JRI

Nuveen Real Asset Income and Growth Fund JRI

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 41.744 M 185.99 % 14.596 M -11.62 % 16.516 M -78.53 % 76.943 M 195.94 % -80.200 M -159.24 % 135.385 M 373.43 % -49.513 M -244.05 % 34.373 M 116.23 % 15.897 M
Net income 25.508 M -22.24 % 32.801 M 144.53 % -73.669 M -198.27 % 74.966 M 191.36 % -82.057 M -161.56 % 133.306 M 357.71 % -51.726 M -254.50 % 33.481 M 58.86 % 21.076 M
Income before tax 25.508 M -22.24 % 32.801 M 144.53 % -73.669 M -198.27 % 74.966 M 191.36 % -82.057 M -161.56 % 133.306 M 357.71 % -51.726 M -254.50 % 33.481 M 58.86 % 21.076 M
Income before tax ratio 0.61 -72.81 % 2.25 150.38 % -4.46 -557.80 % 0.97 -4.77 % 1.02 3.91 % 0.98 -5.75 % 1.04 7.25 % 0.97 -26.53 % 1.33
EBITDA 35.260 M -18.16 % 43.085 M 162.17 % -69.304 M -190.54 % 76.549 M 196.51 % -79.316 M -159.50 % 133.306 M 392.22 % -45.618 M -227.10 % 35.892 M 62.73 % 22.057 M
Net income ratio 0.61 -72.81 % 2.25 150.38 % -4.46 -557.80 % 0.97 -4.77 % 1.02 3.91 % 0.98 -5.75 % 1.04 7.25 % 0.97 -26.53 % 1.33
Ratio EBITDA 0.84 -71.38 % 2.95 170.34 % -4.20 -521.77 % 0.99 0.60 % 0.99 0.44 % 0.98 6.87 % 0.92 -11.76 % 1.04 -24.74 % 1.39
Gross profit ratio 0.86 -63.49 % 2.36 283.50 % 0.61 -32.87 % 0.92 -15.18 % 1.08 14.43 % 0.94 -18.57 % 1.16 33.18 % 0.87 5.37 % 0.83
Weighted average shs out dil 27.417 M 0.30 % 27.334 M -0.43 % 27.454 M 0.00 % 27.454 M 0.00 % 27.454 M -0.06 % 27.469 M -0.16 % 27.514 M -0.43 % 27.633 M 0.00 % 27.633 M
Weighted average shs out 27.417 M 0.30 % 27.334 M -0.43 % 27.454 M 0.00 % 27.454 M 0.00 % 27.454 M -0.06 % 27.469 M -0.16 % 27.514 M -0.43 % 27.633 M 0.00 % 27.633 M
EPS diluted 0.93 -22.50 % 1.20 144.78 % -2.68 -198.17 % 2.73 191.30 % -2.99 -161.65 % 4.85 357.98 % -1.88 -167.14 % 2.80 268.42 % 0.76
Earnings per share 0.93 -22.50 % 1.20 144.78 % -2.68 -198.17 % 2.73 191.30 % -2.99 -161.65 % 4.85 357.98 % -1.88 -167.14 % 2.80 268.42 % 0.76
Gross profit 35.909 M 4.40 % 34.395 M 238.93 % 10.148 M -85.59 % 70.420 M 181.38 % -86.536 M -167.79 % 127.658 M 322.65 % -57.337 M -291.85 % 29.886 M 127.84 % 13.118 M
Income tax expense 0.000 0.000 100.00 % -228.485 K 0.000 0.000 0.000 100.00 % -161.141 K -206.84 % -52.516 K 0.000
Cost of revenue 5.835 M -36.86 % 9.242 M 45.13 % 6.368 M -2.38 % 6.523 M 2.96 % 6.336 M -18.01 % 7.728 M -1.23 % 7.824 M 74.39 % 4.486 M 61.43 % 2.779 M
General and administrative expenses 1.098 M 84.88 % 594.168 K -32.67 % 882.419 K 33.05 % 663.244 K -12.75 % 760.162 K -6.06 % 809.169 K -15.47 % 957.304 K 32.18 % 724.257 K 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 963.148 K -3.59 % 999.007 K -14.16 % 1.164 M -11.36 % 1.313 M 19.71 % 1.097 M -13.64 % 1.270 M 1.11 % 1.256 M 227 439.13 % 552.000 -99.99 % 8.939 M
Operating expenses 2.062 M 29.40 % 1.593 M -22.14 % 2.046 M 3.54 % 1.976 M 6.42 % 1.857 M -10.69 % 2.079 M -6.06 % 2.213 M 205.37 % 724.809 K -91.89 % 8.939 M
Cost and expenses 6.484 M 122.76 % -28.488 M -133.20 % 85.820 M 4 242.71 % 1.976 M 102.46 % -80.200 M -3 957.34 % 2.079 M -6.06 % 2.213 M 205.37 % 724.809 K 113.99 % -5.179 M
Research and development expenses 0.000 0.000 100.00 % -4.460 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.098 M 84.88 % 594.168 K -32.67 % 882.419 K 33.05 % 663.244 K -12.75 % 760.162 K -6.06 % 809.169 K -15.47 % 957.304 K 32.18 % 724.257 K 0.000
Interest income 12.674 M 9.33 % 11.592 M 18.06 % 9.818 M 14.77 % 8.555 M -16.04 % 10.189 M -29.71 % 14.495 M -6.59 % 15.517 M 117.24 % 7.143 M 0.000
Interest expense 9.240 M -0.02 % 9.242 M 111.73 % 4.365 M 175.85 % 1.582 M -42.28 % 2.741 M -58.37 % 6.584 M 7.80 % 6.108 M 153.34 % 2.411 M 0.000
Depreciation and amortization 0.000 0.000 -100.00 % 228.485 K -3.41 % 236.558 K 0.000 -100.00 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K 0.000
Operating income 35.260 M -18.16 % 43.085 M 162.17 % -69.304 M -190.54 % 76.549 M 196.51 % -79.316 M -159.50 % 133.306 M 392.22 % -45.618 M -227.10 % 35.892 M 62.73 % 22.057 M
