
Nuveen Credit Strategies Income Fund JQC
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 100.431 M 216.43 % | 31.739 M 171.33 % | -44.498 M -136.53 % | 121.797 M 289.42 % | -64.299 M -260.13 % | 40.153 M -11.45 % | 45.347 M -52.89 % | 96.249 M -11.07 % | 108.227 M -2.94 % | 111.507 M 5.24 % | 105.954 M -13.90 % | 123.055 M |
Net income | 98.071 M 158.17 % | 37.987 M 182.69 % | -45.941 M -138.16 % | 120.397 M 284.02 % | -65.427 M -266.39 % | 39.321 M -11.41 % | 44.383 M -53.37 % | 95.183 M 2 441.84 % | -4.064 M -116.10 % | 25.243 M -75.77 % | 104.167 M -37.28 % | 166.081 M |
Income before tax | 98.071 M 158.17 % | 37.987 M 182.69 % | -45.941 M -138.16 % | 120.397 M 284.02 % | -65.427 M -266.39 % | 39.321 M -11.41 % | 44.383 M -53.37 % | 95.183 M 2 441.84 % | -4.064 M -116.10 % | 25.243 M -75.77 % | 104.167 M -37.28 % | 166.081 M |
Income before tax ratio | 0.98 -18.41 % | 1.20 15.93 % | 1.03 4.44 % | 0.99 -2.85 % | 1.02 3.91 % | 0.98 0.06 % | 0.98 -1.03 % | 0.99 2 733.28 % | -0.04 -116.59 % | 0.23 -76.97 % | 0.98 -27.16 % | 1.35 |
EBITDA | 0.000 100.00 % | -32.973 M 12.51 % | -37.689 M | 0.000 100.00 % | -65.427 M -180.76 % | -23.303 M -50.88 % | -15.445 M -273.63 % | 8.895 M | 0.000 | 0.000 | 0.000 -100.00 % | 59.814 M |
Net income ratio | 0.98 -18.41 % | 1.20 15.93 % | 1.03 4.44 % | 0.99 -2.85 % | 1.02 3.91 % | 0.98 0.06 % | 0.98 -1.03 % | 0.99 2 733.28 % | -0.04 -116.59 % | 0.23 -76.97 % | 0.98 -27.16 % | 1.35 |
Ratio EBITDA | 0.00 100.00 % | -1.04 -222.66 % | 0.85 | 0.00 -100.00 % | 1.02 275.33 % | -0.58 -70.40 % | -0.34 -468.53 % | 0.09 | 0.00 | 0.00 | 0.00 -100.00 % | 0.49 |
Gross profit ratio | 1.00 65.88 % | 0.60 -52.74 % | 1.28 42.18 % | 0.90 -26.13 % | 1.21 99.55 % | 0.61 -5.12 % | 0.64 -22.53 % | 0.83 -17.21 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 136.210 M 0.44 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M -2.23 % | 138.696 M 2.00 % | 135.976 M 0.15 % | 135.767 M -0.22 % | 136.071 M -0.11 % | 136.215 M 16.50 % | 116.923 M |
Weighted average shs out | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M -0.12 % | 135.767 M 0.00 % | 135.767 M 0.00 % | 135.771 M -0.22 % | 136.071 M -0.11 % | 136.215 M 16.50 % | 116.923 M |
EPS diluted | 0.72 157.14 % | 0.28 182.35 % | -0.34 -138.20 % | 0.89 285.42 % | -0.48 -265.52 % | 0.29 -9.38 % | 0.32 -54.29 % | 0.70 2 441.14 % | -0.03 -115.74 % | 0.19 -75.00 % | 0.76 -46.48 % | 1.42 |
Earnings per share | 0.72 157.14 % | 0.28 182.35 % | -0.34 -138.20 % | 0.89 285.42 % | -0.48 -265.52 % | 0.29 -12.12 % | 0.33 -52.86 % | 0.70 2 441.14 % | -0.03 -115.74 % | 0.19 -75.00 % | 0.76 -46.48 % | 1.42 |
Gross profit | 100.431 M 424.90 % | 19.133 M 133.71 % | -56.757 M -151.94 % | 109.264 M 239.92 % | -78.090 M -419.55 % | 24.438 M -15.99 % | 29.088 M -63.50 % | 79.688 M -26.37 % | 108.227 M -2.94 % | 111.507 M 5.24 % | 105.954 M -13.90 % | 123.055 M |
Income tax expense | 0.000 -100.00 % | 95.857 M 73.91 % | 55.120 M 25.61 % | 43.883 M -16.83 % | 52.765 M -15.74 % | 62.624 M 38 963.16 % | -161.141 K -100.15 % | 110.731 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 -100.00 % | 12.605 M 2.83 % | 12.258 M -2.19 % | 12.533 M -9.13 % | 13.792 M -12.24 % | 15.715 M -3.35 % | 16.259 M -1.82 % | 16.561 M | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 2.358 M 0.00 % | 2.358 M 63.79 % | 1.439 M 3.50 % | 1.391 M 23.68 % | 1.124 M 36.21 % | 825.556 K -13.60 % | 955.541 K -9.94 % | 1.061 M -93.90 % | 17.391 M -1.68 % | 17.688 M 2.04 % | 17.334 M 3.25 % | 16.788 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 -100.00 % | 43.751 M 1 255 669.32 % | 3.484 K -63.45 % | 9.532 K 135.65 % | 4.045 K -38.50 % | 6.577 K -24.99 % | 8.768 K 83.66 % | 4.774 K | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 2.360 M 105.39 % | -43.751 M -3 132.20 % | 1.443 M 3.04 % | 1.400 M 24.08 % | 1.129 M 35.62 % | 832.133 K -13.71 % | 964.309 K -9.52 % | 1.066 M -98.93 % | 99.815 M 29.86 % | 76.866 M 1 185.40 % | 5.980 M -88.10 % | 50.256 M |
Cost and expenses | 2.360 M 107.58 % | -31.146 M -2 258.57 % | 1.443 M 3.04 % | 1.400 M 24.08 % | 1.129 M 35.62 % | 832.133 K -13.71 % | 964.309 K -9.52 % | 1.066 M -98.93 % | 99.815 M 29.86 % | 76.866 M 1 185.40 % | 5.980 M -88.10 % | 50.256 M |
Research and development expenses | 0.000 -100.00 % | 1.197 238.39 % | -0.865 -141.67 % | 2.075 215.00 % | -1.805 -261.08 % | 1.120 123.30 % | 0.502 -50.90 % | 1.022 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 2.358 M 0.00 % | 2.358 M 63.79 % | 1.439 M 3.50 % | 1.391 M 23.68 % | 1.124 M 36.21 % | 825.556 K -13.60 % | 955.541 K -9.94 % | 1.061 M -93.90 % | 17.391 M -1.68 % | 17.688 M 2.04 % | 17.334 M 3.25 % | 16.788 M |
Interest income | 116.245 M 9.17 % | 106.484 M 58.89 % | 67.020 M 6.20 % | 63.106 M -24.34 % | 83.408 M -18.18 % | 101.945 M 7.80 % | 94.570 M -4.74 % | 99.274 M 695.73 % | 12.476 M 32.75 % | 9.398 M 21.00 % | 7.767 M 7.43 % | 7.230 M |
Interest expense | 30.753 M 23.52 % | 24.898 M 208.90 % | 8.060 M 5.86 % | 7.614 M -57.03 % | 17.719 M -28.55 % | 24.799 M 20.33 % | 20.609 M 32.55 % | 15.548 M | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -95.857 M -73.91 % | -55.120 M -7.04 % | -51.497 M 26.94 % | -70.484 M 19.38 % | -87.423 M -8.69 % | -80.436 M 6.78 % | -86.288 M 5.01 % | -90.836 M 3.18 % | -93.819 M -5.87 % | -88.621 M 16.61 % | -106.267 M |
Operating income | 98.071 M 55.95 % | 62.884 M 266.00 % | -37.881 M -131.46 % | 120.397 M 284.02 % | -65.427 M -266.39 % | 39.321 M -39.50 % | 64.992 M -41.31 % | 110.731 M 21.90 % | 90.836 M -3.18 % | 93.819 M 5.87 % | 88.621 M -16.61 % | 106.267 M |
Operating income ratio | 0.98 -50.71 % | 1.98 132.74 % | 0.85 -13.88 % | 0.99 -2.85 % | 1.02 3.91 % | 0.98 -31.67 % | 1.43 24.58 % | 1.15 37.07 % | 0.84 -0.25 % | 0.84 0.59 % | 0.84 -3.15 % | 0.86 |
Total other income expenses net | 0.000 100.00 % | -57.870 M -572.09 % | 12.258 M -82.21 % | 68.900 M 399.57 % | 13.792 M 128.67 % | -48.102 M -33.42 % | -36.053 M -505.32 % | 8.895 M 109.37 % | -94.900 M -38.39 % | -68.576 M -541.11 % | 15.546 M -74.01 % | 59.814 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 493.546 M 0.66 % | 490.312 M 26.73 % | 386.901 M -28.64 % | 542.171 M 5.70 % | 512.955 M -25.98 % | 693.000 M -1.84 % | 705.999 M 0.03 % | 705.782 M -0.06 % | 706.229 M -11.74 % | 800.194 M 31.45 % | 608.745 M 8.52 % | 560.958 M |
