Julien Agro Infratech Ltd. JULIEN.BO
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.207 B 465.28 % | 213.507 M 968.44 % | 19.983 M 1 249.29 % | 1.481 M | 0.000 -100.00 % | 2.417 M 226.32 % | 740.800 K -73.19 % | 2.763 M -98.62 % | 200.553 M -36.22 % | 314.463 M -63.27 % | 856.142 M -49.00 % | 1.679 B -33.10 % | 2.510 B 6.15 % | 2.364 B 115.32 % | 1.098 B 924.73 % | 107.147 M 30.66 % | 82.005 M -3.16 % | 84.683 M |
| Net income | 9.303 M 1 814.20 % | 486.000 K -99.89 % | 424.279 M 30 667.65 % | -1.388 M 34.47 % | -2.118 M 99.50 % | -424.037 M -1 365 757.89 % | 31.050 K 127.89 % | -111.347 K -135.61 % | 312.674 K -64.22 % | 873.783 K -80.78 % | 4.546 M -1.41 % | 4.611 M -19.85 % | 5.753 M 7.61 % | 5.346 M 136.13 % | 2.264 M 683.39 % | 289.000 K -11.62 % | 327.000 K -15.72 % | 388.000 K |
| Income before tax | 12.888 M 1 861.64 % | 657.000 K 42.52 % | 461.000 K 133.17 % | -1.390 M 34.48 % | -2.122 M 99.50 % | -424.038 M -961 223.02 % | 44.119 K 132.16 % | -137.183 K -130.32 % | 452.495 K -56.16 % | 1.032 M -83.60 % | 6.294 M -5.67 % | 6.672 M -18.94 % | 8.231 M 6.38 % | 7.737 M 136.17 % | 3.276 M 683.73 % | 418.000 K -7.93 % | 454.000 K -28.95 % | 639.000 K |
| Income before tax ratio | 0.01 247.02 % | 0.00 -86.66 % | 0.02 102.46 % | -0.94 | 0.00 100.00 % | -175.41 -294 631.29 % | 0.06 219.96 % | -0.05 -2 300.49 % | 0.00 -31.25 % | 0.00 -55.36 % | 0.01 84.99 % | 0.00 21.17 % | 0.00 0.22 % | 0.00 9.69 % | 0.00 -23.52 % | 0.00 -29.53 % | 0.01 -26.63 % | 0.01 |
| EBITDA | 13.796 M 1 626.66 % | 799.000 K 7.97 % | 740.000 K 154.25 % | -1.364 M 34.97 % | -2.098 M 99.51 % | -424.018 M -671 130.67 % | 63.189 K 907.16 % | 6.274 K -98.94 % | 594.403 K -49.51 % | 1.177 M -82.32 % | 6.661 M -6.81 % | 7.148 M -17.49 % | 8.663 M -62.57 % | 23.147 M 537.31 % | 3.632 M 489.61 % | 616.000 K -5.67 % | 653.000 K -22.08 % | 838.000 K |
| Net income ratio | 0.01 238.63 % | 0.00 -99.99 % | 21.23 2 365.46 % | -0.94 | 0.00 100.00 % | -175.41 -418 598.95 % | 0.04 204.01 % | -0.04 -2 684.76 % | 0.00 -43.89 % | 0.00 -47.67 % | 0.01 93.33 % | 0.00 19.81 % | 0.00 1.37 % | 0.00 9.67 % | 0.00 -23.55 % | 0.00 -32.36 % | 0.00 -12.97 % | 0.00 |
| Ratio EBITDA | 0.01 205.45 % | 0.00 -89.89 % | 0.04 104.02 % | -0.92 | 0.00 100.00 % | -175.40 -205 733.95 % | 0.09 3 656.58 % | 0.00 -23.39 % | 0.00 -20.84 % | 0.00 -51.88 % | 0.01 82.74 % | 0.00 23.34 % | 0.00 -64.74 % | 0.01 195.99 % | 0.00 -42.46 % | 0.01 -27.80 % | 0.01 -19.53 % | 0.01 |
| Gross profit ratio | 0.02 16.28 % | 0.01 -81.40 % | 0.08 -16.70 % | 0.10 | 0.00 100.00 % | -175.92 -36 329.05 % | -0.48 -85.32 % | -0.26 -2 658.74 % | -0.01 -180.23 % | 0.01 11.96 % | 0.01 117.50 % | 0.00 5.51 % | 0.00 -51.04 % | 0.01 206.11 % | 0.00 7.41 % | 0.00 -41.35 % | 0.00 -55.23 % | 0.01 |
| Weighted average shs out dil | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M |
| Weighted average shs out | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M |
| EPS diluted | 0.24 1 851.22 % | 0.01 -99.89 % | 10.72 30 641.31 % | -0.04 34.39 % | -0.05 99.75 % | -21.43 -1 339 475.00 % | 0.00 128.57 % | -0.01 -135.44 % | 0.02 -64.25 % | 0.04 -63.17 % | 0.12 0.00 % | 0.12 -14.29 % | 0.14 0.00 % | 0.14 154.55 % | 0.06 1 000.00 % | 0.01 -50.00 % | 0.01 0.00 % | 0.01 |
| Earnings per share | 0.24 1 851.22 % | 0.01 -99.89 % | 10.72 30 641.31 % | -0.04 34.39 % | -0.05 99.75 % | -21.43 -1 339 475.00 % | 0.00 128.57 % | -0.01 -135.44 % | 0.02 -64.25 % | 0.04 -63.17 % | 0.12 0.00 % | 0.12 -14.29 % | 0.14 0.00 % | 0.14 154.55 % | 0.06 1 000.00 % | 0.01 -50.00 % | 0.01 0.00 % | 0.01 |
