 
					JPMorgan Indian Investment Trust plc JPIVF
Trading inactive
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171.158 M 685.89 % | 21.779 M -47.45 % | 41.445 M -83.45 % | 250.476 M 334.69 % | -106.725 M -220.67 % | 88.444 M 237.94 % | -64.117 M -191.31 % | 70.217 M -58.50 % | 169.200 M 123.59 % | 75.673 M -49.11 % | 148.694 M 323.18 % | -66.625 M -406.24 % | 21.756 M 117.86 % | -121.830 M -176.80 % | 158.633 M 26.78 % | 125.122 M 202.17 % | -122.470 M -180.57 % | 152.013 M 112.04 % | 71.690 M -12.97 % | 82.372 M 268.09 % | 22.378 M -15.58 % | 26.507 M | 
| Net income | 127.285 M 4 204.53 % | 2.957 M -93.30 % | 44.110 M -80.81 % | 229.909 M 310.71 % | -109.113 M -224.72 % | 87.484 M 235.01 % | -64.799 M -193.29 % | 69.461 M -58.57 % | 167.670 M 126.26 % | 74.106 M -49.71 % | 147.361 M 316.80 % | -67.970 M -433.02 % | 20.410 M 115.63 % | -130.596 M -186.68 % | 150.668 M 25.18 % | 120.359 M 193.53 % | -128.679 M -188.35 % | 145.646 M 115.99 % | 67.432 M -15.43 % | 79.737 M 292.08 % | 20.337 M -19.37 % | 25.222 M | 
| Income before tax | 164.084 M 970.07 % | 15.334 M -61.96 % | 40.312 M -83.86 % | 249.731 M 332.01 % | -107.636 M -222.87 % | 87.602 M 235.19 % | -64.799 M -193.29 % | 69.461 M -58.59 % | 167.737 M 126.03 % | 74.211 M -49.64 % | 147.361 M 316.80 % | -67.970 M -433.02 % | 20.410 M 115.63 % | -130.596 M -186.58 % | 150.840 M 25.32 % | 120.359 M 193.53 % | -128.681 M -188.28 % | 145.770 M 116.11 % | 67.451 M -15.44 % | 79.763 M 291.46 % | 20.376 M -19.35 % | 25.265 M | 
| Income before tax ratio | 0.96 36.16 % | 0.70 -27.61 % | 0.97 -2.44 % | 1.00 -1.14 % | 1.01 1.82 % | 0.99 -1.99 % | 1.01 2.16 % | 0.99 -0.21 % | 0.99 1.09 % | 0.98 -1.04 % | 0.99 -2.86 % | 1.02 8.75 % | 0.94 -12.48 % | 1.07 12.73 % | 0.95 -1.15 % | 0.96 -8.45 % | 1.05 9.57 % | 0.96 1.92 % | 0.94 -2.84 % | 0.97 6.35 % | 0.91 -4.47 % | 0.95 | 
| EBITDA | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 74.970 M | 0.000 100.00 % | -17.240 M -2 680.84 % | 668.000 K 101.97 % | -33.830 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 79.792 M 291.16 % | 20.399 M | 0.000 | 
| Net income ratio | 0.74 447.73 % | 0.14 -87.24 % | 1.06 15.95 % | 0.92 -10.22 % | 1.02 3.36 % | 0.99 -2.13 % | 1.01 2.16 % | 0.99 -0.17 % | 0.99 1.19 % | 0.98 -1.18 % | 0.99 -2.86 % | 1.02 8.75 % | 0.94 -12.48 % | 1.07 12.86 % | 0.95 -1.26 % | 0.96 -8.45 % | 1.05 9.66 % | 0.96 1.86 % | 0.94 -2.83 % | 0.97 6.52 % | 0.91 -4.49 % | 0.95 | 
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.99 | 0.00 -100.00 % | 0.26 742.76 % | 0.03 -88.94 % | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.97 6.27 % | 0.91 | 0.00 | 
| Gross profit ratio | 0.97 -3.41 % | 1.00 13.79 % | 0.88 -11.17 % | 0.99 -2.45 % | 1.01 2.30 % | 0.99 -1.24 % | 1.00 0.82 % | 1.00 -0.27 % | 1.00 -0.17 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 | 
| Weighted average shs out dil | 71.214 M -4.68 % | 74.712 M -2.79 % | 76.853 M -1.05 % | 77.666 M -11.30 % | 87.559 M -16.27 % | 104.575 M -0.44 % | 105.034 M -0.24 % | 105.287 M -0.20 % | 105.497 M -0.20 % | 105.708 M 0.18 % | 105.522 M -1.59 % | 107.224 M -8.19 % | 116.794 M 1.56 % | 114.998 M 2.79 % | 111.876 M 7.56 % | 104.008 M 1.09 % | 102.883 M -1.61 % | 104.562 M 2.31 % | 102.203 M 13.75 % | 89.849 M 7.04 % | 83.942 M 25.02 % | 67.145 M | 
| Weighted average shs out | 71.214 M -4.68 % | 74.712 M -2.79 % | 76.853 M -1.05 % | 77.666 M -11.30 % | 87.559 M -16.27 % | 104.575 M -0.44 % | 105.034 M -0.24 % | 105.287 M -0.20 % | 105.497 M -0.20 % | 105.708 M 0.18 % | 105.522 M -1.59 % | 107.224 M -7.42 % | 115.815 M 0.71 % | 114.998 M 2.79 % | 111.876 M 7.56 % | 104.008 M 1.09 % | 102.883 M -1.61 % | 104.562 M 2.31 % | 102.203 M 13.75 % | 89.849 M 7.04 % | 83.942 M 25.02 % | 67.145 M | 
| EPS diluted | 1.79 4 420.20 % | 0.04 -93.05 % | 0.57 -80.74 % | 2.96 336.80 % | -1.25 -248.81 % | 0.84 235.48 % | -0.62 -193.94 % | 0.66 -58.49 % | 1.59 127.14 % | 0.70 -50.00 % | 1.40 322.22 % | -0.63 -470.59 % | 0.17 114.91 % | -1.14 -187.69 % | 1.30 16.07 % | 1.12 189.60 % | -1.25 -189.93 % | 1.39 110.61 % | 0.66 -25.84 % | 0.89 242.31 % | 0.26 -27.78 % | 0.36 | 
| Earnings per share | 1.79 4 420.20 % | 0.04 -93.05 % | 0.57 -80.74 % | 2.96 336.80 % | -1.25 -248.81 % | 0.84 235.48 % | -0.62 -193.94 % | 0.66 -58.49 % | 1.59 127.14 % | 0.70 -50.00 % | 1.40 322.22 % | -0.63 -450.00 % | 0.18 115.79 % | -1.14 -184.44 % | 1.35 16.38 % | 1.16 192.80 % | -1.25 -189.93 % | 1.39 110.61 % | 0.66 -25.84 % | 0.89 242.31 % | 0.26 -27.78 % | 0.36 | 
| Gross profit | 165.323 M 659.09 % | 21.779 M -40.20 % | 36.422 M -85.30 % | 247.804 M 328.95 % | -108.234 M -223.44 % | 87.681 M 236.23 % | -64.362 M -192.06 % | 69.910 M -58.61 % | 168.914 M 123.22 % | 75.673 M -49.11 % | 148.694 M 323.18 % | -66.625 M -406.24 % | 21.756 M 117.86 % | -121.830 M -176.80 % | 158.633 M 26.78 % | 125.122 M 202.17 % | -122.470 M -180.57 % | 152.013 M 112.04 % | 71.690 M -12.97 % | 82.372 M 268.09 % | 22.378 M -15.58 % | 26.507 M | 
| Income tax expense | 36.799 M 197.32 % | 12.377 M 425.88 % | -3.798 M -119.16 % | 19.822 M 1 242.04 % | 1.477 M 1 151.69 % | 118.000 K -96.23 % | 3.128 M -95.50 % | 69.461 M 103 573.13 % | 67.000 K -36.19 % | 105.000 K | 0.000 100.00 % | -351.000 K 10.23 % | -391.000 K | 0.000 -100.00 % | 172.000 K | 0.000 100.00 % | -2.000 K -101.61 % | 124.000 K 552.63 % | 19.000 K -26.92 % | 26.000 K -33.33 % | 39.000 K -9.30 % | 43.000 K | 
| Cost of revenue | 5.835 M | 0.000 -100.00 % | 5.023 M 87.99 % | 2.672 M 77.07 % | 1.509 M 97.77 % | 763.000 K 211.43 % | 245.000 K -20.20 % | 307.000 K 7.34 % | 286.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| General and administrative expenses | 1.225 M -79.83 % | 6.074 M 436.10 % | 1.133 M 52.08 % | 745.000 K -18.22 % | 911.000 K 20.18 % | 758.000 K 11.14 % | 682.000 K -55.91 % | 1.547 M 20.77 % | 1.281 M 0.08 % | 1.280 M -3.98 % | 1.333 M 11.08 % | 1.200 M -10.85 % | 1.346 M -12.20 % | 1.533 M -5.10 % | 1.615 M 46.05 % | 1.106 M 47.27 % | 751.000 K -40.11 % | 1.254 M 29.68 % | 967.000 K -62.52 % | 2.580 M 208.61 % | 836.000 K 40.50 % | 595.000 K | 
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 84.000 K | 0.000 -100.00 % | 113.000 K -37.91 % | 182.000 K 0.00 % | 182.000 K | 0.000 -100.00 % | 145.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other expenses | 0.000 | 0.000 -100.00 % | 76.853 M -1.05 % | 77.666 M -11.30 % | 87.559 M -16.27 % | 104.575 M 497 875.90 % | 21.000 K 2 000.00 % | 1.000 K -98.21 % | 56.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.233 M 17.08 % | 6.178 M 68.94 % | 3.657 M -33.02 % | 5.460 M 9.44 % | 4.989 M 52.48 % | 3.272 M 11 182.76 % | 29.000 K -97.51 % | 1.166 M 80.22 % | 647.000 K | 
| Operating expenses | 1.239 M -79.60 % | 6.074 M 436.10 % | 1.133 M 52.08 % | 745.000 K -18.22 % | 911.000 K 8.19 % | 842.000 K 23.46 % | 682.000 K -9.79 % | 756.000 K -48.33 % | 1.463 M 0.07 % | 1.462 M 9.68 % | 1.333 M -0.89 % | 1.345 M -0.07 % | 1.346 M -84.65 % | 8.766 M 12.48 % | 7.793 M 63.62 % | 4.763 M -23.31 % | 6.211 M -0.51 % | 6.243 M 47.28 % | 4.239 M 62.48 % | 2.609 M 30.32 % | 2.002 M 61.19 % | 1.242 M | 
| Cost and expenses | 1.239 M -79.60 % | 6.074 M 436.10 % | 1.133 M 52.08 % | 745.000 K -18.22 % | 911.000 K 8.19 % | 842.000 K -48.18 % | 1.625 M 114.95 % | 756.000 K -48.33 % | 1.463 M 0.07 % | 1.462 M 9.68 % | 1.333 M -0.89 % | 1.345 M -0.07 % | 1.346 M -84.65 % | 8.766 M 12.48 % | 7.793 M 63.62 % | 4.763 M -23.31 % | 6.211 M -0.51 % | 6.243 M 47.28 % | 4.239 M 62.48 % | 2.609 M 30.32 % | 2.002 M 61.19 % | 1.242 M | 
| Research and development expenses | 0.000 | 0.000 -100.00 % | 0.455 -45.58 % | 0.837 274.95 % | -0.478 -171.95 % | 0.665 100.65 % | -102.856 -6.32 % | -96.742 -121.00 % | 460.632 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Selling general and administrative expenses | 1.225 M -79.83 % | 6.074 M 436.10 % | 1.133 M 52.08 % | 745.000 K -18.22 % | 911.000 K 8.19 % | 842.000 K 23.46 % | 682.000 K -58.92 % | 1.660 M 13.47 % | 1.463 M 0.07 % | 1.462 M 9.68 % | 1.333 M -0.89 % | 1.345 M -0.07 % | 1.346 M -12.20 % | 1.533 M -5.10 % | 1.615 M 46.05 % | 1.106 M 47.27 % | 751.000 K -40.11 % | 1.254 M 29.68 % | 967.000 K -62.52 % | 2.580 M 208.61 % | 836.000 K 40.50 % | 595.000 K | 
| Interest income | 1.179 M 76.50 % | 668.000 K 380.58 % | 139.000 K 2 216.67 % | 6.000 K -87.23 % | 47.000 K -37.33 % | 75.000 K -52.53 % | 158.000 K 259.09 % | 44.000 K 29.41 % | 34.000 K 3 300.00 % | 1.000 K -80.00 % | 5.000 K 400.00 % | 1.000 K -98.46 % | 65.000 K 16.07 % | 56.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Interest expense | 0.000 -100.00 % | 4.000 K -97.18 % | 142.000 K -38.53 % | 231.000 K -62.01 % | 608.000 K 14.07 % | 533.000 K 720.00 % | 65.000 K -94.25 % | 1.131 M 63.68 % | 691.000 K -8.96 % | 759.000 K 132.11 % | 327.000 K 45.98 % | 224.000 K -19.13 % | 277.000 K -45.47 % | 508.000 K 62.82 % | 312.000 K 5 100.00 % | 6.000 K -98.48 % | 396.000 K -40.72 % | 668.000 K 524.30 % | 107.000 K 268.97 % | 29.000 K 26.09 % | 23.000 K -42.50 % | 40.000 K | 
| Depreciation and amortization | 0.000 100.00 % | -15.705 M 61.08 % | -40.356 M 83.90 % | -250.664 M -335.00 % | 106.665 M 220.51 % | -88.513 M -236.28 % | 64.950 M 193.19 % | -69.700 M 58.47 % | -167.842 M -22 213.57 % | 759.000 K 100.51 % | -147.894 M -66 124.11 % | 224.000 K -19.13 % | 277.000 K -45.47 % | 508.000 K 62.82 % | 312.000 K 5 100.00 % | 6.000 K -98.48 % | 396.000 K -40.72 % | 668.000 K 524.30 % | 107.000 K | 0.000 | 0.000 -100.00 % | 40.000 K | 