Total investments | 1.307 B 1.01 % | 1.294 B -4.41 % | 1.354 B -10.94 % | 1.520 B 3.15 % | 1.473 B -22.60 % | 1.904 B -4.15 % | 1.986 B -0.14 % | 1.989 B 4.87 % | 1.897 B -8.70 % | 2.077 B 7.18 % | 1.938 B 4.58 % | 1.853 B |
Total debt | 493.824 M 0.01 % | 493.783 M 26.94 % | 388.979 M -28.75 % | 545.961 M 5.19 % | 519.000 M -25.11 % | 693.000 M -1.84 % | 706.000 M 0.00 % | 706.000 M -0.03 % | 706.229 M -11.74 % | 800.194 M 31.45 % | 608.745 M 7.58 % | 565.829 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 100.00 % | -325.439 M -40.07 % | -232.348 M 25.56 % | -312.111 M -61.19 % | -193.632 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -339.138 M 5.78 % | -359.944 M -10.60 % | -325.439 M -40.07 % | -232.348 M 25.56 % | -312.111 M -61.19 % | -193.632 M -784.66 % | -21.888 M -69.15 % | -12.940 M 97.00 % | -431.781 M 12.70 % | -494.603 M -11.32 % | -444.315 M 4.49 % | -465.211 M |
Common stock | 1.356 M 0.00 % | 1.356 M 0.00 % | 1.356 M 0.00 % | 1.356 M 0.00 % | 1.356 M 0.00 % | 1.356 M -0.12 % | 1.358 M 0.00 % | 1.358 M 0.00 % | 1.358 M -0.22 % | 1.361 M -0.11 % | 1.362 M -0.03 % | 1.363 M |
Total equity | 801.035 M 1.40 % | 789.958 M -4.48 % | 827.031 M -11.80 % | 937.712 M 0.53 % | 932.800 M -19.01 % | 1.152 B -6.91 % | 1.237 B -2.23 % | 1.265 B 0.81 % | 1.255 B -6.66 % | 1.345 B -3.69 % | 1.396 B 1.16 % | 1.380 B |
Other non current liabilities | 0.000 | 0.000 100.00 % | -140.054 M 74.26 % | -544.119 M | 0.000 100.00 % | -693.000 M -377.93 % | -145.000 M 0.00 % | -145.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 139.412 M | 0.000 -100.00 % | 140.054 M -74.26 % | 544.119 M | 0.000 -100.00 % | 693.000 M 377.93 % | 145.000 M 0.00 % | 145.000 M -0.16 % | 145.229 M -9.34 % | 160.194 M 5 736.78 % | 2.745 M -99.51 % | 565.159 M |
Total non current liabilities | 139.412 M -0.14 % | 139.604 M 167.35 % | 52.219 M -90.44 % | 545.961 M 5.19 % | 519.000 M -25.11 % | 693.000 M -1.84 % | 706.000 M 0.00 % | 706.000 M 386.13 % | 145.229 M -9.34 % | 160.194 M 5 736.78 % | 2.745 M -99.51 % | 565.159 M |
Other current liabilities | 7.178 M 126.12 % | -27.481 M 47.37 % | -52.219 M 45.59 % | -95.964 M -59.50 % | -60.167 M -108.66 % | 694.925 M 23.39 % | 563.193 M 0.03 % | 563.047 M 5 658.40 % | 9.778 M 1.50 % | 9.633 M 21.57 % | 7.924 M -25.70 % | 10.665 M |
Deferred revenue | 2.642 M 136.91 % | -7.158 M 97.87 % | -335.998 M -450.13 % | 95.964 M 59.50 % | 60.167 M 109.76 % | -616.155 M -951.33 % | -58.607 M 25.43 % | -78.592 M | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 354.412 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 561.000 M -12.34 % | 640.000 M 5.61 % | 606.000 M 90 349.38 % | 669.988 K |
Total current liabilities | 392.349 M 0.41 % | 390.764 M 648.32 % | 52.219 M -45.59 % | 95.964 M 59.50 % | 60.167 M -21.70 % | 76.845 M -11.05 % | 86.393 M 30.09 % | 66.408 M -90.22 % | 679.081 M -9.90 % | 753.701 M 9.13 % | 690.647 M 892.37 % | 69.596 M |
Total liabilities | 531.761 M 0.26 % | 530.368 M -8.97 % | 582.624 M -9.54 % | 644.082 M 10.88 % | 580.862 M -24.74 % | 771.771 M -2.87 % | 794.586 M 2.60 % | 774.455 M -6.05 % | 824.310 M -9.80 % | 913.896 M 31.80 % | 693.391 M 9.24 % | 634.755 M |
Other non current assets | 0.000 -100.00 % | 32.053 M 102.37 % | -1.354 B 10.94 % | -1.520 B -3.15 % | -1.473 B 22.60 % | -1.904 B 4.15 % | -1.986 B 0.14 % | -1.989 B -486 653.47 % | 408.815 K 21.79 % | 335.680 K -60.48 % | 849.458 K 26.89 % | 669.464 K |
Long term investments | 1.307 B 3.57 % | 1.262 B -6.77 % | 1.354 B -10.94 % | 1.520 B 3.15 % | 1.473 B -22.60 % | 1.904 B -4.15 % | 1.986 B -0.14 % | 1.989 B 4.87 % | 1.897 B -8.70 % | 2.077 B 7.18 % | 1.938 B 4.58 % | 1.853 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.307 B 1.01 % | 1.294 B -4.41 % | 1.354 B -10.94 % | 1.520 B 3.15 % | 1.473 B -22.60 % | 1.904 B -4.15 % | 1.986 B -0.14 % | 1.989 B 4.85 % | 1.897 B -8.69 % | 2.078 B 7.15 % | 1.939 B 4.59 % | 1.854 B |
Other current assets | 315.015 K -66.96 % | 953.332 K 5 627.44 % | 16.645 K 0.00 % | 16.645 K -4.78 % | 17.480 K | 0.000 | 0.000 | 0.000 -100.00 % | 105.726 M 43.85 % | 73.498 M -34.23 % | 111.750 M 10.85 % | 100.809 M |
Short term investments | 0.000 -100.00 % | 32.053 M 140.15 % | 13.347 M -0.36 % | 13.396 M -63.41 % | 36.610 M -65.03 % | 104.681 M 56.91 % | 66.713 M -16.35 % | 79.754 M | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 277.536 K -92.00 % | 3.471 M 67.05 % | 2.078 M -45.18 % | 3.790 M -37.30 % | 6.045 M | 0.000 -100.00 % | 1.294 K -99.41 % | 217.896 K | 0.000 | 0.000 | 0.000 -100.00 % | 4.871 M |
Cash and short term investments | 277.536 K -99.22 % | 35.524 M 1 609.61 % | 2.078 M -45.18 % | 3.790 M -37.30 % | 6.045 M -94.23 % | 104.681 M 56.91 % | 66.714 M 30 517.51 % | 217.896 K | 0.000 | 0.000 | 0.000 -100.00 % | 4.871 M |
Total current assets | 25.806 M -2.06 % | 26.349 M -52.48 % | 55.449 M -9.67 % | 61.386 M 54.53 % | 39.724 M 105.81 % | 19.301 M -57.19 % | 45.086 M -9.21 % | 49.662 M -72.78 % | 182.451 M 0.82 % | 180.968 M 20.14 % | 150.634 M -6.48 % | 161.073 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 76.334 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 25.232 M 15.00 % | 21.941 M -58.89 % | 53.371 M -7.33 % | 57.595 M 71.01 % | 33.679 M 74.49 % | 19.301 M -57.19 % | 45.086 M -8.81 % | 49.444 M -35.56 % | 76.725 M -28.61 % | 107.470 M 176.39 % | 38.884 M -29.80 % | 55.393 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 -100.00 % | 582.500 K 8.70 % | 535.902 K 19.57 % | 448.200 K 12.41 % | 398.714 K -3.62 % | 413.683 K -63.61 % | 1.137 M | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 28.118 M 2.32 % | 27.481 M -47.37 % | 52.219 M -45.59 % | 95.964 M 59.50 % | 60.167 M -21.70 % | 76.845 M -11.05 % | 86.393 M 30.09 % | 66.408 M -38.68 % | 108.303 M 4.07 % | 104.068 M 35.64 % | 76.723 M 31.69 % | 58.261 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 -100.00 % | 325.439 M 40.07 % | 232.348 M -25.56 % | 312.111 M 61.19 % | 193.632 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 1.139 B -0.85 % | 1.149 B -0.22 % | 1.151 B -1.51 % | 1.169 B -6.02 % | 1.244 B -7.48 % | 1.344 B -3.17 % | 1.388 B -0.61 % | 1.397 B -17.15 % | 1.686 B -8.29 % | 1.838 B -0.07 % | 1.839 B -0.26 % | 1.844 B |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 -100.00 % | 478.187 M 22 076.92 % | 2.156 M 27.19 % | 1.695 M -11.95 % | 1.925 M -12.23 % | 2.193 M 7.15 % | 2.047 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 1.333 B 0.94 % | 1.320 B -6.34 % | 1.410 B -10.88 % | 1.582 B 4.50 % | 1.514 B -21.31 % | 1.924 B -5.33 % | 2.032 B -0.39 % | 2.040 B -1.91 % | 2.080 B -7.93 % | 2.259 B 8.09 % | 2.090 B 3.71 % | 2.015 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -1.944 M -115.67 % | 12.405 M 131.48 % | -39.404 M -316.18 % | 18.227 M 164.61 % | -28.211 M -499.86 % | 7.055 M -74.14 % | 27.286 M 219.88 % | -22.761 M -175.96 % | 29.966 M 146.63 % | -64.263 M -586.43 % | 13.211 M 254.91 % | 3.722 M |