| Gross profit | 20.849 M 557.28 % | 3.172 M 98.75 % | 1.596 M 1 023.94 % | 142.000 K 844.59 % | -19.071 K 100.00 % | -425.280 M -118 776.32 % | -357.750 K 50.31 % | -720.035 K 61.99 % | -1.894 M -151.17 % | 3.702 M -58.88 % | 9.003 M 10.92 % | 8.117 M -29.42 % | 11.500 M -48.02 % | 22.126 M 559.10 % | 3.357 M 1 000.66 % | 305.000 K -23.37 % | 397.999 K -56.64 % | 918.000 K |
| Income tax expense | 3.585 M 1 996.49 % | 171.000 K 100.04 % | -423.818 M -21 190 800.00 % | -2.000 K 42.55 % | -3.481 K -219.36 % | -1.090 K -108.34 % | 13.069 K 150.58 % | -25.836 K -118.48 % | 139.821 K -11.65 % | 158.252 K -90.94 % | 1.747 M -15.28 % | 2.062 M -16.79 % | 2.478 M 3.64 % | 2.391 M 136.26 % | 1.012 M 684.50 % | 129.000 K 1.57 % | 127.000 K -49.40 % | 251.000 K |
| Cost of revenue | 1.186 B 463.89 % | 210.335 M 1 043.93 % | 18.387 M 1 273.19 % | 1.339 M 6 921.13 % | 19.071 K -100.00 % | 427.697 M 38 832.90 % | 1.099 M -68.46 % | 3.483 M -98.28 % | 202.448 M -34.85 % | 310.760 M -63.32 % | 847.140 M -49.30 % | 1.671 B -33.12 % | 2.498 B 6.67 % | 2.342 B 113.95 % | 1.095 B 924.51 % | 106.842 M 30.92 % | 81.607 M -2.58 % | 83.765 M |
| General and administrative expenses | 0.000 -100.00 % | 1.283 M 107.27 % | 619.000 K 438.26 % | 115.000 K -8.73 % | 126.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 -100.00 % | 127.000 K 51.19 % | 84.000 K 162.50 % | 32.000 K 88.24 % | 17.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 3.329 M 238.66 % | 983.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.000 K 11.11 % | -9.000 K |
| Operating expenses | 7.051 M 194.65 % | 2.393 M 173.49 % | 875.000 K 63.55 % | 535.000 K 19.51 % | 447.646 K -34.00 % | 678.208 K -32.31 % | 1.002 M -17.26 % | 1.211 M -19.30 % | 1.500 M -43.45 % | 2.653 M 0.33 % | 2.644 M 85.02 % | 1.429 M -56.04 % | 3.251 M 166.04 % | 1.222 M 46.52 % | 834.000 K 237.65 % | 247.000 K -23.05 % | 321.000 K -5.59 % | 340.000 K |
| Cost and expenses | 1.193 B 460.86 % | 212.728 M 1 004.39 % | 19.262 M 927.85 % | 1.874 M 301.53 % | 466.717 K -99.89 % | 428.376 M 20 294.61 % | 2.100 M -55.25 % | 4.694 M -97.70 % | 203.948 M -34.93 % | 313.413 M -63.12 % | 849.783 M -49.18 % | 1.672 B -33.15 % | 2.501 B 6.75 % | 2.343 B 113.90 % | 1.095 B 922.93 % | 107.089 M 30.71 % | 81.928 M -2.59 % | 84.105 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 3.722 M 163.97 % | 1.410 M 61.14 % | 875.000 K 63.55 % | 535.000 K 19.51 % | 447.646 K -34.00 % | 678.208 K -32.31 % | 1.002 M -17.26 % | 1.211 M -19.30 % | 1.500 M -43.45 % | 2.653 M 0.33 % | 2.644 M 85.02 % | 1.429 M -56.04 % | 3.251 M 166.04 % | 1.222 M 46.52 % | 834.000 K 237.65 % | 247.000 K -21.09 % | 313.000 K -5.44 % | 331.000 K |
| Interest income | 0.000 -100.00 % | 37.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.922 M 36.57 % | 1.407 M -21.69 % | 1.797 M -53.32 % | 3.849 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 869.000 K 529.71 % | 138.000 K -46.92 % | 260.000 K 3 614.29 % | 7.000 K 44.33 % | 4.850 K 295.60 % | 1.226 K | 0.000 -100.00 % | 3.084 K 100.91 % | 1.535 K -69.00 % | 4.951 K -50.50 % | 10.003 K -38.67 % | 16.310 K -7.14 % | 17.565 K -99.88 % | 15.022 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 19.000 K -5.00 % | 20.000 K 5.26 % | 19.000 K 0.00 % | 19.000 K -0.37 % | 19.071 K 0.00 % | 19.071 K 0.00 % | 19.071 K -86.41 % | 140.373 K 0.00 % | 140.373 K 0.00 % | 140.373 K -60.77 % | 357.793 K -22.14 % | 459.558 K 10.89 % | 414.429 K 6.81 % | 388.000 K 8.99 % | 356.000 K 79.80 % | 198.000 K -0.50 % | 199.000 K 0.00 % | 199.000 K |
| Operating income | 13.798 M 1 671.25 % | 779.000 K 8.04 % | 721.000 K 283.46 % | -393.000 K 15.80 % | -466.720 K 99.89 % | -425.958 M -31 228.75 % | -1.360 M 29.58 % | -1.931 M 43.12 % | -3.395 M -423.46 % | 1.050 M -83.50 % | 6.359 M -4.93 % | 6.689 M -18.91 % | 8.249 M -60.54 % | 20.904 M 728.54 % | 2.523 M 4 250.00 % | 58.000 K -24.68 % | 77.000 K -86.68 % | 578.000 K |