| Operating income | 164.084 M 944.79 % | 15.705 M -61.18 % | 40.454 M -83.80 % | 249.731 M 332.01 % | -107.636 M -222.87 % | 87.602 M 244.69 % | -60.543 M -185.76 % | 70.592 M -57.92 % | 167.737 M 126.03 % | 74.211 M -49.75 % | 147.688 M 317.28 % | -67.970 M -433.02 % | 20.410 M 115.63 % | -130.596 M -186.58 % | 150.840 M 25.32 % | 120.359 M 193.53 % | -128.681 M -188.28 % | 145.770 M 116.11 % | 67.451 M -15.47 % | 79.792 M 291.16 % | 20.399 M -19.26 % | 25.265 M | 
| Operating income ratio | 0.96 32.94 % | 0.72 -26.12 % | 0.98 -2.10 % | 1.00 -1.14 % | 1.01 1.82 % | 0.99 4.90 % | 0.94 -6.08 % | 1.01 1.41 % | 0.99 1.09 % | 0.98 -1.26 % | 0.99 -2.64 % | 1.02 8.75 % | 0.94 -12.48 % | 1.07 12.73 % | 0.95 -1.15 % | 0.96 -8.45 % | 1.05 9.57 % | 0.96 1.92 % | 0.94 -2.87 % | 0.97 6.27 % | 0.91 -4.36 % | 0.95 | 
| Total other income expenses net | 0.000 100.00 % | -371.000 K -743.18 % | -44.000 K | 0.000 100.00 % | -971.000 K | 0.000 -100.00 % | 151.000 K 163.18 % | -239.000 K | 0.000 100.00 % | -914.000 K -71.48 % | -533.000 K -51.85 % | -351.000 K 10.23 % | -391.000 K | 0.000 100.00 % | -152.360 M | 0.000 | 0.000 100.00 % | -148.254 M -115.59 % | -68.768 M 14.18 % | -80.132 M -289.80 % | -20.557 M | 0.000 | 
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -14.209 M 35.54 % | -22.044 M 61.50 % | -57.255 M -117.15 % | -26.366 M -1 303.93 % | 2.190 M 111.45 % | -19.127 M -695.30 % | -2.405 M 80.34 % | -12.235 M -122.72 % | 53.840 M 151.62 % | 21.397 M -26.52 % | 29.121 M 876.15 % | -3.752 M -10.68 % | -3.390 M 71.19 % | -11.768 M -180.52 % | -4.195 M -161.05 % | -1.607 M 88.88 % | -14.445 M -77.04 % | -8.159 M -91.84 % | -4.253 M -900.71 % | -425.000 K 85.35 % | -2.901 M -1 195.09 % | -224.000 K | 
| Total investments | 888.542 M 15.25 % | 770.957 M 2.80 % | 749.959 M -0.94 % | 757.064 M 39.63 % | 542.196 M -34.88 % | 832.588 M 8.43 % | 767.836 M -7.25 % | 827.866 M 0.36 % | 824.906 M 32.20 % | 623.983 M 11.93 % | 557.474 M 46.89 % | 379.521 M -22.13 % | 487.377 M 5.88 % | 460.324 M -22.61 % | 594.834 M 38.21 % | 430.375 M 49.49 % | 287.898 M -34.46 % | 439.249 M 49.66 % | 293.498 M 41.38 % | 207.592 M 100.53 % | 103.520 M 51.31 % | 68.417 M | 
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 30.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 62.800 M 173.04 % | 23.000 M -23.08 % | 29.900 M | 0.000 -100.00 % | 14.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Accumulated other comprehensive income loss | 0.000 -100.00 % | 18.784 M 0.00 % | 18.784 M 0.00 % | 18.784 M 0.00 % | 18.784 M -65.33 % | 54.177 M -91.85 % | 665.059 M -9.45 % | 734.438 M 10.48 % | 664.782 M 1 127.06 % | 54.177 M 0.00 % | 54.177 M 0.00 % | 54.177 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Retained earnings | 0.000 -100.00 % | 634.629 M -3.00 % | 654.281 M 5.03 % | 622.945 M 57.42 % | 395.729 M -41.35 % | 674.732 M 2 954.92 % | -23.634 M -2.06 % | -23.156 M -1.72 % | -22.764 M -130.72 % | 74.106 M -78.70 % | 347.949 M 61.60 % | 215.321 M -33.13 % | 321.996 M 2 325.42 % | -14.469 M -12.13 % | -12.904 M -15.09 % | -11.212 M -7.77 % | -10.404 M -29.23 % | -8.051 M -47.91 % | -5.443 M | 0.000 | 0.000 | 0.000 | 
| Common stock | 24.868 M 0.00 % | 24.868 M 0.00 % | 24.868 M 0.00 % | 24.868 M 0.00 % | 24.868 M -20.81 % | 31.404 M 0.00 % | 31.404 M 0.00 % | 31.404 M 0.00 % | 31.404 M 0.00 % | 31.404 M 0.00 % | 31.404 M 4.25 % | 30.124 M 0.31 % | 30.032 M 1.85 % | 29.486 M 1.50 % | 29.051 M 6.82 % | 27.195 M 3.85 % | 26.188 M -0.05 % | 26.202 M 0.10 % | 26.177 M 8.66 % | 24.091 M | 0.000 | 0.000 | 
| Total equity | 860.887 M 11.00 % | 775.597 M -2.47 % | 795.249 M 4.10 % | 763.913 M 42.34 % | 536.697 M -37.42 % | 857.629 M 11.36 % | 770.145 M -8.32 % | 840.002 M 8.99 % | 770.738 M 27.40 % | 604.952 M 13.96 % | 530.846 M 38.73 % | 382.641 M -21.62 % | 488.205 M 3.06 % | 473.717 M -21.03 % | 599.836 M 39.03 % | 431.458 M 41.93 % | 303.999 M -30.31 % | 436.186 M 48.26 % | 294.203 M 43.45 % | 205.087 M 95.67 % | 104.811 M 55.11 % | 67.573 M | 
| Other non current liabilities | 0.000 -100.00 % | 17.650 M | 0.000 | 0.000 100.00 % | -30.000 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -23.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 30.000 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total non current liabilities | 41.606 M 135.73 % | 17.650 M -2.17 % | 18.041 M -15.20 % | 21.276 M -29.08 % | 30.000 M 8 646.36 % | 343.000 K 117.09 % | 158.000 K 5.33 % | 150.000 K -99.76 % | 62.800 M 173.04 % | 23.000 M -23.08 % | 29.900 M | 0.000 -100.00 % | 14.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other current liabilities | -506.000 K -192.49 % | -173.000 K 97.83 % | -7.975 M | 0.000 | 0.000 100.00 % | -57.000 K -62.86 % | -35.000 K 76.67 % | -150.000 K -159.06 % | 254.000 K | 0.000 100.00 % | -31.352 M -7 491.28 % | -413.000 K 90.29 % | -4.252 M | 0.000 100.00 % | -4.153 M -89.29 % | -2.194 M -68.90 % | -1.299 M 89.54 % | -12.414 M -161.57 % | -4.746 M 6.02 % | -5.050 M -50.16 % | -3.363 M -124.65 % | -1.497 M | 
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -28.448 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.900 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total current liabilities | 506.000 K -31.99 % | 744.000 K -90.98 % | 8.246 M 3 532.60 % | 227.000 K -89.38 % | 2.138 M 3 650.88 % | 57.000 K 62.86 % | 35.000 K -76.67 % | 150.000 K 25.00 % | 120.000 K -65.91 % | 352.000 K -75.76 % | 1.452 M 251.57 % | 413.000 K -91.63 % | 4.936 M 1 437.69 % | 321.000 K -92.27 % | 4.153 M 89.29 % | 2.194 M 68.90 % | 1.299 M -89.54 % | 12.414 M 161.57 % | 4.746 M -6.02 % | 5.050 M 50.16 % | 3.363 M 124.65 % | 1.497 M | 
| Total liabilities | 42.447 M 132.96 % | 18.221 M 1.00 % | 18.041 M 7 847.58 % | 227.000 K -99.24 % | 30.000 M 52 531.58 % | 57.000 K -63.92 % | 158.000 K 5.33 % | 150.000 K -99.76 % | 63.174 M 170.53 % | 23.352 M -26.37 % | 31.717 M 4 238.85 % | 731.000 K -85.24 % | 4.953 M 1 442.99 % | 321.000 K -92.27 % | 4.153 M 89.29 % | 2.194 M 68.90 % | 1.299 M -89.54 % | 12.414 M 161.57 % | 4.746 M -6.02 % | 5.050 M 50.16 % | 3.363 M 124.65 % | 1.497 M | 
| Other non current assets | -888.542 M | 0.000 100.00 % | -749.959 M 0.94 % | -757.064 M -39.63 % | -542.196 M 34.88 % | -832.588 M -8.43 % | -767.836 M 7.25 % | -827.866 M -0.36 % | -824.906 M -32.20 % | -623.983 M -11.93 % | -557.474 M -46.89 % | -379.521 M 22.13 % | -487.377 M -5.88 % | -460.324 M 22.61 % | -594.834 M -38.21 % | -430.375 M -49.49 % | -287.898 M 34.46 % | -439.249 M -49.66 % | -293.498 M -41.38 % | -207.592 M -100.53 % | -103.520 M -51.31 % | -68.417 M | 
| Long term investments | 888.542 M 15.25 % | 770.957 M 2.80 % | 749.959 M -0.94 % | 757.064 M 39.63 % | 542.196 M -34.88 % | 832.588 M 8.43 % | 767.836 M -7.25 % | 827.866 M 0.36 % | 824.906 M 32.20 % | 623.983 M 11.93 % | 557.474 M 46.89 % | 379.521 M -22.13 % | 487.377 M 5.88 % | 460.324 M -22.61 % | 594.834 M 38.21 % | 430.375 M 49.49 % | 287.898 M -34.46 % | 439.249 M 49.66 % | 293.498 M 41.38 % | 207.592 M 100.53 % | 103.520 M 51.31 % | 68.417 M | 
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total non current assets | 888.542 M 15.25 % | 770.957 M 2.80 % | 749.959 M -0.94 % | 757.064 M 39.63 % | 542.196 M -34.88 % | 832.588 M 8.43 % | 767.836 M -7.25 % | 827.866 M 0.36 % | 824.906 M 32.20 % | 623.983 M 11.93 % | 557.474 M 46.89 % | 379.521 M -22.13 % | 487.377 M 5.88 % | 460.324 M -22.61 % | 594.834 M 38.21 % | 430.375 M 49.49 % | 287.898 M -34.46 % | 439.249 M 49.66 % | 293.498 M 41.38 % | 207.592 M 100.53 % | 103.520 M 51.31 % | 68.417 M | 
| Other current assets | 583.000 K -28.64 % | 817.000 K 26.28 % | 647.000 K -63.22 % | 1.759 M 264.18 % | 483.000 K 489.02 % | 82.000 K 32.26 % | 62.000 K 21.57 % | 51.000 K 10.87 % | 46.000 K -52.58 % | 97.000 K -38.61 % | 158.000 K 59.60 % | 99.000 K -58.05 % | 236.000 K 18.00 % | 200.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| cash and cash equivalents | 14.209 M -35.54 % | 22.044 M -61.50 % | 57.255 M 117.15 % | 26.366 M -5.19 % | 27.810 M 45.40 % | 19.127 M 695.30 % | 2.405 M -80.34 % | 12.235 M 36.55 % | 8.960 M 458.95 % | 1.603 M 105.78 % | 779.000 K -79.24 % | 3.752 M 10.22 % | 3.404 M -71.07 % | 11.768 M 180.52 % | 4.195 M 161.05 % | 1.607 M -88.88 % | 14.445 M 77.04 % | 8.159 M 91.84 % | 4.253 M 900.71 % | 425.000 K -85.35 % | 2.901 M 1 195.09 % | 224.000 K | 
| Cash and short term investments | 14.209 M -35.54 % | 22.044 M -61.50 % | 57.255 M 117.15 % | 26.366 M -5.19 % | 27.810 M 45.40 % | 19.127 M 695.30 % | 2.405 M -80.34 % | 12.235 M 36.55 % | 8.960 M 458.95 % | 1.603 M 105.78 % | 779.000 K -79.24 % | 3.752 M 10.22 % | 3.404 M -71.07 % | 11.768 M 180.52 % | 4.195 M 161.05 % | 1.607 M -88.88 % | 14.445 M 77.04 % | 8.159 M 91.84 % | 4.253 M 900.71 % | 425.000 K -85.35 % | 2.901 M 1 195.09 % | 224.000 K | 
| Total current assets | 14.792 M -35.30 % | 22.861 M -63.90 % | 63.331 M 125.18 % | 28.125 M -0.59 % | 28.293 M 11.46 % | 25.384 M 928.94 % | 2.467 M -79.92 % | 12.286 M 36.42 % | 9.006 M 108.42 % | 4.321 M -15.09 % | 5.089 M 32.15 % | 3.851 M -33.39 % | 5.781 M -57.85 % | 13.714 M 49.80 % | 9.155 M 179.37 % | 3.277 M -81.17 % | 17.400 M 86.08 % | 9.351 M 71.55 % | 5.451 M 114.18 % | 2.545 M -45.32 % | 4.654 M 612.71 % | 653.000 K | 
