cash and cash equivalents | 227.711 M -27.12 % | 312.442 M 530.69 % | 49.540 M -9.71 % | 54.868 M -19.27 % | 67.966 M -48.71 % | 132.524 M 3.08 % | 128.566 M 72.17 % | 74.674 M -28.36 % | 104.240 M 243.54 % | 30.343 M -85.38 % | 207.570 M -44.97 % | 377.176 M 30.33 % | 289.403 M 47.86 % | 195.728 M -55.26 % | 437.507 M -17.98 % | 533.407 M 8.34 % | 492.345 M 290 708.94 % | 169.302 K 60.62 % | 105.403 K -66.66 % | 316.143 K -44.00 % | 564.566 K -43.41 % | 997.670 K | 
| Cash and short term investments | 972.471 M 139.04 % | 406.818 M 95.72 % | 207.860 M 57.94 % | 131.608 M -19.95 % | 164.413 M -6.63 % | 176.090 M 11.89 % | 157.374 M 51.18 % | 104.096 M -0.14 % | 104.240 M 231.92 % | 31.405 M -84.87 % | 207.570 M -44.97 % | 377.176 M 30.33 % | 289.403 M 47.86 % | 195.728 M -55.26 % | 437.507 M -17.98 % | 533.407 M 8.34 % | 492.345 M 216.38 % | 155.620 M 17.13 % | 132.862 M -2.76 % | 136.636 M -3.72 % | 141.918 M 17.61 % | 120.668 M | 
| Total current assets | 1.225 B 29.49 % | 946.392 M 156.74 % | 368.622 M 41.81 % | 259.939 M -23.94 % | 341.759 M 2.79 % | 332.477 M 8.99 % | 305.044 M 28.60 % | 237.198 M -19.34 % | 294.058 M -31.79 % | 431.110 M 65.46 % | 260.552 M -40.50 % | 437.873 M 18.38 % | 369.902 M 22.56 % | 301.823 M -46.95 % | 568.976 M -27.07 % | 780.141 M 10.76 % | 704.378 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 43.294 K 0.00 % | 43.294 K -94.24 % | 752.126 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Net receivables | 252.998 M 8.32 % | 233.565 M 91.99 % | 121.654 M 240.02 % | 35.779 M -56.41 % | 82.073 M -22.51 % | 105.910 M 21.06 % | 87.483 M -8.49 % | 95.604 M 146.09 % | 38.849 M -31.92 % | 57.061 M 10.50 % | 51.637 M -12.04 % | 58.705 M -26.51 % | 79.885 M -24.16 % | 105.332 M -19.08 % | 130.171 M -47.23 % | 246.691 M 16.76 % | 211.281 M 146.75 % | 85.627 M 5.79 % | 80.943 M -17.32 % | 97.904 M -54.23 % | 213.913 M -44.90 % | 388.231 M | 
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 216.000 K -91.79 % | 2.632 M -36.99 % | 4.177 M 77.59 % | 2.352 M | 0.000 100.00 % | -43.376 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 118.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other assets | 0.000 | 0.000 | 0.000 -100.00 % | 85.000 K | 0.000 | 0.000 -100.00 % | 70.100 M 0.00 % | 70.100 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 372.310 M 27.73 % | 291.484 M -17.31 % | 352.512 M -30.97 % | 510.673 M -27.53 % | 704.655 M | 
| Account payables | 637.215 M -23.53 % | 833.292 M 154.85 % | 326.969 M -41.79 % | 561.726 M 35.24 % | 415.350 M 32.50 % | 313.473 M 19.34 % | 262.671 M 4.46 % | 251.453 M 31.50 % | 191.217 M 14.85 % | 166.498 M -16.31 % | 198.954 M 31.58 % | 151.209 M 0.21 % | 150.893 M -36.31 % | 236.934 M -21.49 % | 301.787 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Tax payables | 0.000 -100.00 % | 3.483 M 34.01 % | 2.599 M -45.99 % | 4.812 M -4.79 % | 5.054 M 39.54 % | 3.622 M 5.32 % | 3.439 M -62.64 % | 9.205 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 167.180 K 4.95 % | 159.296 K 9.40 % | 145.610 K 5.93 % | 137.457 K -98.28 % | 7.983 M -11.84 % | 9.055 M 8 812.01 % | 101.608 K | 0.000 | 0.000 | 0.000 | 0.000 | 
| Capital lease obligations | 10.217 M 0.37 % | 10.179 M -18.31 % | 12.461 M -58.83 % | 30.270 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other total stockholders equity | 0.000 -100.00 % | 5.000 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.402 M -71.96 % | 5.000 M 0.00 % | 5.000 M 0.00 % | 5.000 M 0.00 % | 5.000 M | 0.000 -100.00 % | 5.000 M 0.00 % | 5.000 M 0.00 % | 5.000 M 2.87 % | 4.861 M -17.55 % | 5.895 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Deferred tax liabilities non current | 8.537 M 36.29 % | 6.264 M 81.41 % | 3.453 M 22.71 % | 2.814 M -10.78 % | 3.154 M | 0.000 -100.00 % | 309.900 K -48.79 % | 605.200 K 5.88 % | 571.600 K -24.13 % | 753.400 K -19.63 % | 937.400 K -50.61 % | 1.898 M -10.61 % | 2.123 M -4.28 % | 2.218 M -17.70 % | 2.695 M -2.38 % | 2.761 M -19.49 % | 3.430 M -38.47 % | 5.574 M 87.68 % | 2.970 M -55.72 % | 6.708 M | 0.000 | 0.000 | 
| Other liabilities | 0.000 100.00 % | -118.015 M -822.71 % | -12.790 M 75.04 % | -51.235 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 221.332 M 50.25 % | 147.310 M -29.48 % | 208.891 M -40.47 % | 350.884 M -38.11 % | 566.960 M | 
| Total assets | 1.460 B -16.01 % | 1.738 B 55.27 % | 1.119 B -15.37 % | 1.323 B 13.02 % | 1.170 B 26.58 % | 924.551 M 5.31 % | 877.898 M 2.67 % | 855.061 M 18.18 % | 723.499 M 8.07 % | 669.488 M -1.74 % | 681.373 M 10.89 % | 614.444 M 1.93 % | 602.781 M -8.11 % | 656.001 M -7.27 % | 707.410 M -12.63 % | 809.631 M 9.74 % | 737.791 M 98.17 % | 372.310 M 27.73 % | 291.484 M -17.31 % | 352.512 M -30.97 % | 510.673 M -27.53 % | 704.655 M | 
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2004 | 2003 | 2002 | 2001 | 2000 | 
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Change in working capital | -5.412 M -101.70 % | 319.017 M 228.09 % | -249.050 M -379.89 % | 88.980 M -59.62 % | 220.372 M 577.25 % | 32.539 M 1 529.66 % | -2.276 M -125.92 % | 8.781 M -77.53 % | 39.086 M 185.70 % | -45.607 M -216.61 % | 39.111 M 222.52 % | 12.127 M 125.97 % | -46.700 M -70.30 % | -27.422 M 68.82 % | -87.950 M -5 850.57 % | -1.478 M 95.12 % | -30.278 M -857.98 % | 3.995 M 208.02 % | -3.698 M -12.25 % | -3.294 M -124.40 % | 13.501 M -59.63 % | 33.441 M | 