| Operating income ratio | 0.01 213.34 % | 0.00 -89.89 % | 0.04 113.60 % | -0.27 | 0.00 100.00 % | -176.21 -9 500.54 % | -1.84 -162.64 % | -0.70 -4 028.36 % | -0.02 -607.17 % | 0.00 -55.07 % | 0.01 86.42 % | 0.00 21.21 % | 0.00 -62.83 % | 0.01 284.80 % | 0.00 324.50 % | 0.00 -42.35 % | 0.00 -86.24 % | 0.01 |
| Total other income expenses net | -910.000 K -645.90 % | -122.000 K 53.08 % | -260.000 K 73.92 % | -997.000 K 39.75 % | -1.655 M -186.17 % | 1.920 M 36.80 % | 1.404 M -21.74 % | 1.794 M -53.38 % | 3.847 M 22 103.06 % | -17.485 K 73.29 % | -65.467 K -301.39 % | -16.310 K 7.14 % | -17.564 K 99.87 % | -13.167 M -1 848.61 % | 753.000 K 109.17 % | 360.000 K -4.51 % | 377.000 K 518.03 % | 61.000 K |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -22.085 M -195.89 % | -7.464 M -144.24 % | -3.056 M -124.04 % | 12.713 M 6 492.84 % | -198.863 K 38.24 % | -321.979 K -43.46 % | -224.431 K 62.30 % | -595.256 K 89.01 % | -5.417 M -33.53 % | -4.057 M -113.20 % | 30.727 M -1.62 % | 31.233 M 73.79 % | 17.972 M -94.66 % | 336.640 M 15 277.64 % | -2.218 M -36.91 % | -1.620 M -2 431.25 % | -64.000 K 95.55 % | -1.437 M |
| Total investments | 602.683 M 60.72 % | 375.000 M 25.00 % | 300.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 380.346 M 4.56 % | 363.764 M 19.12 % | 305.379 M 1 054.64 % | 26.448 M -69.49 % | 86.700 M 7.43 % | 80.700 M 222.80 % | 25.000 M -87.16 % | 194.759 M -60.76 % | 496.274 M 35.54 % | 366.159 M -2.88 % | 377.006 M 107.35 % | 181.822 M |
| Total debt | 7.882 M | 0.000 | 0.000 -100.00 % | 12.807 M 2.24 % | 12.526 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.953 M -3.17 % | 33.000 M 65.00 % | 20.000 M -94.07 % | 337.156 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 24.875 M 11.09 % | 22.391 M 2.22 % | 21.905 M 105.44 % | -402.374 M -0.35 % | -400.986 M -97.65 % | -202.878 M -191.73 % | 221.159 M -43.85 % | 393.880 M 0.00 % | 393.880 M 0.00 % | 393.880 M | 0.000 | 0.000 | 0.000 -100.00 % | 8.852 M 152.48 % | 3.506 M 182.29 % | 1.242 M 30.33 % | 953.000 K 52.24 % | 626.000 K |
| Retained earnings | 28.725 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.138 M -0.44 % | 25.249 M 2.73 % | 24.579 M 3.69 % | 23.705 M 23.37 % | 19.215 M 31.56 % | 14.605 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock | 197.890 M 0.03 % | 197.830 M -0.03 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 900.00 % | 19.789 M 0.00 % | 19.789 M 0.00 % | 19.789 M 0.00 % | 19.789 M 104.31 % | 9.686 M |
| Total equity | 447.480 M 7.50 % | 416.271 M 0.12 % | 415.785 M 4 995.04 % | -8.494 M -19.53 % | -7.106 M -42.46 % | -4.988 M -101.19 % | 419.049 M 0.01 % | 419.018 M -0.03 % | 419.129 M 0.16 % | 418.459 M 0.21 % | 417.585 M 1.09 % | 413.095 M 1.13 % | 408.485 M 1.43 % | 402.732 M 1.35 % | 397.386 M 0.57 % | 395.122 M 0.07 % | 394.833 M 105.17 % | 192.441 M |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 7.100 M | 0.000 | 0.000 -100.00 % | 12.807 M 2.24 % | 12.526 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 7.100 M | 0.000 | 0.000 -100.00 % | 12.807 M 5 248 670.49 % | 244.000 -87.45 % | 1.944 K -35.93 % | 3.034 K 67.35 % | 1.813 K -93.44 % | 27.648 K -22.35 % | 35.605 K 41.32 % | 25.195 K -91.57 % | 298.757 K 17.67 % | 253.885 K -5.97 % | 270.000 K 21.62 % | 221.999 K 74.80 % | 126.999 K -22.09 % | 162.999 K -12.83 % | 186.999 K |