| Inventory | 0.000 | 0.000 100.00 % | -6.076 M -243.86 % | -1.767 M -265.84 % | -483.000 K -489.02 % | -82.000 K -103.41 % | 2.405 M -80.34 % | 12.235 M 195.03 % | 4.147 M 4 375.30 % | -96.999 K 38.61 % | -158.000 K -59.60 % | -99.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Net receivables | 0.000 | 0.000 -100.00 % | 5.429 M | 0.000 | 0.000 -100.00 % | 6.175 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.621 M -36.87 % | 4.152 M | 0.000 -100.00 % | 2.259 M 29.38 % | 1.746 M -64.80 % | 4.960 M 197.01 % | 1.670 M -43.49 % | 2.955 M 147.90 % | 1.192 M -0.50 % | 1.198 M -43.49 % | 2.120 M 20.94 % | 1.753 M 308.62 % | 429.000 K | 
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Account payables | 506.000 K 192.49 % | 173.000 K -97.83 % | 7.975 M | 0.000 | 0.000 -100.00 % | 57.000 K 62.86 % | 35.000 K | 0.000 -100.00 % | 120.000 K | 0.000 -100.00 % | 1.452 M 251.57 % | 413.000 K -90.29 % | 4.252 M | 0.000 -100.00 % | 4.153 M 89.29 % | 2.194 M 68.90 % | 1.299 M -89.54 % | 12.414 M 161.57 % | 4.746 M -6.02 % | 5.050 M 50.16 % | 3.363 M 124.65 % | 1.497 M | 
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other total stockholders equity | 836.019 M 759.08 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M -86.25 % | 707.921 M 19.61 % | 591.859 M 508.18 % | 97.316 M 17.22 % | 83.019 M -81.88 % | 458.173 M -0.11 % | 458.700 M -21.41 % | 583.689 M 40.49 % | 415.475 M 716.03 % | 50.914 M 0.00 % | 50.914 M 0.55 % | 50.636 M 66.29 % | 30.450 M 141.67 % | 12.600 M -81.35 % | 67.573 M | 
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other liabilities | 335.000 K 293.64 % | -173.000 K 97.90 % | -8.246 M 61.24 % | -21.276 M -895.14 % | -2.138 M -523.32 % | -343.000 K -880.00 % | -35.000 K 76.67 % | -150.000 K -159.06 % | 254.000 K | 0.000 -100.00 % | 365.000 K -50.07 % | 731.000 K 24 266.67 % | 3.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total assets | 903.334 M 13.80 % | 793.818 M -2.39 % | 813.290 M 3.58 % | 785.189 M 37.63 % | 570.489 M -33.51 % | 857.972 M 11.38 % | 770.303 M -8.31 % | 840.152 M 0.75 % | 833.912 M 32.72 % | 628.304 M 11.69 % | 562.563 M 46.74 % | 383.372 M -22.26 % | 493.158 M 4.03 % | 474.038 M -21.52 % | 603.989 M 39.28 % | 433.652 M 42.04 % | 305.298 M -31.94 % | 448.600 M 50.06 % | 298.949 M 42.26 % | 210.137 M 94.26 % | 108.174 M 56.62 % | 69.070 M | 
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Change in working capital | -41.000 K -129.08 % | 141.000 K 771.43 % | -21.000 K -108.79 % | 239.000 K 207.17 % | -223.000 K -365.48 % | 84.000 K 282.61 % | -46.000 K -200.00 % | 46.000 K -98.29 % | 2.694 M 2 021.26 % | 127.000 K 104.68 % | -2.712 M -726.83 % | -328.000 K -115.09 % | 2.173 M 419.09 % | -681.000 K | 
| Accounts receivables | 0.000 -100.00 % | 14.000 K 121.88 % | -64.000 K -135.36 % | 181.000 K 182.65 % | -219.000 K -661.54 % | 39.000 K 305.26 % | -19.000 K -280.00 % | -5.000 K -600.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other working capital | -41.000 K -132.28 % | 127.000 K 704.76 % | -21.000 K -108.79 % | 239.000 K 207.17 % | -223.000 K -365.48 % | 84.000 K 411.11 % | -27.000 K -152.94 % | 51.000 K 737.50 % | -8.000 K -105.71 % | 140.000 K 105.07 % | -2.759 M -7 360.53 % | 38.000 K | 0.000 | 0.000 | 
| Other non cash items | -173.326 M -1 138.93 % | -13.990 M 67.65 % | -43.244 M 82.67 % | -249.565 M -332.60 % | 107.295 M 221.21 % | -88.520 M -237.07 % | 64.580 M 192.11 % | -70.114 M 58.51 % | -168.992 M -120.31 % | -76.706 M 56.90 % | -177.955 M -265.00 % | 107.853 M 498.70 % | -27.051 M -120.13 % | 134.373 M | 
| Net cash provided by operating activities | -9.283 M -725.12 % | 1.485 M 150.29 % | -2.953 M -829.14 % | 405.000 K 171.81 % | -564.000 K 32.37 % | -834.000 K -214.72 % | -265.000 K 56.34 % | -607.000 K -142.18 % | 1.439 M 160.77 % | -2.368 M 92.89 % | -33.304 M -184.20 % | 39.555 M 985.30 % | -4.468 M -244.32 % | 3.096 M | 
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 100.00 % | -342.400 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Acquisitions net | 0.000 | 0.000 -100.00 % | 4.800 M -98.45 % | 310.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Purchases of investments | -253.363 M -33.66 % | -189.558 M 13.49 % | -219.128 M 43.44 % | -387.438 M -54.10 % | -251.421 M -68.87 % | -148.882 M -3 203.35 % | -4.507 M | 0.000 100.00 % | -123.412 M 30.33 % | -177.148 M | 0.000 | 0.000 | 0.000 | 0.000 | 
| Sales maturities of investments | 297.172 M 69.17 % | 175.665 M -33.87 % | 265.638 M -36.73 % | 419.838 M -4.78 % | 440.931 M 164.92 % | 166.438 M | 0.000 -100.00 % | 8.892 M -89.11 % | 81.673 M -56.38 % | 187.240 M | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other investing activites | 0.000 | 0.000 100.00 % | -4.800 M -114.81 % | 32.400 M -82.90 % | 189.510 M 979.46 % | 17.556 M 489.53 % | -4.507 M -150.69 % | 8.892 M 121.30 % | -41.739 M -311.45 % | 19.739 M 163.78 % | -30.948 M | 0.000 | 0.000 | 0.000 | 
| Net cash used for investing activites | 43.809 M 415.33 % | -13.893 M -129.87 % | 46.510 M 43.55 % | 32.400 M -82.90 % | 189.510 M 979.46 % | 17.556 M 489.53 % | -4.507 M -150.69 % | 8.892 M 121.30 % | -41.739 M -513.59 % | 10.092 M 132.61 % | -30.948 M | 0.000 | 0.000 | 0.000 | 
| Debt repayment | 0.000 | 0.000 | 0.000 100.00 % | -30.000 M -200.00 % | 30.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 39.800 M 676.81 % | -6.900 M -123.08 % | 29.900 M 213 671.43 % | -14.000 K -200.00 % | 14.000 K | 0.000 | 
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.579 M 1 302.25 % | 1.111 M -80.31 % | 5.643 M 26.04 % | 4.477 M | 
| Common stock repurchased | -41.833 M -86.45 % | -22.436 M -75.64 % | -12.774 M -200.64 % | -4.249 M 97.98 % | -210.263 M | 0.000 100.00 % | -5.058 M -2 467.51 % | -197.000 K 89.54 % | -1.884 M | 0.000 100.00 % | -15.146 M 62.42 % | -40.304 M -321.90 % | -9.553 M | 0.000 | 
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -14.000 K | 0.000 | 0.000 | 
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.000 K -114.29 % | 14.000 K | 0.000 | 0.000 | 
| Net cash used provided by financing activities | -41.833 M -86.45 % | -22.436 M -75.64 % | -12.774 M 62.70 % | -34.249 M 81.00 % | -180.263 M | 0.000 100.00 % | -5.058 M -2 467.51 % | -197.000 K -100.52 % | 37.916 M 649.51 % | -6.900 M -122.75 % | 30.331 M 177.36 % | -39.207 M -906.34 % | -3.896 M -187.02 % | 4.477 M | 
| Effect of forex changes on cash | -528.000 K -43.87 % | -367.000 K -474.49 % | 98.000 K 113.96 % | -702.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Net change in cash | -7.835 M 77.75 % | -35.211 M -214.02 % | 30.881 M 2 238.57 % | -1.444 M -116.63 % | 8.683 M -48.07 % | 16.722 M 270.11 % | -9.830 M -221.54 % | 8.088 M 439.26 % | -2.384 M -389.32 % | 824.000 K 127.72 % | -2.973 M -954.31 % | 348.000 K 104.16 % | -8.364 M -210.45 % | 7.573 M | 
| Cash at beginning of period | 22.044 M -61.50 % | 57.255 M 117.09 % | 26.374 M -5.16 % | 27.810 M 45.40 % | 19.127 M 695.30 % | 2.405 M -80.34 % | 12.235 M 195.03 % | 4.147 M -63.44 % | 11.344 M 1 356.23 % | 779.000 K -79.24 % | 3.752 M 10.22 % | 3.404 M -71.07 % | 11.768 M 180.52 % | 4.195 M | 
| Cash at end of period | 14.209 M -35.54 % | 22.044 M -61.50 % | 57.255 M 117.15 % | 26.366 M -5.19 % | 27.810 M 45.40 % | 19.127 M 695.30 % | 2.405 M -80.34 % | 12.235 M 36.55 % | 8.960 M 458.95 % | 1.603 M 105.78 % | 779.000 K -79.24 % | 3.752 M 10.22 % | 3.404 M -71.07 % | 11.768 M | 
| Operating cash flow | -9.283 M -725.12 % | 1.485 M 150.29 % | -2.953 M -829.14 % | 405.000 K 171.81 % | -564.000 K 32.37 % | -834.000 K -214.72 % | -265.000 K 56.34 % | -607.000 K -142.18 % | 1.439 M 160.77 % | -2.368 M 92.89 % | -33.304 M -184.20 % | 39.555 M 985.30 % | -4.468 M -244.32 % | 3.096 M | 
| Capital expenditure | 0.000 | 0.000 | 0.000 100.00 % | -342.400 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Free CashFlow | -9.283 M -725.12 % | 1.485 M 150.29 % | -2.953 M 99.14 % | -341.995 M -60 537.41 % | -564.000 K 32.37 % | -834.000 K -214.72 % | -265.000 K 56.34 % | -607.000 K -142.18 % | 1.439 M 160.77 % | -2.368 M 92.89 % | -33.304 M -184.20 % | 39.555 M 985.30 % | -4.468 M -244.32 % | 3.096 M | 
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 
| 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-09-30 | 2011-03-31 | 2010-09-30 | 2010-03-31 | 2009-09-30 | 2009-03-31 | 2008-09-30 | 2008-03-31 | 2007-09-30 | 2007-03-31 | 2006-09-30 | 2006-03-31 | 2005-09-30 | 2005-03-31 | 2004-09-30 | 2004-03-31 | 2003-09-30 | 2003-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113.243 M 95.53 % | 57.915 M -31.67 % | 84.756 M 234.58 % | -62.977 M -199.58 % | 63.243 M 475.69 % | -16.834 M -113.10 % | 128.455 M 2.32 % | 125.541 M 9.96 % | 114.168 M 152.25 % | -218.514 M -2 349.71 % | 9.713 M -87.90 % | 80.282 M 331.50 % | -34.679 M -17.78 % | -29.444 M -343.10 % | 12.112 M -79.30 % | 58.521 M -63.14 % | 158.758 M 837.95 % | 16.926 M 126.57 % | -63.707 M -143.50 % | 146.445 M 82.12 % | 80.410 M 9.74 % | 73.271 M 193.41 % | -78.442 M -541.13 % | 17.782 M -4.04 % | 18.530 M 70.34 % | 10.878 M 117.86 % | -60.915 M 0.00 % | -60.915 M -176.80 % | 79.317 M 0.00 % | 79.317 M 26.78 % | 62.561 M 0.00 % | 62.561 M 202.17 % | -61.235 M 0.00 % | -61.235 M -180.57 % | 76.007 M 0.00 % | 76.007 M 112.04 % | 35.845 M 0.00 % | 35.845 M -12.97 % | 41.186 M 0.00 % | 41.186 M 268.09 % | 11.189 M 0.00 % | 11.189 M -15.58 % | 13.254 M 0.00 % | 13.254 M | 
| Net income | 83.949 M 93.72 % | 43.336 M -38.94 % | 70.970 M 204.35 % | -68.013 M -213.10 % | 60.133 M 475.29 % | -16.023 M -114.03 % | 114.178 M -1.34 % | 115.731 M 3.98 % | 111.306 M 150.50 % | -220.419 M -2 700.81 % | 8.475 M -89.27 % | 79.009 M 329.44 % | -34.435 M -13.41 % | -30.364 M -369.54 % | 11.265 M -80.64 % | 58.196 M -62.34 % | 154.510 M 1 074.09 % | 13.160 M 119.32 % | -68.126 M -147.90 % | 142.232 M 85.20 % | 76.801 M 8.84 % | 70.560 M 186.01 % | -82.037 M -683.19 % | 14.067 M -7.11 % | 15.143 M 48.39 % | 10.205 M 115.63 % | -65.298 M 0.00 % | -65.298 M -186.68 % | 75.334 M 0.00 % | 75.334 M 25.18 % | 60.180 M 0.00 % | 60.180 M 193.53 % | -64.340 M 0.00 % | -64.340 M -188.35 % | 72.823 M 0.00 % | 72.823 M 115.99 % | 33.716 M 0.00 % | 33.716 M -15.43 % | 39.869 M 0.00 % | 39.869 M 292.08 % | 10.169 M 0.00 % | 10.169 M -19.37 % | 12.611 M 0.00 % | 12.611 M | 