Operating income ratio 0.84 -71.38 % 2.95 170.34 % -4.20 -521.77 % 0.99 0.60 % 0.99 0.44 % 0.98 6.87 % 0.92 -11.76 % 1.04 -24.74 % 1.39
Total other income expenses net -9.752 M 5.16 % -10.283 M -135.59 % -4.365 M -175.85 % -1.582 M 42.28 % -2.741 M 0.000 100.00 % -6.108 M -241.42 % 4.319 M 540.46 % -980.579 K
2024 2023 2022 2021 2020 2019 2018 2017 2016
2024 2023 2022 2021 2020 2019 2018 2017 2016
Net debt -2.126 M -101.39 % 153.495 M -7.93 % 166.717 M -14.73 % 195.522 M 18.85 % 164.509 M -25.10 % 219.626 M 2.14 % 215.025 M -4.51 % 225.192 M 207.51 % 73.231 M
Total investments 12.425 M -97.65 % 529.164 M 2 334.02 % 21.740 M -96.79 % 676.446 M 11.97 % 604.115 M -26.78 % 825.079 M 25.04 % 659.837 M -13.20 % 760.175 M 102 465.01 % 741.164 K
Total debt 183.023 M 19.05 % 153.740 M -7.96 % 167.040 M -15.61 % 197.935 M 19.21 % 166.035 M -25.29 % 222.225 M 3.25 % 215.225 M -4.44 % 225.225 M 207.37 % 73.275 M
Accumulated other comprehensive income loss 0.000 100.00 % -200.994 M 6.95 % -216.001 M -77.44 % -121.735 M 26.80 % -166.304 M -191.84 % -56.985 M 0.000 100.00 % -66.030 M -2 192.36 % -2.880 M
Retained earnings -193.845 M 3.56 % -200.994 M 6.95 % -216.001 M -77.44 % -121.735 M 26.80 % -166.304 M -191.84 % -56.985 M 63.18 % -154.749 M -2 514.76 % -5.918 M -862.73 % -614.739 K
Common stock 274.167 K 0.00 % 274.167 K -0.13 % 274.537 K 0.00 % 274.537 K 0.00 % 274.537 K -0.06 % 274.692 K 0.00 % 274.692 K -0.59 % 276.326 K 183.33 % 97.527 K
Total equity 361.498 M -3.68 % 375.319 M 0.77 % 372.451 M -22.07 % 477.911 M 9.93 % 434.736 M -21.02 % 550.464 M 21.59 % 452.703 M -16.46 % 541.875 M 207.12 % 176.439 M
Other non current liabilities 1.898 M -54.47 % 4.168 M -29.91 % 5.947 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.779 M
Long term debt 183.023 M 19.05 % 153.740 M -7.96 % 167.040 M -15.61 % 197.935 M 19.21 % 166.035 M 0.000 0.000 0.000 -100.00 % 73.275 M
Total non current liabilities 184.920 M 17.11 % 157.908 M -8.72 % 172.988 M -12.60 % 197.935 M 19.21 % 166.035 M -25.29 % 222.225 M 3.25 % 215.225 M -4.44 % 225.225 M 192.30 % 77.054 M
Other current liabilities -7.650 M 0.000 0.000 0.000 0.000 -100.00 % 61.596 M 1 663.17 % -3.940 M 17.45 % -4.773 M 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 100.00 % -61.596 M 0.000 0.000 0.000
Short term debt 4.078 M 99.43 % 2.045 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 -100.00 % 3.026 M 67.95 % 1.802 M -51.24 % 3.695 M -14.50 % 4.322 M 26.99 % 3.404 M -13.62 % 3.940 M -17.45 % 4.773 M 0.000
Total liabilities 188.493 M 18.63 % 158.889 M -9.10 % 174.789 M -16.14 % 208.418 M 14.18 % 182.536 M -38.13 % 295.020 M 34.12 % 219.960 M -4.80 % 231.040 M 199.84 % 77.054 M
Other non current assets 0.000 -100.00 % 19.950 M 0.000 0.000 0.000 0.000 100.00 % -659.837 M 13.20 % -760.175 M 0.000
Long term investments 542.780 M 6.59 % 509.214 M -5.60 % 539.434 M -20.25 % 676.446 M 11.97 % 604.115 M -26.78 % 825.079 M 25.04 % 659.837 M -13.20 % 760.175 M 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 542.780 M 2.57 % 529.164 M -1.90 % 539.434 M -20.25 % 676.446 M 11.97 % 604.115 M -26.78 % 825.079 M 25.04 % 659.837 M -13.20 % 760.175 M 1 130 843.39 % 67.216 K
Other current assets -5.056 M 0.000 100.00 % -29.493 M 0.90 % -29.761 M 0.000 100.00 % -28.914 M 45.99 % -53.536 M -71.71 % -31.179 M -250.02 % -8.908 M
Short term investments 12.425 M -37.72 % 19.950 M -8.24 % 21.740 M 4.05 % 20.895 M 0.000 -100.00 % 12.111 M -39.92 % 20.160 M 119.62 % 9.180 M 1 138.55 % 741.164 K
cash and cash equivalents 2.126 M 769.35 % 244.586 K -24.29 % 323.049 K -86.61 % 2.413 M 58.14 % 1.526 M -41.30 % 2.599 M 1 199.95 % 199.969 K 502.08 % 33.213 K -25.35 % 44.491 K
Cash and short term investments 14.551 M 5 849.36 % 244.586 K -24.29 % 323.049 K -86.61 % 2.413 M 58.14 % 1.526 M -41.30 % 2.599 M 1 199.95 % 199.969 K 502.08 % 33.213 K -95.77 % 785.655 K