Accounts receivables | -3.291 M -110.47 % | 31.431 M 644.14 % | 4.224 M 117.66 % | -23.916 M -66.34 % | -14.378 M -155.76 % | 25.785 M 491.74 % | 4.358 M -84.09 % | 27.392 M -10.91 % | 30.745 M 144.83 % | -68.586 M -515.45 % | 16.509 M 638.83 % | 2.234 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 637.003 K 103.41 % | -18.656 M 56.40 % | -42.790 M -206.42 % | 40.207 M 425.66 % | -12.346 M 33.25 % | -18.498 M -185.29 % | 21.687 M 142.80 % | -50.676 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 710.327 K 291.98 % | -370.000 K 55.86 % | -838.206 K -143.28 % | 1.937 M 230.31 % | -1.486 M -539.19 % | -232.510 K -152.27 % | 444.790 K -33.76 % | 671.436 K 186.11 % | -779.748 K -118.04 % | 4.323 M 231.09 % | -3.298 M -321.67 % | 1.488 M |
Other non cash items | -12.922 M -197.27 % | 13.285 M -92.01 % | 166.260 M 458.46 % | -46.382 M -110.78 % | 430.358 M 421.65 % | 82.500 M 2 894.32 % | 2.755 M -78.21 % | 12.642 M -91.75 % | 153.318 M 293.48 % | -79.241 M -3.35 % | -76.672 M -7.60 % | -71.259 M |
Net cash provided by operating activities | 83.206 M 8.83 % | 76.452 M -5.52 % | 80.915 M -12.28 % | 92.242 M -72.61 % | 336.721 M 161.28 % | 128.876 M 73.16 % | 74.424 M -12.51 % | 85.064 M -52.54 % | 179.219 M 251.55 % | -118.261 M -390.53 % | 40.706 M -58.69 % | 98.545 M |
Investments in property plant and equipment | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 100.00 % | -412.667 M 15.73 % | -489.717 M 20.67 % | -617.325 M 26.83 % | -843.730 M 9.86 % | -935.984 M -5.95 % | -883.388 M -0.64 % | -877.744 M | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 517.670 M 43.67 % | 360.307 M -36.56 % | 567.978 M -10.06 % | 631.485 M -42.07 % | 1.090 B 5.50 % | 1.033 B 20.47 % | 857.737 M -3.48 % | 888.662 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 -100.00 % | 104.721 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 -100.00 % | 52.360 M -33.10 % | 78.261 M 452.72 % | 14.159 M -94.25 % | 246.342 M 153.19 % | 97.297 M 479.32 % | -25.650 M -334.95 % | 10.917 M | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 100.00 % | -34.400 M 77.95 % | -156.000 M -1 300 001 650.00 % | 12.000 100.00 % | -174.000 M -1 238.46 % | -13.000 M | 0.000 | 0.000 100.00 % | -14.965 M -109.34 % | 160.194 M 255.99 % | 45.000 M | 0.000 |
Common stock issued | -232.141 K | 0.000 | 0.000 -100.00 % | 25.000 M | 0.000 -100.00 % | 70.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -108.000 M -5 300.00 % | -2.000 M | 0.000 | 0.000 100.00 % | -2.286 M -84.50 % | -1.239 M -228.50 % | -377.250 K | 0.000 |
Dividends paid | -86.167 M -15.95 % | -74.313 M -12.75 % | -65.907 M 44.85 % | -119.497 M 23.73 % | -156.676 M -36.59 % | -114.702 M -53.67 % | -74.642 M 12.03 % | -84.846 M -2.26 % | -82.968 M -11.10 % | -74.676 M 17.23 % | -90.218 M 2.46 % | -92.493 M |
Other financing activites | -232.141 K | 0.000 -100.00 % | 279.280 M 1 017.12 % | 25.000 M | 0.000 100.00 % | -69.175 M | 0.000 | 0.000 100.00 % | -79.000 M -332.48 % | 33.981 M 181 288.20 % | 18.734 K | 0.000 |
Net cash used provided by financing activities | -86.399 M 20.53 % | -108.713 M -31.57 % | -82.627 M 12.56 % | -94.497 M 71.42 % | -330.676 M -156.58 % | -128.877 M -72.66 % | -74.642 M 12.03 % | -84.846 M 52.66 % | -179.219 M -251.55 % | 118.261 M 359.48 % | -45.577 M 50.72 % | -92.493 M |
Effect of forex changes on cash | 0.000 100.00 % | -18.706 M 76.10 % | -78.261 M -452.72 % | -14.159 M 94.25 % | -246.342 M -153.19 % | -97.297 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -3.194 M -329.22 % | 1.393 M 181.36 % | -1.712 M 24.04 % | -2.255 M -137.30 % | 6.045 M 467 255.95 % | -1.294 K 99.40 % | -216.602 K -101.95 % | 11.135 M | 0.000 | 0.000 100.00 % | -4.871 M -180.49 % | 6.052 M |
Cash at beginning of period | 3.471 M 67.05 % | 2.078 M -45.18 % | 3.790 M -37.30 % | 6.045 M | 0.000 -100.00 % | 1.294 K -99.41 % | 217.896 K 102.00 % | -10.917 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 277.536 K -92.00 % | 3.471 M 67.05 % | 2.078 M -45.18 % | 3.790 M -37.30 % | 6.045 M | 0.000 -100.00 % | 1.294 K -99.41 % | 217.896 K | 0.000 | 0.000 100.00 % | -4.871 M -180.49 % | 6.052 M |
Operating cash flow | 83.206 M 8.83 % | 76.452 M -5.52 % | 80.915 M -12.28 % | 92.242 M -72.61 % | 336.721 M 161.28 % | 128.876 M 73.16 % | 74.424 M -12.51 % | 85.064 M -52.54 % | 179.219 M 251.55 % | -118.261 M -390.53 % | 40.706 M -58.69 % | 98.545 M |
Capital expenditure | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 83.206 M 8.83 % | 76.452 M -5.52 % | 80.915 M -12.28 % | 92.242 M -72.61 % | 336.721 M 161.28 % | 128.876 M 73.16 % | 74.424 M -12.51 % | 85.064 M -52.54 % | 179.219 M 251.55 % | -118.261 M -390.53 % | 40.706 M -58.69 % | 98.545 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 50.374 M -13.62 % | 58.318 M -3.82 % | 60.637 M 167.40 % | 22.677 M 150.25 % | 9.062 M -67.25 % | 27.666 M 8.70 % | 25.453 M -21.70 % | 32.505 M 27.44 % | 25.506 M 123.07 % | -110.544 M -339.04 % | 46.246 M 1 269.58 % | 3.377 M -93.39 % | 51.081 M 4.43 % | 48.915 M 1.75 % | 48.076 M -4.10 % | 50.131 M -5.59 % | 53.101 M 1.16 % | 52.492 M -5.82 % | 55.735 M -2.59 % | 57.216 M 5.39 % | 54.291 M 11.91 % | 48.511 M -15.55 % | 57.443 M -6.64 % | 61.528 M 0.00 % | 61.528 M |