| Income before tax | 109.333 M 99.69 % | 54.751 M -32.81 % | 81.482 M 223.18 % | -66.148 M -209.76 % | 60.268 M 402.00 % | -19.956 M -115.86 % | 125.818 M 1.54 % | 123.913 M 9.75 % | 112.901 M 151.19 % | -220.537 M -2 797.04 % | 8.177 M -89.70 % | 79.425 M 330.65 % | -34.435 M -13.41 % | -30.364 M -369.54 % | 11.265 M -80.64 % | 58.196 M -62.34 % | 154.510 M 1 068.14 % | 13.227 M 119.42 % | -68.109 M -147.86 % | 142.320 M 85.31 % | 76.801 M 8.84 % | 70.560 M 186.01 % | -82.037 M -683.19 % | 14.067 M -7.11 % | 15.143 M 48.39 % | 10.205 M 115.63 % | -65.298 M 0.00 % | -65.298 M -186.58 % | 75.420 M 0.00 % | 75.420 M 25.32 % | 60.180 M 0.00 % | 60.180 M 193.53 % | -64.341 M 0.00 % | -64.341 M -188.28 % | 72.885 M 0.00 % | 72.885 M 116.11 % | 33.726 M 0.00 % | 33.726 M -15.44 % | 39.882 M 0.00 % | 39.882 M 291.46 % | 10.188 M 0.00 % | 10.188 M -19.35 % | 12.633 M 0.00 % | 12.633 M | 
| Income before tax ratio | 0.97 2.13 % | 0.95 -1.66 % | 0.96 -8.47 % | 1.05 10.22 % | 0.95 -19.61 % | 1.19 21.03 % | 0.98 -0.77 % | 0.99 -0.19 % | 0.99 -2.02 % | 1.01 19.88 % | 0.84 -14.91 % | 0.99 -0.37 % | 0.99 -3.71 % | 1.03 10.88 % | 0.93 -6.47 % | 0.99 2.18 % | 0.97 24.54 % | 0.78 -26.90 % | 1.07 10.01 % | 0.97 1.75 % | 0.96 -0.82 % | 0.96 -7.92 % | 1.05 32.20 % | 0.79 -3.20 % | 0.82 -12.89 % | 0.94 -12.48 % | 1.07 0.00 % | 1.07 12.73 % | 0.95 0.00 % | 0.95 -1.15 % | 0.96 0.00 % | 0.96 -8.45 % | 1.05 0.00 % | 1.05 9.57 % | 0.96 0.00 % | 0.96 1.92 % | 0.94 0.00 % | 0.94 -2.84 % | 0.97 0.00 % | 0.97 6.35 % | 0.91 0.00 % | 0.91 -4.47 % | 0.95 0.00 % | 0.95 | 
| EBITDA | 0.000 | 0.000 -100.00 % | 40.886 M 223.77 % | -33.034 M -209.64 % | 30.130 M 402.75 % | -9.952 M -115.74 % | 63.238 M 1.84 % | 62.094 M 9.64 % | 56.633 M 151.50 % | -109.965 M -523 742.86 % | 21.000 K 106.25 % | -336.000 K | 0.000 | 0.000 100.00 % | -409.000 K -340.59 % | 170.000 K 242.86 % | -119.000 K | 0.000 100.00 % | -555.000 K | 0.000 | 0.000 | 0.000 100.00 % | -194.000 K -23.57 % | -157.000 K -265.12 % | -43.000 K -100.42 % | 10.344 M 115.90 % | -65.044 M 0.00 % | -65.044 M -186.06 % | 75.576 M 0.00 % | 75.576 M 25.58 % | 60.183 M 0.00 % | 60.183 M 193.83 % | -64.143 M 0.00 % | -64.143 M -187.60 % | 73.219 M 0.00 % | 73.219 M 116.76 % | 33.779 M 0.00 % | 33.779 M -15.33 % | 39.896 M 0.00 % | 39.896 M 291.16 % | 10.200 M 0.00 % | 10.200 M -19.39 % | 12.653 M 0.00 % | 12.653 M | 
| Net income ratio | 0.74 -0.93 % | 0.75 -10.64 % | 0.84 -22.47 % | 1.08 13.58 % | 0.95 -0.10 % | 0.95 7.08 % | 0.89 -3.58 % | 0.92 -5.44 % | 0.97 -3.35 % | 1.01 15.61 % | 0.87 -11.34 % | 0.98 -0.89 % | 0.99 -3.71 % | 1.03 10.88 % | 0.93 -6.47 % | 0.99 2.18 % | 0.97 25.18 % | 0.78 -27.29 % | 1.07 10.10 % | 0.97 1.69 % | 0.96 -0.82 % | 0.96 -7.92 % | 1.05 32.20 % | 0.79 -3.20 % | 0.82 -12.89 % | 0.94 -12.48 % | 1.07 0.00 % | 1.07 12.86 % | 0.95 0.00 % | 0.95 -1.26 % | 0.96 0.00 % | 0.96 -8.45 % | 1.05 0.00 % | 1.05 9.66 % | 0.96 0.00 % | 0.96 1.86 % | 0.94 0.00 % | 0.94 -2.83 % | 0.97 0.00 % | 0.97 6.52 % | 0.91 0.00 % | 0.91 -4.49 % | 0.95 0.00 % | 0.95 | 
| Ratio EBITDA | 0.00 | 0.00 -100.00 % | 0.48 -8.03 % | 0.52 10.10 % | 0.48 -19.41 % | 0.59 20.09 % | 0.49 -0.47 % | 0.49 -0.29 % | 0.50 -1.43 % | 0.50 23 176.05 % | 0.00 151.66 % | 0.00 | 0.00 | 0.00 100.00 % | -0.03 -1 262.44 % | 0.00 487.55 % | 0.00 | 0.00 -100.00 % | 0.01 | 0.00 | 0.00 | 0.00 -100.00 % | 0.00 128.01 % | -0.01 -280.47 % | 0.00 -100.24 % | 0.95 -10.95 % | 1.07 0.00 % | 1.07 12.06 % | 0.95 0.00 % | 0.95 -0.95 % | 0.96 0.00 % | 0.96 -8.16 % | 1.05 0.00 % | 1.05 8.74 % | 0.96 0.00 % | 0.96 2.22 % | 0.94 0.00 % | 0.94 -2.72 % | 0.97 0.00 % | 0.97 6.27 % | 0.91 0.00 % | 0.91 -4.51 % | 0.95 0.00 % | 0.95 | 
| Gross profit ratio | 1.00 9.84 % | 0.91 -6.25 % | 0.97 -6.63 % | 1.04 8.24 % | 0.96 -16.13 % | 1.15 16.08 % | 0.99 -0.53 % | 0.99 -0.28 % | 1.00 -0.87 % | 1.00 0.40 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 | 
| Weighted average shs out dil | 70.080 M -3.14 % | 72.349 M -1.26 % | 73.273 M -2.99 % | 75.527 M -0.67 % | 76.040 M -1.72 % | 77.370 M -0.37 % | 77.655 M -0.03 % | 77.678 M -0.55 % | 78.107 M -19.24 % | 96.718 M -7.51 % | 104.575 M 0.00 % | 104.575 M -0.20 % | 104.783 M -0.48 % | 105.285 M 0.00 % | 105.288 M 0.00 % | 105.290 M -0.05 % | 105.337 M -0.30 % | 105.656 M -0.05 % | 105.708 M 0.00 % | 105.708 M -0.06 % | 105.776 M 0.48 % | 105.268 M 0.03 % | 105.237 M -4.86 % | 110.615 M -4.84 % | 116.237 M -0.48 % | 116.794 M 1.56 % | 114.998 M 0.00 % | 114.998 M 2.79 % | 111.876 M 0.00 % | 111.876 M 7.56 % | 104.008 M 0.00 % | 104.008 M 1.09 % | 102.883 M 0.00 % | 102.883 M -1.61 % | 104.562 M 0.00 % | 104.562 M 2.31 % | 102.203 M 0.00 % | 102.203 M 13.75 % | 89.849 M 0.00 % | 89.849 M 7.04 % | 83.942 M 0.00 % | 83.942 M 25.02 % | 67.145 M 0.00 % | 67.145 M | 
| Weighted average shs out | 70.080 M -3.14 % | 72.349 M -1.26 % | 73.273 M -2.99 % | 75.527 M -0.67 % | 76.040 M -1.72 % | 77.370 M -0.37 % | 77.655 M -0.03 % | 77.678 M -0.55 % | 78.107 M -19.24 % | 96.718 M -7.51 % | 104.575 M 0.00 % | 104.575 M -0.20 % | 104.783 M -0.48 % | 105.286 M 0.00 % | 105.288 M 0.00 % | 105.290 M -0.05 % | 105.337 M -0.30 % | 105.657 M -0.05 % | 105.708 M 0.00 % | 105.708 M -0.06 % | 105.776 M 0.48 % | 105.268 M 0.03 % | 105.235 M -4.84 % | 110.590 M -4.84 % | 116.211 M 0.34 % | 115.815 M 0.71 % | 114.998 M 0.00 % | 114.998 M 2.79 % | 111.876 M 0.00 % | 111.876 M 7.56 % | 104.008 M 0.00 % | 104.008 M 1.09 % | 102.883 M 0.00 % | 102.883 M -1.61 % | 104.562 M 0.00 % | 104.562 M 2.31 % | 102.203 M 0.00 % | 102.203 M 13.75 % | 89.849 M 0.00 % | 89.849 M 7.04 % | 83.942 M 0.00 % | 83.942 M 25.02 % | 67.145 M 0.00 % | 67.145 M | 
| EPS diluted | 1.20 100.00 % | 0.60 -38.14 % | 0.97 207.78 % | -0.90 -213.92 % | 0.79 476.19 % | -0.21 -114.29 % | 1.47 -1.34 % | 1.49 4.20 % | 1.43 162.72 % | -2.28 -2 914.81 % | 0.08 -89.34 % | 0.76 337.50 % | -0.32 -14.29 % | -0.28 -361.68 % | 0.11 -80.89 % | 0.56 -61.64 % | 1.46 1 071.75 % | 0.12 119.47 % | -0.64 -147.76 % | 1.34 86.11 % | 0.72 5.88 % | 0.68 187.18 % | -0.78 -713.21 % | 0.13 -2.30 % | 0.13 48.97 % | 0.09 115.61 % | -0.56 0.00 % | -0.56 -182.35 % | 0.68 0.00 % | 0.68 17.24 % | 0.58 0.00 % | 0.58 193.55 % | -0.62 0.00 % | -0.62 -188.57 % | 0.70 0.00 % | 0.70 118.75 % | 0.32 0.00 % | 0.32 -27.27 % | 0.44 0.00 % | 0.44 263.04 % | 0.12 0.00 % | 0.12 -35.46 % | 0.19 0.00 % | 0.19 | 
| Earnings per share | 1.20 100.00 % | 0.60 -38.14 % | 0.97 207.78 % | -0.90 -213.92 % | 0.79 476.19 % | -0.21 -114.29 % | 1.47 -1.34 % | 1.49 4.20 % | 1.43 162.72 % | -2.28 -2 914.81 % | 0.08 -89.34 % | 0.76 337.50 % | -0.32 -14.29 % | -0.28 -361.68 % | 0.11 -80.89 % | 0.56 -61.64 % | 1.46 1 071.75 % | 0.12 119.47 % | -0.64 -147.76 % | 1.34 86.11 % | 0.72 5.88 % | 0.68 187.18 % | -0.78 -713.21 % | 0.13 -2.45 % | 0.13 47.85 % | 0.09 115.75 % | -0.56 0.00 % | -0.56 -182.35 % | 0.68 0.00 % | 0.68 17.24 % | 0.58 0.00 % | 0.58 193.55 % | -0.62 0.00 % | -0.62 -188.57 % | 0.70 0.00 % | 0.70 118.75 % | 0.32 0.00 % | 0.32 -27.27 % | 0.44 0.00 % | 0.44 263.04 % | 0.12 0.00 % | 0.12 -35.46 % | 0.19 0.00 % | 0.19 | 
| Gross profit | 113.243 M 114.76 % | 52.729 M -35.94 % | 82.314 M 225.65 % | -65.509 M -207.78 % | 60.780 M 415.07 % | -19.291 M -115.21 % | 126.811 M 1.78 % | 124.598 M 9.65 % | 113.629 M 151.79 % | -219.383 M -2 358.65 % | 9.713 M -87.90 % | 80.282 M 331.50 % | -34.679 M -17.78 % | -29.444 M -343.10 % | 12.112 M -79.30 % | 58.521 M -63.14 % | 158.758 M 837.95 % | 16.926 M 126.57 % | -63.707 M -143.50 % | 146.445 M 82.12 % | 80.410 M 9.74 % | 73.271 M 193.41 % | -78.442 M -541.13 % | 17.782 M -4.04 % | 18.530 M 70.34 % | 10.878 M 117.86 % | -60.915 M 0.00 % | -60.915 M -176.80 % | 79.317 M 0.00 % | 79.317 M 26.78 % | 62.561 M 0.00 % | 62.561 M 202.17 % | -61.235 M 0.00 % | -61.235 M -180.57 % | 76.007 M 0.00 % | 76.007 M 112.04 % | 35.845 M 0.00 % | 35.845 M -12.97 % | 41.186 M 0.00 % | 41.186 M 268.09 % | 11.189 M 0.00 % | 11.189 M -15.58 % | 13.254 M 0.00 % | 13.254 M | 
| Income tax expense | 25.384 M 122.37 % | 11.415 M 8.59 % | 10.512 M 463.65 % | 1.865 M 1 281.48 % | 135.000 K 103.43 % | -3.933 M -133.79 % | 11.640 M 42.26 % | 8.182 M 412.98 % | 1.595 M 1 451.69 % | -118.000 K -139.60 % | 298.000 K -28.37 % | 416.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 170.000 K 242.86 % | -119.000 K -277.61 % | 67.000 K 294.12 % | 17.000 K -80.68 % | 88.000 K 117.50 % | -503.000 K -1 576.67 % | -30.000 K 84.54 % | -194.000 K | 0.000 100.00 % | -43.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 86.000 K 0.00 % | 86.000 K | 0.000 | 0.000 100.00 % | -1.000 K 0.00 % | -1.000 K -101.61 % | 62.000 K 0.00 % | 62.000 K 552.63 % | 9.500 K 0.00 % | 9.500 K -26.92 % | 13.000 K 0.00 % | 13.000 K -33.33 % | 19.500 K 0.00 % | 19.500 K -9.30 % | 21.500 K 0.00 % | 21.500 K | 