| Accounts receivables | 20.967 M 130.05 % | 9.114 M 128.90 % | -31.533 M -258.68 % | 19.872 M -4.34 % | 20.774 M 198.88 % | -21.010 M -358.94 % | 8.114 M 114.70 % | -55.210 M -349.13 % | 22.161 M 245.05 % | -15.278 M -316.17 % | 7.068 M -78.20 % | 32.425 M 79.65 % | 18.049 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -41.794 M -179.63 % | 52.484 M -55.93 % | 119.084 M -46.94 % | 224.441 M 187.97 % | -255.120 M | 
| Inventory | 0.000 | 0.000 100.00 % | -4.100 M | 0.000 -100.00 % | 95.005 M 3 144.71 % | 2.928 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 43.294 K | 0.000 -100.00 % | 708.832 K 304.23 % | -347.082 K 96.85 % | -11.030 M -789.45 % | 1.600 M -93.94 % | 26.382 M 310.94 % | -12.507 M 24.94 % | -16.662 M | 
| Accounts payables | -214.979 M -142.42 % | 506.730 M 334.31 % | -216.263 M -247.74 % | 146.377 M 43.68 % | 101.877 M 100.54 % | 50.802 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 56.819 M 426.83 % | -17.385 M 88.31 % | -148.760 M 27.41 % | -204.933 M -172.49 % | 282.697 M | 
| Other working capital | 188.600 M 195.82 % | -196.827 M -7 015.92 % | 2.846 M 103.68 % | -77.269 M -2 944.96 % | 2.716 M 1 600.55 % | -181.000 K 98.26 % | -10.390 M -116.24 % | 63.991 M 278.08 % | 16.925 M 155.81 % | -30.328 M -194.65 % | 32.043 M 257.86 % | -20.298 M 68.65 % | -64.749 M -135.75 % | -27.465 M 68.77 % | -87.950 M -3 921.77 % | -2.187 M 92.69 % | -29.931 M | 0.000 100.00 % | -40.397 M | 0.000 -100.00 % | 6.500 M -71.14 % | 22.526 M | 
| Other non cash items | -189.415 M 5.96 % | -201.414 M -221.33 % | -62.681 M 18.33 % | -76.753 M -47.76 % | -51.943 M -17.08 % | -44.365 M 26.38 % | -60.261 M -26.81 % | -47.522 M 53.81 % | -102.886 M -102.37 % | -50.841 M 10.46 % | -56.779 M -23.95 % | -45.809 M -56.08 % | -29.350 M 14.83 % | -34.461 M -4.84 % | -32.871 M 37.76 % | -52.812 M -32.62 % | -39.823 M -6 611.08 % | -593.386 K 95.48 % | -13.129 M -7.55 % | -12.207 M 12.46 % | -13.944 M -85.26 % | -7.527 M | 
| Net cash provided by operating activities | -54.401 M -142.46 % | 128.124 M 148.46 % | -264.404 M -376.46 % | 95.639 M -55.72 % | 215.989 M 3 895.36 % | 5.406 M 120.63 % | -26.202 M -180.44 % | 32.575 M 92.61 % | 16.912 M 126.10 % | -64.805 M -264.53 % | 39.387 M 1 841.07 % | -2.262 M 95.93 % | -55.523 M -76.56 % | -31.447 M 61.12 % | -80.887 M -890.73 % | 10.229 M 129.35 % | -34.853 M -229.74 % | 26.864 M 302.61 % | -13.259 M 36.72 % | -20.953 M -179.18 % | 26.464 M -60.97 % | 67.813 M | 
| Investments in property plant and equipment | -6.373 M -154.92 % | -2.500 M 30.46 % | -3.595 M -171.32 % | -1.325 M -54.25 % | -859.000 K 49.38 % | -1.697 M 26.41 % | -2.306 M -86.57 % | -1.236 M -237.88 % | -365.812 K 82.54 % | -2.095 M -432.83 % | -393.110 K -113.58 % | -184.055 K 93.67 % | -2.908 M -259.22 % | -809.520 K 85.33 % | -5.519 M -666.60 % | -719.968 K 39.92 % | -1.198 M 68.32 % | -3.783 M -286.56 % | -978.535 K 40.52 % | -1.645 M 75.85 % | -6.813 M 32.72 % | -10.126 M | 
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.155 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 200.000 K -68.79 % | 640.748 K -73.71 % | 2.437 M -53.99 % | 5.297 M | 0.000 | 
| Purchases of investments | -14.143 M 80.91 % | -74.079 M 10.84 % | -83.089 M -1 407.97 % | -5.510 M 71.43 % | -19.289 M 70.52 % | -65.440 M -74.71 % | -37.457 M | 0.000 | 0.000 100.00 % | -633.976 K 99.09 % | -70.047 M -202.36 % | -23.167 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Sales maturities of investments | 17.465 M -89.11 % | 160.360 M 4 616.47 % | 3.400 M -91.35 % | 39.312 M 224.84 % | 12.102 M -73.07 % | 44.931 M 8.84 % | 41.283 M 306.90 % | 10.146 M | 0.000 | 0.000 | 0.000 -100.00 % | 14.710 M 1 065.58 % | 1.262 M -88.81 % | 11.280 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other investing activites | 123.199 M 46.48 % | 84.104 M 49.21 % | 56.367 M 1.02 % | 55.798 M 16.50 % | 47.897 M 8.10 % | 44.306 M -0.67 % | 44.607 M 179.52 % | -56.092 M -170.13 % | 79.979 M 63.52 % | 48.911 M 5.64 % | 46.298 M 11.37 % | 41.571 M 11.01 % | 37.449 M 3.99 % | 36.012 M 88.79 % | 19.076 M -47.93 % | 36.635 M -6.19 % | 39.054 M | 0.000 -100.00 % | 9.881 M -33.33 % | 14.821 M 6.29 % | 13.944 M 85.26 % | 7.527 M | 
| Net cash used for investing activites | 120.148 M -28.43 % | 167.885 M 723.71 % | -26.917 M -130.49 % | 88.275 M 121.51 % | 39.851 M 80.32 % | 22.100 M -56.05 % | 50.282 M 206.57 % | -47.182 M -159.26 % | 79.614 M 72.39 % | 46.182 M 291.30 % | -24.142 M -173.31 % | 32.931 M -8.02 % | 35.803 M -22.98 % | 46.483 M 242.89 % | 13.556 M -62.26 % | 35.915 M -5.13 % | 37.856 M 1 156.64 % | -3.583 M -137.54 % | 9.543 M -38.88 % | 15.613 M 25.62 % | 12.428 M 578.15 % | -2.599 M | 
| Debt repayment | -137.763 M -230.26 % | 105.763 M 2 679.59 % | -4.100 M 93.04 % | -58.906 M -162.00 % | 95.005 M | 0.000 | 0.000 | 0.000 100.00 % | -8.230 M -200.00 % | 8.230 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -26.240 M | 0.000 100.00 % | -58.152 K -200.00 % | 58.152 K 102.65 % | -2.191 M -225.69 % | 1.743 M | 