Net income | 38.953 M -9.33 % | 42.962 M -22.04 % | 55.109 M 145.73 % | 22.427 M 44.13 % | 15.560 M 122.89 % | -67.978 M -408.48 % | 22.037 M -27.08 % | 30.222 M -66.48 % | 90.174 M 193.57 % | -96.376 M -411.40 % | 30.949 M -45.36 % | 56.639 M 427.05 % | -17.318 M -152.38 % | 33.065 M 192.16 % | 11.318 M -66.63 % | 33.912 M -44.65 % | 61.272 M -42.47 % | 106.509 M 196.32 % | -110.574 M -578.65 % | 23.101 M 978.58 % | 2.142 M -95.06 % | 43.364 M -28.68 % | 60.803 M -26.78 % | 83.041 M 0.00 % | 83.041 M |
Income before tax | 38.953 M -9.33 % | 42.962 M -22.04 % | 55.109 M 145.73 % | 22.427 M 44.13 % | 15.560 M 122.89 % | -67.978 M -408.48 % | 22.037 M -27.08 % | 30.222 M -66.48 % | 90.174 M 193.57 % | -96.376 M -411.40 % | 30.949 M -45.36 % | 56.639 M 427.05 % | -17.318 M -152.38 % | 33.065 M 192.16 % | 11.318 M -66.63 % | 33.912 M -44.65 % | 61.272 M -42.47 % | 106.509 M 196.32 % | -110.574 M -578.65 % | 23.101 M 978.58 % | 2.142 M -95.06 % | 43.364 M -28.68 % | 60.803 M -26.78 % | 83.041 M 0.00 % | 83.041 M |
Income before tax ratio | 0.77 4.97 % | 0.74 -18.94 % | 0.91 -8.10 % | 0.99 -42.40 % | 1.72 169.88 % | -2.46 -383.79 % | 0.87 -6.88 % | 0.93 -73.70 % | 3.54 305.52 % | 0.87 30.27 % | 0.67 -96.01 % | 16.77 5 047.52 % | -0.34 -150.16 % | 0.68 187.15 % | 0.24 -65.20 % | 0.68 -41.37 % | 1.15 -43.13 % | 2.03 202.28 % | -1.98 -591.37 % | 0.40 923.43 % | 0.04 -95.59 % | 0.89 -15.55 % | 1.06 -21.57 % | 1.35 0.00 % | 1.35 |
EBITDA | 53.324 M -9.55 % | 58.957 M 6 251.50 % | 928.242 K -91.13 % | 10.469 M 133.34 % | 4.487 M 107.12 % | -62.988 M -596.43 % | 12.688 M -62.42 % | 33.761 M -64.18 % | 94.250 M 207.07 % | -88.028 M -489.49 % | 22.601 M -67.20 % | 68.902 M | 0.000 | 0.000 100.00 % | -17.041 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.907 M 0.00 % | 29.907 M |
Net income ratio | 0.77 4.97 % | 0.74 -18.94 % | 0.91 -8.10 % | 0.99 -42.40 % | 1.72 169.88 % | -2.46 -383.79 % | 0.87 -6.88 % | 0.93 -73.70 % | 3.54 305.52 % | 0.87 30.27 % | 0.67 -96.01 % | 16.77 5 047.52 % | -0.34 -150.16 % | 0.68 187.15 % | 0.24 -65.20 % | 0.68 -41.37 % | 1.15 -43.13 % | 2.03 202.28 % | -1.98 -591.37 % | 0.40 923.43 % | 0.04 -95.59 % | 0.89 -15.55 % | 1.06 -21.57 % | 1.35 0.00 % | 1.35 |
Ratio EBITDA | 1.06 4.71 % | 1.01 6 504.06 % | 0.02 -96.68 % | 0.46 -6.76 % | 0.50 121.75 % | -2.28 -556.71 % | 0.50 -52.00 % | 1.04 -71.89 % | 3.70 364.04 % | 0.80 62.94 % | 0.49 -97.61 % | 20.41 | 0.00 | 0.00 100.00 % | -0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.49 0.00 % | 0.49 |
Gross profit ratio | 0.87 -12.73 % | 1.00 22.15 % | 0.82 17.84 % | 0.69 86.33 % | 0.37 -52.58 % | 0.79 4.74 % | 0.75 -7.06 % | 0.81 7.16 % | 0.75 -28.66 % | 1.06 26.25 % | 0.84 166.27 % | -1.26 -226.28 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.611 M -0.12 % | 135.767 M 0.00 % | 135.770 M 0.00 % | 135.767 M 0.00 % | 135.767 M 0.00 % | 135.767 M 0.00 % | 135.772 M -0.22 % | 136.071 M 0.00 % | 136.071 M -0.11 % | 136.215 M -0.03 % | 136.256 M 16.53 % | 116.923 M 0.00 % | 116.923 M |
Weighted average shs out | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.610 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M 0.00 % | 135.609 M -0.12 % | 135.767 M 0.00 % | 135.767 M 0.00 % | 135.768 M 0.00 % | 135.767 M 0.00 % | 135.767 M 0.00 % | 135.772 M -0.22 % | 136.072 M 0.00 % | 136.075 M -0.10 % | 136.216 M -0.03 % | 136.257 M 16.54 % | 116.923 M 0.00 % | 116.923 M |
EPS diluted | 0.29 -9.38 % | 0.32 -20.00 % | 0.40 135.29 % | 0.17 54.55 % | 0.11 122.00 % | -0.50 -412.50 % | 0.16 -27.27 % | 0.22 -66.67 % | 0.66 192.96 % | -0.71 -408.70 % | 0.23 -45.24 % | 0.42 428.64 % | -0.13 -153.25 % | 0.24 187.77 % | 0.08 -65.25 % | 0.24 -47.83 % | 0.46 -41.03 % | 0.78 195.12 % | -0.82 -582.92 % | 0.17 974.68 % | 0.02 -95.06 % | 0.32 -27.27 % | 0.44 -38.03 % | 0.71 0.00 % | 0.71 |
Earnings per share | 0.29 -9.38 % | 0.32 -20.00 % | 0.40 135.29 % | 0.17 54.55 % | 0.11 122.00 % | -0.50 -412.50 % | 0.16 -27.27 % | 0.22 -66.67 % | 0.66 192.96 % | -0.71 -408.70 % | 0.23 -45.24 % | 0.42 428.64 % | -0.13 -153.25 % | 0.24 187.77 % | 0.08 -65.25 % | 0.24 -47.83 % | 0.46 -41.03 % | 0.78 195.12 % | -0.82 -582.92 % | 0.17 974.68 % | 0.02 -95.06 % | 0.32 -27.27 % | 0.44 -38.03 % | 0.71 0.00 % | 0.71 |
Gross profit | 43.963 M -24.61 % | 58.318 M 17.48 % | 49.642 M 215.10 % | 15.755 M 366.28 % | 3.379 M -84.47 % | 21.754 M 13.85 % | 19.107 M -27.22 % | 26.254 M 36.57 % | 19.224 M 116.46 % | -116.789 M -401.79 % | 38.698 M 1 007.57 % | -4.264 M -108.35 % | 51.081 M 4.43 % | 48.915 M 1.75 % | 48.076 M -4.10 % | 50.131 M -5.59 % | 53.101 M 1.16 % | 52.492 M -5.82 % | 55.735 M -2.59 % | 57.216 M 5.39 % | 54.291 M 11.91 % | 48.511 M -15.55 % | 57.443 M -6.64 % | 61.528 M 0.00 % | 61.528 M |
Income tax expense | 0.000 | 0.000 -100.00 % | 54.181 M 114.54 % | 25.254 M 11.38 % | 22.674 M | 0.000 -100.00 % | 12.610 M 0.65 % | 12.529 M | 0.000 -100.00 % | 33.570 M 74.88 % | 19.196 M -13.87 % | 22.286 M 137.04 % | -60.169 M | 0.000 100.00 % | -28.359 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 6.410 M | 0.000 -100.00 % | 10.995 M 58.83 % | 6.922 M 21.81 % | 5.683 M -3.88 % | 5.912 M -6.83 % | 6.346 M 1.51 % | 6.251 M -0.48 % | 6.282 M 0.60 % | 6.244 M -17.27 % | 7.548 M -1.22 % | 7.641 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 6.465 M 0.14 % | 6.456 M 102.05 % | 3.195 M -3.42 % | 3.309 M 4.54 % | 3.165 M -7.47 % | 3.420 M 0.22 % | 3.413 M 3.76 % | 3.289 M 217.55 % | -2.798 M -171.33 % | 3.923 M 1.40 % | 3.868 M -53.00 % | 8.230 M 0.92 % | 8.155 M -2.92 % | 8.400 M 0.39 % | 8.368 M -2.43 % | 8.576 M 3.70 % | 8.270 M -9.33 % | 9.121 M 3.27 % | 8.833 M -0.26 % | 8.855 M 0.74 % | 8.790 M 2.88 % | 8.544 M 1.78 % | 8.394 M 0.00 % | 8.394 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 -100.00 % | 58.988 M 195.40 % | 19.969 M -16.03 % | 23.782 M 128.06 % | -84.742 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.045 K | 0.000 -100.00 % | 73.166 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -9.361 M -244.79 % | 6.465 M 0.14 % | 6.456 M -37.08 % | 10.261 M -19.39 % | 12.729 M -74.39 % | 49.704 M 1 370.01 % | 3.381 M 260.04 % | 939.136 K -96.93 % | 30.616 M 2 905.12 % | -1.091 M -149.16 % | 2.220 M 103.03 % | -73.166 M -230.97 % | 55.864 M 1 201.39 % | 4.293 M -84.51 % | 27.707 M 254.76 % | 7.810 M -48.98 % | 15.310 M -74.79 % | 60.725 M -62.17 % | 160.540 M 452.48 % | 29.058 M -39.22 % | 47.808 M 2 926.94 % | 1.579 M -79.11 % | 7.559 M -69.92 % | 25.128 M 0.00 % | 25.128 M |
