
Nuveen Preferred Securities & Income Opportunities Fund JPI
Trading inactive
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 61.650 M 114.02 % | 28.805 M 149.83 % | -57.807 M -156.32 % | 102.648 M 851.95 % | -13.651 M -131.19 % | 43.770 M 1 485.71 % | 2.760 M -96.24 % | 73.366 M 56.09 % | 47.004 M -13.28 % | 54.200 M -1.02 % | 54.760 M 4.70 % | 52.300 M |
Net income | 61.265 M 285.42 % | -33.041 M 43.17 % | -58.136 M -156.80 % | 102.348 M 830.55 % | -14.010 M -132.23 % | 43.469 M 1 705.04 % | 2.408 M -96.70 % | 73.004 M 62.66 % | 44.881 M 27 763.63 % | -162.240 K -100.15 % | 108.660 M -18.86 % | 133.920 M |
Income before tax | 61.265 M 285.42 % | -33.041 M 43.17 % | -58.136 M -156.80 % | 102.348 M 830.55 % | -14.010 M -132.23 % | 43.469 M 1 705.04 % | 2.408 M -96.70 % | 73.004 M 73.31 % | 42.125 M 41.66 % | 29.736 M -55.09 % | 66.220 M -9.30 % | 73.010 M |
Income before tax ratio | 0.99 186.64 % | -1.15 -214.05 % | 1.01 0.86 % | 1.00 -2.85 % | 1.03 3.34 % | 0.99 13.83 % | 0.87 -12.32 % | 1.00 11.03 % | 0.90 63.35 % | 0.55 -54.63 % | 1.21 -13.37 % | 1.40 |
EBITDA | 76.625 M 481.88 % | -20.065 M 63.14 % | -54.443 M -153.19 % | 102.348 M 1 289.48 % | -8.604 M -119.79 % | 43.469 M 1 705.04 % | 2.408 M -97.73 % | 106.206 M 152.12 % | 42.125 M 184.87 % | 14.787 M -83.09 % | 87.440 M -15.49 % | 103.470 M |
Net income ratio | 0.99 186.64 % | -1.15 -214.05 % | 1.01 0.86 % | 1.00 -2.85 % | 1.03 3.34 % | 0.99 13.83 % | 0.87 -12.32 % | 1.00 4.21 % | 0.95 31 998.79 % | 0.00 -100.15 % | 1.98 -22.51 % | 2.56 |
Ratio EBITDA | 1.24 278.43 % | -0.70 -173.96 % | 0.94 -5.54 % | 1.00 58.19 % | 0.63 -36.53 % | 0.99 13.83 % | 0.87 -39.73 % | 1.45 61.53 % | 0.90 228.49 % | 0.27 -82.91 % | 1.60 -19.29 % | 1.98 |
Gross profit ratio | 0.90 14.65 % | 0.79 -29.93 % | 1.12 20.91 % | 0.93 -38.32 % | 1.51 78.89 % | 0.84 154.54 % | -1.55 -280.97 % | 0.85 -0.12 % | 0.86 3.44 % | 0.83 0.12 % | 0.83 1.05 % | 0.82 |
Weighted average shs out dil | 22.772 M 0.00 % | 22.772 M 0.00 % | 22.772 M 0.03 % | 22.766 M 0.02 % | 22.761 M 0.02 % | 22.757 M 3.95 % | 21.893 M -3.74 % | 22.743 M -0.05 % | 22.755 M 0.01 % | 22.753 M 0.01 % | 22.750 M 0.00 % | 22.750 M |
Weighted average shs out | 22.772 M 0.00 % | 22.772 M 0.00 % | 22.772 M 0.03 % | 22.766 M 0.02 % | 22.761 M 0.02 % | 22.757 M 3.95 % | 21.893 M -3.74 % | 22.743 M -0.05 % | 22.755 M 0.01 % | 22.753 M 0.01 % | 22.750 M 0.00 % | 22.750 M |
EPS diluted | 2.69 285.52 % | -1.45 43.14 % | -2.55 -156.67 % | 4.50 825.81 % | -0.62 -132.46 % | 1.91 1 636.36 % | 0.11 -96.57 % | 3.21 62.94 % | 1.97 27 846.48 % | -0.01 -100.15 % | 4.78 -18.85 % | 5.89 |
Earnings per share | 2.69 285.52 % | -1.45 43.14 % | -2.55 -156.67 % | 4.50 825.81 % | -0.62 -132.46 % | 1.91 1 636.36 % | 0.11 -96.57 % | 3.21 62.94 % | 1.97 27 846.48 % | -0.01 -100.15 % | 4.78 -18.85 % | 5.89 |
Gross profit | 55.705 M 145.39 % | 22.701 M 134.92 % | -65.016 M -168.09 % | 95.481 M 563.81 % | -20.586 M -155.79 % | 36.898 M 964.77 % | -4.267 M -106.81 % | 62.668 M 55.90 % | 40.198 M -10.29 % | 44.809 M -0.91 % | 45.220 M 5.80 % | 42.740 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -66.403 M | 0.000 -100.00 % | 29.899 M 170.45 % | -42.440 M 30.32 % | -60.910 M |
Cost of revenue | 5.945 M -2.61 % | 6.104 M -15.33 % | 7.209 M 0.60 % | 7.167 M 3.33 % | 6.935 M 0.93 % | 6.872 M -2.21 % | 7.027 M -34.31 % | 10.698 M 57.20 % | 6.805 M -27.53 % | 9.390 M -1.57 % | 9.540 M -0.21 % | 9.560 M |
General and administrative expenses | 383.547 K 12.38 % | 341.308 K 3.82 % | 328.737 K 9.76 % | 299.514 K -16.49 % | 358.644 K 19.05 % | 301.266 K -14.41 % | 351.998 K -2.63 % | 361.511 K 456.51 % | 64.960 K 47.17 % | 44.140 K -50.96 % | 90.000 K 80.00 % | 50.000 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -64.959 K | 0.000 | 0.000 | 0.000 |
Other expenses | 1.037 K 100.00 % | -42.766 M -6 599 838.73 % | 648.000 22.03 % | 531.000 314.84 % | 128.000 -44.10 % | 229.000 104.46 % | 112.000 -34.88 % | 172.000 -100.00 % | 22.754 M 28 532.99 % | 79.469 K -38.87 % | 130.000 K 0.00 % | 130.000 K |
Operating expenses | 384.584 K -99.10 % | 42.766 M 12 883.68 % | 329.385 K 9.78 % | 300.045 K -16.37 % | 358.772 K 19.00 % | 301.495 K -14.37 % | 352.110 K -2.65 % | 361.683 K 107.72 % | -4.683 M -3 888.55 % | 123.609 K -43.81 % | 220.000 K 22.22 % | 180.000 K |
Cost and expenses | 384.584 K -99.21 % | 48.870 M 14 736.86 % | 329.385 K 9.78 % | 300.045 K -16.37 % | 358.772 K 19.00 % | 301.495 K -14.37 % | 352.110 K -96.76 % | 10.881 M -72.93 % | 40.198 M 322.52 % | 9.514 M -2.52 % | 9.760 M 0.21 % | 9.740 M |
Research and development expenses | 0.000 100.00 % | -1.147 14.48 % | -1.341 -170.83 % | 1.894 410.75 % | -0.609 -167.01 % | 0.909 1 871.01 % | 0.046 -96.80 % | 1.441 60.82 % | 0.896 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 383.547 K 12.38 % | 341.308 K 3.82 % | 328.737 K 9.76 % | 299.514 K -16.49 % | 358.644 K 19.05 % | 301.266 K -14.41 % | 351.998 K -2.63 % | 361.511 K 40 338 111.23 % | 0.896 -100.00 % | 44.140 K -50.96 % | 90.000 K 80.00 % | 50.000 K |
Interest income | 37.328 M 5.28 % | 35.456 M -3.27 % | 36.656 M 2.75 % | 35.677 M 2.21 % | 34.907 M -7.13 % | 37.585 M 4.29 % | 36.040 M 6.33 % | 33.895 M | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 15.354 M 18.33 % | 12.975 M 251.39 % | 3.693 M 52.76 % | 2.417 M -55.28 % | 5.405 M -29.98 % | 7.719 M 37.29 % | 5.622 M 48.39 % | 3.789 M 37.44 % | 2.757 M 118.44 % | -14.949 M -170.45 % | 21.220 M -30.33 % | 30.460 M |
Depreciation and amortization | 0.000 -100.00 % | 167.895 K -26.52 % | 228.485 K -3.41 % | 236.558 K 14.67 % | 206.297 K 20.04 % | 171.860 K 6.65 % | 161.141 K -99.76 % | 66.403 M 11 016.94 % | -608.260 K 97.97 % | -29.899 M -170.45 % | 42.440 M -30.32 % | 60.910 M |
Operating income | 61.265 M 405.33 % | -20.065 M 63.14 % | -54.443 M -153.19 % | 102.348 M 830.55 % | -14.010 M -132.23 % | 43.469 M 1 705.04 % | 2.408 M -93.95 % | 39.803 M -11.32 % | 44.881 M 0.44 % | 44.686 M -0.70 % | 45.000 M 5.73 % | 42.560 M |