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Dividends paid | -27.673 M -60.00 % | -17.296 M 0.00 % | -17.296 M -25.01 % | -13.836 M -66.66 % | -8.302 M 33.53 % | -12.490 M 0.16 % | -12.510 M -0.16 % | -12.490 M -25.00 % | -9.992 M 20.00 % | -12.490 M 0.00 % | -12.490 M | 0.000 | 0.000 100.00 % | -11.069 M 0.00 % | -11.069 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -15.452 M -100.65 % | -7.701 M | 
| Other financing activites | -13.468 M -83.09 % | -7.356 M -5.37 % | -6.981 M -113.47 % | 51.837 M 152.26 % | -99.182 M -3 422.09 % | -2.816 M -23.13 % | -2.287 M 7.39 % | -2.469 M 43.97 % | -4.407 M 29.31 % | -6.235 M -203.14 % | 6.045 M 232.44 % | -4.564 M 28.89 % | -6.418 M 40.65 % | -10.815 M -25.15 % | -8.642 M -70.00 % | -5.083 M 43.75 % | -9.037 M -1 627.11 % | -523.225 K | 0.000 | 0.000 | 0.000 100.00 % | -37.620 K | 
| Net cash used provided by financing activities | -178.904 M -320.57 % | 81.111 M 385.83 % | -28.377 M -35.74 % | -20.905 M -67.52 % | -12.479 M 18.47 % | -15.306 M -3.44 % | -14.797 M 1.09 % | -14.959 M 33.89 % | -22.629 M -115.62 % | -10.495 M -62.84 % | -6.445 M -41.21 % | -4.564 M 28.89 % | -6.418 M 70.67 % | -21.884 M -11.02 % | -19.711 M -287.76 % | -5.083 M 85.59 % | -35.276 M -6 642.09 % | -523.225 K -799.75 % | -58.152 K -200.00 % | 58.152 K 100.33 % | -17.643 M -194.27 % | -5.995 M | 
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Net change in cash | -113.140 M -130.00 % | 377.120 M 217.96 % | -319.698 M -296.12 % | 163.009 M -33.02 % | 243.361 M 1 894.76 % | 12.200 M 31.42 % | 9.283 M 131.40 % | -29.566 M -140.01 % | 73.897 M 353.78 % | -29.118 M -430.88 % | 8.800 M -66.29 % | 26.104 M 199.87 % | -26.138 M -281.70 % | -6.848 M 92.13 % | -87.042 M -311.98 % | 41.061 M 864.14 % | -5.374 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Cash at beginning of period | 1.086 B 53.23 % | 708.508 M -31.09 % | 1.028 B 18.84 % | 865.197 M 39.14 % | 621.836 M 2.00 % | 609.636 M 1.55 % | 600.353 M 475.94 % | 104.240 M 243.54 % | 30.343 M -48.97 % | 59.461 M 17.37 % | 50.661 M 106.30 % | 24.556 M -51.56 % | 50.694 M -11.90 % | 57.542 M -64.35 % | 161.393 M -67.22 % | 492.345 M -1.08 % | 497.719 M 472 105.63 % | 105.403 K -66.66 % | 316.143 K -44.00 % | 564.566 K -43.41 % | 997.670 K | 0.000 | 
| Cash at end of period | 972.488 M -10.42 % | 1.086 B 53.23 % | 708.508 M -31.09 % | 1.028 B 18.84 % | 865.197 M 39.14 % | 621.836 M 2.00 % | 609.636 M 716.40 % | 74.673 M -28.36 % | 104.240 M 243.54 % | 30.343 M -48.97 % | 59.461 M 17.37 % | 50.661 M 106.30 % | 24.556 M -51.56 % | 50.694 M -31.82 % | 74.351 M -86.06 % | 533.407 M 8.34 % | 492.345 M 290 708.94 % | 169.302 K 60.62 % | 105.403 K -66.66 % | 316.143 K -44.00 % | 564.566 K -43.41 % | 997.670 K | 
| Operating cash flow | -54.401 M -142.46 % | 128.124 M 148.46 % | -264.404 M -376.46 % | 95.639 M -55.72 % | 215.989 M 3 895.36 % | 5.406 M 120.63 % | -26.202 M -180.44 % | 32.575 M 92.61 % | 16.912 M 126.10 % | -64.805 M -264.53 % | 39.387 M 1 841.07 % | -2.262 M 95.93 % | -55.523 M -76.56 % | -31.447 M 61.12 % | -80.887 M -890.73 % | 10.229 M 129.35 % | -34.853 M -229.74 % | 26.864 M 302.61 % | -13.259 M 36.72 % | -20.953 M -179.18 % | 26.464 M -60.97 % | 67.813 M | 
| Capital expenditure | -6.373 M -154.92 % | -2.500 M 30.46 % | -3.595 M -171.32 % | -1.325 M -54.25 % | -859.000 K 49.38 % | -1.697 M 26.41 % | -2.306 M -86.57 % | -1.236 M -237.88 % | -365.812 K 82.54 % | -2.095 M -432.83 % | -393.110 K -113.58 % | -184.055 K 93.67 % | -2.908 M -259.22 % | -809.520 K 85.33 % | -5.519 M -666.60 % | -719.968 K 39.92 % | -1.198 M 68.32 % | -3.783 M -286.56 % | -978.539 K 40.52 % | -1.645 M 75.85 % | -6.813 M 32.72 % | -10.126 M | 
| Free CashFlow | -60.774 M -148.38 % | 125.624 M 146.87 % | -267.999 M -384.16 % | 94.314 M -56.16 % | 215.130 M 5 700.22 % | 3.709 M 113.01 % | -28.508 M -190.97 % | 31.339 M 89.40 % | 16.547 M 124.73 % | -66.900 M -271.57 % | 38.994 M 1 694.00 % | -2.446 M 95.81 % | -58.431 M -81.15 % | -32.256 M 62.67 % | -86.407 M -1 008.64 % | 9.509 M 126.38 % | -36.051 M -256.19 % | 23.082 M 262.12 % | -14.238 M 37.00 % | -22.598 M -214.99 % | 19.652 M -65.93 % | 57.687 M | 
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2004 | 2003 | 2002 | 2001 | 2000 | 
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68.933 M 10.50 % | 62.381 M -14.90 % | 73.300 M -31.71 % | 107.339 M 15.11 % | 93.247 M -30.48 % | 134.126 M 23.73 % | 108.401 M 5.63 % | 102.628 M 105.89 % | 49.845 M 7.93 % | 46.183 M -16.79 % | 55.501 M -5.30 % | 58.610 M 12.78 % | 51.970 M -24.86 % | 69.168 M -4.17 % | 72.176 M -21.57 % | 92.025 M 27.57 % | 72.138 M 15.88 % | 62.251 M 29.11 % | 48.216 M -16.36 % | 57.646 M 33.08 % | 43.318 M 32.94 % | 32.584 M -14.17 % | 37.965 M 13.52 % | 33.444 M -10.27 % | 37.270 M -2.05 % | 38.051 M -6.56 % | 40.722 M -21.50 % | 51.877 M 7.83 % | 48.110 M | 
| Net income | 19.824 M -5.72 % | 21.026 M 3 160.55 % | -687.000 K -102.11 % | 32.550 M 21.77 % | 26.730 M 165.31 % | -40.925 M -319.59 % | 18.637 M 2.36 % | 18.207 M 102.77 % | 8.979 M 52.34 % | 5.894 M -19.83 % | 7.352 M -10.32 % | 8.198 M -12.04 % | 9.320 M -1.57 % | 9.469 M -43.24 % | 16.682 M 8.93 % | 15.314 M -27.99 % | 21.267 M 70.38 % | 12.482 M 84.97 % | 6.748 M -21.31 % | 8.575 M 77.13 % | 4.841 M -10.58 % | 5.414 M 176.93 % | 1.955 M -35.99 % | 3.054 M 127.74 % | 1.341 M -94.96 % | 26.616 M 491.47 % | 4.500 M -49.17 % | 8.853 M 24.37 % | 7.118 M | 