| Other current liabilities | 193.699 M 2 211.44 % | 8.380 M 6 153.73 % | 134.000 K -50.00 % | 268.000 K -97.89 % | 12.695 M 18.86 % | 10.680 M 23 634.26 % | 45.000 K -52.17 % | 94.084 K 276.34 % | 25.000 K -72.22 % | 90.000 K -83.05 % | 530.946 K 93.07 % | 275.000 K 1 000.00 % | 25.000 K -99.92 % | 30.831 M 224.23 % | 9.509 M 190 080.00 % | 5.000 K -77.27 % | 22.000 K 57.14 % | 14.000 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 782.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.953 M -3.17 % | 33.000 M 65.00 % | 20.000 M -94.07 % | 337.156 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 267.671 M 2 958.05 % | 8.753 M 1 438.31 % | 569.000 K -90.88 % | 6.241 M -63.45 % | 17.076 M -62.01 % | 44.943 M 306.59 % | 11.054 M -7.87 % | 11.998 M -55.33 % | 26.862 M -3.12 % | 27.726 M -92.17 % | 353.927 M -67.61 % | 1.093 B -44.13 % | 1.956 B 318.99 % | 466.734 M 85.43 % | 251.698 M 10 739.71 % | 2.322 M 607.93 % | 328.000 K 94.08 % | 169.000 K |
| Total liabilities | 274.771 M 3 039.16 % | 8.753 M 1 438.31 % | 569.000 K -97.01 % | 19.048 M 11.55 % | 17.076 M -62.01 % | 44.945 M 306.50 % | 11.057 M -7.86 % | 12.000 M -55.37 % | 26.889 M -3.14 % | 27.762 M -92.16 % | 353.952 M -67.61 % | 1.093 B -44.12 % | 1.956 B 318.80 % | 467.004 M 85.38 % | 251.920 M 10 186.65 % | 2.449 M 398.78 % | 491.000 K 37.92 % | 356.000 K |
| Other non current assets | 5.194 M -74.64 % | 20.480 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 234.000 K -54.39 % | 512.999 K -28.75 % | 720.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.000 K -60.00 % | 14.999 K |
| Long term investments | 375.533 M 25.18 % | 300.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 -100.00 % | 7.997 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 -100.00 % | 594.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 2.182 M -0.86 % | 2.201 M -0.90 % | 2.221 M -0.85 % | 2.240 M 1 951.21 % | 109.204 K -14.87 % | 128.275 K -12.94 % | 147.346 K -93.69 % | 2.336 M -5.67 % | 2.476 M -5.37 % | 2.616 M 1.88 % | 2.568 M -54.59 % | 5.655 M 52.88 % | 3.699 M -5.18 % | 3.901 M -9.05 % | 4.289 M 614.83 % | 600.000 K -24.15 % | 791.000 K -19.45 % | 982.000 K |
| Total non current assets | 382.918 M 18.45 % | 323.281 M 14 429.48 % | 2.225 M -0.76 % | 2.242 M 1 953.04 % | 109.204 K -14.87 % | 128.274 K -12.94 % | 147.346 K -93.69 % | 2.336 M -5.67 % | 2.476 M -13.13 % | 2.850 M -7.49 % | 3.081 M -51.67 % | 6.375 M 72.34 % | 3.699 M -5.18 % | 3.901 M -9.05 % | 4.289 M 614.83 % | 600.000 K -24.72 % | 797.000 K -20.06 % | 996.999 K |
| Other current assets | 2.711 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 67.277 M 130.47 % | 29.191 M 58.49 % | 18.418 M 1 098.31 % | 1.537 M 110.26 % | 731.000 K -35.59 % | 1.135 M 53.59 % | 739.000 K |
| Short term investments | 227.150 M 202.87 % | 75.000 M -75.00 % | 300.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 380.346 M 4.56 % | 363.764 M 19.12 % | 305.379 M 1 054.64 % | 26.448 M -69.49 % | 86.700 M 7.43 % | 80.700 M 222.80 % | 25.000 M -87.16 % | 194.759 M -60.76 % | 496.274 M 35.54 % | 366.159 M -2.88 % | 377.006 M 107.35 % | 181.822 M |
| cash and cash equivalents | 29.967 M 301.49 % | 7.464 M 144.24 % | 3.056 M 3 151.06 % | 94.000 K -52.73 % | 198.863 K -38.24 % | 321.979 K 43.46 % | 224.431 K -62.30 % | 595.256 K -89.01 % | 5.417 M 33.53 % | 4.057 M 230.61 % | 1.227 M -30.56 % | 1.767 M -12.87 % | 2.028 M 293.02 % | 516.000 K -76.74 % | 2.218 M 36.91 % | 1.620 M 2 431.25 % | 64.000 K -95.55 % | 1.437 M |
| Cash and short term investments | 257.117 M 211.79 % | 82.464 M -72.79 % | 303.056 M 322 300.00 % | 94.000 K -52.73 % | 198.863 K -38.24 % | 321.979 K -99.92 % | 380.571 M 4.45 % | 364.359 M 17.23 % | 310.796 M 918.85 % | 30.505 M -65.31 % | 87.927 M 6.62 % | 82.467 M 205.12 % | 27.028 M -86.16 % | 195.275 M -60.83 % | 498.492 M 35.54 % | 367.779 M -2.46 % | 377.070 M 105.76 % | 183.259 M |