Operating income ratio | 0.99 242.66 % | -0.70 -173.96 % | 0.94 -5.54 % | 1.00 -2.85 % | 1.03 3.34 % | 0.99 13.83 % | 0.87 60.81 % | 0.54 -43.18 % | 0.95 15.81 % | 0.82 0.33 % | 0.82 0.98 % | 0.81 |
Total other income expenses net | 0.000 100.00 % | -12.975 M -251.39 % | -3.693 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.757 M 81.56 % | -14.949 M -170.45 % | 21.220 M -30.31 % | 30.450 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 232.548 M -5.70 % | 246.593 M -12.34 % | 281.306 M -2.92 % | 289.757 M 18.78 % | 243.949 M -10.03 % | 271.140 M 19.95 % | 226.035 M -0.10 % | 226.261 M -0.06 % | 226.402 M 1.29 % | 223.519 M -0.66 % | 225.000 M 0.00 % | 225.000 M |
Total investments | 473.047 M -28.12 % | 658.131 M -13.68 % | 762.471 M -12.69 % | 873.264 M 14.65 % | 761.677 M -8.01 % | 828.014 M 6.88 % | 774.681 M -4.41 % | 810.383 M 3.37 % | 783.963 M -0.85 % | 790.666 M -1.31 % | 801.200 M 1.70 % | 787.800 M |
Total debt | 232.548 M -5.70 % | 246.593 M -12.34 % | 281.306 M -3.45 % | 291.345 M 18.92 % | 245.000 M -9.64 % | 271.140 M 19.95 % | 226.035 M -0.10 % | 226.261 M -0.06 % | 226.402 M 0.62 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M |
Accumulated other comprehensive income loss | -81.975 M 30.53 % | -117.997 M -119.08 % | -53.861 M -234.87 % | 39.934 M 249.19 % | -26.767 M -217.23 % | 22.833 M 31.68 % | 17.339 M -69.43 % | 56.724 M 184.27 % | 19.954 M 7.00 % | 18.648 M -53.03 % | 39.700 M 140.61 % | 16.500 M |
Retained earnings | -81.975 M 30.53 % | -117.997 M -119.08 % | -53.861 M -234.87 % | 39.934 M 249.19 % | -26.767 M -217.23 % | 22.833 M 1 756.77 % | -1.378 M 43.09 % | -2.421 M -4.97 % | -2.307 M -100.42 % | 547.262 M 1.23 % | 540.600 M -2.35 % | 553.600 M |
Common stock | 227.724 K 0.00 % | 227.724 K 0.00 % | 227.724 K 0.03 % | 227.663 K 0.02 % | 227.614 K 0.02 % | 227.573 K 0.00 % | 227.573 K 0.00 % | 227.573 K 0.01 % | 227.543 K 0.01 % | 227.530 K 13.77 % | 200.000 K 0.00 % | 200.000 K |
Total equity | 454.488 M 8.21 % | 420.003 M -13.27 % | 484.242 M -16.20 % | 577.883 M 13.08 % | 511.060 M -8.99 % | 561.523 M 1.16 % | 555.058 M -6.08 % | 591.018 M 5.59 % | 559.722 M -1.13 % | 566.137 M -2.47 % | 580.500 M 1.79 % | 570.300 M |
Other non current liabilities | -212.850 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -270.000 M -20.00 % | -225.000 M 0.56 % | -226.261 M | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 212.850 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 270.000 M 20.00 % | 225.000 M -0.56 % | 226.261 M 0.56 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M |
Total non current liabilities | 0.000 -100.00 % | 250.567 M 4 945.45 % | 4.966 M -98.30 % | 291.345 M 18.92 % | 245.000 M -9.64 % | 271.140 M 19.95 % | 226.035 M 0.46 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M |
Other current liabilities | -25.089 M | 0.000 100.00 % | -4.966 M 33.45 % | -7.462 M -19.72 % | -6.233 M -66.43 % | -3.745 M -21.34 % | -3.086 M -190.98 % | 3.392 M -79.03 % | 16.179 M 80.14 % | 8.982 M 108.88 % | 4.300 M -4.44 % | 4.500 M |
Deferred revenue | 0.000 100.00 % | -2.920 M -160.20 % | 4.850 M | 0.000 | 0.000 -100.00 % | 2.605 M 26.99 % | 2.051 M 262.62 % | -1.261 M | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 19.698 M | 0.000 -100.00 % | 116.096 K | 0.000 | 0.000 -100.00 % | 1.140 M 10.14 % | 1.035 M -17.92 % | 1.261 M -10.04 % | 1.402 M | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 91.191 K -98.16 % | 4.966 M -33.45 % | 7.462 M 19.72 % | 6.233 M 66.43 % | 3.745 M 21.34 % | 3.086 M -70.24 % | 10.372 M -50.93 % | 21.136 M 74.38 % | 12.121 M 147.36 % | 4.900 M -33.78 % | 7.400 M |
Total liabilities | 238.610 M -4.81 % | 250.658 M -13.00 % | 288.102 M -6.25 % | 307.316 M 16.65 % | 263.452 M -5.45 % | 278.639 M 21.20 % | 229.903 M -2.32 % | 235.372 M -4.37 % | 246.136 M 3.80 % | 237.121 M 3.14 % | 229.900 M -1.08 % | 232.400 M |
Other non current assets | 0.000 100.00 % | -655.331 M 14.05 % | -762.471 M 12.69 % | -873.264 M -14.65 % | -761.677 M 8.01 % | -828.014 M -6.88 % | -774.681 M 4.41 % | -810.383 M -33 182.92 % | -2.435 M 99.69 % | -790.666 M 1.31 % | -801.200 M -1.70 % | -787.800 M |
Long term investments | 473.047 M -27.82 % | 655.331 M -14.05 % | 762.471 M -12.69 % | 873.264 M 14.65 % | 761.677 M -8.01 % | 828.014 M 6.88 % | 774.681 M -4.41 % | 810.383 M 3.37 % | 783.963 M -0.85 % | 790.666 M -1.31 % | 801.200 M 1.70 % | 787.800 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 473.047 M | 0.000 -100.00 % | 762.471 M -12.69 % | 873.264 M 14.65 % | 761.677 M -8.01 % | 828.014 M 6.88 % | 774.681 M -4.41 % | 810.383 M 3.69 % | 781.529 M -1.16 % | 790.666 M -1.31 % | 801.200 M 1.70 % | 787.800 M |
Other current assets | -219.990 M -1 343.90 % | -15.236 M -5.71 % | -14.412 M 9.20 % | -15.872 M -37.77 % | -11.521 M -27.27 % | -9.052 M 11.50 % | -10.228 M 33.56 % | -15.395 M -18.06 % | -13.040 M | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 -100.00 % | 2.800 M -39.42 % | 4.622 M 105.19 % | 2.253 M 816.39 % | 245.825 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 | 0.000 | 0.000 -100.00 % | 1.588 M 51.10 % | 1.051 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.481 M | 0.000 | 0.000 |
Cash and short term investments | 10.950 M 291.07 % | 2.800 M -39.42 % | 4.622 M 191.08 % | 1.588 M 51.10 % | 1.051 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.481 M | 0.000 | 0.000 |
Total current assets | 10.950 M | 0.000 -100.00 % | 9.790 M -13.87 % | 11.367 M 3.06 % | 11.029 M 21.84 % | 9.052 M -11.50 % | 10.228 M -33.56 % | 15.395 M 18.06 % | 13.040 M 34.73 % | 9.679 M 27.35 % | 7.600 M -24.75 % | 10.100 M |
Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 13.619 M 20.80 % | 11.275 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 219.990 M 1 669.01 % | 12.436 M 27.02 % | 9.790 M 0.12 % | 9.779 M -2.00 % | 9.978 M 10.23 % | 9.052 M -11.50 % | 10.228 M -33.56 % | 15.395 M 18.06 % | 13.040 M 59.07 % | 8.198 M 7.86 % | 7.600 M -24.75 % | 10.100 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 209.101 M -68.82 % | 670.661 M 810 523.49 % | 82.734 K -85.46 % | 568.982 K -68.50 % | 1.806 M -41.66 % | 3.096 M 5 837.27 % | 52.145 K -91.48 % | 612.240 K -94.58 % | 11.290 M 287.54 % | 2.913 M 82.08 % | 1.600 M -66.67 % | 4.800 M |
Account payables | 5.391 M 79.04 % | 3.011 M -39.37 % | 4.966 M -33.45 % | 7.462 M 19.72 % | 6.233 M 66.43 % | 3.745 M 21.34 % | 3.086 M -46.03 % | 5.719 M | 0.000 -100.00 % | 3.139 M 423.16 % | 600.000 K -79.31 % | 2.900 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 81.975 M -30.39 % | 117.769 M 118.65 % | 53.861 M | 0.000 -100.00 % | 26.767 M | 0.000 | 0.000 -100.00 % | 536.488 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 536.235 M -0.29 % | 537.772 M -0.02 % | 537.876 M 0.03 % | 537.721 M 0.02 % | 537.599 M -0.16 % | 538.463 M -0.08 % | 538.869 M -0.26 % | 540.281 M -0.29 % | 541.847 M | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 238.610 M | 0.000 -100.00 % | 278.170 M 3 169.17 % | 8.509 M -30.37 % | 12.219 M 225.55 % | 3.753 M 380.04 % | 781.894 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 693.098 M 3.35 % | 670.661 M -13.17 % | 772.344 M -12.75 % | 885.199 M 14.29 % | 774.512 M -7.81 % | 840.162 M 7.03 % | 784.961 M -5.01 % | 826.391 M 2.55 % | 805.858 M 0.32 % | 803.258 M -0.88 % | 810.400 M 0.96 % | 802.700 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -205.390 M -5 652.52 % | -3.570 M -39.16 % | -2.566 M -251.36 % | 1.695 M 4.38 % | 1.624 M -11.17 % | 1.828 M -43.70 % | 3.247 M -33.65 % | 4.894 M 147.22 % | -10.365 M -2 306.69 % | 469.700 K -95.57 % | 10.600 M 103.63 % | -292.260 M |
Accounts receivables | -207.554 M -7 744.94 % | -2.646 M -23 114.11 % | -11.397 K -105.72 % | 199.213 K 121.52 % | -925.855 K -178.73 % | 1.176 M -77.24 % | 5.167 M 319.38 % | -2.355 M 51.36 % | -4.842 M -710.21 % | -597.640 K -123.91 % | 2.500 M | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.647 M -258.62 % | 1.038 M | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 2.205 M 235.48 % | -1.628 M 43.20 % | -2.866 M -315.84 % | 1.328 M -56.72 % | 3.068 M 8 337.26 % | 36.365 K 101.46 % | -2.496 M -140.43 % | -1.038 M -355.66 % | 406.101 K 115.99 % | -2.539 M -210.39 % | 2.300 M | 0.000 |
Other working capital | -40.884 K -105.81 % | 703.118 K 125.63 % | 311.619 K 85.35 % | 168.124 K 132.44 % | -518.327 K -184.16 % | 615.890 K -72.30 % | 2.223 M -73.17 % | 8.288 M 239.79 % | -5.929 M -264.40 % | 3.606 M -37.82 % | 5.800 M | 0.000 |
Other non cash items | -34.802 M -151.60 % | 67.445 M -34.68 % | 103.261 M 189.36 % | -115.557 M -254.35 % | 74.866 M 248.66 % | -50.360 M -252.24 % | 33.078 M 192.97 % | -35.579 M -1 595.30 % | 2.379 M -84.42 % | 15.274 M 174.18 % | -20.590 M 32.54 % | -30.520 M |
Net cash provided by operating activities | -178.927 M -773.66 % | 26.560 M -37.59 % | 42.559 M 469.62 % | -11.514 M -118.43 % | 62.480 M 1 334.11 % | -5.063 M -113.07 % | 38.734 M -8.47 % | 42.320 M 42.48 % | 29.703 M -34.69 % | 45.480 M -19.12 % | 56.230 M 122.51 % | -249.770 M |
Investments in property plant and equipment | 0.000 -100.00 % | 5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -273.064 M -184.92 % | -95.837 M -25.52 % | -76.351 M 66.10 % | -225.205 M 13.75 % | -261.100 M -4.16 % | -250.681 M -19.09 % | -210.505 M -44.87 % | -145.306 M 17.35 % | -175.814 M | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 501.101 M 270.68 % | 135.184 M 58.77 % | 85.146 M -51.78 % | 176.594 M -38.56 % | 287.429 M 39.64 % | 205.828 M -0.98 % | 207.871 M 42.27 % | 146.106 M -21.90 % | 187.073 M | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 228.037 M 479.56 % | 39.346 M 347.34 % | 8.796 M 118.09 % | -48.611 M -284.63 % | 26.328 M 158.70 % | -44.853 M -1 603.10 % | -2.634 M -429.24 % | 799.920 K -92.90 % | 11.259 M | 0.000 | 0.000 | 0.000 |
Debt repayment | -13.793 M 60.73 % | -35.125 M -244.91 % | -10.184 M -122.00 % | 46.300 M 277.12 % | -26.140 M -157.95 % | 45.105 M 20 050.28 % | -226.087 K -60.67 % | -140.712 K | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 65.320 M |
Dividends paid | -26.787 M 16.10 % | -31.928 M 10.09 % | -35.510 M -0.03 % | -35.498 M 2.97 % | -36.584 M 1.14 % | -37.006 M 3.90 % | -38.508 M 8.70 % | -42.179 M 13.07 % | -48.523 M | 0.000 | 0.000 | 0.000 |
Other financing activites | -379.656 K 43.80 % | -675.525 K -164.02 % | 1.055 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.402 M 103.19 % | -43.999 M 21.75 % | -56.230 M -122.51 % | 249.770 M |
Net cash used provided by financing activities | -40.960 M 39.52 % | -67.729 M -51.73 % | -44.639 M -513.24 % | 10.802 M 117.22 % | -62.724 M -874.45 % | 8.099 M 120.91 % | -38.734 M 8.47 % | -42.320 M 10.19 % | -47.121 M -7.10 % | -43.999 M 21.75 % | -56.230 M -122.51 % | 249.770 M |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -8.796 M -118.09 % | 48.611 M 284.63 % | -26.328 M -158.70 % | 44.853 M | 0.000 | 0.000 -100.00 % | 4.678 M | 0.000 | 0.000 | 0.000 |
Net change in cash | 8.150 M 547.24 % | -1.822 M 12.39 % | -2.080 M -192.13 % | -711.995 K -191.13 % | -244.559 K -108.05 % | 3.037 M 215.30 % | -2.634 M -429.24 % | 799.920 K 154.01 % | -1.481 M -200.00 % | 1.481 M | 0.000 | 0.000 |
Cash at beginning of period | 7.000 -100.00 % | 1.822 M -12.39 % | 2.080 M -25.50 % | 2.792 M -8.05 % | 3.037 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.481 M | 0.000 | 0.000 | 0.000 |
Cash at end of period | 8.150 M 116 428 471.43 % | 7.000 | 0.000 -100.00 % | 2.080 M -25.50 % | 2.792 M -8.05 % | 3.037 M 215.30 % | -2.634 M -429.24 % | 799.920 K | 0.000 -100.00 % | 1.481 M | 0.000 | 0.000 |
Operating cash flow | 40.960 M 54.22 % | 26.560 M -37.59 % | 42.559 M 469.62 % | -11.514 M -118.43 % | 62.480 M 1 334.11 % | -5.063 M -113.07 % | 38.734 M -8.47 % | 42.320 M 42.48 % | 29.703 M -34.69 % | 45.480 M -19.12 % | 56.230 M 122.51 % | -249.770 M |