| Income before tax | 26.870 M -4.62 % | 28.172 M 7.17 % | 26.287 M -40.26 % | 44.000 M 24.59 % | 35.316 M 214.43 % | -30.862 M -223.82 % | 24.925 M 0.77 % | 24.734 M 99.36 % | 12.407 M 36.30 % | 9.103 M -8.02 % | 9.897 M -12.99 % | 11.374 M -7.01 % | 12.232 M -5.70 % | 12.972 M -39.38 % | 21.400 M 9.65 % | 19.516 M -26.09 % | 26.404 M 48.26 % | 17.809 M 88.40 % | 9.453 M -21.04 % | 11.972 M 78.23 % | 6.717 M -9.19 % | 7.397 M 193.65 % | 2.519 M -42.33 % | 4.368 M 180.36 % | 1.558 M -94.53 % | 28.463 M 375.89 % | 5.981 M -50.23 % | 12.017 M 22.87 % | 9.780 M | 
| Income before tax ratio | 0.39 -13.69 % | 0.45 25.93 % | 0.36 -12.51 % | 0.41 8.23 % | 0.38 264.60 % | -0.23 -200.07 % | 0.23 -4.59 % | 0.24 -3.18 % | 0.25 26.28 % | 0.20 10.53 % | 0.18 -8.11 % | 0.19 -17.55 % | 0.24 25.50 % | 0.19 -36.75 % | 0.30 39.81 % | 0.21 -42.06 % | 0.37 27.94 % | 0.29 45.92 % | 0.20 -5.60 % | 0.21 33.93 % | 0.16 -31.69 % | 0.23 242.14 % | 0.07 -49.20 % | 0.13 212.43 % | 0.04 -94.41 % | 0.75 409.29 % | 0.15 -36.60 % | 0.23 13.95 % | 0.20 | 
| EBITDA | 29.449 M -5.12 % | 31.039 M 4.30 % | 29.760 M -38.24 % | 48.187 M 17.15 % | 41.133 M 0.67 % | 40.859 M 55.19 % | 26.329 M 1.01 % | 26.067 M 89.66 % | 13.744 M 35.12 % | 10.172 M -9.02 % | 11.180 M -11.24 % | 12.596 M -5.96 % | 13.395 M -5.64 % | 14.195 M -37.51 % | 22.714 M 15.11 % | 19.732 M -26.55 % | 26.866 M 47.53 % | 18.210 M 85.08 % | 9.839 M -20.72 % | 12.410 M 73.88 % | 7.137 M -20.81 % | 9.012 M 170.47 % | 3.332 M -36.82 % | 5.274 M 117.04 % | 2.430 M -91.95 % | 30.184 M 338.59 % | 6.882 M -46.71 % | 12.914 M 17.68 % | 10.974 M | 
| Net income ratio | 0.29 -14.68 % | 0.34 3 696.26 % | -0.01 -103.09 % | 0.30 5.79 % | 0.29 193.95 % | -0.31 -277.47 % | 0.17 -3.09 % | 0.18 -1.52 % | 0.18 41.15 % | 0.13 -3.66 % | 0.13 -5.30 % | 0.14 -22.00 % | 0.18 31.00 % | 0.14 -40.77 % | 0.23 38.89 % | 0.17 -43.55 % | 0.29 47.03 % | 0.20 43.27 % | 0.14 -5.92 % | 0.15 33.11 % | 0.11 -32.74 % | 0.17 222.66 % | 0.05 -43.61 % | 0.09 153.79 % | 0.04 -94.86 % | 0.70 532.99 % | 0.11 -35.25 % | 0.17 15.34 % | 0.15 | 
| Ratio EBITDA | 0.43 -14.14 % | 0.50 22.55 % | 0.41 -9.56 % | 0.45 1.77 % | 0.44 44.80 % | 0.30 25.42 % | 0.24 -4.37 % | 0.25 -7.88 % | 0.28 25.19 % | 0.22 9.34 % | 0.20 -6.27 % | 0.21 -16.62 % | 0.26 25.59 % | 0.21 -34.79 % | 0.31 46.77 % | 0.21 -42.43 % | 0.37 27.31 % | 0.29 43.35 % | 0.20 -5.21 % | 0.22 30.66 % | 0.16 -40.43 % | 0.28 215.13 % | 0.09 -44.35 % | 0.16 141.87 % | 0.07 -91.78 % | 0.79 369.38 % | 0.17 -32.11 % | 0.25 9.13 % | 0.23 | 
| Gross profit ratio | 0.16 18.97 % | 0.14 -4.39 % | 0.14 -48.42 % | 0.28 16.42 % | 0.24 1 025.20 % | -0.03 63.41 % | -0.07 -117.83 % | 0.39 231.83 % | 0.12 173.04 % | 0.04 -71.47 % | 0.15 -5.28 % | 0.16 48.86 % | 0.11 -16.23 % | 0.13 -35.56 % | 0.20 -46.81 % | 0.37 107.26 % | 0.18 17.71 % | 0.15 7.64 % | 0.14 -13.02 % | 0.16 126.18 % | 0.07 131.39 % | -0.23 -804.62 % | 0.03 218.31 % | 0.01 -86.88 % | 0.08 434.37 % | -0.02 -116.46 % | 0.14 -28.69 % | 0.20 -73.58 % | 0.76 | 
| Weighted average shs out dil | 13.863 M 0.89 % | 13.740 M 0.00 % | 13.740 M -0.80 % | 13.851 M 0.01 % | 13.850 M 0.10 % | 13.836 M 0.23 % | 13.805 M 0.09 % | 13.793 M -0.15 % | 13.814 M -0.16 % | 13.836 M -0.25 % | 13.872 M -0.17 % | 13.895 M -0.11 % | 13.910 M 0.53 % | 13.836 M 0.36 % | 13.787 M -0.07 % | 13.796 M -0.10 % | 13.810 M -0.19 % | 13.836 M 0.47 % | 13.771 M -0.43 % | 13.831 M -0.01 % | 13.831 M 0.56 % | 13.754 M -1.51 % | 13.964 M 0.59 % | 13.882 M 3.52 % | 13.410 M -3.17 % | 13.849 M 1.56 % | 13.636 M -1.42 % | 13.833 M -0.89 % | 13.957 M | 
| Weighted average shs out | 13.863 M 0.89 % | 13.740 M 0.00 % | 13.740 M -0.80 % | 13.851 M 0.01 % | 13.850 M 0.31 % | 13.807 M 0.02 % | 13.805 M 0.09 % | 13.793 M -0.15 % | 13.814 M -0.16 % | 13.836 M -0.25 % | 13.872 M -0.17 % | 13.895 M -0.11 % | 13.910 M 0.53 % | 13.836 M 0.36 % | 13.787 M -0.07 % | 13.796 M -0.10 % | 13.810 M -0.19 % | 13.836 M 0.47 % | 13.771 M -0.43 % | 13.831 M -0.01 % | 13.831 M 0.56 % | 13.754 M -1.51 % | 13.964 M 0.59 % | 13.882 M 3.52 % | 13.410 M -3.17 % | 13.849 M 1.56 % | 13.636 M -1.42 % | 13.833 M -0.89 % | 13.957 M | 
| EPS diluted | 1.43 -5.92 % | 1.52 3 140.00 % | -0.05 -102.13 % | 2.35 21.76 % | 1.93 165.20 % | -2.96 -319.26 % | 1.35 2.27 % | 1.32 103.08 % | 0.65 51.16 % | 0.43 -18.87 % | 0.53 -10.17 % | 0.59 -11.94 % | 0.67 -1.47 % | 0.68 -43.80 % | 1.21 9.01 % | 1.11 -27.92 % | 1.54 71.11 % | 0.90 83.67 % | 0.49 -20.97 % | 0.62 77.14 % | 0.35 -10.26 % | 0.39 178.57 % | 0.14 -36.36 % | 0.22 120.00 % | 0.10 -68.75 % | 0.32 -3.03 % | 0.33 -48.44 % | 0.64 25.49 % | 0.51 | 
| Earnings per share | 1.43 -5.92 % | 1.52 3 140.00 % | -0.05 -102.13 % | 2.35 21.76 % | 1.93 165.20 % | -2.96 -319.26 % | 1.35 2.27 % | 1.32 103.08 % | 0.65 51.16 % | 0.43 -18.87 % | 0.53 -10.17 % | 0.59 -11.94 % | 0.67 -1.47 % | 0.68 -43.80 % | 1.21 9.01 % | 1.11 -27.92 % | 1.54 71.11 % | 0.90 83.67 % | 0.49 -20.97 % | 0.62 77.14 % | 0.35 -10.26 % | 0.39 178.57 % | 0.14 -36.36 % | 0.22 120.00 % | 0.10 -68.75 % | 0.32 -3.03 % | 0.33 -48.44 % | 0.64 25.49 % | 0.51 | 