Cost and expenses | 2.950 M -54.37 % | 6.465 M 0.14 % | 6.456 M 149.48 % | -13.047 M 27.91 % | -18.099 M -119.96 % | 90.654 M 58 615.08 % | 154.397 K 112.29 % | -1.256 M 98.17 % | -68.744 M -1 970.04 % | -3.321 M -174.64 % | 4.449 M 106.79 % | -65.526 M -217.30 % | 55.864 M 1 201.39 % | 4.293 M -84.51 % | 27.707 M 254.76 % | 7.810 M -48.98 % | 15.310 M -74.79 % | 60.725 M -62.17 % | 160.540 M 452.48 % | 29.058 M -39.22 % | 47.808 M 2 926.94 % | 1.579 M -79.11 % | 7.559 M -69.92 % | 25.128 M 0.00 % | 25.128 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.805 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -9.361 M -244.79 % | 6.465 M 0.14 % | 6.456 M 102.05 % | 3.195 M -3.42 % | 3.309 M 4.54 % | 3.165 M -7.47 % | 3.420 M 0.22 % | 3.413 M 3.76 % | 3.289 M 217.55 % | -2.798 M -171.33 % | 3.923 M 1.40 % | 3.868 M -53.00 % | 8.230 M 0.92 % | 8.155 M -2.92 % | 8.400 M 0.39 % | 8.368 M -2.43 % | 8.576 M 3.70 % | 8.270 M -9.33 % | 9.121 M 3.27 % | 8.833 M -0.26 % | 8.855 M 0.74 % | 8.790 M 2.88 % | 8.544 M 1.78 % | 8.394 M 0.00 % | 8.394 M |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 6.976 M 27.46 % | 5.473 M 128.12 % | 2.399 M 47.11 % | 1.631 M -7.83 % | 1.769 M -13.16 % | 2.038 M -97.39 % | 77.984 M 1 337.82 % | 5.424 M -11.54 % | 6.131 M | 0.000 | 0.000 | 0.000 -100.00 % | 8.409 M 17.80 % | 7.139 M 6.43 % | 6.707 M 16.27 % | 5.769 M 14.07 % | 5.057 M 16.50 % | 4.341 M 21.67 % | 3.568 M -15.04 % | 4.200 M 16.17 % | 3.615 M 0.00 % | 3.615 M |
Interest expense | 0.000 | 0.000 -100.00 % | 32.265 M 142.65 % | 13.297 M 14.62 % | 11.601 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.719 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -51.853 M 4.30 % | -54.181 M -114.54 % | -25.254 M -11.38 % | -22.674 M -51.67 % | -14.950 M -18.55 % | -12.610 M -0.65 % | -12.529 M 5.23 % | -13.220 M 74.23 % | -51.289 M -167.19 % | -19.196 M 13.87 % | -22.286 M 47.99 % | -42.851 M -5.13 % | -40.760 M -2.73 % | -39.676 M 5.00 % | -41.763 M 6.20 % | -44.525 M -0.69 % | -44.221 M 5.13 % | -46.614 M 3.66 % | -48.384 M -6.49 % | -45.436 M -14.39 % | -39.721 M 18.77 % | -48.899 M 7.97 % | -53.134 M 0.00 % | -53.134 M |
Operating income | 53.324 M 2.84 % | 51.853 M -4.30 % | 54.181 M 51.67 % | 35.724 M 31.53 % | 27.161 M 143.12 % | -62.988 M -348.98 % | 25.299 M -25.07 % | 33.761 M -64.18 % | 94.250 M 187.90 % | -107.223 M -356.54 % | 41.796 M -39.34 % | 68.902 M 60.79 % | 42.851 M 5.13 % | 40.760 M 2.73 % | 39.676 M -5.00 % | 41.763 M -6.20 % | 44.525 M 0.69 % | 44.221 M -5.13 % | 46.614 M -3.66 % | 48.384 M 6.49 % | 45.436 M 14.39 % | 39.721 M -18.77 % | 48.899 M -7.97 % | 53.134 M 0.00 % | 53.134 M |
Operating income ratio | 1.06 19.05 % | 0.89 -0.49 % | 0.89 -43.28 % | 1.58 -47.44 % | 3.00 231.65 % | -2.28 -329.06 % | 0.99 -4.30 % | 1.04 -71.89 % | 3.70 280.97 % | 0.97 7.32 % | 0.90 -95.57 % | 20.41 2 332.47 % | 0.84 0.67 % | 0.83 0.97 % | 0.83 -0.94 % | 0.83 -0.65 % | 0.84 -0.47 % | 0.84 0.73 % | 0.84 -1.10 % | 0.85 1.04 % | 0.84 2.21 % | 0.82 -3.81 % | 0.85 -1.43 % | 0.86 0.00 % | 0.86 |
Total other income expenses net | -14.371 M -61.62 % | -8.891 M -115.87 % | 56.038 M 521.43 % | -13.297 M -86.91 % | -7.114 M -42.55 % | -4.990 M -53.00 % | -3.262 M 7.83 % | -3.539 M 13.16 % | -4.075 M -116.54 % | 24.639 M 327.14 % | -10.847 M 11.54 % | -12.263 M 2.18 % | -12.536 M -62.91 % | -7.695 M | 0.000 100.00 % | -7.852 M -146.88 % | 16.747 M -73.11 % | 62.288 M 139.63 % | -157.188 M -521.73 % | -25.283 M 41.60 % | -43.294 M -1 288.51 % | 3.643 M -69.40 % | 11.904 M -60.20 % | 29.907 M 0.00 % | 29.907 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 493.541 M 0.00 % | 493.546 M 0.67 % | 490.280 M -0.01 % | 490.312 M 37.20 % | 357.368 M -7.63 % | 386.901 M -32.13 % | 570.071 M 5.15 % | 542.171 M 1.24 % | 535.530 M 4.40 % | 512.955 M -22.89 % | 665.223 M -4.01 % | 693.000 M 0.00 % | 693.000 M -1.84 % | 706.000 M 0.57 % | 701.988 M -0.54 % | 705.782 M -0.03 % | 705.959 M -0.04 % | 706.229 M -4.06 % | 736.104 M -8.01 % | 800.194 M 32.98 % | 601.741 M -1.15 % | 608.745 M 7.77 % | 564.832 M 0.69 % | 560.958 M |
Total investments | 26.667 M -97.96 % | 1.307 B -0.56 % | 1.314 B 1.58 % | 1.294 B -0.07 % | 1.295 B -4.34 % | 1.354 B -11.25 % | 1.525 B 0.35 % | 1.520 B -1.94 % | 1.550 B 5.19 % | 1.473 B -19.05 % | 1.820 B -4.39 % | 1.904 B 0.20 % | 1.900 B -4.35 % | 1.986 B 1.39 % | 1.959 B 11.08 % | 1.764 B -6.23 % | 1.881 B -0.83 % | 1.897 B 4.73 % | 1.811 B -12.82 % | 2.077 B 8.57 % | 1.913 B -1.28 % | 1.938 B 2.16 % | 1.897 B 2.37 % | 1.853 B |
Total debt | 493.541 M -0.06 % | 493.824 M 0.04 % | 493.616 M -0.03 % | 493.783 M 36.97 % | 360.498 M -7.32 % | 388.979 M -31.77 % | 570.071 M 4.42 % | 545.961 M 1.90 % | 535.774 M 3.23 % | 519.000 M -21.98 % | 665.223 M -4.01 % | 693.000 M 0.00 % | 693.000 M -1.84 % | 706.000 M 0.00 % | 706.000 M 0.00 % | 706.000 M 0.00 % | 706.000 M -0.03 % | 706.229 M -4.08 % | 736.248 M -7.99 % | 800.194 M 31.52 % | 608.400 M -0.06 % | 608.745 M 7.77 % | 564.833 M -0.18 % | 565.829 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -325.439 M | 0.000 100.00 % | -232.348 M 19.12 % | -287.259 M 7.96 % | -312.111 M -27.22 % | -245.337 M -26.70 % | -193.632 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -344.122 M -1.47 % | -339.138 M 2.52 % | -347.890 M 3.35 % | -359.944 M -3.94 % | -346.290 M -6.41 % | -325.439 M -33.79 % | -243.250 M -4.69 % | -232.348 M 19.12 % | -287.259 M 7.96 % | -312.111 M -27.22 % | -245.337 M -26.70 % | -193.632 M 7.41 % | -209.122 M -855.43 % | -21.888 M -0.92 % | -21.687 M 83.63 % | -132.444 M 67.91 % | -412.733 M 4.41 % | -431.781 M 33.20 % | -646.382 M -30.69 % | -494.603 M -3.54 % | -477.711 M -7.52 % | -444.315 M 1.57 % | -451.417 M 2.97 % | -465.211 M |
Common stock | 1.356 M 0.00 % | 1.356 M 0.00 % | 1.356 M 0.00 % | 1.356 M 0.00 % | 1.356 M 0.00 % | 1.356 M 0.00 % | 1.356 M 0.00 % | 1.356 M 0.00 % | 1.356 M 0.00 % | 1.356 M 0.00 % | 1.356 M 0.00 % | 1.356 M 0.00 % | 1.356 M -0.12 % | 1.358 M 0.00 % | 1.358 M 0.00 % | 1.358 M 0.00 % | 1.358 M 0.00 % | 1.358 M 0.00 % | 1.358 M -0.22 % | 1.361 M 0.00 % | 1.361 M -0.11 % | 1.362 M -0.03 % | 1.363 M 0.00 % | 1.363 M |