| Cost of revenue | 0.000 -100.00 % | 5.186 M 112.37 % | 2.442 M -3.55 % | 2.532 M 2.80 % | 2.463 M 0.24 % | 2.457 M 49.45 % | 1.644 M 74.34 % | 943.000 K 74.95 % | 539.000 K -37.97 % | 869.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| General and administrative expenses | 3.337 M 3.99 % | 3.209 M 115.08 % | 1.492 M -3.43 % | 1.545 M 3.59 % | 1.492 M -2.83 % | 1.535 M 55.13 % | 989.500 K 46.27 % | 676.500 K 49.83 % | 451.500 K -36.23 % | 708.000 K -26.33 % | 961.000 K 84.45 % | 521.000 K 19.50 % | 436.000 K 11.51 % | 391.000 K -10.73 % | 438.000 K -11.52 % | 495.000 K -88.01 % | 4.129 M 11.20 % | 3.713 M -3.48 % | 3.847 M 2.15 % | 3.766 M 21.25 % | 3.106 M 15.85 % | 2.681 M -21.17 % | 3.401 M -4.41 % | 3.558 M 6.40 % | 3.344 M 396.88 % | 673.000 K -12.20 % | 766.500 K 0.00 % | 766.500 K -5.10 % | 807.650 K 0.00 % | 807.650 K 46.05 % | 553.000 K 0.00 % | 553.000 K 47.27 % | 375.500 K 0.00 % | 375.500 K -40.11 % | 627.000 K 0.00 % | 627.000 K 29.68 % | 483.500 K 0.00 % | 483.500 K -62.52 % | 1.290 M 0.00 % | 1.290 M 208.61 % | 418.000 K 0.00 % | 418.000 K 40.50 % | 297.500 K 0.00 % | 297.500 K | 
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.204 M -22.67 % | 2.850 M 0.00 % | 2.850 M 24.93 % | 2.281 M 0.00 % | 2.281 M 78.86 % | 1.276 M 0.00 % | 1.276 M -45.83 % | 2.355 M 0.00 % | 2.355 M 26.08 % | 1.868 M 0.00 % | 1.868 M 62.04 % | 1.153 M 0.00 % | 1.153 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.000 K 0.00 % | 26.000 K | 
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -773.000 K | 0.000 100.00 % | -612.500 K -0.91 % | -607.000 K | 0.000 | 0.000 | 0.000 100.00 % | -571.500 K 0.00 % | -571.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.580 M 0.00 % | -2.580 M -83.30 % | -1.408 M 0.00 % | -1.408 M | 0.000 | 0.000 | 
| Operating expenses | 3.337 M 3.99 % | 3.209 M 96.03 % | 1.637 M 3.38 % | 1.583 M 8.72 % | 1.457 M -4.24 % | 1.521 M 18.46 % | 1.284 M 75.17 % | 733.000 K 49.59 % | 490.000 K -42.42 % | 851.000 K -25.02 % | 1.135 M 56.55 % | 724.998 K 134.63 % | 308.998 K -66.41 % | 920.000 K 8.62 % | 846.998 K 160.61 % | 325.000 K -91.57 % | 3.855 M 13.35 % | 3.401 M -14.65 % | 3.985 M 5.34 % | 3.783 M 13.16 % | 3.343 M 26.15 % | 2.650 M -23.32 % | 3.456 M -4.79 % | 3.630 M 10.17 % | 3.295 M 14.53 % | 2.877 M -20.45 % | 3.617 M 0.00 % | 3.617 M 17.08 % | 3.089 M 0.00 % | 3.089 M 68.94 % | 1.829 M 0.00 % | 1.829 M -33.02 % | 2.730 M 0.00 % | 2.730 M 9.44 % | 2.495 M 0.00 % | 2.495 M 52.48 % | 1.636 M 0.00 % | 1.636 M 226.82 % | -1.290 M 0.00 % | -1.290 M -30.37 % | -989.500 K 0.00 % | -989.500 K -405.87 % | 323.500 K 0.00 % | 323.500 K | 
| Cost and expenses | 3.337 M 3.99 % | 3.209 M 7.54 % | 2.984 M -3.43 % | 3.090 M 3.59 % | 2.983 M -2.83 % | 3.070 M 55.13 % | 1.979 M 46.27 % | 1.353 M 49.83 % | 903.000 K -36.23 % | 1.416 M 24.76 % | 1.135 M 56.55 % | 724.998 K 134.63 % | 308.998 K -66.41 % | 920.000 K 8.62 % | 846.998 K 160.61 % | 325.000 K -91.57 % | 3.855 M 13.35 % | 3.401 M -14.65 % | 3.985 M 5.34 % | 3.783 M 13.16 % | 3.343 M 26.15 % | 2.650 M -23.32 % | 3.456 M -4.79 % | 3.630 M 10.17 % | 3.295 M 14.53 % | 2.877 M -20.45 % | 3.617 M 0.00 % | 3.617 M 17.08 % | 3.089 M 0.00 % | 3.089 M 68.94 % | 1.829 M 0.00 % | 1.829 M -33.02 % | 2.730 M 0.00 % | 2.730 M 9.44 % | 2.495 M 0.00 % | 2.495 M 52.48 % | 1.636 M 0.00 % | 1.636 M 226.82 % | -1.290 M 0.00 % | -1.290 M -30.37 % | -989.500 K 0.00 % | -989.500 K -405.87 % | 323.500 K 0.00 % | 323.500 K | 
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Selling general and administrative expenses | 3.337 M 3.99 % | 3.209 M 115.08 % | 1.492 M -3.43 % | 1.545 M 3.59 % | 1.492 M -2.83 % | 1.535 M 55.13 % | 989.500 K 46.27 % | 676.500 K 49.83 % | 451.500 K -36.23 % | 708.000 K -26.33 % | 961.000 K 84.45 % | 521.000 K 19.50 % | 436.000 K 11.51 % | 391.000 K -10.73 % | 438.000 K -11.52 % | 495.000 K -88.01 % | 4.129 M 11.20 % | 3.713 M -3.48 % | 3.847 M 2.15 % | 3.766 M 21.25 % | 3.106 M 15.85 % | 2.681 M -21.17 % | 3.401 M -4.41 % | 3.558 M 6.40 % | 3.344 M 16.23 % | 2.877 M -20.45 % | 3.617 M 0.00 % | 3.617 M 17.08 % | 3.089 M 0.00 % | 3.089 M 68.94 % | 1.829 M 0.00 % | 1.829 M -33.02 % | 2.730 M 0.00 % | 2.730 M 9.44 % | 2.495 M 0.00 % | 2.495 M 52.48 % | 1.636 M 0.00 % | 1.636 M 26.82 % | 1.290 M 0.00 % | 1.290 M 208.61 % | 418.000 K 0.00 % | 418.000 K 29.21 % | 323.500 K 0.00 % | 323.500 K | 
| Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 K -93.55 % | 31.000 K -22.50 % | 40.000 K 15.94 % | 34.500 K -57.41 % | 81.000 K -43.55 % | 143.500 K -10.59 % | 160.500 K -59.98 % | 401.000 K | 0.000 -100.00 % | 65.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 393.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 266.500 K | 0.000 -100.00 % | 564.000 K | 0.000 -100.00 % | 565.500 K | 0.000 -100.00 % | 345.500 K -8.96 % | 379.500 K 0.00 % | 379.500 K 132.11 % | 163.500 K 0.00 % | 163.500 K 45.98 % | 112.000 K 0.00 % | 112.000 K -19.13 % | 138.500 K 0.00 % | 138.500 K -45.47 % | 254.000 K 0.00 % | 254.000 K 62.82 % | 156.000 K 0.00 % | 156.000 K 5 100.00 % | 3.000 K 0.00 % | 3.000 K -98.48 % | 198.000 K 0.00 % | 198.000 K -40.72 % | 334.000 K 0.00 % | 334.000 K 524.30 % | 53.500 K 0.00 % | 53.500 K 268.97 % | 14.500 K 0.00 % | 14.500 K 26.09 % | 11.500 K 0.00 % | 11.500 K -42.50 % | 20.000 K 0.00 % | 20.000 K | 
| Depreciation and amortization | -109.906 M -100.90 % | -54.706 M -33.80 % | -40.886 M -223.77 % | 33.033 M 209.64 % | -30.130 M -402.75 % | 9.952 M 115.74 % | -63.238 M -1.84 % | -62.094 M -9.64 % | -56.633 M -151.50 % | 109.965 M 1 356.46 % | -8.752 M 89.03 % | -79.761 M -327.14 % | 35.115 M 17.70 % | 29.835 M 355.57 % | -11.674 M 79.88 % | -58.026 M 62.47 % | -154.629 M -1 070.28 % | -13.213 M -119.56 % | 67.554 M 147.35 % | -142.679 M -84.57 % | -77.304 M -9.51 % | -70.590 M -186.25 % | 81.843 M 675.39 % | -14.224 M 6.33 % | -15.186 M -11 064.62 % | 138.500 K -45.47 % | 254.000 K 0.00 % | 254.000 K 62.82 % | 156.000 K 0.00 % | 156.000 K 5 100.00 % | 3.000 K 0.00 % | 3.000 K -98.48 % | 198.000 K 0.00 % | 198.000 K -40.72 % | 334.000 K 0.00 % | 334.000 K 524.30 % | 53.500 K 0.00 % | 53.500 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.000 K 0.00 % | 20.000 K | 
| Operating income | 109.906 M 100.90 % | 54.706 M -33.10 % | 81.772 M 223.77 % | -66.067 M -209.64 % | 60.260 M 402.75 % | -19.904 M -115.74 % | 126.476 M 1.84 % | 124.188 M 9.64 % | 113.265 M 151.50 % | -219.930 M -2 612.91 % | 8.752 M -89.03 % | 79.761 M 327.14 % | -35.115 M -17.70 % | -29.835 M -355.57 % | 11.674 M -79.88 % | 58.026 M -62.47 % | 154.629 M 1 070.28 % | 13.213 M 119.56 % | -67.554 M -147.35 % | 142.679 M 84.57 % | 77.304 M 9.51 % | 70.590 M 186.25 % | -81.843 M -675.39 % | 14.224 M -6.33 % | 15.186 M 48.81 % | 10.205 M 115.63 % | -65.298 M 0.00 % | -65.298 M -186.58 % | 75.420 M 0.00 % | 75.420 M 25.32 % | 60.180 M 0.00 % | 60.180 M 193.53 % | -64.341 M 0.00 % | -64.341 M -188.28 % | 72.885 M 0.00 % | 72.885 M 116.11 % | 33.726 M 0.00 % | 33.726 M -15.47 % | 39.896 M 0.00 % | 39.896 M 291.16 % | 10.200 M 0.00 % | 10.200 M -19.26 % | 12.633 M 0.00 % | 12.633 M | 
| Operating income ratio | 0.97 2.75 % | 0.94 -2.09 % | 0.96 -8.03 % | 1.05 10.10 % | 0.95 -19.41 % | 1.18 20.09 % | 0.98 -0.47 % | 0.99 -0.29 % | 0.99 -1.43 % | 1.01 11.70 % | 0.90 -9.31 % | 0.99 -1.88 % | 1.01 -0.07 % | 1.01 5.13 % | 0.96 -2.79 % | 0.99 1.80 % | 0.97 24.77 % | 0.78 -26.38 % | 1.06 8.84 % | 0.97 1.34 % | 0.96 -0.21 % | 0.96 -7.66 % | 1.04 30.43 % | 0.80 -2.39 % | 0.82 -12.64 % | 0.94 -12.48 % | 1.07 0.00 % | 1.07 12.73 % | 0.95 0.00 % | 0.95 -1.15 % | 0.96 0.00 % | 0.96 -8.45 % | 1.05 0.00 % | 1.05 9.57 % | 0.96 0.00 % | 0.96 1.92 % | 0.94 0.00 % | 0.94 -2.87 % | 0.97 0.00 % | 0.97 6.27 % | 0.91 0.00 % | 0.91 -4.36 % | 0.95 0.00 % | 0.95 | 
| Total other income expenses net | -573.000 K -1 373.33 % | 45.000 K 115.52 % | -290.000 K -258.02 % | -81.000 K -1 112.50 % | 8.000 K 115.38 % | -52.000 K 92.10 % | -658.000 K -139.27 % | -275.000 K 24.45 % | -364.000 K 40.03 % | -607.000 K -5.57 % | -575.000 K -71.13 % | -336.000 K -149.41 % | 680.000 K 228.54 % | -529.000 K -29.34 % | -409.000 K -340.59 % | 170.000 K 242.85 % | -119.002 K -950.01 % | 14.000 K 102.52 % | -555.000 K -54.60 % | -359.000 K 28.63 % | -503.000 K -1 576.67 % | -30.000 K 84.54 % | -194.000 K -23.57 % | -157.000 K -265.12 % | -43.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -14.500 K 0.00 % | -14.500 K -26.09 % | -11.500 K 0.00 % | -11.500 K | 0.000 | 0.000 | 
| 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-09-30 | 2011-03-31 | 2010-09-30 | 2010-03-31 | 2009-09-30 | 2009-03-31 | 2008-09-30 | 2008-03-31 | 2007-09-30 | 2007-03-31 | 2006-09-30 | 2006-03-31 | 2005-09-30 | 2005-03-31 | 2004-09-30 | 2004-03-31 | 2003-09-30 | 2003-03-31 | 
| 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-09-30 | 2011-03-31 | 2010-09-30 | 2010-03-31 | 2009-09-30 | 2009-03-31 | 2008-09-30 | 2008-03-31 | 2007-09-30 | 2007-03-31 | 2006-09-30 | 2006-03-31 | 2005-09-30 | 2005-03-31 | 2004-09-30 | 2004-03-31 | 2003-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -14.209 M 38.37 % | -23.056 M -4.59 % | -22.044 M -65.64 % | -13.308 M 76.76 % | -57.255 M -157.19 % | -22.262 M 15.57 % | -26.366 M -310.46 % | 12.528 M 472.05 % | 2.190 M 120.49 % | -10.687 M 44.13 % | -19.127 M -393.85 % | -3.873 M -61.04 % | -2.405 M 78.36 % | -11.116 M 9.15 % | -12.235 M -217.71 % | -3.851 M -107.15 % | 53.840 M 204.15 % | 17.702 M -17.27 % | 21.397 M -30.33 % | 30.711 M 5.46 % | 29.121 M 7 686.36 % | 374.000 K 109.97 % | -3.752 M 77.81 % | -16.909 M -398.79 % | -3.390 M 86.11 % | -24.407 M -107.40 % | -11.768 M 24.87 % | -15.663 M -273.37 % | -4.195 M -33.98 % | -3.131 M -94.84 % | -1.607 M 77.90 % | -7.271 M 49.66 % | -14.445 M -139.08 % | -6.042 M 25.95 % | -8.159 M 21.33 % | -10.371 M -143.85 % | -4.253 M 36.74 % | -6.723 M -1 481.88 % | -425.000 K -2 261.11 % | -18.000 K 99.38 % | -2.901 M -293.53 % | 1.499 M 769.20 % | -224.000 K | 