| Gross profit | 11.130 M 31.47 % | 8.466 M -18.64 % | 10.405 M -64.78 % | 29.540 M 34.01 % | 22.043 M 743.22 % | -3.427 M 54.72 % | -7.569 M -118.83 % | 40.187 M 583.22 % | 5.882 M 194.69 % | 1.996 M -76.26 % | 8.407 M -10.31 % | 9.373 M 67.88 % | 5.583 M -37.06 % | 8.870 M -38.24 % | 14.363 M -58.28 % | 34.427 M 164.40 % | 13.021 M 36.40 % | 9.546 M 38.97 % | 6.869 M -27.25 % | 9.442 M 200.99 % | 3.137 M 141.73 % | -7.517 M -704.75 % | 1.243 M 261.34 % | 344.000 K -88.23 % | 2.923 M 427.50 % | -892.515 K -115.38 % | 5.802 M -44.02 % | 10.365 M -71.51 % | 36.379 M | 
| Income tax expense | 7.046 M -1.40 % | 7.146 M -73.51 % | 26.974 M 135.58 % | 11.450 M 33.36 % | 8.586 M -14.68 % | 10.063 M 60.03 % | 6.288 M -3.66 % | 6.527 M 90.40 % | 3.428 M 6.82 % | 3.209 M 26.09 % | 2.545 M -19.87 % | 3.176 M 9.07 % | 2.912 M -16.87 % | 3.503 M -25.75 % | 4.718 M 12.28 % | 4.202 M -18.20 % | 5.137 M -3.57 % | 5.327 M 96.93 % | 2.705 M -20.37 % | 3.397 M 81.08 % | 1.876 M -7.72 % | 2.033 M 246.93 % | 586.000 K -55.40 % | 1.314 M 505.53 % | 217.000 K -88.25 % | 1.846 M 24.67 % | 1.481 M -53.19 % | 3.164 M 18.86 % | 2.662 M | 
| Cost of revenue | 57.803 M 7.21 % | 53.915 M -14.28 % | 62.895 M -19.16 % | 77.799 M 9.26 % | 71.204 M -7.97 % | 77.369 M 22.75 % | 63.032 M 0.95 % | 62.441 M 42.03 % | 43.963 M -0.51 % | 44.187 M -6.17 % | 47.094 M -4.35 % | 49.237 M 6.14 % | 46.387 M -23.07 % | 60.298 M 4.30 % | 57.813 M 0.37 % | 57.598 M -2.57 % | 59.117 M 12.17 % | 52.705 M 27.47 % | 41.347 M -14.22 % | 48.204 M 19.97 % | 40.181 M 0.20 % | 40.101 M 9.20 % | 36.722 M 10.94 % | 33.100 M -3.63 % | 34.347 M -11.80 % | 38.944 M 11.52 % | 34.920 M -15.88 % | 41.512 M 253.87 % | 11.731 M | 
| General and administrative expenses | 0.000 -100.00 % | 17.531 M | 0.000 | 0.000 | 0.000 -100.00 % | 15.549 M | 0.000 | 0.000 | 0.000 -100.00 % | 16.206 M | 0.000 | 0.000 | 0.000 -100.00 % | 23.126 M | 0.000 | 0.000 | 0.000 -100.00 % | 20.205 M | 0.000 | 0.000 | 0.000 -100.00 % | 17.647 M | 0.000 | 0.000 | 0.000 -100.00 % | 17.496 M | 0.000 | 0.000 | 0.000 | 
| Selling and marketing expenses | 0.000 -100.00 % | 1.371 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.129 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.675 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.362 M | 0.000 | 0.000 | 0.000 -100.00 % | 917.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 4.149 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.463 M | 0.000 | 0.000 | 0.000 | 
| Other expenses | 11.021 M 240.86 % | -7.824 M -159.83 % | 13.077 M -1.51 % | 13.277 M 11.48 % | 11.910 M 180.35 % | -14.822 M -223.48 % | -4.582 M -130.97 % | 14.793 M 151.50 % | 5.882 M 194.69 % | 1.996 M -76.26 % | 8.407 M -10.31 % | 9.373 M 67.88 % | 5.583 M | 0.000 -100.00 % | 14.363 M 5.14 % | 13.661 M | 0.000 -100.00 % | 9.546 M 38.97 % | 6.869 M -27.25 % | 9.442 M | 0.000 100.00 % | -7.517 M -704.75 % | 1.243 M 261.34 % | 344.000 K -60.09 % | 862.000 K 196.58 % | -892.515 K -3 287.55 % | 28.000 K -44.00 % | 50.000 K -99.86 % | 36.379 M | 
| Operating expenses | 11.021 M -0.51 % | 11.078 M -15.29 % | 13.077 M -1.51 % | 13.277 M 11.48 % | 11.910 M 541.70 % | 1.856 M -81.87 % | 10.236 M -30.81 % | 14.793 M 151.50 % | 5.882 M 194.69 % | 1.996 M -76.26 % | 8.407 M -10.31 % | 9.373 M 67.88 % | 5.583 M -37.06 % | 8.870 M -38.24 % | 14.363 M 5.14 % | 13.661 M 4.92 % | 13.021 M 36.40 % | 9.546 M 38.97 % | 6.869 M -27.25 % | 9.442 M 48.06 % | 6.377 M 184.83 % | -7.517 M -704.75 % | 1.243 M -81.99 % | 6.900 M 700.46 % | 862.000 K 196.58 % | -892.515 K -107.79 % | 11.460 M 1.98 % | 11.237 M -69.11 % | 36.379 M | 
| Cost and expenses | 68.824 M 5.89 % | 64.993 M -14.45 % | 75.972 M -16.58 % | 91.076 M 9.58 % | 83.114 M -12.39 % | 94.867 M 13.66 % | 83.463 M 8.07 % | 77.234 M 54.95 % | 49.845 M 7.93 % | 46.183 M -16.79 % | 55.501 M -3.78 % | 57.679 M 7.89 % | 53.463 M -22.71 % | 69.168 M -4.17 % | 72.176 M 1.29 % | 71.259 M -1.22 % | 72.138 M 15.88 % | 62.251 M 26.74 % | 49.119 M -12.21 % | 55.948 M 20.17 % | 46.558 M 42.89 % | 32.584 M -14.17 % | 37.965 M 13.52 % | 33.444 M -5.01 % | 35.209 M -7.47 % | 38.051 M -17.96 % | 46.380 M -12.07 % | 52.749 M 9.64 % | 48.110 M | 
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Selling general and administrative expenses | 0.000 -100.00 % | 18.902 M | 0.000 | 0.000 | 0.000 -100.00 % | 16.678 M 12.55 % | 14.818 M -9.70 % | 16.410 M 13.98 % | 14.397 M -23.75 % | 18.881 M 29.43 % | 14.588 M | 0.000 | 0.000 -100.00 % | 25.488 M 75.54 % | 14.520 M 0.06 % | 14.511 M 2.02 % | 14.223 M -32.66 % | 21.122 M | 0.000 | 0.000 -100.00 % | 11.860 M -45.59 % | 21.796 M 70.64 % | 12.773 M 94.83 % | 6.556 M | 0.000 -100.00 % | 21.959 M 92.08 % | 11.432 M -0.72 % | 11.515 M | 0.000 | 
| Interest income | 26.970 M -10.80 % | 30.235 M -0.80 % | 30.478 M 0.99 % | 30.178 M 4.35 % | 28.919 M 7.60 % | 26.876 M 26.02 % | 21.327 M 11.64 % | 19.103 M 21.85 % | 15.677 M -2.92 % | 16.148 M 26.32 % | 12.783 M 9.00 % | 11.728 M -19.03 % | 14.484 M 15.79 % | 12.509 M -13.78 % | 14.509 M -0.47 % | 14.578 M 8.26 % | 13.466 M -8.71 % | 14.751 M 29.78 % | 11.366 M 5.41 % | 10.783 M 3.74 % | 10.394 M 4.45 % | 9.951 M -6.63 % | 10.658 M -5.19 % | 11.241 M -4.64 % | 11.788 M -0.96 % | 11.903 M -1.38 % | 12.069 M -9.51 % | 13.337 M | 0.000 | 