Total equity | 796.051 M -0.62 % | 801.035 M -0.12 % | 802.011 M 1.53 % | 789.958 M -2.01 % | 806.179 M -2.52 % | 827.031 M -10.77 % | 926.809 M -1.16 % | 937.712 M -2.08 % | 957.651 M 2.66 % | 932.800 M -15.21 % | 1.100 B -4.49 % | 1.152 B -2.32 % | 1.179 B -4.70 % | 1.237 B -0.01 % | 1.237 B -2.22 % | 1.265 B -0.69 % | 1.274 B 1.52 % | 1.255 B 5.42 % | 1.191 B -11.45 % | 1.345 B -1.24 % | 1.362 B -2.48 % | 1.396 B 0.16 % | 1.394 B 1.00 % | 1.380 B |
Other non current liabilities | -493.540 M | 0.000 | 0.000 | 0.000 100.00 % | -139.800 M 0.18 % | -140.054 M -10 027.50 % | -1.383 M 99.75 % | -544.119 M -1.70 % | -535.000 M | 0.000 100.00 % | -665.186 M | 0.000 100.00 % | -198.000 M 64.71 % | -561.000 M 0.00 % | -561.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 493.540 M 254.02 % | 139.412 M | 0.000 | 0.000 -100.00 % | 139.800 M -0.18 % | 140.054 M 10 027.50 % | 1.383 M -99.75 % | 544.119 M 1.70 % | 535.000 M | 0.000 -100.00 % | 665.186 M | 0.000 -100.00 % | 198.000 M -64.71 % | 561.000 M 0.00 % | 561.000 M 286.90 % | 145.000 M 0.00 % | 145.000 M -0.16 % | 145.229 M -9.37 % | 160.248 M 0.03 % | 160.194 M | 0.000 -100.00 % | 2.745 M -24.91 % | 3.655 M -99.35 % | 565.159 M |
Total non current liabilities | 0.000 -100.00 % | 139.412 M -0.03 % | 139.449 M -0.11 % | 139.604 M 192.07 % | 47.798 M -8.47 % | 52.219 M -35.67 % | 81.175 M -85.13 % | 545.961 M 1.90 % | 535.774 M 3.23 % | 519.000 M -21.98 % | 665.223 M -4.01 % | 693.000 M 0.00 % | 693.000 M -1.84 % | 706.000 M 0.00 % | 706.000 M 386.90 % | 145.000 M 0.00 % | 145.000 M -0.16 % | 145.229 M -9.37 % | 160.248 M 0.03 % | 160.194 M | 0.000 -100.00 % | 2.745 M -24.91 % | 3.655 M -99.35 % | 565.159 M |
Other current liabilities | -1.063 K -100.01 % | 7.178 M 118.95 % | -37.885 M -37.86 % | -27.481 M 42.51 % | -47.798 M 8.47 % | -52.219 M 35.67 % | -81.175 M 15.41 % | -95.964 M 1.26 % | -97.193 M -61.54 % | -60.167 M 92.28 % | -779.281 M -1.23 % | -769.846 M -37.82 % | -558.607 M -546.59 % | -86.393 M -119.97 % | -39.274 M -461.72 % | 10.858 M 4.47 % | 10.393 M 6.29 % | 9.778 M 1.81 % | 9.604 M -0.30 % | 9.633 M 18.52 % | 8.128 M 2.58 % | 7.924 M -18.57 % | 9.730 M -8.76 % | 10.665 M |
Deferred revenue | 0.000 -100.00 % | 2.642 M 131.84 % | -8.295 M -15.90 % | -7.158 M 97.71 % | -312.227 M 7.07 % | -335.998 M -689.96 % | 56.953 M -40.65 % | 95.964 M -1.26 % | 97.193 M 61.54 % | 60.167 M 110.92 % | -551.091 M 10.56 % | -616.155 M -42.83 % | -431.393 M 9.11 % | -474.607 M 9.03 % | -521.726 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 1.063 K -100.00 % | 354.412 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 665.186 M -4.01 % | 693.000 M 40.00 % | 495.000 M | 0.000 | 0.000 -100.00 % | 561.000 M 0.00 % | 561.000 M 0.00 % | 561.000 M -2.60 % | 576.000 M -10.00 % | 640.000 M 5.19 % | 608.400 M 0.40 % | 606.000 M 7.99 % | 561.178 M 83 659.38 % | 669.988 K |
Total current liabilities | 0.000 -100.00 % | 392.349 M -2.50 % | 402.427 M 2.98 % | 390.764 M 717.54 % | 47.798 M -8.47 % | 52.219 M -35.67 % | 81.175 M -15.41 % | 95.964 M -1.26 % | 97.193 M 61.54 % | 60.167 M -47.27 % | 114.095 M 48.47 % | 76.845 M 20.81 % | 63.607 M -26.37 % | 86.393 M 119.97 % | 39.274 M -93.76 % | 629.455 M -0.96 % | 635.561 M -6.41 % | 679.081 M 4.81 % | 647.932 M -14.03 % | 753.701 M 18.94 % | 633.704 M -8.24 % | 690.647 M 10.11 % | 627.236 M 801.26 % | 69.596 M |
Total liabilities | 537.292 M 1.04 % | 531.761 M -1.87 % | 541.877 M 2.17 % | 530.368 M -3.47 % | 549.416 M -5.70 % | 582.624 M -10.85 % | 653.511 M 1.46 % | 644.082 M 1.42 % | 635.040 M 9.33 % | 580.862 M -25.65 % | 781.277 M 1.23 % | 771.771 M 1.73 % | 758.655 M -4.52 % | 794.586 M 6.29 % | 747.553 M -3.47 % | 774.455 M -0.78 % | 780.561 M -5.31 % | 824.310 M 2.00 % | 808.180 M -11.57 % | 913.896 M 44.21 % | 633.704 M -8.61 % | 693.391 M 9.91 % | 630.891 M -0.61 % | 634.755 M |
Other non current assets | 0.000 | 0.000 -100.00 % | 44.866 M 39.98 % | 32.053 M 102.48 % | -1.295 B 4.34 % | -1.354 B 11.25 % | -1.525 B -0.35 % | -1.520 B 1.94 % | -1.550 B -5.19 % | -1.473 B 19.05 % | -1.820 B 4.39 % | -1.904 B -0.20 % | -1.900 B 4.35 % | -1.986 B -1.39 % | -1.959 B -969.51 % | 225.313 M 70 346.70 % | 319.835 K -21.77 % | 408.815 K 51.10 % | 270.567 K -19.40 % | 335.680 K -38.06 % | 541.941 K -36.20 % | 849.458 K 87.29 % | 453.557 K -32.25 % | 669.464 K |
Long term investments | 0.000 -100.00 % | 1.307 B 2.95 % | 1.269 B 0.60 % | 1.262 B -2.55 % | 1.295 B -4.34 % | 1.354 B -11.25 % | 1.525 B 0.35 % | 1.520 B -1.94 % | 1.550 B 5.19 % | 1.473 B -19.05 % | 1.820 B -4.39 % | 1.904 B 0.20 % | 1.900 B -4.35 % | 1.986 B 1.39 % | 1.959 B 11.08 % | 1.764 B -6.23 % | 1.881 B -0.83 % | 1.897 B 4.73 % | 1.811 B -12.82 % | 2.077 B 8.57 % | 1.913 B -1.28 % | 1.938 B 2.16 % | 1.897 B 2.37 % | 1.853 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 1.307 B -0.56 % | 1.314 B 1.58 % | 1.294 B -0.07 % | 1.295 B -4.34 % | 1.354 B -11.25 % | 1.525 B 0.35 % | 1.520 B -1.94 % | 1.550 B 5.19 % | 1.473 B -19.05 % | 1.820 B -4.39 % | 1.904 B 0.20 % | 1.900 B -4.35 % | 1.986 B 1.39 % | 1.959 B -1.50 % | 1.989 B 5.73 % | 1.881 B -0.84 % | 1.897 B 4.74 % | 1.811 B -12.82 % | 2.078 B 8.56 % | 1.914 B -1.30 % | 1.939 B 2.18 % | 1.898 B 2.36 % | 1.854 B |
Other current assets | -52.769 M -16 851.23 % | 315.015 K -52.98 % | 669.899 K -29.73 % | 953.332 K 5 627.44 % | 16.645 K 0.00 % | 16.645 K 0.00 % | 16.645 K 0.00 % | 16.645 K 0.00 % | 16.645 K -4.78 % | 17.480 K 0.00 % | 17.480 K 0.00 % | 17.480 K -3.35 % | 18.085 K -3.67 % | 18.774 K -1.17 % | 18.997 K -98.46 % | 1.232 M -98.85 % | 106.992 M 1.20 % | 105.726 M -14.98 % | 124.354 M 69.19 % | 73.498 M 79.43 % | 40.962 M -63.35 % | 111.750 M 151.23 % | 44.481 M -55.88 % | 100.809 M |
Short term investments | 26.667 M | 0.000 -100.00 % | 44.866 M 39.98 % | 32.053 M 167.21 % | 11.995 M -10.13 % | 13.347 M | 0.000 -100.00 % | 13.396 M -85.89 % | 94.912 M 159.25 % | 36.610 M -48.01 % | 70.420 M -32.73 % | 104.681 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 277.536 K -91.68 % | 3.336 M -3.90 % | 3.471 M 10.89 % | 3.130 M 50.64 % | 2.078 M | 0.000 -100.00 % | 3.790 M 1 455.05 % | 243.749 K -95.97 % | 6.045 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.012 M 1 741.25 % | 217.896 K 428.22 % | 41.251 K | 0.000 -100.00 % | 143.845 K | 0.000 -100.00 % | 6.659 M | 0.000 -100.00 % | 1.318 K -99.97 % | 4.871 M |