Capital expenditure | 0.000 -100.00 % | 5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 40.960 M 54.22 % | 26.560 M -37.59 % | 42.559 M 469.62 % | -11.514 M -118.43 % | 62.480 M 1 334.11 % | -5.063 M -113.07 % | 38.734 M -8.47 % | 42.320 M 42.48 % | 29.703 M -34.69 % | 45.480 M -19.12 % | 56.230 M 122.51 % | -249.770 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15.098 M -23.16 % | 19.650 M -4.49 % | 20.573 M 113.41 % | 9.640 M -49.70 % | 19.165 M -3.09 % | 19.777 M -16.09 % | 23.569 M -12.69 % | 26.994 M -0.22 % | 27.054 M 548.60 % | -6.031 M -120.78 % | 29.021 M 14.34 % | 25.382 M 0.42 % | 25.276 M -0.37 % | 25.370 M 0.43 % | 25.262 M -1.02 % | 25.522 M 1.44 % | 25.160 M -2.52 % | 25.810 M -2.01 % | 26.340 M -2.19 % | 26.930 M -1.25 % | 27.270 M |
Net income | 13.856 M -46.41 % | 25.855 M -26.99 % | 35.411 M 184.57 % | -41.871 M -574.15 % | 8.831 M 117.90 % | -49.343 M -461.13 % | -8.793 M -123.16 % | 37.963 M -41.04 % | 64.384 M 204.45 % | -61.642 M -229.41 % | 47.632 M -4.65 % | 49.953 M 188.83 % | -56.235 M 25.25 % | -75.230 M -1 209.90 % | 6.778 M -94.70 % | 127.794 M 1 000.72 % | 11.610 M -83.03 % | 68.410 M 354.50 % | -26.880 M -316.43 % | 12.420 M 198.81 % | -12.570 M |
Income before tax | 13.856 M -46.41 % | 25.855 M -26.99 % | 35.411 M 184.57 % | -41.871 M -574.15 % | 8.831 M 117.90 % | -49.343 M -461.13 % | -8.793 M -123.16 % | 37.963 M -41.04 % | 64.384 M 204.45 % | -61.642 M -229.41 % | 47.632 M -4.65 % | 49.953 M 870.40 % | -6.484 M 48.42 % | -12.571 M -183.92 % | 14.979 M -73.17 % | 55.834 M 225.18 % | 17.170 M -53.28 % | 36.750 M 583.09 % | 5.380 M -71.65 % | 18.980 M 76.39 % | 10.760 M |
Income before tax ratio | 0.92 -30.25 % | 1.32 -23.56 % | 1.72 139.63 % | -4.34 -1 042.65 % | 0.46 118.47 % | -2.49 -568.74 % | -0.37 -126.53 % | 1.41 -40.90 % | 2.38 -76.72 % | 10.22 522.74 % | 1.64 -16.60 % | 1.97 867.21 % | -0.26 48.23 % | -0.50 -183.57 % | 0.59 -72.90 % | 2.19 220.57 % | 0.68 -52.07 % | 1.42 597.11 % | 0.20 -71.02 % | 0.70 78.62 % | 0.39 |
EBITDA | 18.210 M -45.40 % | 33.354 M -22.92 % | 43.270 M 224.66 % | -34.712 M -337.00 % | 14.646 M 131.20 % | -46.938 M -525.36 % | -7.506 M -119.16 % | 39.174 M -40.27 % | 65.590 M 209.44 % | -59.935 M -216.76 % | 51.331 M 2.76 % | 49.953 M 259.29 % | -31.360 M 28.57 % | -43.901 M -503.55 % | 10.879 M -88.15 % | 91.814 M 538.04 % | 14.390 M -72.63 % | 52.580 M 589.12 % | -10.750 M -168.47 % | 15.700 M 1 825.27 % | -910.000 K |
Net income ratio | 0.92 -30.25 % | 1.32 -23.56 % | 1.72 139.63 % | -4.34 -1 042.65 % | 0.46 118.47 % | -2.49 -568.74 % | -0.37 -126.53 % | 1.41 -40.90 % | 2.38 -76.72 % | 10.22 522.74 % | 1.64 -16.60 % | 1.97 188.46 % | -2.22 24.97 % | -2.97 -1 205.19 % | 0.27 -94.64 % | 5.01 985.10 % | 0.46 -82.59 % | 2.65 359.73 % | -1.02 -321.27 % | 0.46 200.05 % | -0.46 |
Ratio EBITDA | 1.21 -28.94 % | 1.70 -19.30 % | 2.10 158.41 % | -3.60 -571.17 % | 0.76 132.20 % | -2.37 -645.28 % | -0.32 -121.94 % | 1.45 -40.14 % | 2.42 -75.61 % | 9.94 461.87 % | 1.77 -10.13 % | 1.97 258.63 % | -1.24 28.30 % | -1.73 -501.83 % | 0.43 -88.03 % | 3.60 528.99 % | 0.57 -71.93 % | 2.04 599.16 % | -0.41 -170.01 % | 0.58 1 847.06 % | -0.03 |
Gross profit ratio | 0.92 9.12 % | 0.84 -1.65 % | 0.86 23.11 % | 0.70 -16.27 % | 0.83 0.82 % | 0.83 -1.53 % | 0.84 -2.93 % | 0.86 -0.59 % | 0.87 -43.17 % | 1.53 75.70 % | 0.87 1.12 % | 0.86 17.89 % | 0.73 -1.59 % | 0.74 -2.11 % | 0.76 -2.91 % | 0.78 -1.88 % | 0.80 -2.11 % | 0.81 -0.78 % | 0.82 -0.97 % | 0.83 0.32 % | 0.83 |
Weighted average shs out dil | 22.772 M 0.00 % | 22.772 M 0.00 % | 22.772 M 0.00 % | 22.772 M 0.00 % | 22.772 M 0.00 % | 22.772 M 0.00 % | 22.772 M 0.03 % | 22.766 M 0.02 % | 22.761 M 0.01 % | 22.758 M 0.00 % | 22.757 M 0.00 % | 22.757 M 0.00 % | 22.757 M 0.00 % | 22.757 M 0.00 % | 22.757 M 0.00 % | 22.757 M -0.01 % | 22.760 M 0.00 % | 22.760 M 0.04 % | 22.750 M 0.00 % | 22.750 M 0.00 % | 22.750 M |
Weighted average shs out | 22.772 M 0.00 % | 22.772 M 0.00 % | 22.772 M 0.00 % | 22.772 M 0.00 % | 22.772 M 0.00 % | 22.772 M 0.00 % | 22.772 M 0.03 % | 22.766 M 0.02 % | 22.761 M 0.01 % | 22.758 M 0.00 % | 22.757 M 0.00 % | 22.757 M 0.00 % | 22.757 M 0.00 % | 22.757 M 0.00 % | 22.757 M 0.00 % | 22.757 M -0.01 % | 22.760 M 0.00 % | 22.760 M 0.04 % | 22.750 M 0.00 % | 22.750 M 0.00 % | 22.750 M |
EPS diluted | 0.61 -46.49 % | 1.14 -26.92 % | 1.56 184.78 % | -1.84 -571.79 % | 0.39 117.97 % | -2.17 -456.41 % | -0.39 -123.35 % | 1.67 -40.99 % | 2.83 204.43 % | -2.71 -229.67 % | 2.09 -5.00 % | 2.20 189.07 % | -2.47 25.38 % | -3.31 -1 203.33 % | 0.30 -94.66 % | 5.62 1 001.96 % | 0.51 -83.06 % | 3.01 355.08 % | -1.18 -314.55 % | 0.55 200.00 % | -0.55 |
Earnings per share | 0.61 -46.49 % | 1.14 -26.92 % | 1.56 184.78 % | -1.84 -571.79 % | 0.39 117.97 % | -2.17 -456.41 % | -0.39 -123.35 % | 1.67 -40.99 % | 2.83 204.43 % | -2.71 -229.67 % | 2.09 -5.00 % | 2.20 189.07 % | -2.47 25.38 % | -3.31 -1 203.33 % | 0.30 -94.66 % | 5.62 1 001.96 % | 0.51 -83.06 % | 3.01 355.08 % | -1.18 -314.55 % | 0.55 200.00 % | -0.55 |
Gross profit | 13.921 M -16.16 % | 16.604 M -6.06 % | 17.675 M 162.73 % | 6.727 M -57.88 % | 15.974 M -2.30 % | 16.350 M -17.37 % | 19.787 M -15.24 % | 23.345 M -0.81 % | 23.536 M 354.92 % | -9.233 M -136.51 % | 25.287 M 15.62 % | 21.870 M 18.38 % | 18.474 M -1.95 % | 18.842 M -1.70 % | 19.167 M -3.90 % | 19.945 M -0.47 % | 20.040 M -4.57 % | 21.000 M -2.78 % | 21.600 M -3.14 % | 22.300 M -0.93 % | 22.510 M |
Income tax expense | 0.000 | 0.000 | 0.000 100.00 % | -43.812 K | 0.000 100.00 % | -54.880 K 36.23 % | -86.065 K -20.55 % | -71.391 K -27.93 % | -55.806 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.659 M 664.02 % | 8.201 M 111.40 % | -71.959 M -1 394.23 % | 5.560 M 117.56 % | -31.660 M -198.14 % | 32.260 M 391.77 % | 6.560 M -71.88 % | 23.330 M |