| Total current assets | 339.333 M 233.52 % | 101.743 M -75.43 % | 414.129 M 4 882.30 % | 8.312 M -15.71 % | 9.861 M -75.24 % | 39.829 M -90.74 % | 429.958 M 0.30 % | 428.682 M -3.35 % | 443.542 M 0.04 % | 443.370 M -42.30 % | 768.456 M -48.75 % | 1.500 B -36.48 % | 2.361 B 172.64 % | 865.835 M 34.23 % | 645.017 M 62.48 % | 396.971 M 0.62 % | 394.527 M 105.70 % | 191.800 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.800 M -36.84 % | 17.100 M -5.00 % | 18.000 M -99.00 % | 1.796 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 79.505 M 312.39 % | 19.279 M -82.64 % | 111.073 M 1 251.58 % | 8.218 M -14.95 % | 9.662 M -75.54 % | 39.507 M -20.01 % | 49.387 M -23.22 % | 64.323 M -51.54 % | 132.747 M -66.98 % | 402.065 M -39.40 % | 663.430 M -50.19 % | 1.332 B 162.13 % | 508.072 M -22.09 % | 652.142 M 349.79 % | 144.988 M 409.43 % | 28.461 M 74.37 % | 16.322 M 109.20 % | 7.802 M |
| Tax assets | 9.000 K 50.00 % | 6.000 K 50.00 % | 4.000 K 100.00 % | 2.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 73.190 M 19 521.98 % | 373.000 K -14.25 % | 435.000 K -92.72 % | 5.973 M 36.34 % | 4.381 M -81.17 % | 23.263 M 6 134.88 % | 373.104 K -70.86 % | 1.280 M -92.10 % | 16.213 M -6.00 % | 17.249 M -94.46 % | 311.377 M -70.10 % | 1.041 B -45.95 % | 1.927 B 1 922.26 % | 95.281 M -60.46 % | 240.955 M 11 947.75 % | 2.000 M | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.000 M 3.43 % | 10.635 M 0.11 % | 10.624 M 0.00 % | 10.624 M 2.27 % | 10.387 M 3.20 % | 10.065 M -43.40 % | 17.783 M 104.12 % | 8.712 M 151.36 % | 3.466 M 180.88 % | 1.234 M 289.27 % | 317.000 K 3.59 % | 306.000 K 97.42 % | 155.000 K |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 195.990 M 0.00 % | 195.990 M 0.00 % | 195.990 M 0.00 % | 195.990 M 0.00 % | 195.990 M | 0.000 | 0.000 100.00 % | -197.890 M 0.00 % | -197.890 M 0.00 % | -197.890 M -200.97 % | 195.990 M 0.00 % | 195.990 M 0.00 % | 195.990 M -47.61 % | 374.091 M 0.00 % | 374.091 M 0.00 % | 374.091 M 0.00 % | 374.091 M 105.40 % | 182.129 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 244.000 -87.45 % | 1.944 K -35.93 % | 3.034 K 67.35 % | 1.813 K -93.44 % | 27.649 K -22.35 % | 35.606 K 41.32 % | 25.196 K -91.57 % | 298.758 K 17.67 % | 253.885 K -5.97 % | 270.000 K 21.62 % | 222.000 K 74.80 % | 127.000 K -22.09 % | 163.000 K -12.83 % | 187.000 K |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 722.251 M 69.93 % | 425.024 M 2.08 % | 416.354 M 3 844.99 % | 10.554 M 5.86 % | 9.970 M -75.05 % | 39.957 M -90.71 % | 430.105 M -0.21 % | 431.018 M -3.36 % | 446.018 M -0.05 % | 446.220 M -42.16 % | 771.537 M -48.77 % | 1.506 B -36.31 % | 2.364 B 171.84 % | 869.736 M 33.95 % | 649.306 M 63.32 % | 397.571 M 0.57 % | 395.324 M 105.05 % | 192.797 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 218.430 M 176.83 % | 78.905 M 163.83 % | -123.611 M -9 863.90 % | 1.266 M 104.85 % | -26.096 M -166.19 % | 39.427 M 219.73 % | 12.332 M 239.64 % | -8.831 M -128.49 % | 30.997 M 172.42 % | -42.801 M -3 934.07 % | -1.061 M -102.62 % | 40.460 M -71.70 % | 142.970 M 9.03 % | 131.127 M 3 616.41 % | -3.729 M |
| Accounts receivables | -45.341 M | 0.000 100.00 % | -5.132 M -626.91 % | -706.000 K -139.86 % | 1.771 M -68.02 % | 5.538 M -58.29 % | 13.276 M 120.07 % | 6.033 M -81.10 % | 31.924 M -86.98 % | 245.146 M -18.03 % | 299.070 M 326.78 % | -131.879 M -255.93 % | 84.577 M 172.08 % | -117.333 M -3 221.39 % | 3.759 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.150 M -229.37 % | 6.300 M 600.00 % | 900.000 K 105.00 % | -18.000 M | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 100.00 % | -5.583 M -450.69 % | 1.592 M 108.43 % | -18.882 M -182.49 % | 22.889 M 2 622.95 % | -907.251 K 93.92 % | -14.933 M -1 341.91 % | -1.036 M 99.65 % | -294.128 M 59.71 % | -730.114 M 17.53 % | -885.341 M -165.35 % | 1.355 B | 0.000 | 0.000 |