| Total investments | 888.542 M 10.91 % | 801.171 M 3.92 % | 770.957 M 8.06 % | 713.459 M -4.87 % | 749.959 M 2.38 % | 732.492 M -3.25 % | 757.064 M 12.74 % | 671.526 M 23.85 % | 542.196 M 21.39 % | 446.664 M -46.35 % | 832.588 M -3.42 % | 862.057 M 12.27 % | 767.836 M -3.80 % | 798.133 M -3.59 % | 827.866 M 0.36 % | 824.930 M 0.00 % | 824.906 M 30.28 % | 633.158 M 1.47 % | 623.983 M -11.76 % | 707.155 M 26.85 % | 557.474 M 18.12 % | 471.973 M 24.36 % | 379.521 M -18.80 % | 467.400 M -4.10 % | 487.377 M 7.90 % | 451.698 M -1.87 % | 460.324 M -18.05 % | 561.746 M -5.56 % | 594.834 M 11.72 % | 532.410 M 23.71 % | 430.375 M 64.71 % | 261.287 M -9.24 % | 287.898 M -23.37 % | 375.695 M -14.47 % | 439.249 M 40.38 % | 312.903 M 6.61 % | 293.498 M -3.78 % | 305.037 M 46.94 % | 207.592 M 53.89 % | 134.894 M 30.31 % | 103.520 M -2.08 % | 105.714 M 54.51 % | 68.417 M | 
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.000 M -33.33 % | 30.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.800 M 141.54 % | 26.000 M 13.04 % | 23.000 M -38.17 % | 37.200 M 24.41 % | 29.900 M 5 346.27 % | 549.000 K | 0.000 -100.00 % | 3.000 K -78.57 % | 14.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Accumulated other comprehensive income loss | 0.000 -100.00 % | 18.784 M 0.00 % | 18.784 M 0.00 % | 18.784 M 0.00 % | 18.784 M -97.08 % | 642.581 M -3.26 % | 664.264 M 20.44 % | 551.550 M 25.68 % | 438.838 M 33.07 % | 329.776 M 508.70 % | 54.177 M 0.00 % | 54.177 M 0.00 % | 54.177 M 0.00 % | 54.177 M 0.00 % | 54.177 M 0.00 % | 54.177 M 0.00 % | 54.177 M 3.12 % | 52.536 M -3.03 % | 54.177 M 0.00 % | 54.177 M 0.00 % | 54.177 M 0.00 % | 54.177 M 0.00 % | 54.177 M -85.51 % | 373.984 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Retained earnings | 0.000 -100.00 % | 659.799 M 3.97 % | 634.629 M 10.19 % | 575.943 M -11.97 % | 654.281 M 2 882.99 % | -23.510 M -4.33 % | -22.535 M 6.10 % | -23.999 M 1.34 % | -24.325 M 1.73 % | -24.752 M -103.67 % | 674.732 M 1.27 % | 666.257 M 13.45 % | 587.248 M -6.24 % | 626.315 M -4.69 % | 657.105 M 1.74 % | 645.840 M 9.87 % | 587.841 M 35.07 % | 435.215 M 3.12 % | 422.055 M -13.90 % | 490.181 M 40.88 % | 347.949 M 27.56 % | 272.771 M 26.68 % | 215.321 M 1 320.99 % | -17.635 M -105.48 % | 321.996 M 2 015.27 % | -16.812 M -16.19 % | -14.469 M 8.20 % | -15.761 M -22.14 % | -12.904 M 5.40 % | -13.641 M -21.66 % | -11.212 M 4.38 % | -11.725 M -12.70 % | -10.404 M 6.67 % | -11.148 M -38.47 % | -8.051 M -14.38 % | -7.039 M -29.32 % | -5.443 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Common stock | 24.868 M 0.00 % | 24.868 M 0.00 % | 24.868 M 0.00 % | 24.868 M 0.00 % | 24.868 M 0.00 % | 24.868 M 0.00 % | 24.868 M 0.00 % | 24.868 M 0.00 % | 24.868 M 0.00 % | 24.868 M -20.81 % | 31.404 M 0.00 % | 31.404 M 0.00 % | 31.404 M 0.00 % | 31.404 M 0.00 % | 31.404 M 0.00 % | 31.404 M 0.00 % | 31.404 M 0.00 % | 31.404 M 0.00 % | 31.404 M 0.00 % | 31.404 M 0.00 % | 31.404 M 0.00 % | 31.404 M 4.25 % | 30.124 M 0.24 % | 30.051 M 0.06 % | 30.032 M 0.02 % | 30.026 M 1.83 % | 29.486 M 0.51 % | 29.335 M 0.98 % | 29.051 M 0.51 % | 28.903 M 6.28 % | 27.195 M 3.05 % | 26.389 M 0.77 % | 26.188 M 0.00 % | 26.188 M -0.05 % | 26.202 M 0.00 % | 26.202 M 0.10 % | 26.177 M -0.14 % | 26.215 M 8.82 % | 24.091 M 6.16 % | 22.694 M | 0.000 | 0.000 | 0.000 | 
| Total equity | 860.887 M 7.51 % | 800.767 M 3.25 % | 775.597 M 8.19 % | 716.911 M -9.85 % | 795.249 M 7.28 % | 741.255 M -2.97 % | 763.913 M 17.57 % | 649.735 M 21.06 % | 536.697 M 25.63 % | 427.208 M -50.19 % | 857.629 M 1.00 % | 849.154 M 10.26 % | 770.145 M -4.83 % | 809.212 M -3.67 % | 840.002 M 1.36 % | 828.737 M 7.53 % | 770.738 M 25.02 % | 616.471 M 1.90 % | 604.952 M -10.12 % | 673.078 M 26.79 % | 530.846 M 16.50 % | 455.670 M 19.09 % | 382.641 M -18.35 % | 468.619 M -4.01 % | 488.205 M 2.24 % | 477.498 M 0.80 % | 473.717 M -17.95 % | 577.325 M -3.75 % | 599.836 M 12.04 % | 535.355 M 24.08 % | 431.458 M 61.52 % | 267.131 M -12.13 % | 303.999 M -19.78 % | 378.935 M -13.13 % | 436.186 M 39.47 % | 312.746 M 6.30 % | 294.203 M -5.25 % | 310.520 M 51.41 % | 205.087 M 52.30 % | 134.658 M 28.48 % | 104.811 M 0.57 % | 104.215 M 54.23 % | 67.573 M | 
| Other non current liabilities | 0.000 -100.00 % | 25.221 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -20.000 M 33.33 % | -30.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -62.800 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -14.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.000 M -33.33 % | 30.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.800 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total non current liabilities | 41.606 M 64.97 % | 25.221 M 38.42 % | 18.221 M 57.77 % | 11.549 M -35.98 % | 18.041 M 5.35 % | 17.125 M -19.51 % | 21.276 M 6.38 % | 20.000 M -33.33 % | 30.000 M -0.72 % | 30.218 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.800 M 141.54 % | 26.000 M 13.04 % | 23.000 M -38.17 % | 37.200 M 24.41 % | 29.900 M 5 346.27 % | 549.000 K | 0.000 -100.00 % | 3.000 K -78.57 % | 14.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other current liabilities | -506.000 K -183.64 % | 605.000 K 449.71 % | -173.000 K | 0.000 100.00 % | -7.975 M -119.94 % | -3.626 M | 0.000 100.00 % | -349.000 K | 0.000 100.00 % | -75.000 K -31.58 % | -57.000 K 76.54 % | -243.000 K -594.29 % | -35.000 K | 0.000 | 0.000 100.00 % | -89.000 K | 0.000 100.00 % | -709.000 K | 0.000 100.00 % | -43.026 M -2 863.22 % | -1.452 M 91.77 % | -17.637 M -4 170.46 % | -413.000 K 97.45 % | -16.213 M -281.30 % | -4.252 M -2 186.02 % | -186.000 K | 0.000 100.00 % | -370.000 K 91.09 % | -4.153 M -1 019.41 % | -371.000 K 83.09 % | -2.194 M -33.13 % | -1.648 M -26.87 % | -1.299 M 73.41 % | -4.885 M 60.65 % | -12.414 M -10.99 % | -11.185 M -135.67 % | -4.746 M -110.84 % | -2.251 M 55.43 % | -5.050 M -896.06 % | -507.000 K 84.92 % | -3.363 M | 0.000 100.00 % | -1.497 M | 
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -31.374 M -10.29 % | -28.448 M -266.48 % | 17.088 M | 0.000 -100.00 % | 16.210 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 37.200 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total current liabilities | 506.000 K -16.36 % | 605.000 K 249.71 % | 173.000 K -74.22 % | 671.000 K -91.86 % | 8.246 M 669.93 % | 1.071 M 371.81 % | 227.000 K 12.94 % | 201.000 K -90.60 % | 2.138 M -92.92 % | 30.218 M 52 914.04 % | 57.000 K -89.02 % | 519.000 K 1 382.86 % | 35.000 K -56.25 % | 80.000 K -46.67 % | 150.000 K 68.54 % | 89.000 K -25.83 % | 120.000 K -83.07 % | 709.000 K 101.42 % | 352.000 K -93.96 % | 5.826 M 301.24 % | 1.452 M -91.77 % | 17.637 M 4 170.46 % | 413.000 K -97.45 % | 16.213 M 228.46 % | 4.936 M 2 553.76 % | 186.000 K -42.06 % | 321.000 K -13.24 % | 370.000 K -91.09 % | 4.153 M 1 019.41 % | 371.000 K -83.09 % | 2.194 M 33.13 % | 1.648 M 26.87 % | 1.299 M -73.41 % | 4.885 M -60.65 % | 12.414 M 10.99 % | 11.185 M 135.67 % | 4.746 M 110.84 % | 2.251 M -55.43 % | 5.050 M 896.06 % | 507.000 K -84.92 % | 3.363 M | 0.000 -100.00 % | 1.497 M | 
| Total liabilities | 42.447 M 64.36 % | 25.826 M 14 828.32 % | 173.000 K -74.22 % | 671.000 K -96.28 % | 18.041 M 5.35 % | 17.125 M -19.51 % | 21.276 M -28.15 % | 29.612 M -12.37 % | 33.792 M 11.83 % | 30.218 M 8 709.91 % | 343.000 K -97.98 % | 17.019 M 10 671.52 % | 158.000 K 97.50 % | 80.000 K -46.67 % | 150.000 K 68.54 % | 89.000 K -99.86 % | 63.174 M 136.53 % | 26.709 M 14.38 % | 23.352 M -45.73 % | 43.026 M 35.66 % | 31.717 M 74.37 % | 18.189 M 2 388.24 % | 731.000 K -95.49 % | 16.216 M 227.40 % | 4.953 M 2 562.90 % | 186.000 K -42.06 % | 321.000 K -13.24 % | 370.000 K -91.09 % | 4.153 M 1 019.41 % | 371.000 K -83.09 % | 2.194 M 33.13 % | 1.648 M 26.87 % | 1.299 M -73.41 % | 4.885 M -60.65 % | 12.414 M 10.99 % | 11.185 M 135.67 % | 4.746 M 110.84 % | 2.251 M -55.43 % | 5.050 M 896.06 % | 507.000 K -84.92 % | 3.363 M | 0.000 -100.00 % | 1.497 M | 
| Other non current assets | -888.542 M | 0.000 100.00 % | -770.957 M -8.06 % | -713.459 M 4.87 % | -749.959 M -2.38 % | -732.492 M 3.25 % | -757.064 M -12.74 % | -671.526 M -23.85 % | -542.196 M -21.39 % | -446.664 M 46.35 % | -832.588 M 3.42 % | -862.057 M -12.27 % | -767.836 M 3.80 % | -798.133 M 3.59 % | -827.866 M -0.36 % | -824.930 M 0.00 % | -824.906 M -30.28 % | -633.158 M -1.47 % | -623.983 M 11.76 % | -707.155 M -26.85 % | -557.474 M -18.12 % | -471.973 M -24.36 % | -379.521 M 18.80 % | -467.400 M 4.10 % | -487.377 M -7.90 % | -451.698 M 1.87 % | -460.324 M 18.05 % | -561.746 M 5.56 % | -594.834 M -11.72 % | -532.410 M -23.71 % | -430.375 M -64.71 % | -261.287 M 9.24 % | -287.898 M 23.37 % | -375.695 M 14.47 % | -439.249 M -40.38 % | -312.903 M -6.61 % | -293.498 M 3.78 % | -305.037 M -46.94 % | -207.592 M -53.89 % | -134.894 M -30.31 % | -103.520 M 2.08 % | -105.714 M -54.51 % | -68.417 M | 
| Long term investments | 888.542 M 10.91 % | 801.171 M 3.92 % | 770.957 M 8.06 % | 713.459 M -4.87 % | 749.959 M 2.38 % | 732.492 M -3.25 % | 757.064 M 12.74 % | 671.526 M 23.85 % | 542.196 M 21.39 % | 446.664 M -46.35 % | 832.588 M -3.42 % | 862.057 M 12.27 % | 767.836 M -3.80 % | 798.133 M -3.59 % | 827.866 M 0.36 % | 824.930 M 0.00 % | 824.906 M 30.28 % | 633.158 M 1.47 % | 623.983 M -11.76 % | 707.155 M 26.85 % | 557.474 M 18.12 % | 471.973 M 24.36 % | 379.521 M -18.80 % | 467.400 M -4.10 % | 487.377 M 7.90 % | 451.698 M -1.87 % | 460.324 M -18.05 % | 561.746 M -5.56 % | 594.834 M 11.72 % | 532.410 M 23.71 % | 430.375 M 64.71 % | 261.287 M -9.24 % | 287.898 M -23.37 % | 375.695 M -14.47 % | 439.249 M 40.38 % | 312.903 M 6.61 % | 293.498 M -3.78 % | 305.037 M 46.94 % | 207.592 M 53.89 % | 134.894 M 30.31 % | 103.520 M -2.08 % | 105.714 M 54.51 % | 68.417 M | 