| Interest expense | 784.000 K -24.40 % | 1.037 M -43.52 % | 1.836 M -27.63 % | 2.537 M -40.77 % | 4.283 M 6.25 % | 4.031 M 578.62 % | 594.000 K 22.47 % | 485.000 K -67.34 % | 1.485 M -55.22 % | 3.316 M 336.32 % | 760.000 K -55.06 % | 1.691 M 36.70 % | 1.237 M -70.98 % | 4.263 M 89.64 % | 2.248 M 27.95 % | 1.757 M -21.00 % | 2.224 M -36.02 % | 3.476 M 207.61 % | 1.130 M 47.14 % | 768.000 K 43.02 % | 537.000 K -80.87 % | 2.807 M 504.96 % | 464.000 K -16.70 % | 557.000 K 4.11 % | 535.000 K -78.80 % | 2.523 M 407.69 % | 497.000 K 4.41 % | 476.000 K -41.16 % | 809.000 K | 
| Depreciation and amortization | 1.795 M -1.91 % | 1.830 M 11.79 % | 1.637 M -0.79 % | 1.650 M 7.56 % | 1.534 M -4.13 % | 1.600 M 15.03 % | 1.391 M 4.59 % | 1.330 M 2.15 % | 1.302 M 20.56 % | 1.080 M -14.22 % | 1.259 M 5.71 % | 1.191 M 0.00 % | 1.191 M 0.17 % | 1.189 M -11.00 % | 1.336 M 449.79 % | 243.000 K -30.97 % | 352.000 K -14.36 % | 411.000 K 1.99 % | 403.000 K -0.98 % | 407.000 K 4.36 % | 390.000 K 9.86 % | 355.000 K 1.72 % | 349.000 K 0.00 % | 349.000 K 3.56 % | 337.000 K -58.06 % | 803.517 K 98.89 % | 404.000 K -4.04 % | 421.000 K 9.35 % | 385.000 K | 
| Operating income | 109.000 K 104.17 % | -2.612 M 2.25 % | -2.672 M -116.43 % | 16.263 M 60.50 % | 10.133 M -74.19 % | 39.259 M 57.43 % | 24.938 M 0.81 % | 24.737 M 98.82 % | 12.442 M 415.63 % | -3.942 M -139.73 % | 9.921 M -13.01 % | 11.405 M -6.55 % | 12.204 M -6.17 % | 13.006 M -39.16 % | 21.378 M 9.69 % | 19.489 M -26.50 % | 26.514 M 49.25 % | 17.765 M 67.59 % | 10.600 M 524.26 % | 1.698 M -74.83 % | 6.747 M 2 055.59 % | 313.000 K -89.60 % | 3.010 M 145.91 % | -6.556 M -411.89 % | 2.102 M 146.57 % | -4.514 M -169.30 % | 6.514 M -48.05 % | 12.540 M 18.42 % | 10.589 M | 
| Operating income ratio | 0.00 103.78 % | -0.04 -14.87 % | -0.04 -124.06 % | 0.15 39.42 % | 0.11 -62.87 % | 0.29 27.23 % | 0.23 -4.56 % | 0.24 -3.44 % | 0.25 392.44 % | -0.09 -147.75 % | 0.18 -8.14 % | 0.19 -17.13 % | 0.23 24.89 % | 0.19 -36.52 % | 0.30 39.86 % | 0.21 -42.38 % | 0.37 28.79 % | 0.29 29.81 % | 0.22 646.36 % | 0.03 -81.09 % | 0.16 1 521.45 % | 0.01 -87.88 % | 0.08 140.44 % | -0.20 -447.57 % | 0.06 147.54 % | -0.12 -174.16 % | 0.16 -33.82 % | 0.24 9.83 % | 0.22 | 
| Total other income expenses net | 26.761 M -13.07 % | 30.784 M 6.30 % | 28.959 M 4.41 % | 27.737 M 10.14 % | 25.183 M 135.91 % | -70.121 M -539 292.31 % | -13.000 K -333.33 % | -3.000 K 91.43 % | -35.000 K -100.27 % | 13.045 M 54 454.17 % | -24.000 K 22.58 % | -31.000 K -210.71 % | 28.000 K 182.35 % | -34.000 K -254.55 % | 22.000 K -18.52 % | 27.000 K 124.55 % | -110.000 K -350.00 % | 44.000 K 103.84 % | -1.147 M -111.16 % | 10.274 M 34 346.67 % | -30.000 K -100.42 % | 7.084 M 1 542.77 % | -491.000 K -104.49 % | 10.924 M 2 108.09 % | -544.000 K -101.65 % | 32.977 M 6 287.00 % | -533.000 K -1.91 % | -523.000 K 35.35 % | -809.000 K | 
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 0.000 100.00 % | -217.494 M | 0.000 100.00 % | -126.773 M | 0.000 100.00 % | -26.737 M | 0.000 100.00 % | -180.577 M -770.77 % | 26.921 M 120.96 % | -128.421 M -369.78 % | 47.602 M 215.08 % | -41.365 M -252.98 % | 27.039 M 112.45 % | -217.142 M -63.85 % | -132.524 M 14.54 % | -155.067 M -20.61 % | -128.566 M | 
| Total investments | 0.000 -100.00 % | 743.757 M | 0.000 -100.00 % | 413.299 M | 0.000 -100.00 % | 398.482 M | 0.000 -100.00 % | 602.450 M 205.51 % | 197.198 M -42.32 % | 341.891 M 196.89 % | 115.156 M -25.85 % | 155.306 M 570.38 % | 23.167 M -89.54 % | 221.419 M 855.75 % | 23.167 M -81.69 % | 126.541 M 446.21 % | 23.167 M | 
| Total debt | 0.000 -100.00 % | 10.217 M | 0.000 -100.00 % | 131.865 M | 0.000 -100.00 % | 285.705 M | 0.000 -100.00 % | 11.033 M -85.57 % | 76.461 M 74.46 % | 43.827 M -57.23 % | 102.470 M 44.29 % | 71.018 M -25.25 % | 95.005 M | 0.000 | 0.000 | 0.000 | 0.000 | 
| Accumulated other comprehensive income loss | 795.402 M 2 122.85 % | 35.783 M -95.36 % | 771.009 M 21.87 % | 632.644 M -12.55 % | 723.418 M 2 218.50 % | 31.202 M -95.78 % | 739.910 M | 0.000 -100.00 % | 22.178 M | 0.000 -100.00 % | 13.861 M -97.42 % | 536.492 M 4 112.74 % | 12.735 M | 0.000 100.00 % | -5.138 M | 0.000 | 0.000 | 
| Retained earnings | 0.000 -100.00 % | 621.254 M | 0.000 | 0.000 | 0.000 -100.00 % | 548.851 M | 0.000 | 0.000 -100.00 % | 556.835 M | 0.000 -100.00 % | 540.747 M | 0.000 -100.00 % | 491.166 M | 0.000 -100.00 % | 464.988 M | 0.000 -100.00 % | 469.106 M | 
| Common stock | 0.000 -100.00 % | 138.365 M | 0.000 -100.00 % | 138.365 M | 0.000 -100.00 % | 138.365 M | 0.000 -100.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M 0.00 % | 138.365 M | 
| Total equity | 795.402 M 0.00 % | 795.402 M 3.16 % | 771.009 M 0.00 % | 771.009 M 6.58 % | 723.418 M 0.00 % | 723.418 M -2.23 % | 739.910 M 0.00 % | 739.910 M 3.14 % | 717.378 M 1.94 % | 703.699 M 0.82 % | 697.973 M 3.43 % | 674.857 M 4.26 % | 647.266 M 4.96 % | 616.697 M 2.24 % | 603.215 M 0.63 % | 599.460 M -1.55 % | 608.873 M | 
| Other non current liabilities | -795.402 M -9 603.01 % | 8.370 M 101.09 % | -771.009 M -3 415.17 % | 23.257 M 103.21 % | -723.418 M | 0.000 100.00 % | -739.910 M -19 033.21 % | 3.908 M 108.69 % | -44.995 M -936.34 % | 5.380 M | 0.000 -100.00 % | 3.772 M | 0.000 -100.00 % | 13.647 M 283.56 % | 3.558 M 159.52 % | 1.371 M -33.16 % | 2.051 M | 