Cost of revenue | 1.177 M -61.36 % | 3.047 M 5.12 % | 2.898 M -0.50 % | 2.913 M -8.73 % | 3.191 M -6.88 % | 3.427 M -9.39 % | 3.782 M 3.66 % | 3.649 M 3.71 % | 3.518 M 9.87 % | 3.202 M -14.24 % | 3.734 M 6.33 % | 3.511 M -48.38 % | 6.803 M 4.20 % | 6.528 M 7.10 % | 6.095 M 9.30 % | 5.577 M 8.92 % | 5.120 M 6.44 % | 4.810 M 1.48 % | 4.740 M 2.38 % | 4.630 M -2.73 % | 4.760 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.140 K -3.54 % | 23.990 K 216.12 % | -20.660 K -178.92 % | 26.180 K 9.54 % | 23.900 K -14.55 % | 27.970 K -21.56 % | 35.660 K -10.85 % | 40.000 K 0.00 % | 40.000 K 33.33 % | 30.000 K | 0.000 -100.00 % | 50.000 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 53.030 K -21.96 % | 67.949 K 42.87 % | 47.559 K -15.19 % | 56.079 K -5.56 % | 59.380 K 0.81 % | 58.900 K 6.39 % | 55.360 K 10.72 % | 49.999 K 25.00 % | 40.000 K -33.33 % | 59.999 K | 0.000 -100.00 % | 39.999 K |
Other expenses | 0.000 | 0.000 -100.00 % | 25.595 M 161.77 % | -41.439 M -3 022.22 % | -1.327 M 97.90 % | -63.287 M -131.88 % | -27.293 M -272.42 % | 15.829 M -62.36 % | 42.054 M 182.94 % | -50.702 M -294.68 % | 26.043 M -19.49 % | 32.350 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -4.289 M -125.60 % | 16.750 M 165.44 % | -25.595 M -161.77 % | 41.439 M 3 022.22 % | 1.327 M -97.90 % | 63.287 M 131.88 % | 27.293 M 272.42 % | -15.829 M 62.36 % | -42.054 M -182.94 % | 50.702 M 294.68 % | -26.043 M 19.49 % | -32.350 M -39 426.55 % | 82.259 K -1.23 % | 83.280 K -4.13 % | 86.870 K -4.56 % | 91.020 K 1.13 % | 89.999 K 12.50 % | 80.000 K -11.11 % | 89.999 K 125.00 % | 40.000 K -55.56 % | 89.999 K |
Cost and expenses | 3.112 M 122.71 % | -13.704 M 39.62 % | -22.697 M -151.18 % | 44.352 M 881.54 % | 4.519 M -93.23 % | 66.715 M 114.69 % | 31.075 M 355.12 % | -12.180 M 68.39 % | -38.536 M -171.49 % | 53.904 M 389.63 % | -18.611 M 24.25 % | -24.571 M -456.89 % | 6.885 M 4.13 % | 6.612 M 6.95 % | 6.182 M 9.08 % | 5.668 M 8.79 % | 5.210 M 6.54 % | 4.890 M 1.24 % | 4.830 M 3.43 % | 4.670 M -3.71 % | 4.850 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -4.289 M -125.60 % | 16.750 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 76.170 K -17.15 % | 91.939 K 241.79 % | 26.899 K -67.30 % | 82.259 K -1.23 % | 83.280 K -4.13 % | 86.870 K -4.56 % | 91.020 K 1.13 % | 89.999 K 12.50 % | 80.000 K -11.11 % | 89.999 K 125.00 % | 40.000 K -55.56 % | 89.999 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 -100.00 % | 7.854 M 9.70 % | 7.160 M 23.11 % | 5.816 M 141.82 % | 2.405 M 86.76 % | 1.288 M 6.32 % | 1.211 M 0.42 % | 1.206 M -29.33 % | 1.707 M -53.85 % | 3.698 M -13.33 % | 4.267 M | 0.000 | 0.000 | 0.000 -100.00 % | 35.980 M | 0.000 -100.00 % | 15.830 M 198.14 % | -16.130 M -391.77 % | -3.280 M 71.89 % | -11.670 M |
Depreciation and amortization | 0.000 | 0.000 | 0.000 -100.00 % | 43.812 K -64.11 % | 122.085 K 122.46 % | 54.880 K -36.23 % | 86.065 K 20.55 % | 71.391 K 27.93 % | 55.806 K 100.03 % | -159.777 M -368.16 % | 59.583 M -4.08 % | 62.119 M 224.86 % | -49.751 M 20.60 % | -62.659 M -664.02 % | -8.201 M -111.40 % | 71.959 M 1 394.23 % | -5.560 M -117.56 % | 31.660 M 198.14 % | -32.260 M -391.77 % | -6.560 M 71.88 % | -23.330 M |
Operating income | 18.210 M -45.40 % | 33.354 M -22.92 % | 43.270 M 224.66 % | -34.712 M -337.00 % | 14.646 M 131.20 % | -46.938 M -525.36 % | -7.506 M -119.16 % | 39.174 M -40.27 % | 65.590 M 209.44 % | -59.935 M -216.76 % | 51.331 M -5.33 % | 54.220 M 194.81 % | 18.392 M -1.95 % | 18.758 M -1.69 % | 19.080 M -3.90 % | 19.854 M -0.48 % | 19.950 M -4.64 % | 20.920 M -2.74 % | 21.510 M -3.37 % | 22.260 M -0.71 % | 22.420 M |
Operating income ratio | 1.21 -28.94 % | 1.70 -19.30 % | 2.10 158.41 % | -3.60 -571.17 % | 0.76 132.20 % | -2.37 -645.28 % | -0.32 -121.94 % | 1.45 -40.14 % | 2.42 -75.61 % | 9.94 461.87 % | 1.77 -17.20 % | 2.14 193.59 % | 0.73 -1.59 % | 0.74 -2.10 % | 0.76 -2.91 % | 0.78 -1.89 % | 0.79 -2.17 % | 0.81 -0.75 % | 0.82 -1.20 % | 0.83 0.54 % | 0.82 |
Total other income expenses net | -4.354 M 41.95 % | -7.500 M 4.58 % | -7.860 M -9.77 % | -7.160 M -23.11 % | -5.816 M -141.82 % | -2.405 M -86.77 % | -1.288 M -6.32 % | -1.211 M -0.42 % | -1.206 M 29.33 % | -1.707 M 53.85 % | -3.698 M 13.33 % | -4.267 M 82.85 % | -24.876 M 20.60 % | -31.330 M -664.02 % | -4.101 M -111.40 % | 35.980 M 1 394.23 % | -2.780 M -117.56 % | 15.830 M 198.14 % | -16.130 M -391.77 % | -3.280 M 71.87 % | -11.660 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2013-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 165.267 M -28.93 % | 232.548 M -3.87 % | 241.919 M -1.90 % | 246.593 M -6.06 % | 262.488 M 0.00 % | 262.488 M -12.69 % | 300.625 M 3.75 % | 289.757 M 4.59 % | 277.035 M 13.56 % | 243.949 M -17.52 % | 295.763 M 9.08 % | 271.140 M 21.55 % | 223.063 M -1.31 % | 226.035 M 1.90 % | 221.823 M -1.96 % | 226.261 M 0.56 % | 225.000 M -0.62 % | 226.400 M 0.62 % | 225.000 M 0.67 % | 223.500 M -0.93 % | 225.600 M 0.27 % | 225.000 M 0.00 % | 225.000 M |
Total investments | 2.700 M -99.43 % | 473.047 M -30.81 % | 683.714 M 3.89 % | 658.131 M -10.81 % | 737.911 M 0.00 % | 737.911 M -15.50 % | 873.264 M 0.00 % | 873.264 M 14.65 % | 761.677 M 0.00 % | 761.677 M -8.01 % | 828.014 M 0.00 % | 828.014 M 10.21 % | 751.281 M -3.02 % | 774.681 M -4.02 % | 807.167 M -0.19 % | 808.736 M 4.51 % | 773.800 M -0.99 % | 781.500 M 1.93 % | 766.700 M -3.04 % | 790.700 M -0.43 % | 794.100 M -0.89 % | 801.200 M 1.70 % | 787.800 M |
Total debt | 165.388 M -28.88 % | 232.548 M -3.87 % | 241.919 M -1.90 % | 246.593 M -6.52 % | 263.803 M 0.00 % | 263.803 M -12.39 % | 301.110 M 3.35 % | 291.345 M 4.77 % | 278.086 M 13.50 % | 245.000 M -17.16 % | 295.763 M 9.08 % | 271.140 M 20.51 % | 225.000 M -0.46 % | 226.035 M 0.46 % | 225.000 M -0.56 % | 226.261 M 0.56 % | 225.000 M -0.62 % | 226.400 M 0.62 % | 225.000 M 0.00 % | 225.000 M -0.27 % | 225.600 M 0.27 % | 225.000 M 0.00 % | 225.000 M |