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total non current assets | 888.542 M 10.91 % | 801.171 M 3.92 % | 770.957 M 8.06 % | 713.459 M -4.87 % | 749.959 M 2.38 % | 732.492 M -3.25 % | 757.064 M 12.74 % | 671.526 M 23.85 % | 542.196 M 21.39 % | 446.664 M -46.35 % | 832.588 M -3.42 % | 862.057 M 12.27 % | 767.836 M -3.80 % | 798.133 M -3.59 % | 827.866 M 0.36 % | 824.930 M 0.00 % | 824.906 M 30.28 % | 633.158 M 1.47 % | 623.983 M -11.76 % | 707.155 M 26.85 % | 557.474 M 18.12 % | 471.973 M 24.36 % | 379.521 M -18.80 % | 467.400 M -4.10 % | 487.377 M 7.90 % | 451.698 M -1.87 % | 460.324 M -18.05 % | 561.746 M -5.56 % | 594.834 M 11.72 % | 532.410 M 23.71 % | 430.375 M 64.71 % | 261.287 M -9.24 % | 287.898 M -23.37 % | 375.695 M -14.47 % | 439.249 M 40.38 % | 312.903 M 6.61 % | 293.498 M -3.78 % | 305.037 M 46.94 % | 207.592 M 53.89 % | 134.894 M 30.31 % | 103.520 M -2.08 % | 105.714 M 54.51 % | 68.417 M | 
| Other current assets | 583.000 K -75.36 % | 2.366 M 189.60 % | 817.000 K | 0.000 -100.00 % | 647.000 K -82.20 % | 3.634 M 106.59 % | 1.759 M | 0.000 -100.00 % | 483.000 K 535.53 % | 76.000 K -7.32 % | 82.000 K -66.26 % | 243.000 K 291.94 % | 62.000 K 44.19 % | 43.000 K -15.69 % | 51.000 K | 0.000 -100.00 % | 46.000 K | 0.000 -100.00 % | 97.000 K -96.06 % | 2.460 M 678.48 % | 316.000 K | 0.000 -100.00 % | 99.000 K -82.93 % | 580.000 K 145.76 % | 236.000 K | 0.000 -100.00 % | 200.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| cash and cash equivalents | 14.209 M -38.37 % | 23.056 M 4.59 % | 22.044 M 65.64 % | 13.308 M -76.76 % | 57.255 M 157.19 % | 22.262 M -15.57 % | 26.366 M 252.86 % | 7.472 M -73.13 % | 27.810 M 160.22 % | 10.687 M -44.13 % | 19.127 M 393.85 % | 3.873 M 61.04 % | 2.405 M -78.36 % | 11.116 M -9.15 % | 12.235 M 217.71 % | 3.851 M -57.02 % | 8.960 M 7.98 % | 8.298 M 417.65 % | 1.603 M -75.30 % | 6.489 M 732.99 % | 779.000 K 345.14 % | 175.000 K -95.34 % | 3.752 M -77.81 % | 16.912 M 396.83 % | 3.404 M -86.05 % | 24.407 M 107.40 % | 11.768 M -24.87 % | 15.663 M 273.37 % | 4.195 M 33.98 % | 3.131 M 94.84 % | 1.607 M -77.90 % | 7.271 M -49.66 % | 14.445 M 139.08 % | 6.042 M -25.95 % | 8.159 M -21.33 % | 10.371 M 143.85 % | 4.253 M -36.74 % | 6.723 M 1 481.88 % | 425.000 K 2 261.11 % | 18.000 K -99.38 % | 2.901 M 293.53 % | -1.499 M -769.20 % | 224.000 K | 
| Cash and short term investments | 14.209 M -38.37 % | 23.056 M 4.59 % | 22.044 M 65.64 % | 13.308 M -76.76 % | 57.255 M 157.19 % | 22.262 M -15.57 % | 26.366 M 252.86 % | 7.472 M -73.13 % | 27.810 M 160.22 % | 10.687 M -44.13 % | 19.127 M 393.85 % | 3.873 M 61.04 % | 2.405 M -78.36 % | 11.116 M -9.15 % | 12.235 M 217.71 % | 3.851 M -57.02 % | 8.960 M 7.98 % | 8.298 M 417.65 % | 1.603 M -75.30 % | 6.489 M 732.99 % | 779.000 K 345.14 % | 175.000 K -95.34 % | 3.752 M -77.81 % | 16.912 M 396.83 % | 3.404 M -86.05 % | 24.407 M 107.40 % | 11.768 M -24.87 % | 15.663 M 273.37 % | 4.195 M 33.98 % | 3.131 M 94.84 % | 1.607 M -77.90 % | 7.271 M -49.66 % | 14.445 M 139.08 % | 6.042 M -25.95 % | 8.159 M -21.33 % | 10.371 M 143.85 % | 4.253 M -36.74 % | 6.723 M 1 481.88 % | 425.000 K 2 261.11 % | 18.000 K -99.38 % | 2.901 M 293.53 % | -1.499 M -769.20 % | 224.000 K | 
| Total current assets | 14.792 M -41.81 % | 25.422 M 11.20 % | 22.861 M 52.40 % | 15.001 M -76.31 % | 63.331 M 144.63 % | 25.888 M -7.95 % | 28.125 M 259.61 % | 7.821 M -71.88 % | 27.810 M 158.41 % | 10.762 M -57.47 % | 25.302 M 514.72 % | 4.116 M 66.84 % | 2.467 M -77.89 % | 11.159 M -8.79 % | 12.235 M 214.04 % | 3.896 M -56.52 % | 8.960 M -10.60 % | 10.022 M 137.26 % | 4.224 M -52.80 % | 8.949 M 81.48 % | 4.931 M 161.45 % | 1.886 M -49.73 % | 3.752 M -78.48 % | 17.435 M 207.88 % | 5.663 M -78.21 % | 25.986 M 89.49 % | 13.714 M -14.01 % | 15.949 M 74.21 % | 9.155 M 176.09 % | 3.316 M 1.19 % | 3.277 M -56.26 % | 7.492 M -56.94 % | 17.400 M 114.15 % | 8.125 M -13.11 % | 9.351 M -15.21 % | 11.028 M 102.31 % | 5.451 M -29.52 % | 7.734 M 203.89 % | 2.545 M 839.11 % | 271.000 K -94.18 % | 4.654 M 410.47 % | -1.499 M -329.56 % | 653.000 K | 
| Inventory | 0.000 | 0.000 100.00 % | -817.000 K 51.74 % | -1.693 M 72.14 % | -6.076 M | 0.000 -100.00 % | 26.366 M | 0.000 | 0.000 | 0.000 100.00 % | -82.000 K 66.26 % | -243.000 K -291.94 % | -62.000 K -44.19 % | -43.000 K | 0.000 100.00 % | -44.999 K | 0.000 | 0.000 100.00 % | -96.999 K 96.06 % | -2.460 M -1 456.96 % | -158.000 K 90.77 % | -1.711 M | 0.000 100.00 % | -580.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.429 M 49.72 % | 3.626 M | 0.000 -100.00 % | 349.000 K | 0.000 -100.00 % | 75.000 K -98.79 % | 6.175 M 2 441.15 % | 243.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 45.000 K | 0.000 -100.00 % | 1.724 M -34.22 % | 2.621 M | 0.000 -100.00 % | 4.152 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.259 M 43.07 % | 1.579 M -9.56 % | 1.746 M 510.49 % | 286.000 K -94.23 % | 4.960 M 2 581.08 % | 185.000 K -88.92 % | 1.670 M 655.66 % | 221.000 K -92.52 % | 2.955 M 41.86 % | 2.083 M 74.75 % | 1.192 M 81.43 % | 657.000 K -45.16 % | 1.198 M 18.50 % | 1.011 M -52.31 % | 2.120 M 737.94 % | 253.000 K -85.57 % | 1.753 M | 0.000 -100.00 % | 429.000 K | 
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 483.000 K | 0.000 -100.00 % | 82.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 51.000 K | 0.000 -100.00 % | 46.000 K | 0.000 -100.00 % | 97.000 K | 0.000 -100.00 % | 158.000 K | 0.000 -100.00 % | 99.000 K | 0.000 -100.00 % | 118.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Account payables | 506.000 K | 0.000 -100.00 % | 173.000 K | 0.000 -100.00 % | 7.975 M 119.94 % | 3.626 M | 0.000 -100.00 % | 349.000 K | 0.000 -100.00 % | 75.000 K 31.58 % | 57.000 K -76.54 % | 243.000 K 594.29 % | 35.000 K | 0.000 | 0.000 -100.00 % | 89.000 K -25.83 % | 120.000 K -83.07 % | 709.000 K | 0.000 -100.00 % | 5.826 M 301.24 % | 1.452 M -91.77 % | 17.637 M 4 170.46 % | 413.000 K -97.45 % | 16.213 M 281.30 % | 4.252 M 2 186.02 % | 186.000 K | 0.000 -100.00 % | 370.000 K -91.09 % | 4.153 M 1 019.41 % | 371.000 K -83.09 % | 2.194 M 33.13 % | 1.648 M 26.87 % | 1.299 M -73.41 % | 4.885 M -60.65 % | 12.414 M 10.99 % | 11.185 M 135.67 % | 4.746 M 110.84 % | 2.251 M -55.43 % | 5.050 M 896.06 % | 507.000 K -84.92 % | 3.363 M | 0.000 -100.00 % | 1.497 M | 
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other total stockholders equity | 836.019 M 759.08 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M -84.56 % | 630.082 M 21.79 % | 517.370 M 431.64 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.316 M 0.00 % | 97.318 M 17.22 % | 83.019 M -81.07 % | 438.568 M -4.28 % | 458.173 M -1.32 % | 464.284 M 1.22 % | 458.700 M -18.63 % | 563.751 M -3.42 % | 583.689 M 12.23 % | 520.093 M 25.18 % | 415.475 M 64.57 % | 252.467 M -12.40 % | 288.215 M -20.80 % | 363.895 M -12.95 % | 418.035 M 42.39 % | 293.583 M 7.36 % | 273.469 M -3.81 % | 284.305 M 57.08 % | 180.996 M 61.66 % | 111.964 M 6.82 % | 104.811 M 0.57 % | 104.215 M 54.23 % | 67.573 M | 
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other liabilities | 335.000 K | 0.000 100.00 % | -18.221 M -57.77 % | -11.549 M -40.06 % | -8.246 M -669.93 % | -1.071 M -371.81 % | -227.000 K -102.41 % | 9.411 M 468.98 % | 1.654 M 105.47 % | -30.218 M -8 909.91 % | 343.000 K -97.98 % | 17.019 M 10 671.52 % | 158.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 254.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 365.000 K 12 066.67 % | 3.000 K -99.59 % | 731.000 K | 0.000 -100.00 % | 3.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total assets | 903.334 M 9.28 % | 826.593 M 4.13 % | 793.818 M 8.97 % | 728.460 M -10.43 % | 813.290 M 7.24 % | 758.380 M -3.41 % | 785.189 M 15.58 % | 679.347 M 19.08 % | 570.489 M 24.72 % | 457.426 M -46.69 % | 857.972 M -0.95 % | 866.173 M 12.45 % | 770.303 M -4.82 % | 809.292 M -3.67 % | 840.152 M 1.37 % | 828.826 M -0.61 % | 833.912 M 29.65 % | 643.180 M 2.37 % | 628.304 M -12.26 % | 716.104 M 27.29 % | 562.563 M 18.72 % | 473.859 M 23.60 % | 383.372 M -20.93 % | 484.835 M -1.69 % | 493.158 M 3.24 % | 477.684 M 0.77 % | 474.038 M -17.94 % | 577.695 M -4.35 % | 603.989 M 12.74 % | 535.726 M 23.54 % | 433.652 M 61.34 % | 268.779 M -11.96 % | 305.298 M -20.46 % | 383.820 M -14.44 % | 448.600 M 38.49 % | 323.931 M 8.36 % | 298.949 M -4.42 % | 312.771 M 48.84 % | 210.137 M 55.47 % | 135.165 M 24.95 % | 108.174 M 3.80 % | 104.215 M 50.88 % | 69.070 M | 
| 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-09-30 | 2011-03-31 | 2010-09-30 | 2010-03-31 | 2009-09-30 | 2009-03-31 | 2008-09-30 | 2008-03-31 | 2007-09-30 | 2007-03-31 | 2006-09-30 | 2006-03-31 | 2005-09-30 | 2005-03-31 | 2004-09-30 | 2004-03-31 | 2003-09-30 | 
| 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-09-30 | 2011-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Change in working capital | 17.000 K 1 800.00 % | -1.000 K -101.15 % | 87.000 K 61.11 % | 54.000 K 28.57 % | 42.000 K 166.67 % | -63.000 K -887.50 % | 8.000 K -96.54 % | 231.000 K 217.86 % | -196.000 K -625.93 % | -27.000 K -550.00 % | 6.000 K -81.82 % | 33.000 K 217.86 % | -28.000 K -411.11 % | 9.000 K 228.57 % | -7.000 K -450.00 % | 2.000 K -99.93 % | 2.941 M 1 193.31 % | -269.000 K -181.52 % | 330.000 K 273.68 % | -190.000 K 94.30 % | -3.332 M -681.50 % | 573.000 K 45.80 % | 393.000 K 210.70 % | -355.000 K -132.67 % | 1.087 M 0.00 % | 1.087 M 419.09 % | -340.500 K 0.00 % | -340.500 K | 