| Long term debt | 0.000 -100.00 % | 10.217 M | 0.000 -100.00 % | 131.865 M | 0.000 -100.00 % | 143.989 M | 0.000 -100.00 % | 15.000 K -99.96 % | 41.542 M -5.21 % | 43.827 M -14.46 % | 51.235 M -15.95 % | 60.959 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total non current liabilities | -795.402 M -3 032.47 % | 27.124 M 103.52 % | -771.009 M -567.54 % | 164.909 M 122.80 % | -723.418 M -581.47 % | 150.253 M 120.31 % | -739.910 M -2 480.59 % | 31.081 M -30.92 % | 44.995 M -26.76 % | 61.436 M 13.67 % | 54.049 M -39.12 % | 88.775 M 2 714.68 % | 3.154 M -78.23 % | 14.489 M 307.22 % | 3.558 M -50.98 % | 7.259 M 207.45 % | 2.361 M | 
| Other current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.914 M | 0.000 | 0.000 -100.00 % | 5.292 M | 0.000 -100.00 % | 4.146 M | 0.000 -100.00 % | 4.465 M | 0.000 -100.00 % | 683.000 K | 0.000 -100.00 % | 554.000 K | 
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 141.716 M | 0.000 | 0.000 -100.00 % | 34.919 M | 0.000 -100.00 % | 51.235 M | 0.000 -100.00 % | 95.005 M | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total current liabilities | 0.000 -100.00 % | 637.215 M | 0.000 -100.00 % | 945.411 M | 0.000 -100.00 % | 982.405 M | 0.000 -100.00 % | 972.887 M 163.10 % | 369.779 M -45.94 % | 683.972 M 9.98 % | 621.919 M -7.09 % | 669.392 M 28.76 % | 519.874 M -7.64 % | 562.895 M 77.13 % | 317.778 M -8.96 % | 349.060 M 30.90 % | 266.664 M | 
| Total liabilities | -795.402 M -219.73 % | 664.339 M 186.16 % | -771.009 M -169.44 % | 1.110 B 253.48 % | -723.418 M -171.30 % | 1.015 B 237.13 % | -739.910 M -173.70 % | 1.004 B 149.75 % | 401.984 M -46.07 % | 745.408 M 19.32 % | 624.733 M -17.60 % | 758.167 M 44.96 % | 523.028 M -9.41 % | 577.384 M 79.68 % | 321.336 M -9.82 % | 356.319 M 32.45 % | 269.025 M | 
| Other non current assets | 0.000 -100.00 % | 216.020 M | 0.000 -100.00 % | 1.426 B | 0.000 -100.00 % | 471.974 M | 0.000 -100.00 % | 829.554 M 32.96 % | 623.927 M -20.85 % | 788.265 M -19.04 % | 973.621 M 1 175.58 % | 76.328 M -89.88 % | 753.947 M 9.52 % | 688.419 M 28.74 % | 534.717 M -3.19 % | 552.364 M 10.58 % | 499.501 M | 
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 304.106 M | 0.000 100.00 % | -145.954 M -475.42 % | 38.878 M 110.53 % | -369.157 M | 0.000 -100.00 % | 155.306 M | 0.000 100.00 % | -388.403 M -1 804.03 % | -20.399 M 94.15 % | -348.581 M -6 079.42 % | -5.641 M | 
| Intangible assets | 0.000 -100.00 % | 8.712 M | 0.000 -100.00 % | 6.849 M | 0.000 -100.00 % | 817.000 K | 0.000 -100.00 % | 900.000 K -8.44 % | 983.000 K -50.70 % | 1.994 M 73.54 % | 1.149 M -6.74 % | 1.232 M -6.31 % | 1.315 M 80.88 % | 727.000 K -7.74 % | 788.000 K 13.38 % | 695.000 K -9.86 % | 771.000 K | 
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Goodwill and intangible assets | 0.000 -100.00 % | 8.712 M | 0.000 -100.00 % | 6.849 M | 0.000 -100.00 % | 817.000 K | 0.000 -100.00 % | 900.000 K -8.44 % | 983.000 K -50.70 % | 1.994 M 73.54 % | 1.149 M -6.74 % | 1.232 M -6.31 % | 1.315 M 80.88 % | 727.000 K -7.74 % | 788.000 K 13.38 % | 695.000 K -9.86 % | 771.000 K | 
| Property plant equipment net | 0.000 -100.00 % | 9.540 M | 0.000 -100.00 % | 7.073 M | 0.000 -100.00 % | 14.772 M | 0.000 -100.00 % | 15.279 M -82.43 % | 86.952 M 428.87 % | 16.441 M -81.30 % | 87.912 M 3 392.73 % | 2.517 M -96.55 % | 73.057 M 1 967.26 % | 3.534 M -16.57 % | 4.236 M 19.83 % | 3.535 M -10.42 % | 3.946 M | 
| Total non current assets | 0.000 -100.00 % | 234.272 M | 0.000 -100.00 % | 1.881 B | 0.000 -100.00 % | 791.669 M | 0.000 -100.00 % | 699.779 M -6.79 % | 750.740 M 71.58 % | 437.543 M -58.83 % | 1.063 B 351.01 % | 235.625 M -71.56 % | 828.535 M 172.30 % | 304.277 M -41.71 % | 521.974 M 150.93 % | 208.013 M -58.63 % | 502.754 M | 
| Other current assets | 0.000 | 0.000 | 0.000 100.00 % | -1.228 B | 0.000 -100.00 % | 400.171 M | 0.000 -100.00 % | 81.837 M 109.26 % | 39.108 M | 0.000 -100.00 % | 40.511 M | 0.000 -100.00 % | 95.273 M 2 987.27 % | 3.086 M -93.89 % | 50.477 M 5 769.42 % | 860.000 K -98.57 % | 60.187 M | 
| Short term investments | 0.000 -100.00 % | 744.760 M | 0.000 -100.00 % | 854.640 M | 0.000 -100.00 % | 94.376 M | 0.000 -100.00 % | 748.404 M 372.72 % | 158.320 M -77.73 % | 711.048 M 826.57 % | 76.740 M -92.25 % | 990.017 M | 0.000 -100.00 % | 609.822 M 1 299.77 % | 43.566 M -90.83 % | 475.122 M 1 549.27 % | 28.808 M | 
| cash and cash equivalents | 0.000 -100.00 % | 227.711 M | 0.000 -100.00 % | 258.638 M | 0.000 -100.00 % | 312.442 M | 0.000 -100.00 % | 191.610 M 286.78 % | 49.540 M -71.24 % | 172.248 M 213.93 % | 54.868 M -51.18 % | 112.383 M 65.35 % | 67.966 M -68.70 % | 217.142 M 63.85 % | 132.524 M -14.54 % | 155.067 M 20.61 % | 128.566 M | 
| Cash and short term investments | 0.000 -100.00 % | 972.471 M | 0.000 -100.00 % | 1.113 B | 0.000 -100.00 % | 406.818 M | 0.000 -100.00 % | 940.014 M 352.23 % | 207.860 M -76.47 % | 883.296 M 571.16 % | 131.608 M -88.06 % | 1.102 B 1 521.99 % | 67.966 M -91.78 % | 826.964 M 369.63 % | 176.090 M -72.06 % | 630.189 M 300.44 % | 157.374 M | 