Accumulated other comprehensive income loss | -81.207 M 0.94 % | -81.975 M 14.59 % | -95.976 M 18.66 % | -117.997 M -90.12 % | -62.064 M -15.23 % | -53.861 M -504.60 % | 13.312 M -66.66 % | 39.934 M 101.74 % | 19.795 M 173.95 % | -26.767 M -148.17 % | 55.572 M 143.39 % | 22.833 M | 0.000 -100.00 % | 19.733 M -62.68 % | 52.877 M | 0.000 -100.00 % | 18.700 M -20.43 % | 23.500 M 389.58 % | 4.800 M -74.19 % | 18.600 M -27.06 % | 25.500 M -35.77 % | 39.700 M 140.61 % | 16.500 M |
Retained earnings | 0.000 100.00 % | -81.975 M 14.59 % | -95.976 M 18.66 % | -117.997 M -90.12 % | -62.064 M 0.00 % | -62.064 M -566.22 % | 13.312 M -66.66 % | 39.934 M 101.74 % | 19.795 M 173.95 % | -26.767 M -148.17 % | 55.572 M 143.39 % | 22.833 M 353.01 % | -9.024 M -554.83 % | -1.378 M 48.24 % | -2.662 M -100.50 % | 534.067 M -0.43 % | 536.400 M 0.07 % | 536.000 M -0.76 % | 540.100 M -1.32 % | 547.300 M 0.74 % | 543.300 M 0.50 % | 540.600 M -2.35 % | 553.600 M |
Common stock | 141.070 K -38.05 % | 227.724 K 0.00 % | 227.724 K 0.00 % | 227.724 K 0.00 % | 227.724 K 0.00 % | 227.724 K 0.00 % | 227.724 K 0.03 % | 227.663 K 0.02 % | 227.614 K 0.00 % | 227.614 K 0.02 % | 227.573 K 0.00 % | 227.573 K 0.00 % | 227.573 K 0.00 % | 227.573 K 0.00 % | 227.573 K 0.00 % | 227.570 K 13.79 % | 200.000 K 0.00 % | 200.000 K 0.00 % | 200.000 K 0.00 % | 200.000 K 0.00 % | 200.000 K 0.00 % | 200.000 K 0.00 % | 200.000 K |
Total equity | 281.881 M -37.98 % | 454.488 M 2.82 % | 442.024 M 5.24 % | 420.003 M -11.77 % | 476.039 M 0.00 % | 476.039 M -13.67 % | 551.416 M -4.58 % | 577.883 M 3.63 % | 557.622 M 9.11 % | 511.060 M -13.48 % | 590.653 M 5.19 % | 561.523 M 5.93 % | 530.072 M -4.50 % | 555.058 M -5.39 % | 586.677 M -0.73 % | 591.018 M 6.43 % | 555.300 M -0.79 % | 559.700 M 2.68 % | 545.100 M -3.71 % | 566.100 M -0.53 % | 569.100 M -1.96 % | 580.500 M 1.79 % | 570.300 M |
Other non current liabilities | -165.338 M 22.32 % | -212.850 M 10.81 % | -238.645 M | 0.000 | 0.000 100.00 % | -263.803 M 12.39 % | -301.110 M | 0.000 100.00 % | -275.700 M -12.53 % | -245.000 M 16.95 % | -295.000 M -9.26 % | -270.000 M | 0.000 100.00 % | -226.035 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 165.338 M -22.32 % | 212.850 M -10.81 % | 238.645 M | 0.000 | 0.000 -100.00 % | 263.803 M -12.39 % | 301.110 M | 0.000 -100.00 % | 275.700 M 12.53 % | 245.000 M -16.95 % | 295.000 M 9.26 % | 270.000 M | 0.000 -100.00 % | 226.035 M | 0.000 -100.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M |
Total non current liabilities | 0.000 | 0.000 -100.00 % | 252.875 M 0.92 % | 250.567 M -5.02 % | 263.803 M 0.00 % | 263.803 M -9.45 % | 291.345 M 0.00 % | 291.345 M 45.67 % | 200.000 M 0.00 % | 200.000 M -4.76 % | 210.000 M 0.00 % | 210.000 M -6.67 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M |
Other current liabilities | -49.836 K 99.80 % | -25.089 M -666.27 % | -3.274 M | 0.000 100.00 % | -7.146 M -47.33 % | -4.850 M -209.68 % | 4.422 M 159.26 % | -7.462 M -114.32 % | 52.120 M -8.91 % | 57.219 M -6.42 % | 61.143 M 1 351.62 % | -4.885 M 32.84 % | -7.273 M -500.27 % | 1.817 M 128.42 % | -6.393 M -196.39 % | 6.633 M -37.43 % | 10.600 M -34.16 % | 16.100 M 17.52 % | 13.700 M 52.22 % | 9.000 M -15.09 % | 10.600 M 146.51 % | 4.300 M -4.44 % | 4.500 M |
Deferred revenue | 0.000 | 0.000 100.00 % | -10.242 M -250.77 % | -2.920 M | 0.000 -100.00 % | 7.030 M | 0.000 | 0.000 100.00 % | -2.386 M | 0.000 100.00 % | -762.504 K 33.13 % | -1.140 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 49.836 K -99.75 % | 19.698 M 501.61 % | 3.274 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.386 M | 0.000 -100.00 % | 762.504 K -33.13 % | 1.140 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.261 M | 0.000 -100.00 % | 1.400 M | 0.000 | 0.000 -100.00 % | 600.000 K | 0.000 | 0.000 |
Total current liabilities | 0.000 | 0.000 -100.00 % | 3.274 M 3 490.48 % | 91.191 K -98.72 % | 7.146 M 0.00 % | 7.146 M -5.17 % | 7.535 M 0.98 % | 7.462 M -88.24 % | 63.452 M 0.00 % | 63.452 M -7.56 % | 68.639 M 0.00 % | 68.639 M 754.73 % | 8.030 M 63.77 % | 4.903 M -32.00 % | 7.211 M -30.48 % | 10.372 M -23.17 % | 13.500 M -36.02 % | 21.100 M 54.01 % | 13.700 M 13.22 % | 12.100 M 8.04 % | 11.200 M 128.57 % | 4.900 M -33.78 % | 7.400 M |
Total liabilities | 171.815 M -27.99 % | 238.610 M -6.85 % | 256.149 M 2.19 % | 250.658 M -8.19 % | 273.028 M 0.00 % | 273.028 M -11.46 % | 308.356 M 0.34 % | 307.316 M 3.34 % | 297.397 M 12.88 % | 263.452 M -14.74 % | 308.999 M 10.90 % | 278.639 M 19.57 % | 233.030 M 1.36 % | 229.903 M -0.99 % | 232.211 M -1.34 % | 235.372 M -1.31 % | 238.500 M -3.09 % | 246.100 M 3.10 % | 238.700 M 0.67 % | 237.100 M 0.38 % | 236.200 M 2.74 % | 229.900 M -1.08 % | 232.400 M |
Other non current assets | 0.000 | 0.000 100.00 % | -683.714 M -4.33 % | -655.331 M 11.19 % | -737.911 M 0.00 % | -737.911 M -2 971.07 % | 25.702 M 102.94 % | -873.264 M -1 003.14 % | -79.161 M 89.61 % | -761.677 M -1 320.75 % | -53.611 M 93.53 % | -828.014 M -10.21 % | -751.281 M 3.02 % | -774.681 M 4.02 % | -807.167 M 0.19 % | -808.736 M -4.51 % | -773.800 M 0.99 % | -781.500 M -1.93 % | -766.700 M 3.04 % | -790.700 M 0.43 % | -794.100 M 0.89 % | -801.200 M -1.70 % | -787.800 M |
Long term investments | 0.000 -100.00 % | 473.047 M -30.81 % | 683.714 M 4.33 % | 655.331 M -11.19 % | 737.911 M 0.00 % | 737.911 M -12.94 % | 847.562 M -2.94 % | 873.264 M 3.86 % | 840.838 M 10.39 % | 761.677 M -13.61 % | 881.625 M 6.47 % | 828.014 M 10.21 % | 751.281 M -3.02 % | 774.681 M -4.02 % | 807.167 M -0.19 % | 808.736 M 4.51 % | 773.800 M -0.99 % | 781.500 M 1.93 % | 766.700 M -3.04 % | 790.700 M -0.43 % | 794.100 M -0.89 % | 801.200 M 1.70 % | 787.800 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 473.047 M | 0.000 | 0.000 -100.00 % | 737.911 M 0.00 % | 737.911 M -15.50 % | 873.264 M 0.00 % | 873.264 M 14.65 % | 761.677 M 0.00 % | 761.677 M -8.01 % | 828.014 M 0.00 % | 828.014 M 10.21 % | 751.281 M -3.02 % | 774.681 M -4.02 % | 807.167 M -0.19 % | 808.736 M 4.51 % | 773.800 M -0.99 % | 781.500 M 1.93 % | 766.700 M -3.04 % | 790.700 M -0.43 % | 794.100 M -0.89 % | 801.200 M 1.70 % | 787.800 M |