| Accounts receivables | 0.000 | 0.000 100.00 % | -5.000 K -126.32 % | 19.000 K 136.54 % | -52.000 K -333.33 % | -12.000 K 65.71 % | -35.000 K -116.20 % | 216.000 K 211.34 % | -194.000 K -676.00 % | -25.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 269.000 K 200.00 % | -269.000 K -241.58 % | 190.000 K 200.00 % | -190.000 K -168.59 % | 277.000 K 200.00 % | -277.000 K -168.40 % | 405.000 K 200.00 % | -405.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other working capital | 17.000 K 1 800.00 % | -1.000 K -101.09 % | 92.000 K 162.86 % | 35.000 K -62.77 % | 94.000 K 284.31 % | -51.000 K -218.60 % | 43.000 K 186.67 % | 15.000 K 850.00 % | -2.000 K 0.00 % | -2.000 K -133.33 % | 6.000 K -81.82 % | 33.000 K 217.86 % | -28.000 K -411.11 % | 9.000 K 228.57 % | -7.000 K -450.00 % | 2.000 K -99.93 % | 2.672 M | 0.000 -100.00 % | 140.000 K | 0.000 100.00 % | -3.609 M -524.59 % | 850.000 K 7 183.33 % | -12.000 K -124.00 % | 50.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other non cash items | -89.467 M -89.88 % | -47.117 M 32.71 % | -70.016 M -202.38 % | 68.389 M 207.86 % | -63.406 M -485.96 % | 16.428 M 114.40 % | -114.100 M 1.49 % | -115.824 M -4.73 % | -110.589 M -150.36 % | 219.580 M 2 652.37 % | -8.603 M 89.21 % | -79.754 M -328.58 % | 34.891 M 17.63 % | 29.662 M 352.08 % | -11.767 M 79.82 % | -58.296 M 62.16 % | -154.064 M -938.24 % | -14.839 M -121.63 % | 68.618 M 147.28 % | -145.138 M -166.79 % | -54.402 M 41.22 % | -92.556 M -205.16 % | 88.015 M 352.01 % | 19.472 M 157.72 % | -33.736 M -149.43 % | -13.526 M -120.13 % | 67.187 M 0.00 % | 67.187 M | 
| Net cash provided by operating activities | -5.501 M -45.45 % | -3.782 M -465.06 % | 1.036 M 130.73 % | 449.000 K 113.68 % | -3.283 M -1 094.85 % | 330.000 K 547.06 % | 51.000 K -85.59 % | 354.000 K 8.26 % | 327.000 K 136.70 % | -891.000 K -630.33 % | -122.000 K 82.87 % | -712.000 K -266.36 % | 428.000 K 161.76 % | -693.000 K -36.15 % | -509.000 K -419.39 % | -98.000 K -102.89 % | 3.387 M 273.87 % | -1.948 M -336.98 % | 822.000 K 126.55 % | -3.096 M -116.24 % | 19.067 M 189.00 % | -21.423 M -436.26 % | 6.371 M -80.80 % | 33.184 M 278.48 % | -18.593 M -732.27 % | -2.234 M -244.32 % | 1.548 M 0.00 % | 1.548 M | 
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Purchases of investments | 0.000 | 0.000 100.00 % | -91.414 M 6.86 % | -98.144 M 10.99 % | -110.264 M -1.29 % | -108.864 M 64.87 % | -309.892 M -299.66 % | -77.539 M 12.47 % | -88.583 M 45.60 % | -162.838 M | 0.000 100.00 % | -74.441 M | 0.000 100.00 % | -2.254 M | 0.000 | 0.000 | 0.000 100.00 % | -61.706 M 30.33 % | -88.574 M 0.00 % | -88.574 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Sales maturities of investments | 0.000 | 0.000 -100.00 % | 111.743 M 74.81 % | 63.922 M -58.70 % | 154.775 M 39.61 % | 110.863 M -68.21 % | 348.742 M 390.52 % | 71.096 M -32.70 % | 105.640 M -68.49 % | 335.291 M | 0.000 -100.00 % | 83.219 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.446 M | 0.000 -100.00 % | 40.837 M -56.38 % | 93.620 M 0.00 % | 93.620 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other investing activites | 21.082 M -7.24 % | 22.727 M 123.59 % | 10.165 M 159.40 % | -17.111 M -1 711 200.00 % | 1.000 K 200.00 % | -1.000 K 85.71 % | -7.000 K 99.78 % | -3.222 M -137.77 % | 8.529 M -90.11 % | 86.227 M 170.51 % | 31.876 M 322.60 % | -14.320 M -217.73 % | -4.507 M -300.00 % | 2.254 M -74.66 % | 8.893 M 889 400.00 % | -1.000 K 100.00 % | -39.282 M -1 498.78 % | -2.457 M -120.96 % | 11.723 M 46.25 % | 8.016 M 125.90 % | -30.948 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Net cash used for investing activites | 21.082 M -7.24 % | 22.727 M 11.80 % | 20.329 M 159.40 % | -34.222 M -176.88 % | 44.512 M 2 127.83 % | 1.998 M -94.86 % | 38.843 M 702.87 % | -6.443 M -137.77 % | 17.057 M -90.11 % | 172.453 M 441.01 % | 31.876 M 322.60 % | -14.320 M -217.73 % | -4.507 M -100.00 % | -2.254 M -125.34 % | 8.893 M 889 400.00 % | -1.000 K 100.00 % | -39.282 M -1 498.78 % | -2.457 M -120.96 % | 11.723 M 46.25 % | 8.016 M 125.90 % | -30.948 M | 0.000 -100.00 % | 12.752 M 0.00 % | 12.752 M 1 275 250.00 % | -1.000 K 0.00 % | -1.000 K | 0.000 | 0.000 | 
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.790 M 0.00 % | 7.790 M 1 302.25 % | 555.500 K 0.00 % | 555.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 
| Common stock repurchased | -23.855 M -32.69 % | -17.978 M -45.70 % | -12.339 M -22.20 % | -10.097 M -59.21 % | -6.342 M 1.40 % | -6.432 M | 0.000 100.00 % | -4.249 M -1 527.97 % | -261.000 K 99.88 % | -210.002 M | 0.000 | 0.000 100.00 % | -4.632 M -987.32 % | -426.000 K | 0.000 100.00 % | -197.000 K 18.93 % | -243.000 K 85.19 % | -1.641 M | 0.000 | 0.000 100.00 % | -1.964 M 85.10 % | -13.182 M -199.52 % | -4.401 M 87.74 % | -35.903 M -1 337.85 % | -2.497 M | 0.000 | 0.000 | 0.000 | 
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other financing activites | 0.000 | 0.000 -100.00 % | 6.170 M 222.20 % | -5.049 M -59.21 % | -3.171 M | 0.000 100.00 % | -20.000 M | 0.000 | 0.000 -100.00 % | 30.000 M 281.82 % | -16.500 M -150.00 % | 33.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 197.000 K -99.46 % | 36.800 M 1 126.67 % | 3.000 M 121.13 % | -14.200 M -294.52 % | 7.300 M -49.48 % | 14.449 M -53.43 % | 31.028 M 305.08 % | -15.130 M 23.10 % | -19.676 M -716.43 % | -2.410 M -23.72 % | -1.948 M -187.02 % | 2.239 M 0.00 % | 2.239 M | 
| Net cash used provided by financing activities | -23.855 M -32.69 % | -17.978 M -45.70 % | -12.339 M -22.20 % | -10.097 M -59.21 % | -6.342 M 1.40 % | -6.432 M 67.84 % | -20.000 M -40.36 % | -14.249 M -5 359.39 % | -261.000 K 99.86 % | -180.002 M -990.92 % | -16.500 M -200.00 % | 16.500 M 456.22 % | -4.632 M -987.32 % | -426.000 K | 0.000 100.00 % | -197.000 K -100.54 % | 36.557 M 2 589.99 % | 1.359 M 109.57 % | -14.200 M -294.52 % | 7.300 M -41.53 % | 12.485 M -30.04 % | 17.846 M 191.37 % | -19.531 M 0.74 % | -19.676 M -716.43 % | -2.410 M -23.72 % | -1.948 M -187.02 % | 2.239 M 0.00 % | 2.239 M | 
| Effect of forex changes on cash | -573.000 K -1 373.33 % | 45.000 K 131.03 % | -145.000 K -276.62 % | -38.500 K -178.57 % | 49.000 K | 0.000 100.00 % | -351.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.900 M -33.89 % | 30.100 M 0.00 % | 30.100 M | 0.000 | 0.000 100.00 % | -1.500 K 0.00 % | -1.500 K -250.00 % | 1.000 K 0.00 % | 1.000 K | 0.000 | 0.000 | 
| Net change in cash | -23.056 M -2 378.26 % | 1.012 M -88.42 % | 8.736 M 119.88 % | -43.947 M -225.59 % | 34.993 M 952.66 % | -4.104 M -121.72 % | 18.894 M 192.90 % | -20.338 M -218.78 % | 17.123 M 302.88 % | -8.440 M -210.66 % | 7.627 M 133.12 % | 3.272 M 175.12 % | -4.356 M -154.06 % | 8.057 M 92.21 % | 4.192 M 48.96 % | 2.814 M 750.23 % | 331.000 K 155.54 % | -596.000 K -389.32 % | 206.000 K -98.39 % | 12.804 M 1 822.74 % | -743.250 K 2.59 % | -763.000 K -977.01 % | 87.000 K -99.46 % | 16.061 M 868.10 % | -2.091 M 0.00 % | -2.091 M -210.45 % | 1.893 M 0.00 % | 1.893 M | 
| Cash at beginning of period | 23.056 M 4.59 % | 22.044 M 65.64 % | 13.308 M -76.76 % | 57.255 M 157.19 % | 22.262 M -15.57 % | 26.366 M 252.86 % | 7.472 M -73.13 % | 27.810 M 160.22 % | 10.687 M -44.13 % | 19.127 M | 0.000 -100.00 % | 601.250 K | 0.000 -100.00 % | 3.059 M | 0.000 -100.00 % | 1.037 M | 0.000 -100.00 % | 2.836 M 1 356.23 % | 194.750 K 0.00 % | 194.750 K -79.24 % | 938.000 K 0.00 % | 938.000 K 10.22 % | 851.000 K 0.00 % | 851.000 K -71.07 % | 2.942 M 0.00 % | 2.942 M 180.52 % | 1.049 M 0.00 % | 1.049 M | 
| Cash at end of period | 0.000 -100.00 % | 23.056 M 4.59 % | 22.044 M 65.64 % | 13.308 M -76.76 % | 57.255 M 157.19 % | 22.262 M -15.57 % | 26.366 M 252.86 % | 7.472 M -73.13 % | 27.810 M 160.22 % | 10.687 M 40.12 % | 7.627 M 96.93 % | 3.873 M 188.92 % | -4.356 M -139.18 % | 11.116 M 165.17 % | 4.192 M 8.85 % | 3.851 M 1 063.44 % | 331.000 K -85.22 % | 2.240 M 458.95 % | 400.750 K -96.92 % | 12.999 M 6 574.71 % | 194.750 K 11.29 % | 175.000 K -81.34 % | 938.000 K -94.45 % | 16.912 M 1 887.31 % | 851.000 K 0.00 % | 851.000 K -71.07 % | 2.942 M 0.00 % | 2.942 M | 
| Operating cash flow | -5.501 M -45.45 % | -3.782 M -465.06 % | 1.036 M 130.73 % | 449.000 K 113.68 % | -3.283 M -1 094.85 % | 330.000 K 547.06 % | 51.000 K -85.59 % | 354.000 K 8.26 % | 327.000 K 136.70 % | -891.000 K -630.33 % | -122.000 K 82.87 % | -712.000 K -266.36 % | 428.000 K 161.76 % | -693.000 K -36.15 % | -509.000 K -419.39 % | -98.000 K -102.89 % | 3.387 M 273.87 % | -1.948 M -336.98 % | 822.000 K 126.55 % | -3.096 M -116.24 % | 19.067 M 189.00 % | -21.423 M -436.26 % | 6.371 M -80.80 % | 33.184 M 278.48 % | -18.593 M -732.27 % | -2.234 M -244.32 % | 1.548 M 0.00 % | 1.548 M | 
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Free CashFlow | -5.501 M -45.45 % | -3.782 M -465.06 % | 1.036 M 130.73 % | 449.000 K 113.68 % | -3.283 M -1 094.85 % | 330.000 K 547.06 % | 51.000 K -85.59 % | 354.000 K 8.26 % | 327.000 K 136.70 % | -891.000 K -630.33 % | -122.000 K 82.87 % | -712.000 K -266.36 % | 428.000 K 161.76 % | -693.000 K -36.15 % | -509.000 K -419.39 % | -98.000 K -102.89 % | 3.387 M 273.87 % | -1.948 M -336.98 % | 822.000 K 126.55 % | -3.096 M -116.24 % | 19.067 M 189.00 % | -21.423 M -436.26 % | 6.371 M -80.80 % | 33.184 M 278.48 % | -18.593 M -732.27 % | -2.234 M -244.32 % | 1.548 M 0.00 % | 1.548 M | 
| 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 | 2011 | 2011 |