| Other working capital | 263.771 M 234.29 % | 78.905 M 169.89 % | -112.896 M -29 809.47 % | 380.000 K 104.23 % | -8.985 M -181.69 % | 11.000 M 29 641.30 % | -37.236 K -153.90 % | 69.084 K -36.71 % | 109.153 K 191.70 % | -119.029 K -100.03 % | 429.083 M -60.11 % | 1.076 B 182.98 % | -1.296 B -621.75 % | 248.460 M 3 418.11 % | -7.488 M |
| Other non cash items | -3.589 M -179 350.00 % | -2.000 K -100.02 % | 12.805 M 640 350.00 % | -2.000 K -17.65 % | -1.700 K -55.82 % | -1.091 K 99.99 % | -10.160 M -210.98 % | 9.155 M 140.75 % | -22.465 M -152.28 % | 42.974 M 15 783.78 % | -274.000 K -710.61 % | 44.873 K 375.11 % | -16.311 K -101.61 % | 1.012 M 391.26 % | 206.000 K |
| Net cash provided by operating activities | 227.748 M 186.81 % | 79.408 M -74.67 % | 313.492 M 298 663.81 % | -105.000 K 99.63 % | -28.196 M 92.67 % | -384.591 M -2 742.86 % | 14.552 M 264.84 % | -8.828 M -128.08 % | 31.442 M 175.26 % | -41.777 M -1 270.22 % | 3.570 M -92.17 % | 45.575 M -69.44 % | 149.122 M 10.66 % | 134.759 M 4 689.88 % | -2.936 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -189.116 K 65.30 % | -545.000 K 77.44 % | -2.416 M -1 039.62 % | -212.000 K 94.76 % | -4.045 M -576.42 % | -598.000 K |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.275 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -227.150 M | 0.000 100.00 % | -300.000 M | 0.000 | 0.000 | 0.000 100.00 % | -16.583 M 71.60 % | -58.385 M 78.06 % | -266.061 M | 0.000 100.00 % | -6.000 M 89.23 % | -55.700 M | 0.000 100.00 % | -130.115 M -11.27 % | -116.937 M |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 380.346 M | 0.000 | 0.000 | 0.000 -100.00 % | 60.252 M | 0.000 | 0.000 -100.00 % | 169.759 M | 0.000 | 0.000 |
| Other investing activites | 0.000 100.00 % | -75.000 M -3 393.81 % | 2.277 M | 0.000 -100.00 % | 28.073 M 546.47 % | 4.343 M 161.65 % | 1.660 M -97.34 % | 62.391 M -73.66 % | 236.888 M 1 335.92 % | 16.497 M 7 869.70 % | 207.000 K 128.75 % | -720.000 K | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | -227.150 M -202.87 % | -75.000 M 74.81 % | -297.723 M | 0.000 -100.00 % | 28.073 M -92.70 % | 384.689 M 2 677.84 % | -14.923 M -472.49 % | 4.006 M 113.73 % | -29.173 M -138.10 % | 76.560 M 2 598.70 % | -3.064 M 94.79 % | -58.836 M -134.70 % | 169.547 M 226.38 % | -134.160 M -14.14 % | -117.535 M |
| Debt repayment | 0.000 | 0.000 100.00 % | -12.807 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.047 M -108.05 % | 13.000 M 104.10 % | -317.156 M | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | -2.969 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 24.875 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -31.953 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 121.815 M |
| Net cash used provided by financing activities | 21.906 M | 0.000 100.00 % | -12.807 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -31.953 M -2 951.89 % | -1.047 M -108.05 % | 13.000 M 104.10 % | -317.156 M | 0.000 -100.00 % | 121.815 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 22.504 M 410.53 % | 4.408 M 48.82 % | 2.962 M 2 924.64 % | -104.863 K 14.83 % | -123.116 K -226.21 % | 97.548 K 126.31 % | -370.825 K 92.31 % | -4.822 M -312.45 % | 2.269 M -19.81 % | 2.830 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 7.463 M 144.21 % | 3.056 M 3 151.06 % | 94.000 K -52.73 % | 198.863 K -38.24 % | 321.979 K 43.46 % | 224.431 K -62.30 % | 595.256 K -89.01 % | 5.417 M 72.11 % | 3.147 M 156.57 % | 1.227 M -30.58 % | 1.767 M -12.87 % | 2.028 M 293.02 % | 516.000 K -68.15 % | 1.620 M | 0.000 |