Other current assets | -10.773 M 95.10 % | -219.990 M -1 429.81 % | -14.380 M 5.62 % | -15.236 M 0.06 % | -15.245 M 14.12 % | -17.751 M -40.36 % | -12.648 M 20.32 % | -15.872 M -15.43 % | -13.751 M -21.96 % | -11.275 M 11.21 % | -12.698 M -40.28 % | -9.052 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 2.700 M | 0.000 | 0.000 -100.00 % | 2.800 M 34.22 % | 2.086 M -54.87 % | 4.622 M -82.02 % | 25.702 M 1 040.92 % | 2.253 M 102.85 % | -79.161 M | 0.000 100.00 % | -53.611 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 120.871 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.315 M 0.00 % | 1.315 M 170.71 % | 485.806 K -69.41 % | 1.588 M 51.10 % | 1.051 M 0.00 % | 1.051 M | 0.000 | 0.000 -100.00 % | 1.937 M | 0.000 -100.00 % | 3.177 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.500 M | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 2.821 M -74.24 % | 10.950 M | 0.000 -100.00 % | 2.800 M 112.91 % | 1.315 M 0.00 % | 1.315 M -17.18 % | 1.588 M 0.00 % | 1.588 M 51.10 % | 1.051 M 0.00 % | 1.051 M 101.96 % | -53.611 M | 0.000 -100.00 % | 1.937 M | 0.000 -100.00 % | 3.177 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.500 M | 0.000 | 0.000 | 0.000 |
Total current assets | 0.000 -100.00 % | 10.950 M | 0.000 | 0.000 -100.00 % | 11.073 M 0.00 % | 11.073 M -2.58 % | 11.367 M 0.00 % | 11.367 M 3.06 % | 11.029 M 0.00 % | 11.029 M 21.84 % | 9.052 M 0.00 % | 9.052 M -23.12 % | 11.774 M 15.12 % | 10.228 M -12.39 % | 11.674 M -24.17 % | 15.395 M 17.52 % | 13.100 M 0.77 % | 13.000 M 54.76 % | 8.400 M -13.40 % | 9.700 M 24.36 % | 7.800 M 2.63 % | 7.600 M -24.75 % | 10.100 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.159 M -8.69 % | 14.412 M 28.26 % | 11.237 M -17.49 % | 13.619 M 37.14 % | 9.931 M -11.92 % | 11.275 M -82.01 % | 62.663 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 7.952 M -96.39 % | 219.990 M 1 429.81 % | 14.380 M 15.64 % | 12.436 M 27.44 % | 9.758 M -0.33 % | 9.790 M -12.50 % | 11.189 M 14.42 % | 9.779 M -29.13 % | 13.798 M 38.28 % | 9.978 M -21.42 % | 12.698 M 40.28 % | 9.052 M -7.98 % | 9.837 M -3.82 % | 10.228 M 20.37 % | 8.497 M -44.81 % | 15.395 M 17.35 % | 13.119 M 0.92 % | 13.000 M 54.76 % | 8.400 M 2.44 % | 8.200 M 5.13 % | 7.800 M 2.63 % | 7.600 M -24.75 % | 10.100 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 453.695 M 116.97 % | 209.101 M -70.05 % | 698.173 M 4.10 % | 670.661 M 803 202.55 % | 83.488 K 0.00 % | 83.488 K 100.34 % | -24.859 M -4 468.99 % | 568.982 K -99.31 % | 82.313 M 4 457.42 % | 1.806 M -97.11 % | 62.587 M 1 921.54 % | 3.096 M 6 412.52 % | 47.539 K -8.84 % | 52.147 K 11.66 % | 46.701 K -97.93 % | 2.259 M -67.26 % | 6.900 M -38.94 % | 11.300 M 29.89 % | 8.700 M 210.71 % | 2.800 M -17.65 % | 3.400 M 112.50 % | 1.600 M -66.67 % | 4.800 M |
Account payables | 0.000 -100.00 % | 5.391 M -60.11 % | 13.516 M 348.88 % | 3.011 M -57.86 % | 7.146 M 43.89 % | 4.966 M 59.54 % | 3.113 M -58.28 % | 7.462 M -16.59 % | 8.946 M 43.54 % | 6.233 M -7.42 % | 6.733 M 79.78 % | 3.745 M -48.51 % | 7.273 M 135.66 % | 3.086 M -51.73 % | 6.393 M | 0.000 | 0.000 -100.00 % | 3.600 M | 0.000 -100.00 % | 3.100 M | 0.000 -100.00 % | 600.000 K -79.31 % | 2.900 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 -100.00 % | 81.975 M -14.39 % | 95.748 M -18.70 % | 117.769 M 89.75 % | 62.064 M 15.23 % | 53.861 M | 0.000 | 0.000 | 0.000 -100.00 % | 26.767 M | 0.000 | 0.000 | 0.000 -100.00 % | 536.475 M 0.04 % | 536.235 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 362.946 M -32.32 % | 536.235 M -0.29 % | 537.772 M 0.00 % | 537.772 M -0.02 % | 537.876 M -10.35 % | 599.940 M 11.54 % | 537.876 M 0.03 % | 537.721 M 0.02 % | 537.599 M 0.00 % | 537.599 M 0.51 % | 534.854 M -0.67 % | 538.463 M -0.08 % | 538.869 M 0.00 % | 538.869 M -0.26 % | 540.281 M 852.47 % | 56.724 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 100.000 K | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 171.815 M -27.99 % | 238.610 M | 0.000 | 0.000 -100.00 % | 2.080 M 0.00 % | 2.080 M -78.05 % | 9.476 M 11.36 % | 8.509 M -74.93 % | 33.944 M | 0.000 -100.00 % | 30.360 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 453.695 M -34.54 % | 693.098 M -0.73 % | 698.173 M 4.10 % | 670.661 M -10.47 % | 749.067 M 0.00 % | 749.067 M -12.88 % | 859.771 M -2.87 % | 885.199 M 3.53 % | 855.018 M 10.39 % | 774.512 M -13.91 % | 899.652 M 7.08 % | 840.162 M 10.10 % | 763.102 M -2.78 % | 784.961 M -4.14 % | 818.888 M -0.91 % | 826.391 M 4.11 % | 793.800 M -1.49 % | 805.800 M 2.81 % | 783.800 M -2.42 % | 803.200 M -0.26 % | 805.300 M -0.63 % | 810.400 M 0.96 % | 802.700 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2013-07-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 212.367 M 199.16 % | -214.158 M -2 542.55 % | 8.768 M | 0.000 | 0.000 -100.00 % | 3.209 M 155.57 % | -5.775 M -314.07 % | 2.698 M 369.08 % | -1.003 M -146.64 % | 2.149 M 509.13 % | -525.356 K 80.76 % | -2.731 M -194.56 % | 2.888 M 170.57 % | -4.092 M -164.42 % | 6.353 M 729.72 % | -1.009 M -131.73 % | 3.180 M 194.44 % | 1.080 M -75.95 % | 4.490 M 199.33 % | 1.500 M 245.63 % | -1.030 M |
Accounts receivables | 212.039 M 203.13 % | -205.610 M -10 474.17 % | -1.944 M | 0.000 | 0.000 -100.00 % | 1.399 M 199.19 % | -1.410 M -135.09 % | 4.019 M 205.22 % | -3.820 M -240.41 % | 2.720 M 174.61 % | -3.646 M -564.47 % | 785.036 K 100.82 % | 390.920 K 122.58 % | -1.731 M -125.09 % | 6.898 M 400.55 % | -2.295 M -2 195.19 % | -100.000 K 97.83 % | -4.600 M -2 200.00 % | -200.000 K 50.00 % | -400.000 K | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 749.668 K 109.12 % | -8.216 M -178.84 % | 10.421 M | 0.000 | 0.000 -100.00 % | 1.483 M 134.10 % | -4.349 M -228.69 % | -1.323 M -149.91 % | 2.651 M 5 376.01 % | -50.247 K -101.61 % | 3.118 M 175.72 % | -4.119 M 1.58 % | -4.185 M -231.71 % | 3.177 M 554.56 % | -698.980 K -265.75 % | 421.700 K -39.76 % | 700.000 K 119.44 % | -3.600 M -216.13 % | 3.100 M 200.00 % | -3.100 M | 0.000 |