Total current assets 14.551 M 190.91 % 5.002 M -35.63 % 7.771 M -12.36 % 8.866 M -1.39 % 8.991 M -46.30 % 16.742 M 36.86 % 12.233 M 5.99 % 11.541 M 0.000
Inventory 0.000 0.000 -100.00 % 29.493 M -0.90 % 29.761 M 0.000 -100.00 % 28.914 M -12.08 % 32.885 M 53.95 % 21.360 M 0.000
Net receivables 5.056 M 6.27 % 4.757 M -36.12 % 7.448 M 15.41 % 6.453 M -13.56 % 7.465 M -47.21 % 14.143 M 17.53 % 12.033 M 4.56 % 11.508 M 41.69 % 8.122 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets -7.341 M -101.37 % 534.209 M 1 472 278.90 % 36.282 K -96.44 % 1.018 M -99.84 % 617.272 M 16 750.38 % 3.663 M 517.97 % 592.784 K -50.55 % 1.199 M -99.53 % 253.493 M
Account payables 3.573 M 264.01 % 981.488 K -45.53 % 1.802 M -51.24 % 3.695 M -14.50 % 4.322 M 26.99 % 3.404 M -13.62 % 3.940 M -17.45 % 4.773 M 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 -100.00 % 200.719 M -7.07 % 216.001 M 77.44 % 121.735 M -26.80 % 166.304 M 191.84 % 56.985 M 0.000 -100.00 % 66.030 M 0.000
Other total stockholders equity 555.069 M -3.64 % 576.039 M -2.06 % 588.178 M -1.87 % 599.372 M -0.23 % 600.766 M -1.06 % 607.174 M 0.00 % 607.177 M -1.04 % 613.547 M 241.17 % 179.837 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 188.493 M 19 304.82 % -981.488 K -100.57 % 171.186 M 2 421.91 % 6.788 M -96.28 % 182.536 M 163.05 % 69.391 M 8 631.29 % 794.744 K -23.71 % 1.042 M 0.000
Total assets 549.991 M 2.95 % 534.209 M -2.38 % 547.241 M -20.27 % 686.330 M 11.19 % 617.272 M -26.99 % 845.484 M 25.69 % 672.663 M -12.97 % 772.915 M 204.91 % 253.493 M
2024 2023 2022 2021 2020 2019 2018 2017 2016
2024 2023 2022 2021 2020 2019 2018 2017 2016
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 2.273 M 32.93 % 1.710 M 150.99 % -3.353 M -503.67 % 830.688 K -88.97 % 7.528 M 410.02 % -2.428 M -56.51 % -1.552 M 27.80 % -2.149 M 31.15 % -3.121 M
Accounts receivables -298.204 K -111.09 % 2.690 M 370.55 % -994.321 K -198.25 % 1.012 M -84.84 % 6.677 M 416.54 % -2.110 M -301.72 % -525.131 K -112.96 % 4.051 M 209.38 % -3.703 M
Inventory 0.000 0.000 -100.00 % 98.214 K 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 2.506 M 243.24 % -1.750 M 13.17 % -2.015 M -277.98 % -533.149 K -159.29 % 899.184 K 304.48 % -439.747 K 57.24 % -1.028 M 81.02 % -5.417 M -1 137.74 % 522.024 K
Other working capital 64.767 K -91.58 % 769.374 K 274.10 % -441.919 K -225.62 % 351.780 K 819.92 % -48.864 K -140.35 % 121.095 K 5 724.68 % 2.079 K 100.27 % -782.557 K -1 395.13 % 60.423 K
Other non cash items -13.615 M -7.19 % -12.702 M -109.65 % 131.563 M 268.26 % -78.190 M -134.17 % 228.826 M 241.43 % -161.797 M -261.25 % 100.338 M 839.47 % -13.569 M -125.43 % -6.019 M
Net cash provided by operating activities 14.165 M -35.05 % 21.810 M -60.01 % 54.541 M 2 379.36 % -2.393 M -101.55 % 154.297 M 599.05 % -30.918 M -165.70 % 47.060 M 164.93 % 17.763 M 102.90 % 8.754 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -428.717 M -44.44 % -296.813 M 29.03 % -418.215 M 13.37 % -482.749 M 19.09 % -596.652 M 16.65 % -715.870 M -7.22 % -667.687 M -60.09 % -417.063 M -58.24 % -263.565 M
Sales maturities of investments 411.953 M 29.55 % 317.994 M -29.62 % 451.832 M -0.82 % 455.565 M -37.23 % 725.782 M 11.47 % 651.127 M -6.24 % 694.451 M 68.59 % 411.923 M 53.83 % 267.773 M
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -16.763 M -179.14 % 21.181 M -36.99 % 33.617 M 223.67 % -27.184 M -121.05 % 129.131 M 299.45 % -64.743 M -341.90 % 26.765 M 620.70 % -5.140 M -222.15 % 4.208 M
Debt repayment 29.283 M 321.08 % -13.245 M 57.13 % -30.895 M -196.85 % 31.900 M 156.77 % -56.190 M -902.71 % 7.000 M 170.00 % -10.000 M -2 322.22 % 450.000 K 136.73 % -1.225 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 100.00 % -413.224 K 0.000 0.000 100.00 % -180.935 K 0.000 100.00 % -2.302 M 0.000 100.00 % -233.002 K
Dividends paid -39.329 M -33.23 % -29.520 M 7.14 % -31.791 M 0.00 % -31.791 M 5.07 % -33.490 M 5.78 % -35.545 M -1.14 % -35.144 M -93.11 % -18.198 M -38.30 % -13.159 M