Cash and short term investments | 26.667 M 9 508.55 % | 277.536 K -99.42 % | 48.202 M 35.69 % | 35.524 M 1 034.86 % | 3.130 M 50.64 % | 2.078 M | 0.000 -100.00 % | 3.790 M 1 455.05 % | 243.749 K -95.97 % | 6.045 M -91.42 % | 70.420 M -32.73 % | 104.681 M | 0.000 | 0.000 -100.00 % | 4.012 M 1 741.25 % | 217.896 K 428.22 % | 41.251 K | 0.000 -100.00 % | 143.845 K | 0.000 -100.00 % | 6.659 M | 0.000 -100.00 % | 1.318 K -99.97 % | 4.871 M |
Total current assets | 0.000 -100.00 % | 25.824 M -12.55 % | 29.530 M 12.07 % | 26.349 M -55.99 % | 59.865 M 7.96 % | 55.449 M 1.68 % | 54.536 M -11.16 % | 61.386 M 45.34 % | 42.235 M 6.32 % | 39.724 M -34.57 % | 60.712 M 214.55 % | 19.301 M -48.32 % | 37.348 M -17.16 % | 45.086 M 77.09 % | 25.459 M -49.94 % | 50.855 M -70.71 % | 173.638 M -4.83 % | 182.451 M -2.77 % | 187.651 M 3.69 % | 180.968 M 122.08 % | 81.487 M -45.90 % | 150.634 M 18.41 % | 127.215 M -21.02 % | 161.073 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 71.860 M | 0.000 | 0.000 | 0.000 -100.00 % | 137.147 M 79.67 % | 76.334 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 26.102 M 3.45 % | 25.232 M -1.22 % | 25.543 M 16.42 % | 21.941 M -61.33 % | 56.735 M 6.30 % | 53.371 M -2.13 % | 54.536 M -5.31 % | 57.595 M 37.16 % | 41.992 M 24.68 % | 33.679 M -44.53 % | 60.712 M 214.55 % | 19.301 M -48.32 % | 37.348 M -17.16 % | 45.086 M 110.22 % | 21.447 M -56.59 % | 49.406 M -25.82 % | 66.605 M -13.19 % | 76.725 M 21.49 % | 63.154 M -41.24 % | 107.470 M 217.34 % | 33.867 M -12.90 % | 38.884 M -53.00 % | 82.733 M 49.36 % | 55.393 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 1.333 B 7 286 130.07 % | -18.300 K | 0.000 | 0.000 -100.00 % | 836.775 K 43.65 % | 582.500 K 4.17 % | 559.195 K 4.35 % | 535.902 K 8.65 % | 493.215 K 10.04 % | 448.200 K 1.25 % | 442.660 K 11.02 % | 398.714 K 10.38 % | 361.230 K -12.68 % | 413.683 K 12.34 % | 368.227 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 0.000 -100.00 % | 28.118 M -25.78 % | 37.885 M 37.86 % | 27.481 M -42.51 % | 47.798 M -8.47 % | 52.219 M -35.67 % | 81.175 M -15.41 % | 95.964 M -1.26 % | 97.193 M 61.54 % | 60.167 M -47.27 % | 114.095 M 48.47 % | 76.845 M 20.81 % | 63.607 M -26.37 % | 86.393 M 119.97 % | 39.274 M -31.81 % | 57.598 M -10.24 % | 64.168 M -40.75 % | 108.303 M 73.76 % | 62.328 M -40.11 % | 104.068 M 505.90 % | 17.176 M -77.61 % | 76.723 M 36.21 % | 56.328 M -3.32 % | 58.261 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 325.439 M | 0.000 -100.00 % | 232.348 M -19.12 % | 287.259 M -7.96 % | 312.111 M 27.22 % | 245.337 M 26.70 % | 193.632 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 1.139 B 0.00 % | 1.139 B -0.85 % | 1.149 B 0.00 % | 1.149 B -0.22 % | 1.151 B 0.00 % | 1.151 B -1.51 % | 1.169 B 0.00 % | 1.169 B -6.02 % | 1.244 B 0.00 % | 1.244 B -7.48 % | 1.344 B 0.00 % | 1.344 B -3.09 % | 1.387 B -0.08 % | 1.388 B -0.61 % | 1.397 B 0.00 % | 1.397 B -17.15 % | 1.686 B 0.00 % | 1.686 B -8.18 % | 1.836 B -0.12 % | 1.838 B 0.00 % | 1.838 B -0.07 % | 1.839 B -0.26 % | 1.844 B 0.00 % | 1.844 B |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 537.292 M | 0.000 | 0.000 | 0.000 -100.00 % | 453.821 M -5.10 % | 478.187 M -2.64 % | 491.160 M 22 678.61 % | 2.156 M 4.02 % | 2.073 M 22.28 % | 1.695 M -13.46 % | 1.959 M 1.75 % | 1.925 M -5.98 % | 2.048 M -6.64 % | 2.193 M -3.74 % | 2.279 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 1.333 B 0.04 % | 1.333 B -0.83 % | 1.344 B 1.78 % | 1.320 B -2.60 % | 1.356 B -3.83 % | 1.410 B -10.80 % | 1.580 B -0.09 % | 1.582 B -0.68 % | 1.593 B 5.22 % | 1.514 B -19.54 % | 1.881 B -2.19 % | 1.924 B -0.73 % | 1.938 B -4.63 % | 2.032 B 2.36 % | 1.985 B -2.69 % | 2.040 B -0.73 % | 2.055 B -1.19 % | 2.080 B 4.03 % | 1.999 B -11.50 % | 2.259 B 13.19 % | 1.995 B -4.51 % | 2.090 B 3.20 % | 2.025 B 0.49 % | 2.015 B |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 4.663 M 3 222.05 % | 140.374 K 104.40 % | -3.188 M -114.97 % | 21.303 M 339.41 % | -8.898 M 69.60 % | -29.273 M -188.96 % | -10.131 M 16.79 % | -12.174 M -140.04 % | 30.402 M 218.38 % | -25.682 M -915.77 % | -2.528 M -108.19 % | 30.867 M 296.25 % | 7.790 M 133.14 % | -23.509 M -180.61 % | 29.163 M 65.73 % | 17.597 M 70.05 % | 10.348 M 172.96 % | -14.184 M -132.13 % | 44.149 M 160.67 % | -72.768 M -955.57 % | 8.505 M -80.77 % | 44.219 M 242.61 % | -31.008 M -1 766.05 % | 1.861 M 0.00 % | 1.861 M |
Accounts receivables | -869.869 K -379.80 % | 310.895 K 108.64 % | -3.600 M -110.35 % | 34.794 M 1 134.55 % | -3.363 M -388.90 % | 1.164 M -61.95 % | 3.060 M 119.61 % | -15.604 M -87.71 % | -8.312 M -130.75 % | 27.033 M 165.28 % | -41.411 M -329.46 % | 18.047 M 133.23 % | 7.738 M 132.73 % | -23.639 M -184.50 % | 27.976 M 62.66 % | 17.199 M 69.95 % | 10.120 M 174.57 % | -13.571 M -130.62 % | 44.317 M 160.21 % | -73.604 M -1 566.90 % | 5.018 M -88.56 % | 43.849 M 260.38 % | -27.340 M -2 547.10 % | 1.117 M 0.00 % | 1.117 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 5.317 M | 0.000 -100.00 % | 20.842 M 260.53 % | -12.983 M -128.89 % | -5.672 M 80.85 % | -29.626 M -125.07 % | -13.163 M -562.25 % | 2.848 M -92.38 % | 37.359 M 172.41 % | -51.591 M -231.46 % | 39.245 M 197.43 % | 13.195 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 216.524 K 226.98 % | -170.521 K -141.48 % | 411.104 K 181.05 % | -507.227 K -469.63 % | 137.227 K 116.92 % | -811.124 K -2 895.07 % | -27.082 K -104.66 % | 581.650 K -57.07 % | 1.355 M 220.59 % | -1.124 M -209.88 % | -362.588 K 3.25 % | -374.781 K -820.43 % | 52.022 K -59.98 % | 129.976 K -89.05 % | 1.187 M 198.59 % | 397.656 K 74.56 % | 227.800 K 137.20 % | -612.328 K -265.74 % | -167.420 K -120.03 % | 835.822 K -76.03 % | 3.488 M 842.71 % | 369.948 K 110.09 % | -3.668 M -593.06 % | 743.929 K 0.00 % | 743.929 K |
Other non cash items | -9.305 M -309.23 % | -2.274 M 76.39 % | -9.629 M 14.12 % | -11.212 M -145.77 % | 24.497 M -79.46 % | 119.235 M 1 537.55 % | 7.281 M 676.16 % | 938.120 K 100.93 % | -100.984 M -171.19 % | 141.860 M 17 422.44 % | 809.589 K 101.42 % | -56.933 M -204.04 % | 54.720 M 160.15 % | 21.035 M 527.45 % | 3.352 M 139.11 % | -8.571 M 70.94 % | -29.493 M -44.21 % | -20.451 M -111.77 % | 173.769 M 258.46 % | -109.658 M -460.52 % | 30.417 M 133.79 % | -90.009 M -774.89 % | 13.337 M 137.43 % | -35.629 M 0.00 % | -35.629 M |