Other working capital | -421.726 K -27.12 % | -331.753 K -214.06 % | 290.868 K | 0.000 | 0.000 -100.00 % | 327.037 K 2 221.14 % | -15.418 K -858.76 % | 2.032 K -98.78 % | 166.092 K 131.89 % | -520.754 K -21 556.70 % | 2.427 K -99.60 % | 602.661 K -90.98 % | 6.682 M 220.64 % | -5.539 M -3 700.05 % | 153.850 K -82.21 % | 864.619 K -66.49 % | 2.580 M -72.20 % | 9.280 M 483.65 % | 1.590 M -68.20 % | 5.000 M | 0.000 |
Other non cash items | -4.578 M 63.12 % | -12.415 M 59.77 % | -30.864 M -173.71 % | 41.871 M 574.15 % | -8.831 M -113.53 % | 65.259 M 89.42 % | 34.453 M 255.81 % | -22.113 M 50.14 % | -44.354 M -158.74 % | 75.506 M 361.58 % | -28.866 M -5.95 % | -27.244 M -208.67 % | 25.071 M -20.75 % | 31.635 M 1 201.94 % | 2.430 M 106.80 % | -35.746 M -1 336.87 % | 2.890 M 116.92 % | -17.080 M -213.72 % | 15.020 M 336.63 % | 3.440 M -70.92 % | 11.830 M |
Net cash provided by operating activities | 221.644 M 210.43 % | -200.718 M -1 021.07 % | 21.792 M | 0.000 | 0.000 -100.00 % | 22.008 M 55.81 % | 14.125 M -33.51 % | 21.244 M 18.95 % | 17.859 M -4.41 % | 18.684 M 5.48 % | 17.713 M 6.42 % | 16.644 M -22.50 % | 21.475 M 43.44 % | 14.972 M -36.99 % | 23.762 M 24.54 % | 19.080 M -17.90 % | 23.240 M 12.00 % | 20.750 M -16.63 % | 24.890 M 4.06 % | 23.920 M 10.95 % | 21.560 M |
Investments in property plant and equipment | 0.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -103.760 M 28.52 % | -145.164 M -13.50 % | -127.900 M | 0.000 | 0.000 100.00 % | -25.492 M 49.88 % | -50.859 M 48.63 % | -98.998 M 21.56 % | -126.207 M 10.60 % | -141.176 M -17.72 % | -119.924 M 30.92 % | -173.612 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 127.563 M -66.36 % | 379.197 M 211.06 % | 121.904 M | 0.000 | 0.000 -100.00 % | 42.871 M 1.41 % | 42.276 M -50.98 % | 86.240 M -4.55 % | 90.354 M -52.22 % | 189.099 M 92.31 % | 98.329 M -24.53 % | 130.282 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 23.803 M -89.83 % | 234.032 M 4 003.44 % | -5.996 M | 0.000 | 0.000 -100.00 % | 17.379 M 302.48 % | -8.583 M 32.72 % | -12.758 M 64.42 % | -35.853 M -174.81 % | 47.923 M 321.92 % | -21.595 M 50.16 % | -43.330 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -67.203 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -173.521 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -12.852 M 4.00 % | -13.388 M 0.09 % | -13.400 M | 0.000 | 0.000 100.00 % | -17.832 M -0.87 % | -17.678 M 0.03 % | -17.684 M 0.73 % | -17.814 M 1.45 % | -18.075 M 2.35 % | -18.509 M -0.04 % | -18.503 M 0.00 % | -18.503 M 3.55 % | -19.184 M 0.72 % | -19.324 M 4.99 % | -20.339 M 6.87 % | -21.840 M 1.40 % | -22.150 M 16.00 % | -26.370 M -20.80 % | -21.830 M 1.53 % | -22.170 M |
Other financing activites | 0.000 100.00 % | -8.976 M -72.73 % | -5.197 M | 0.000 | 0.000 100.00 % | -18.829 M -294.11 % | 9.700 M -26.59 % | 13.214 M -60.06 % | 33.086 M 165.18 % | -50.763 M -306.16 % | 24.622 M -46.64 % | 46.140 M 4 557.09 % | -1.035 M -200.00 % | 1.035 M 182.07 % | -1.261 M -200.16 % | 1.259 M 189.95 % | -1.400 M -200.00 % | 1.400 M | 0.000 100.00 % | -610.000 K -200.00 % | 610.000 K |
Net cash used provided by financing activities | -253.576 M -1 033.87 % | -22.364 M -20.26 % | -18.596 M | 0.000 | 0.000 100.00 % | -36.661 M -359.52 % | -7.978 M -78.47 % | -4.470 M -129.27 % | 15.272 M 122.19 % | -68.838 M -1 226.07 % | 6.113 M -77.88 % | 27.638 M 241.45 % | -19.538 M -7.66 % | -18.149 M 11.83 % | -20.585 M -7.89 % | -19.080 M 17.90 % | -23.240 M -12.00 % | -20.750 M 21.31 % | -26.370 M -17.51 % | -22.440 M -4.08 % | -21.560 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -245.831 K -4 916 720.00 % | 5.000 -100.00 % | 147.490 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 -100.00 % | 10.950 M 491.07 % | -2.800 M -112.91 % | -1.315 M | 0.000 -100.00 % | 2.726 M 347.31 % | -1.102 M -127.45 % | 4.016 M 247.59 % | -2.721 M -358.89 % | 1.051 M -52.90 % | 2.231 M 102.93 % | 1.100 M -43.23 % | 1.937 M 160.96 % | -3.177 M -200.00 % | 3.177 M | 0.000 | 0.000 -100.00 % | 0.000 100.00 % | -1.480 M -7 300.00 % | -20.000 K | 0.000 |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 7.000 -100.00 % | 1.315 M | 0.000 -100.00 % | 485.806 K -69.41 % | 1.588 M 165.41 % | -2.428 M -331.00 % | 1.051 M 225 692 370 966 937 504.00 % | 0.000 | 0.000 -100.00 % | 1.937 M | 0.000 -100.00 % | 3.177 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.500 M 0.00 % | 1.500 M | 0.000 |
Cash at end of period | 120.871 K -98.90 % | 10.950 M 491.07 % | -2.800 M -40 000 100.00 % | 7.000 | 0.000 -100.00 % | 3.212 M 561.08 % | 485.806 K -69.41 % | 1.588 M 195.10 % | -1.670 M -258.89 % | 1.051 M -52.90 % | 2.231 M -26.51 % | 3.037 M 56.77 % | 1.937 M 103 985 990 074 367 904.00 % | 0.000 -100.00 % | 3.177 M | 0.000 | 0.000 -100.00 % | 0.000 -100.00 % | 20.000 K -98.65 % | 1.480 M | 0.000 |
Operating cash flow | 221.644 M 210.43 % | -200.718 M -1 021.07 % | 21.792 M | 0.000 | 0.000 -100.00 % | 22.008 M 55.81 % | 14.125 M -33.51 % | 21.244 M 18.95 % | 17.859 M -4.41 % | 18.684 M 5.48 % | 17.713 M 6.42 % | 16.644 M -22.50 % | 21.475 M 43.44 % | 14.972 M -36.99 % | 23.762 M 24.54 % | 19.080 M -17.90 % | 23.240 M 12.00 % | 20.750 M -16.63 % | 24.890 M 4.06 % | 23.920 M 10.95 % | 21.560 M |
Capital expenditure | 0.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 221.644 M 210.43 % | -200.718 M -1 021.07 % | 21.792 M | 0.000 | 0.000 -100.00 % | 22.008 M 55.81 % | 14.125 M -33.51 % | 21.244 M 18.95 % | 17.859 M -4.41 % | 18.684 M 5.48 % | 17.713 M 6.42 % | 16.644 M -22.50 % | 21.475 M 43.44 % | 14.972 M -36.99 % | 23.762 M 24.54 % | 19.080 M -17.90 % | 23.240 M 12.00 % | 20.750 M -16.63 % | 24.890 M 4.06 % | 23.920 M 10.95 % | 21.560 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 |