Other financing activites -2.237 M -33.14 % -1.680 M -133.03 % 5.087 M 0.000 100.00 % -65.000 M -200.00 % 65.000 M 0.000 0.000 0.000
Net cash used provided by financing activities -12.283 M 72.62 % -44.859 M 22.12 % -57.598 M -53 118.17 % 108.639 K 100.07 % -154.861 M -524.80 % 36.455 M 176.84 % -47.446 M -167.32 % -17.748 M -21.43 % -14.617 M
Effect of forex changes on cash 7.525 M 320.31 % 1.790 M 105.33 % -33.617 M -223.67 % 27.184 M 121.05 % -129.131 M -299.45 % 64.743 M 0.000 0.000 0.000
Net change in cash 1.882 M 2 498.22 % -78.463 K 97.43 % -3.057 M -33.83 % -2.284 M -305.34 % -563.531 K -110.18 % 5.536 M 1 534.53 % -385.942 K -2 734.42 % 14.650 K 100.89 % -1.654 M
Cash at beginning of period 244.586 K -24.29 % 323.049 K -90.44 % 3.380 M -40.33 % 5.664 M -9.05 % 6.228 M 800.82 % 691.352 K -35.83 % 1.077 M 5 703.45 % 18.563 K -98.91 % 1.698 M
Cash at end of period 2.126 M 769.35 % 244.586 K -24.29 % 323.049 K -90.44 % 3.380 M -40.33 % 5.664 M -9.05 % 6.228 M 800.82 % 691.352 K 1 981.57 % 33.213 K -25.35 % 44.491 K
Operating cash flow 14.165 M -35.05 % 21.810 M -60.01 % 54.541 M 2 379.36 % -2.393 M -101.55 % 154.297 M 599.05 % -30.918 M -165.70 % 47.060 M 164.93 % 17.763 M 102.90 % 8.754 M
Capital expenditure 0.000 0.000 100.00 % -4.000 -200.00 % 4.000 33.33 % 3.000 0.000 0.000 0.000 0.000
Free CashFlow 14.165 M -35.05 % 21.810 M -60.01 % 54.541 M 2 379.36 % -2.393 M -101.55 % 154.297 M 599.05 % -30.918 M -165.70 % 47.060 M 164.93 % 17.763 M 102.90 % 8.754 M
2024 2023 2022 2021 2020 2019 2018 2017 2016
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Revenue 19.942 M -25.27 % 26.684 M 77.18 % 15.060 M 15.86 % 12.999 M 713.55 % 1.598 M 143.98 % -3.633 M -118.03 % 20.149 M 20.36 % 16.741 M -57.59 % 39.477 M 48.86 % 26.519 M 129.11 % -91.104 M -318.32 % 41.729 M 83.37 % 22.756 M
Net income 32.329 M 37.59 % 23.497 M 1 068.58 % 2.011 M -90.07 % 20.254 M 61.42 % 12.547 M 194.24 % -13.314 M -148.50 % 27.454 M 0.00 % 27.454 M 0.00 % 27.454 M 0.00 % 27.454 M -0.06 % 27.469 M 0.00 % 27.469 M -67.45 % 84.388 M
Income before tax 32.329 M 37.59 % 23.497 M 1 068.58 % 2.011 M -90.07 % 20.254 M 61.42 % 12.547 M 194.24 % -13.314 M -605 639 683.48 % -2.198 -347.12 % 0.890 -51.68 % 1.841 -31.79 % 2.699 147.45 % -5.688 -419.39 % 1.781 -100.00 % 84.388 M
Income before tax ratio 1.62 84.10 % 0.88 559.53 % 0.13 -91.43 % 1.56 -80.16 % 7.85 114.27 % 3.66 3 359 245 424.11 % 0.00 -305.46 % 0.00 13.95 % 0.00 -54.22 % 0.00 63.14 % 0.00 46.14 % 0.00 -100.00 % 3.71
EBITDA 36.160 M 26.47 % 28.591 M 328.70 % 6.669 M -74.37 % 26.019 M 52.46 % 17.066 M 268.43 % -10.132 M 82.88 % -59.171 M -334.64 % 25.218 M -50.87 % 51.331 M -31.53 % 74.972 M 158.22 % -128.774 M -268.58 % 76.388 M -13.00 % 87.802 M
Net income ratio 1.62 84.10 % 0.88 559.53 % 0.13 -91.43 % 1.56 -80.16 % 7.85 114.27 % 3.66 168.98 % 1.36 -16.91 % 1.64 135.81 % 0.70 -32.82 % 1.04 443.35 % -0.30 -145.80 % 0.66 -82.25 % 3.71
Ratio EBITDA 1.81 69.23 % 1.07 141.95 % 0.44 -77.88 % 2.00 -81.26 % 10.68 282.96 % 2.79 194.97 % -2.94 -294.96 % 1.51 15.85 % 1.30 -54.01 % 2.83 100.01 % 1.41 -22.78 % 1.83 -52.56 % 3.86
Gross profit ratio 0.00 -100.00 % 0.89 8.85 % 0.81 2.31 % 0.80 202.02 % -0.78 -142.65 % 1.83 119.42 % 0.83 4.42 % 0.80 -13.29 % 0.92 3.87 % 0.89 -14.50 % 1.04 14.66 % 0.90 8.03 % 0.84
Weighted average shs out dil 27.417 M 0.00 % 27.417 M 0.00 % 27.417 M 0.00 % 27.417 M 0.00 % 27.417 M -0.13 % 27.454 M 0.00 % 27.454 M 0.00 % 27.454 M 0.00 % 27.454 M -0.01 % 27.458 M -0.01 % 27.461 M -0.03 % 27.469 M 0.00 % 27.469 M
Weighted average shs out 27.417 M 0.00 % 27.417 M 0.00 % 27.417 M 0.00 % 27.417 M 0.00 % 27.417 M -0.13 % 27.454 M 0.00 % 27.454 M 0.00 % 27.454 M 0.00 % 27.454 M -0.01 % 27.458 M -0.01 % 27.461 M -0.03 % 27.469 M 0.00 % 27.469 M
EPS diluted 1.18 37.21 % 0.86 1 073.26 % 0.07 -90.09 % 0.74 60.87 % 0.46 195.83 % -0.48 -148.00 % 1.00 0.00 % 1.00 100.00 % -788 161.00 -78 816 200.00 % 1.00 100.00 % -1 956 003.00 38.29 % -3 169 652.00 -103 246 093.49 % 3.07