| Cash at end of period | 29.967 M 301.49 % | 7.464 M 144.24 % | 3.056 M 3 151.06 % | 94.000 K -52.73 % | 198.863 K -38.24 % | 321.979 K 43.46 % | 224.431 K -62.30 % | 595.256 K -89.01 % | 5.417 M 33.53 % | 4.057 M 230.61 % | 1.227 M -30.56 % | 1.767 M -12.87 % | 2.028 M -8.57 % | 2.218 M 54.35 % | 1.437 M |
| Operating cash flow | 227.748 M 186.81 % | 79.408 M -73.59 % | 300.685 M 286 466.67 % | -105.000 K 99.63 % | -28.196 M 92.67 % | -384.591 M -2 742.86 % | 14.552 M 264.84 % | -8.828 M -128.08 % | 31.442 M 175.26 % | -41.777 M -1 270.22 % | 3.570 M -92.17 % | 45.575 M -69.44 % | 149.122 M 10.66 % | 134.759 M 4 689.88 % | -2.936 M |
| Capital expenditure | -228.701 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -189.116 K 65.30 % | -545.000 K 77.44 % | -2.416 M -1 039.62 % | -212.000 K 94.76 % | -4.045 M -576.42 % | -598.000 K |
| Free CashFlow | 227.748 M 186.81 % | 79.408 M -73.59 % | 300.685 M 286 466.67 % | -105.000 K 99.63 % | -28.196 M 92.67 % | -384.591 M -2 742.86 % | 14.552 M 264.84 % | -8.828 M -128.08 % | 31.442 M 174.92 % | -41.966 M -1 487.31 % | 3.025 M -92.99 % | 43.159 M -71.02 % | 148.909 M 13.92 % | 130.714 M 3 798.75 % | -3.534 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2008 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274.353 M -46.57 % | 513.477 M 32.91 % | 386.344 M 25.81 % | 307.086 M | 0.000 -100.00 % | 158.906 M 191.03 % | 54.601 M | 0.000 | 0.000 -100.00 % | 15.000 M 878.47 % | 1.533 M -55.55 % | 3.449 M | 0.000 -100.00 % | 1.481 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.244 M | 0.000 -100.00 % | 2.095 M | 0.000 -100.00 % | 819.000 K 33.82 % | 612.000 K 77.39 % | 345.000 K -7.26 % | 372.000 K -55.92 % | 844.000 K 134.44 % | 360.000 K 56.52 % | 230.000 K -91.68 % | 2.763 M -98.03 % | 140.207 M 3 826.27 % | 3.571 M -76.04 % | 14.906 M |
| Net income | 20.731 M 156.99 % | -36.378 M -235.76 % | 26.796 M 31.30 % | 20.408 M 1 439.99 % | -1.523 M -724.18 % | 244.000 K -88.10 % | 2.051 M 336.02 % | -869.000 K 4.51 % | -910.000 K -0.33 % | -907.000 K -721.23 % | 146.000 K -59.67 % | 362.000 K 212.77 % | -321.000 K 62.76 % | -862.000 K -208.96 % | -279.000 K -40.91 % | -198.000 K -304.08 % | -49.000 K 51.00 % | -100.000 K -75.44 % | -57.000 K 72.86 % | -210.000 K -103.88 % | -103.000 K 99.98 % | -422.160 M -87 485.06 % | -482.000 K 61.96 % | -1.267 M -897.64 % | -127.000 K -130.46 % | 417.000 K 6 057.14 % | -7.000 K -107.29 % | 96.000 K 120.21 % | -475.000 K -245.71 % | 326.000 K 462.22 % | -90.000 K 78.47 % | -418.000 K -919.61 % | 51.000 K -73.44 % | 192.000 K 481.82 % | 33.000 K -62.92 % | 89.000 K |
| Income before tax | 20.731 M 163.17 % | -32.817 M -222.47 % | 26.796 M 31.30 % | 20.408 M 1 461.44 % | -1.499 M -461.20 % | 415.000 K -79.77 % | 2.051 M 336.02 % | -869.000 K 4.51 % | -910.000 K -15.63 % | -787.000 K -639.04 % | 146.000 K -59.67 % | 362.000 K 212.77 % | -321.000 K 62.85 % | -864.000 K -209.68 % | -279.000 K -40.91 % | -198.000 K -304.08 % | -49.000 K 51.00 % | -100.000 K -75.44 % | -57.000 K 72.86 % | -210.000 K -103.88 % | -103.000 K 99.98 % | -422.160 M -87 485.06 % | -482.000 K 61.96 % | -1.267 M -897.64 % | -127.000 K -129.60 % | 429.000 K 6 228.57 % | -7.000 K -107.29 % | 96.000 K 120.25 % | -474.000 K -258.00 % | 300.000 K 433.33 % | -90.000 K 78.47 % | -418.000 K -688.73 % | 71.000 K -63.02 % | 192.000 K 481.82 % | 33.000 K -62.92 % | 89.000 K |
| Income before tax ratio | 0.08 218.23 % | -0.06 -192.15 % | 0.07 4.37 % | 0.07 | 0.00 -100.00 % | 0.00 -93.05 % | 0.04 | 0.00 | 0.00 100.00 % | -0.05 -155.09 % | 0.10 -9.26 % | 0.10 | 0.00 100.00 % | -0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -188.13 | 0.00 100.00 % | -0.60 | 0.00 -100.00 % | 0.52 4 679.59 % | -0.01 -104.11 % | 0.28 121.84 % | -1.27 -458.47 % | 0.36 242.18 % | -0.25 86.24 % | -1.82 -7 172.47 % | 0.03 1 776.49 % | 0.00 -85.18 % | 0.01 54.77 % | 0.01 |