Net cash provided by operating activities | 34.311 M -16.06 % | 40.878 M -3.43 % | 42.328 M -22.09 % | 54.329 M 145.58 % | 22.123 M 441.45 % | -6.479 M -171.33 % | 9.084 M 45.80 % | 6.230 M -87.19 % | 48.639 M 1 122.47 % | -4.757 M -117.58 % | 27.064 M -56.22 % | 61.816 M 36.78 % | 45.192 M 47.73 % | 30.591 M -30.21 % | 43.833 M 2.09 % | 42.937 M 1.93 % | 42.127 M -41.39 % | 71.874 M -33.04 % | 107.345 M 167.38 % | -159.325 M -487.99 % | 41.064 M 1 792.71 % | -2.426 M -105.62 % | 43.132 M -12.46 % | 49.272 M 0.00 % | 49.272 M |
Investments in property plant and equipment | 0.000 | 0.000 100.00 % | -10.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -201.977 M 25.01 % | -269.335 M 40.54 % | -452.934 M -75.71 % | -257.778 M -66.43 % | -154.889 M 19.12 % | -191.513 M 35.78 % | -298.204 M 8.05 % | -324.309 M -10.68 % | -293.017 M 13.12 % | -337.266 M 33.41 % | -506.465 M 4.99 % | -533.059 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 201.365 M -27.75 % | 278.707 M -41.68 % | 477.926 M 192.37 % | 163.466 M -16.96 % | 196.841 M -31.10 % | 285.701 M 1.21 % | 282.277 M -0.85 % | 284.701 M -17.90 % | 346.783 M -34.92 % | 532.859 M -4.37 % | 557.213 M -9.08 % | 612.843 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 -100.00 % | 104.721 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -612.573 K | 0.000 -100.00 % | 24.992 M 140.12 % | 10.408 M -75.19 % | 41.952 M -55.46 % | 94.188 M 691.38 % | -15.927 M 59.79 % | -39.607 M -173.67 % | 53.767 M -72.51 % | 195.594 M 285.42 % | 50.748 M -36.39 % | 79.783 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 1.063 K | 0.000 | 0.000 100.00 % | -5.700 M 80.14 % | -28.700 M -18.48 % | -24.223 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -27.814 M -1 390 709 900.00 % | -2.000 | 0.000 -100.00 % | 444.000 -99.97 % | 1.592 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 100.00 % | -464.282 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.175 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -35.982 K 98.40 % | -2.250 M | 0.000 100.00 % | -1.239 M -228.50 % | -377.250 K | 0.000 | 0.000 | 0.000 |
Dividends paid | -43.942 M 49.99 % | -87.872 M -4.04 % | -84.462 M -118.60 % | -38.639 M -8.31 % | -35.674 M -13.83 % | -31.341 M 9.33 % | -34.566 M 35.50 % | -53.592 M 18.68 % | -65.905 M 8.99 % | -72.416 M 14.06 % | -84.260 M -0.69 % | -83.685 M -169.80 % | -31.018 M 10.36 % | -34.603 M 13.58 % | -40.039 M 6.37 % | -42.761 M -1.61 % | -42.085 M -0.29 % | -41.963 M -2.34 % | -41.004 M -4.79 % | -39.129 M -10.08 % | -35.547 M 15.80 % | -42.217 M 12.05 % | -48.001 M -3.79 % | -46.247 M 0.00 % | -46.247 M |
Other financing activites | 0.000 -100.00 % | 43.936 M 202.91 % | -42.696 M | 0.000 | 0.000 100.00 % | -16.720 M -169.03 % | 24.222 M -22.60 % | 31.296 M 95.60 % | 16.000 M 108.77 % | -182.394 M | 0.000 | 0.000 100.00 % | -13.000 M -2 927 791.89 % | -444.000 99.97 % | -1.592 M | 0.000 | 0.000 100.00 % | -30.019 M 53.06 % | -63.946 M -133.34 % | 191.794 M 7 954.30 % | 2.381 M -94.71 % | 45.019 M | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | -43.941 M -0.01 % | -43.936 M -3.47 % | -42.463 M 4.23 % | -44.339 M 31.12 % | -64.374 M 10.94 % | -72.284 M -598.85 % | -10.343 M 76.80 % | -44.592 M 10.65 % | -49.905 M 77.17 % | -218.602 M -95.05 % | -112.074 M -33.92 % | -83.685 M -85.17 % | -45.193 M -30.60 % | -34.603 M 13.58 % | -40.039 M 6.37 % | -42.761 M -1.61 % | -42.085 M 41.56 % | -72.018 M 32.82 % | -107.201 M -170.22 % | 152.666 M 543.73 % | -34.405 M -1 518.99 % | 2.425 M 105.05 % | -48.001 M -3.79 % | -46.247 M 0.00 % | -46.247 M |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -25.627 M -27.76 % | -20.058 M -1 583.70 % | 1.352 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 100.00 % | -3.058 M -2 157.33 % | -135.478 K -139.74 % | 340.919 K -67.60 % | 1.052 M -93.18 % | 15.425 M 189.75 % | -17.186 M -584.58 % | 3.547 M 161.14 % | -5.801 M 79.11 % | -27.765 M 18.96 % | -34.261 M -159.16 % | 57.914 M 16 835 695.93 % | -344.000 99.98 % | -2.006 M -205.74 % | 1.897 M 2 047.86 % | 88.323 K 328.23 % | 20.625 K 128.68 % | -71.923 K -200.00 % | 71.923 K 102.16 % | -3.329 M -200.00 % | 3.329 M 505 333.99 % | -659.000 99.97 % | -2.435 M -140.24 % | 6.052 M 0.00 % | 6.052 M |
Cash at beginning of period | 277.536 K -91.68 % | 3.336 M -3.90 % | 3.471 M 10.89 % | 3.130 M 50.64 % | 2.078 M 115.57 % | -13.347 M -452.13 % | 3.790 M 1 455.05 % | 243.749 K -95.97 % | 6.045 M -82.12 % | 33.810 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 16.000 -99.99 % | 277.536 K -91.68 % | 3.336 M -3.90 % | 3.471 M 10.89 % | 3.130 M 50.64 % | 2.078 M 115.51 % | -13.396 M -453.42 % | 3.790 M 1 455.05 % | 243.749 K -95.97 % | 6.045 M 117.64 % | -34.261 M -159.16 % | 57.914 M 16 835 695.93 % | -344.000 99.98 % | -2.006 M -205.74 % | 1.897 M 2 047.86 % | 88.323 K 328.23 % | 20.625 K 128.68 % | -71.923 K -200.00 % | 71.923 K 102.16 % | -3.329 M -200.00 % | 3.329 M 505 333.99 % | -659.000 99.97 % | -2.435 M -140.24 % | 6.052 M 0.00 % | 6.052 M |
Operating cash flow | 34.311 M -16.06 % | 40.878 M -3.43 % | 42.328 M -22.09 % | 54.329 M 145.58 % | 22.123 M 441.45 % | -6.479 M -171.33 % | 9.084 M 45.80 % | 6.230 M -87.19 % | 48.639 M 1 122.47 % | -4.757 M -117.58 % | 27.064 M -56.22 % | 61.816 M 36.78 % | 45.192 M 47.73 % | 30.591 M -30.21 % | 43.833 M 2.09 % | 42.937 M 1.93 % | 42.127 M -41.39 % | 71.874 M -33.04 % | 107.345 M 167.38 % | -159.325 M -487.99 % | 41.064 M 1 792.71 % | -2.426 M -105.62 % | 43.132 M -12.46 % | 49.272 M 0.00 % | 49.272 M |
Capital expenditure | -4.000 | 0.000 100.00 % | -10.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 34.311 M -16.06 % | 40.878 M -3.43 % | 42.328 M -22.09 % | 54.329 M 145.58 % | 22.123 M 441.45 % | -6.479 M -171.33 % | 9.084 M 45.80 % | 6.230 M -87.19 % | 48.639 M 1 122.47 % | -4.757 M -117.58 % | 27.064 M -56.22 % | 61.816 M 36.78 % | 45.192 M 47.73 % | 30.591 M -30.21 % | 43.833 M 2.09 % | 42.937 M 1.93 % | 42.127 M -41.39 % | 71.874 M -33.04 % | 107.345 M 167.38 % | -159.325 M -487.99 % | 41.064 M 1 792.71 % | -2.426 M -105.62 % | 43.132 M -12.46 % | 49.272 M 0.00 % | 49.272 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 |