Earnings per share 1.18 37.21 % 0.86 1 073.26 % 0.07 -90.09 % 0.74 60.87 % 0.46 195.83 % -0.48 -148.00 % 1.00 0.00 % 1.00 -100.00 % 27 453 680.00 2 745 367 900.00 % 1.00 -100.00 % 27 469 180.00 0.00 % 27 469 180.00 894 761 463.52 % 3.07
Gross profit 0.000 -100.00 % 23.648 M 92.87 % 12.261 M 18.54 % 10.344 M 930.01 % -1.246 M 81.24 % -6.643 M -139.56 % 16.791 M 25.67 % 13.361 M -63.23 % 36.334 M 54.62 % 23.500 M 124.89 % -94.420 M -350.33 % 37.718 M 98.10 % 19.040 M
Income tax expense 0.000 0.000 0.000 0.000 -100.00 % 0.458 194.35 % -0.485 77.94 % -2.198 -347.12 % 0.890 -51.68 % 1.841 -31.79 % 2.699 147.45 % -5.688 -419.39 % 1.781 0.000
Cost of revenue 2.744 M -9.62 % 3.036 M 8.46 % 2.799 M 5.43 % 2.655 M -6.65 % 2.844 M -5.52 % 3.010 M -10.36 % 3.358 M -0.67 % 3.380 M 7.58 % 3.142 M 4.07 % 3.020 M -8.94 % 3.316 M -17.32 % 4.011 M 7.91 % 3.717 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 100.00 % -15.675 M -199 609 940.33 % 7.853 114.27 % 3.665 222.35 % -2.995 -305.32 % 1.459 13.95 % 1.280 -54.23 % 2.797 63.12 % 1.715 46.30 % 1.172 -100.00 % 68.762 M
Operating expenses 0.000 100.00 % -4.943 M 11.61 % -5.592 M 64.33 % -15.675 M 14.40 % -18.312 M -624.80 % 3.489 M -95.41 % 75.962 M 5 206 815 504.52 % 1.459 13.95 % 1.280 -54.23 % 2.797 63.12 % 1.715 46.30 % 1.172 100.00 % -68.762 M
Cost and expenses -16.218 M -750.58 % -1.907 M -122.72 % 8.391 M 164.44 % -13.020 M 15.82 % -15.468 M -337.99 % 6.499 M 110.98 % -59.171 M -334.64 % 25.218 M -50.87 % 51.331 M -31.53 % 74.972 M 148.59 % -154.288 M -396.20 % 52.088 M 184.52 % -61.631 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 100.00 % -4.943 M 11.61 % -5.592 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 25.218 M -50.87 % 51.331 M -31.53 % 74.972 M 0.000 -100.00 % 52.088 M 0.000
Interest expense 0.000 0.000 0.000 -100.00 % 4.723 M 4.53 % 4.518 M 42.00 % 3.182 M 169.02 % 1.183 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.415 M
Depreciation and amortization 0.000 0.000 0.000 -100.00 % 20.254 M 61.42 % 12.547 M 194.24 % -13.314 M 77.94 % -60.354 M -347.11 % 24.424 M -51.68 % 50.542 M -31.87 % 74.187 M 147.48 % -156.244 M -419.39 % 48.919 M 0.000
Operating income 36.160 M 26.47 % 28.591 M 328.70 % 6.669 M -74.37 % 26.019 M 52.46 % 17.066 M 268.43 % -10.132 M 83.21 % -60.354 M -347.11 % 24.424 M -51.68 % 50.542 M -31.87 % 74.187 M 147.48 % -156.244 M -419.39 % 48.919 M -44.29 % 87.802 M
Operating income ratio 1.81 69.23 % 1.07 141.95 % 0.44 -77.88 % 2.00 -81.26 % 10.68 282.96 % 2.79 193.11 % -3.00 -305.32 % 1.46 13.95 % 1.28 -54.23 % 2.80 63.12 % 1.72 46.30 % 1.17 -69.62 % 3.86
Total other income expenses net -3.831 M 24.79 % -5.094 M -9.35 % -4.658 M 19.19 % -5.765 M -27.58 % -4.518 M -42.00 % -3.182 M -169.02 % -1.183 M -48.94 % -794.186 K -0.76 % -788.169 K -0.36 % -785.343 K 0.000 0.000 100.00 % -3.415 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30
Net debt 167.264 M 7 966.45 % -2.126 M -101.41 % 151.152 M -1.53 % 153.495 M -2.59 % 157.571 M -5.49 % 166.717 M -10.16 % 185.565 M -5.09 % 195.522 M 10.43 % 177.051 M 7.62 % 164.509 M 13.94 % 144.385 M -34.26 % 219.626 M 0.88 % 217.710 M 1.25 % 215.025 M -4.52 % 225.196 M
Total investments 265.713 K -97.86 % 12.425 M -97.58 % 514.468 M -2.78 % 529.164 M 0.04 % 528.938 M -1.95 % 539.434 M -9.00 % 592.771 M -12.37 % 676.446 M 4.19 % 649.251 M 7.47 % 604.115 M 13.12 % 534.060 M -35.27 % 825.079 M 12.54 % 733.138 M 11.11 % 659.837 M -10.62 % 738.212 M
Total debt 170.945 M -6.60 % 183.023 M 20.40 % 152.010 M -1.13 % 153.740 M -2.53 % 157.736 M -5.57 % 167.040 M -10.23 % 186.085 M -5.99 % 197.935 M 9.64 % 180.535 M 8.73 % 166.035 M 12.21 % 147.965 M -33.42 % 222.225 M 2.07 % 217.725 M 1.16 % 215.225 M -4.44 % 225.225 M
Accumulated other comprehensive income loss 0.000 100.00 % -193.845 M 10.40 % -216.351 M -7.64 % -200.994 M 7.95 % -218.345 M -1.08 % -216.001 M -9.10 % -197.985 M -62.64 % -121.735 M 7.54 % -131.657 M 20.83 % -166.304 M 27.95 % -230.822 M -305.06 % -56.985 M 0.000 0.000 0.000