| Total current assets | 0.000 -100.00 % | 1.225 B | 0.000 | 0.000 | 0.000 -100.00 % | 946.392 M | 0.000 -100.00 % | 1.044 B 183.24 % | 368.622 M -63.56 % | 1.012 B 289.15 % | 259.939 M -78.29 % | 1.197 B 250.36 % | 341.759 M -61.59 % | 889.803 M 167.63 % | 332.477 M -55.54 % | 747.766 M 145.13 % | 305.044 M | 
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Net receivables | 0.000 -100.00 % | 252.998 M | 0.000 -100.00 % | 114.934 M | 0.000 -100.00 % | 139.403 M | 0.000 -100.00 % | 22.248 M -81.71 % | 121.654 M -5.16 % | 128.268 M 46.06 % | 87.820 M -7.56 % | 94.999 M 15.75 % | 82.073 M 37.35 % | 59.753 M -43.58 % | 105.910 M -9.26 % | 116.717 M 33.42 % | 87.483 M | 
| Tax assets | 0.000 | 0.000 | 0.000 -100.00 % | 441.341 M | 0.000 | 0.000 | 0.000 -100.00 % | 145.954 M 475.42 % | -38.878 M -110.53 % | 369.157 M | 0.000 -100.00 % | 242.000 K 12.04 % | 216.000 K -99.94 % | 388.403 M 14 656.95 % | 2.632 M -99.25 % | 352.627 M 8 342.11 % | 4.177 M | 
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 85.000 K | 0.000 | 0.000 -100.00 % | 1.000 K -100.00 % | 70.100 M | 0.000 -100.00 % | 70.100 M | 
| Account payables | 0.000 -100.00 % | 637.215 M | 0.000 -100.00 % | 945.411 M | 0.000 -100.00 % | 833.292 M | 0.000 -100.00 % | 972.567 M 197.45 % | 326.969 M -51.98 % | 680.967 M 21.23 % | 561.726 M -16.07 % | 669.256 M 61.13 % | 415.350 M -26.21 % | 562.895 M 79.57 % | 313.473 M -10.20 % | 349.060 M 32.89 % | 262.671 M | 
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.483 M | 0.000 -100.00 % | 320.000 K -87.69 % | 2.599 M -13.51 % | 3.005 M -37.55 % | 4.812 M 3 438.24 % | 136.000 K -97.31 % | 5.054 M | 0.000 -100.00 % | 3.622 M | 0.000 -100.00 % | 3.439 M | 
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.018 M | 0.000 -100.00 % | 9.037 M | 0.000 -100.00 % | 10.059 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Capital lease obligations | 0.000 -100.00 % | 10.217 M | 0.000 -100.00 % | 8.378 M | 0.000 -100.00 % | 10.179 M | 0.000 -100.00 % | 11.033 M -11.46 % | 12.461 M -9.88 % | 13.827 M -54.32 % | 30.270 M 400.93 % | -10.059 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other total stockholders equity | 0.000 | 0.000 | 0.000 -100.00 % | 632.644 M | 0.000 -100.00 % | 5.000 M | 0.000 -100.00 % | 601.545 M | 0.000 -100.00 % | 565.334 M 11 206.68 % | 5.000 M | 0.000 -100.00 % | 5.000 M -98.95 % | 478.332 M 9 466.64 % | 5.000 M -98.92 % | 461.095 M 32 788.37 % | 1.402 M | 
| Deferred tax liabilities non current | 0.000 -100.00 % | 8.537 M | 0.000 -100.00 % | 9.787 M | 0.000 -100.00 % | 6.264 M | 0.000 -100.00 % | 5.122 M 48.33 % | 3.453 M 8.18 % | 3.192 M 13.43 % | 2.814 M -28.32 % | 3.926 M 24.48 % | 3.154 M 274.58 % | 842.000 K | 0.000 -100.00 % | 5.888 M 1 799.97 % | 309.900 K | 
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -118.015 M | 0.000 | 0.000 100.00 % | -12.790 M | 0.000 100.00 % | -51.235 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total assets | 0.000 -100.00 % | 1.460 B | 0.000 -100.00 % | 1.881 B | 0.000 -100.00 % | 1.738 B | 0.000 -100.00 % | 1.744 B 55.79 % | 1.119 B -22.76 % | 1.449 B 9.56 % | 1.323 B -7.70 % | 1.433 B 22.45 % | 1.170 B -1.99 % | 1.194 B 29.15 % | 924.551 M -3.27 % | 955.779 M 8.87 % | 877.898 M | 
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other non cash items | -19.824 M 5.72 % | -21.026 M -3 160.55 % | 687.000 K 102.11 % | -32.550 M -21.77 % | -26.730 M -165.31 % | 40.925 M 358.12 % | -15.855 M | 0.000 100.00 % | -8.979 M | 0.000 100.00 % | -7.352 M | 0.000 100.00 % | -9.320 M 1.57 % | -9.469 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.748 M 21.31 % | -8.575 M -77.13 % | -4.841 M 9.75 % | -5.364 M -174.37 % | -1.955 M 35.99 % | -3.054 M -127.74 % | -1.341 M 69.49 % | -4.396 M 2.31 % | -4.500 M 49.17 % | -8.853 M -24.37 % | -7.118 M | 
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.782 M -84.72 % | 18.207 M 102.77 % | 8.979 M 52.34 % | 5.894 M | 0.000 -100.00 % | 8.198 M -12.04 % | 9.320 M -1.57 % | 9.469 M -43.24 % | 16.682 M 8.93 % | 15.314 M -27.99 % | 21.267 M 70.38 % | 12.482 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.782 M -84.72 % | 18.207 M | 0.000 -100.00 % | 5.894 M | 0.000 -100.00 % | 8.198 M -12.04 % | 9.320 M -1.57 % | 9.469 M -43.24 % | 16.682 M 8.93 % | 15.314 M -27.99 % | 21.267 M 70.38 % | 12.482 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 942.796 M 0.30 % | 940.014 M 1.98 % | 921.807 M | 0.000 -100.00 % | 44.515 M | 0.000 -100.00 % | 875.098 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.086 B 15.15 % | 942.796 M 0.30 % | 940.014 M 10 369.03 % | 8.979 M -82.19 % | 50.409 M | 0.000 -100.00 % | 883.296 M 9 377.42 % | 9.320 M -1.57 % | 9.469 M -43.24 % | 16.682 M 8.93 % | 15.314 M -27.99 % | 21.267 M 70.38 % | 12.482 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.782 M -84.72 % | 18.207 M 102.77 % | 8.979 M 52.34 % | 5.894 M | 0.000 -100.00 % | 8.198 M -12.04 % | 9.320 M -1.57 % | 9.469 M -43.24 % | 16.682 M 8.93 % | 15.314 M -27.99 % | 21.267 M 70.38 % | 12.482 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.782 M -84.72 % | 18.207 M 102.77 % | 8.979 M 52.34 % | 5.894 M | 0.000 -100.00 % | 8.198 M -12.04 % | 9.320 M -1.57 % | 9.469 M -43.24 % | 16.682 M 8.93 % | 15.314 M -27.99 % | 21.267 M 70.38 % | 12.482 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 |