Retained earnings -183.477 M 5.35 % -193.845 M 0.000 100.00 % -200.994 M 7.95 % -218.345 M -1.08 % -216.001 M -9.10 % -197.985 M -62.64 % -121.735 M 7.54 % -131.657 M 20.83 % -166.304 M 27.95 % -230.822 M -305.06 % -56.985 M 35.12 % -87.832 M 43.24 % -154.749 M -1 905.50 % -7.716 M
Common stock 274.167 K 0.00 % 274.167 K 0.00 % 274.167 K 0.00 % 274.167 K 0.00 % 274.167 K -0.13 % 274.537 K 0.00 % 274.537 K 0.00 % 274.537 K 0.00 % 274.537 K 0.00 % 274.537 K -0.06 % 274.692 K 0.00 % 274.692 K 0.00 % 274.692 K 0.00 % 274.692 K -0.59 % 276.326 K
Total equity 371.865 M 2.87 % 361.498 M 0.43 % 359.961 M -4.09 % 375.319 M 1.51 % 369.733 M -0.73 % 372.451 M -7.27 % 401.661 M -15.95 % 477.911 M 1.82 % 469.383 M 7.97 % 434.736 M 15.43 % 376.627 M -31.58 % 550.464 M 5.94 % 519.620 M 14.78 % 452.703 M -11.26 % 510.156 M
Other non current liabilities 797.383 K -57.98 % 1.898 M -79.94 % 9.459 M 126.92 % 4.168 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 170.945 M -6.60 % 183.023 M 20.65 % 151.695 M -1.33 % 153.740 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 171.742 M -7.13 % 184.920 M 14.75 % 161.154 M 2.06 % 157.908 M 0.11 % 157.736 M 8 654.47 % 1.802 M -83.14 % 10.685 M -94.60 % 197.935 M 9.64 % 180.535 M 8.73 % 166.035 M 12.21 % 147.965 M -33.42 % 222.225 M 2.07 % 217.725 M 1.16 % 215.225 M -4.44 % 225.225 M
Other current liabilities 0.000 100.00 % -4.078 M -242.91 % 2.853 M 0.000 100.00 % -2.871 M -59.33 % -1.802 M 69.81 % -5.969 M -61.51 % -3.695 M 60.82 % -9.432 M -118.21 % -4.322 M 62.57 % -11.546 M -118.75 % 61.596 M 772.84 % -9.155 M -132.32 % -3.940 M 79.96 % -19.667 M
Deferred revenue 0.000 0.000 0.000 0.000 -100.00 % 2.530 M 0.000 -100.00 % 5.969 M 0.000 0.000 0.000 0.000 100.00 % -61.596 M 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 4.078 M 1 195.30 % 314.794 K -84.60 % 2.045 M 500.45 % 340.512 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 9.540 M 167.01 % 3.573 M -59.68 % 8.861 M 192.83 % 3.026 M 5.41 % 2.871 M 59.33 % 1.802 M -83.14 % 10.685 M 189.14 % 3.695 M -60.82 % 9.432 M 118.21 % 4.322 M -62.57 % 11.546 M 239.24 % 3.404 M -62.82 % 9.155 M 132.32 % 3.940 M -79.96 % 19.667 M
Total liabilities 181.282 M -3.83 % 188.493 M 16.74 % 161.468 M 1.62 % 158.889 M -4.57 % 166.506 M -4.74 % 174.789 M -14.93 % 205.470 M -1.41 % 208.418 M 4.83 % 198.821 M 8.92 % 182.536 M 5.20 % 173.517 M -41.18 % 295.020 M 27.82 % 230.800 M 4.93 % 219.960 M -10.55 % 245.905 M
Other non current assets 538.461 M 0.000 -100.00 % 10.424 M -47.86 % 19.992 M 103.78 % -528.938 M 1.95 % -539.434 M 9.00 % -592.771 M 12.37 % -676.446 M -4.19 % -649.251 M -7.47 % -604.115 M -13.12 % -534.060 M 35.27 % -825.079 M -12.54 % -733.138 M -11.11 % -659.837 M 10.62 % -738.212 M
Long term investments 265.713 K -99.95 % 542.780 M 7.67 % 504.110 M -1.00 % 509.214 M -3.73 % 528.938 M -1.95 % 539.434 M -9.00 % 592.771 M -12.37 % 676.446 M 4.19 % 649.251 M 7.47 % 604.115 M 13.12 % 534.060 M -35.27 % 825.079 M 12.54 % 733.138 M 11.11 % 659.837 M -10.62 % 738.212 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 538.727 M -0.75 % 542.780 M 5.49 % 514.534 M -2.77 % 529.207 M 0.05 % 528.938 M -1.95 % 539.434 M -9.00 % 592.771 M -12.37 % 676.446 M 4.19 % 649.251 M 7.47 % 604.115 M 13.12 % 534.060 M -35.27 % 825.079 M 12.54 % 733.138 M 11.11 % 659.837 M -10.62 % 738.212 M
Other current assets 0.000 100.00 % -5.056 M 51.19 % -10.358 M 48.08 % -19.950 M 65.12 % -57.204 M -11.65 % -51.233 M -35.25 % -37.879 M 25.22 % -50.656 M -23.83 % -40.907 M 2.37 % -41.901 M 3.60 % -43.466 M -5.80 % -41.085 M -8.25 % -37.953 M 0.000 0.000
Short term investments 3.650 M -70.62 % 12.425 M 19.96 % 10.358 M -48.08 % 19.950 M -20.13 % 24.979 M 14.90 % 21.740 M -7.72 % 23.559 M 12.75 % 20.895 M 88.76 % 11.069 M -32.73 % 16.455 M 10.04 % 14.953 M 23.46 % 12.111 M 9.82 % 11.029 M 0.000 0.000
cash and cash equivalents 3.681 M 73.11 % 2.126 M 147.97 % 857.469 K 250.58 % 244.586 K 48.37 % 164.853 K -48.97 % 323.049 K -37.84 % 519.696 K -78.46 % 2.413 M -30.75 % 3.484 M 128.35 % 1.526 M -57.38 % 3.580 M 37.72 % 2.599 M 16 844.78 % 15.341 K -92.33 % 199.969 K 596.63 % 28.705 K
Cash and short term investments 3.681 M -74.70 % 14.551 M 29.74 % 11.216 M -44.46 % 20.195 M 12 150.06 % 164.853 K -48.97 % 323.049 K -98.66 % 24.079 M 897.84 % 2.413 M -30.75 % 3.484 M 128.35 % 1.526 M -57.38 % 3.580 M 37.72 % 2.599 M 16 844.78 % 15.341 K -92.33 % 199.969 K 596.63 % 28.705 K
Total current assets 14.420 M -0.90 % 14.551 M 111.02 % 6.896 M 37.86 % 5.002 M -30.98 % 7.247 M -6.74 % 7.771 M -43.69 % 13.801 M 55.65 % 8.866 M -52.36 % 18.610 M 106.98 % 8.991 M -33.79 % 13.579 M -18.89 % 16.742 M 7.25 % 15.611 M 27.61 % 12.233 M -30.04 % 17.486 M
Inventory 0.000 0.000 0.000 0.000 -100.00 % 32.226 M 9.27 % 29.493 M 0.000 -100.00 % 29.761 M 0.01 % 29.758 M 16.95 % 25.446 M -10.75 % 28.513 M -1.39 % 28.914 M 7.96 % 26.782 M 0.000 0.000
Net receivables 10.740 M 112.43 % 5.056 M -16.27 % 6.038 M 26.92 % 4.757 M -32.83 % 7.082 M -4.91 % 7.448 M -46.03 % 13.801 M 113.86 % 6.453 M -57.33 % 15.125 M 102.61 % 7.465 M -25.34 % 9.999 M -29.30 % 14.143 M -9.31 % 15.595 M 29.60 % 12.033 M -31.07 % 17.457 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 100.00 % -7.341 M 0.000 0.000 -100.00 % 54.274 K 49.59 % 36.282 K -93.51 % 559.253 K -45.05 % 1.018 M 196.20 % 343.625 K -91.75 % 4.166 M 66.35 % 2.504 M -31.64 % 3.663 M 119.07 % 1.672 M 182.09 % 592.784 K 63.56 % 362.430 K
Account payables 9.540 M 167.01 % 3.573 M -37.25 % 5.693 M 480.07 % 981.488 K -65.81 % 2.871 M 59.33 % 1.802 M -83.14 % 10.685 M 189.14 % 3.695 M -60.82 % 9.432 M 118.21 % 4.322 M -62.57 % 11.546 M 239.24 % 3.404 M -62.82 % 9.155 M 132.32 % 3.940 M -79.96 % 19.667 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 -100.00 % 200.719 M -8.07 % 218.345 M 1.08 % 216.001 M 9.10 % 197.985 M 62.64 % 121.735 M -7.54 % 131.657 M -20.83 % 166.304 M -27.95 % 230.822 M 305.06 % 56.985 M 0.000 0.000 0.000
Other total stockholders equity 555.069 M 0.00 % 555.069 M -3.64 % 576.038 M 0.00 % 576.039 M -28.54 % 806.148 M 0.24 % 804.180 M 0.86 % 797.358 M 10.57 % 721.108 M -1.54 % 732.423 M -4.52 % 767.069 M -8.46 % 837.997 M 38.02 % 607.174 M 0.00 % 607.177 M 0.00 % 607.177 M -1.04 % 613.547 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 181.282 M -3.83 % 188.493 M 2 305.52 % -8.546 M -770.76 % -981.488 K -116.64 % 5.900 M -96.55 % 171.186 M -7.01 % 184.100 M 2 612.16 % 6.788 M -23.33 % 8.854 M -27.30 % 12.178 M -13.05 % 14.005 M -79.82 % 69.391 M 1 669.91 % 3.921 M 393.32 % 794.744 K -21.53 % 1.013 M
Total assets 553.147 M 0.57 % 549.991 M 5.48 % 521.430 M -2.39 % 534.209 M -0.38 % 536.239 M -2.01 % 547.241 M -9.86 % 607.131 M -11.54 % 686.330 M 2.71 % 668.204 M 8.25 % 617.272 M 12.20 % 550.144 M -34.93 % 845.484 M 12.67 % 750.421 M 11.56 % 672.663 M -11.03 % 756.061 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -3.233 M -232.11 % 2.447 M 1 501.82 % -174.587 K -106.55 % 2.665 M 379.07 % -954.790 K -128.71 % -417.471 K 86.24 % -3.034 M -151.86 % 5.850 M 216.55 % -5.019 M -167.12 % -1.879 M -119.98 % 9.407 M 824.66 % -1.298 M -14.87 % -1.130 M
Accounts receivables -5.684 M -678.54 % 982.460 K 176.71 % -1.281 M -155.09 % 2.325 M 536.33 % 365.339 K -94.25 % 6.353 M 186.47 % -7.347 M -184.73 % 8.672 M 213.21 % -7.660 M -404.69 % 2.514 M -39.62 % 4.164 M 186.63 % 1.453 M 140.78 % -3.562 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 2.616 M 93.80 % 1.350 M 16.71 % 1.156 M 241.85 % -815.308 K 12.74 % -934.386 K 84.79 % -6.143 M -248.82 % 4.127 M 232.29 % -3.120 M -220.61 % 2.587 M 158.20 % -4.445 M -183.17 % 5.344 M 284.57 % -2.895 M -217.91 % 2.456 M
Other working capital -165.177 K -243.41 % 115.181 K 328.47 % -50.414 K -104.36 % 1.155 M 399.45 % -385.743 K 38.57 % -627.900 K -437.62 % 185.981 K -37.64 % 298.217 K 456.76 % 53.563 K 3.24 % 51.884 K 151.50 % -100.748 K -169.60 % 144.745 K 712.03 % -23.650 K
Other non cash items -20.560 M -47.06 % -13.980 M -245.58 % 9.603 M 190.78 % -10.578 M -580.56 % -1.554 M -106.35 % 24.479 M -68.38 % 77.420 M 628.30 % -14.655 M 54.76 % -32.391 M 46.58 % -60.631 M -138.60 % 157.094 M 566.03 % -33.709 M 51.03 % -68.843 M
Net cash provided by operating activities 8.536 M -28.66 % 11.964 M 4.59 % 11.439 M -7.30 % 12.341 M 30.33 % 9.469 M -13.59 % 10.958 M 1.35 % 10.812 M -48.93 % 21.171 M 162.68 % 8.060 M -17.29 % 9.745 M -50.70 % 19.765 M 58.52 % 12.469 M -6.31 % 13.308 M
Investments in property plant and equipment 0.000 0.000 -100.00 % 5.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -190.257 M 21.43 % -242.150 M -29.79 % -186.567 M -49.14 % -125.092 M 27.15 % -171.721 M 12.94 % -197.238 M 10.74 % -220.976 M 0.31 % -221.664 M 15.10 % -261.085 M -3.55 % -252.143 M 26.81 % -344.508 M 8.14 % -375.024 M -10.03 % -340.846 M
Sales maturities of investments 206.122 M -10.34 % 229.886 M 26.26 % 182.068 M 39.61 % 130.415 M -30.47 % 187.579 M -16.30 % 224.103 M -1.59 % 227.729 M 7.93 % 211.004 M -13.72 % 244.561 M 0.18 % 244.115 M -49.32 % 481.667 M 50.69 % 319.643 M -3.57 % 331.484 M
Other investing activites 0.000 0.000 100.00 % -5.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 15.866 M 229.36 % -12.264 M -172.61 % -4.499 M -184.52 % 5.323 M -66.44 % 15.858 M -40.97 % 26.865 M 297.85 % 6.752 M 163.34 % -10.661 M 35.48 % -16.523 M -105.82 % -8.028 M -105.85 % 137.159 M 347.66 % -55.381 M -491.56 % -9.362 M
Debt repayment -12.078 M -420.98 % 3.763 M 317.52 % -1.730 M 56.71 % -3.996 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -18.408 M 27.88 % -25.523 M -84.86 % -13.806 M 18.85 % -17.014 M -36.05 % -12.506 M 32.37 % -18.492 M -39.05 % -13.299 M 28.10 % -18.498 M -39.14 % -13.294 M 28.12 % -18.494 M -23.32 % -14.996 M 28.37 % -20.935 M -43.29 % -14.610 M
Other financing activites -1.136 M -104.47 % 25.396 M 6 727.58 % -383.189 K 76.08 % -1.602 M 83.56 % -9.741 M 54.37 % -21.346 M -378.49 % -4.461 M -125.64 % 17.400 M 20.00 % 14.500 M -18.94 % 17.889 M 112.85 % -139.260 M -300.37 % 69.500 M 2 680.00 % 2.500 M
Net cash used provided by financing activities -31.622 M -969.67 % 3.636 M 122.84 % -15.919 M 29.60 % -22.612 M -1.64 % -22.247 M 44.16 % -39.838 M -124.31 % -17.760 M -1 518.12 % -1.098 M -190.99 % 1.206 M 299.47 % -604.727 K 99.61 % -154.256 M -417.63 % 48.565 M 501.03 % -12.110 M
Effect of forex changes on cash 8.775 M 524.54 % -2.067 M -121.55 % 9.592 M 90.75 % 5.029 M 255.29 % -3.238 M -278.04 % 1.819 M 207.16 % -1.697 M 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 1.555 M 22.52 % 1.269 M 107.03 % 612.883 K 668.67 % 79.733 K 150.40 % -158.196 K 19.55 % -196.647 K 89.61 % -1.893 M -64.55 % -1.151 M -156.46 % 2.038 M 199.20 % -2.054 M -323.10 % 920.743 K -83.71 % 5.652 M 169.23 % -8.164 M
Cash at beginning of period 2.126 M 147.97 % 857.469 K 250.58 % 244.586 K 48.37 % 164.853 K -48.97 % 323.049 K -37.84 % 519.696 K -78.46 % 2.413 M -32.29 % 3.564 M 133.55 % 1.526 M -57.38 % 3.580 M 34.62 % 2.659 M 188.87 % -2.993 M -135.96 % 8.322 M
Cash at end of period 3.681 M 73.11 % 2.126 M 147.97 % 857.469 K 250.58 % 244.586 K 48.37 % 164.853 K -48.97 % 323.049 K -37.84 % 519.696 K -78.46 % 2.413 M -32.29 % 3.564 M 133.55 % 1.526 M -57.38 % 3.580 M 34.62 % 2.659 M 1 585.07 % 157.819 K
Operating cash flow 8.536 M -28.66 % 11.964 M 4.59 % 11.439 M -7.30 % 12.341 M 30.33 % 9.469 M -13.59 % 10.958 M 1.35 % 10.812 M -48.93 % 21.171 M 162.68 % 8.060 M -17.29 % 9.745 M -50.70 % 19.765 M 58.52 % 12.469 M -6.31 % 13.308 M
Capital expenditure 3.000 -25.00 % 4.000 -20.00 % 5.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 8.536 M -28.66 % 11.964 M 4.59 % 11.439 M -7.30 % 12.341 M 30.33 % 9.469 M -13.59 % 10.958 M 1.35 % 10.812 M -48.93 % 21.171 M 162.68 % 8.060 M -17.29 % 9.745 M -50.70 % 19.765 M 58.52 % 12.469 M -6.31 % 13.308 M
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017
2016