| EBITDA | 20.731 M 164.49 % | -32.146 M -219.97 % | 26.796 M 31.30 % | 20.409 M 1 461.51 % | -1.499 M -445.39 % | 434.000 K -78.84 % | 2.051 M 336.02 % | -869.000 K 4.51 % | -910.000 K -18.49 % | -768.000 K -626.03 % | 146.000 K -59.67 % | 362.000 K 212.77 % | -321.000 K 62.01 % | -845.000 K -202.87 % | -279.000 K -40.91 % | -198.000 K -304.08 % | -49.000 K 48.42 % | -95.000 K -79.25 % | -53.000 K 74.15 % | -205.000 K -109.18 % | -98.000 K 99.98 % | -422.155 M -88 216.95 % | -478.000 K 62.12 % | -1.262 M -934.43 % | -122.000 K -128.18 % | 433.000 K 21 750.00 % | -2.000 K -101.98 % | 101.000 K 121.54 % | -469.000 K -240.00 % | 335.000 K 709.09 % | -55.000 K 85.64 % | -383.000 K -461.32 % | 106.000 K -68.07 % | 332.000 K 906.06 % | 33.000 K -62.92 % | 89.000 K |
| Net income ratio | 0.08 206.66 % | -0.07 -202.15 % | 0.07 4.37 % | 0.07 | 0.00 -100.00 % | 0.00 -95.91 % | 0.04 | 0.00 | 0.00 100.00 % | -0.06 -163.49 % | 0.10 -9.26 % | 0.10 | 0.00 100.00 % | -0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -188.13 | 0.00 100.00 % | -0.60 | 0.00 -100.00 % | 0.51 4 551.49 % | -0.01 -104.11 % | 0.28 121.79 % | -1.28 -430.58 % | 0.39 254.50 % | -0.25 86.24 % | -1.82 -9 945.98 % | 0.02 1 247.90 % | 0.00 -85.18 % | 0.01 54.77 % | 0.01 |
| Ratio EBITDA | 0.08 220.70 % | -0.06 -190.26 % | 0.07 4.36 % | 0.07 | 0.00 -100.00 % | 0.00 -92.73 % | 0.04 | 0.00 | 0.00 100.00 % | -0.05 -153.76 % | 0.10 -9.26 % | 0.10 | 0.00 100.00 % | -0.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -188.13 | 0.00 100.00 % | -0.60 | 0.00 -100.00 % | 0.53 16 278.02 % | 0.00 -101.12 % | 0.29 123.22 % | -1.26 -417.63 % | 0.40 359.80 % | -0.15 90.83 % | -1.67 -4 440.56 % | 0.04 1 520.16 % | 0.00 -74.38 % | 0.01 54.77 % | 0.01 |
| Gross profit ratio | 0.08 234.25 % | -0.06 -176.16 % | 0.08 14.62 % | 0.07 | 0.00 -100.00 % | 0.01 -75.17 % | 0.04 | 0.00 | 0.00 100.00 % | -0.03 -110.14 % | 0.26 -44.66 % | 0.47 | 0.00 -100.00 % | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.81 | 0.00 100.00 % | -0.56 | 0.00 -100.00 % | 0.67 133.14 % | 0.29 2.76 % | 0.28 121.84 % | -1.27 -458.47 % | 0.36 242.18 % | -0.25 86.24 % | -1.82 -1 530.61 % | 0.13 3 345.13 % | 0.00 -94.42 % | 0.07 142.64 % | 0.03 |
| Weighted average shs out dil | 59.578 M 50.53 % | 39.578 M 0.00 % | 39.578 M -0.12 % | 39.627 M 0.12 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M |
| Weighted average shs out | 59.578 M 50.53 % | 39.578 M 0.00 % | 39.578 M -0.12 % | 39.627 M 0.12 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M 0.00 % | 39.578 M |
| EPS diluted | 0.52 156.52 % | -0.92 -235.29 % | 0.68 30.77 % | 0.52 1 450.65 % | -0.04 -787.50 % | 0.01 -89.19 % | 0.05 218.00 % | -0.04 4.57 % | -0.05 -0.44 % | -0.05 -718.92 % | 0.01 -59.56 % | 0.02 212.96 % | -0.02 62.84 % | -0.04 -209.22 % | -0.01 -41.00 % | -0.01 -300.00 % | 0.00 50.98 % | -0.01 -264.29 % | 0.00 73.58 % | -0.01 -103.85 % | 0.00 99.98 % | -10.67 -87 359.02 % | -0.01 61.88 % | -0.03 -900.00 % | 0.00 -130.48 % | 0.01 5 350.00 % | 0.00 -108.33 % | 0.00 120.00 % | -0.01 -220.00 % | 0.01 534.78 % | 0.00 77.00 % | -0.01 -869.23 % | 0.00 -74.00 % | 0.01 525.00 % | 0.00 -63.64 % | 0.00 |
| Earnings per share | 0.52 156.52 % | -0.92 -235.29 % | 0.68 30.77 % | 0.52 1 450.65 % | -0.04 -787.50 % | 0.01 -89.19 % | 0.05 218.00 % | -0.04 4.57 % | -0.05 -0.44 % | -0.05 -718.92 % | 0.01 -59.56 % | 0.02 212.96 % | -0.02 62.84 % | -0.04 -209.22 % | -0.01 -41.00 % | -0.01 -300.00 % | 0.00 50.98 % | -0.01 -264.29 % | 0.00 73.58 % | -0.01 -103.85 % | 0.00 99.98 % | -10.67 -87 359.02 % | -0.01 61.88 % | -0.03 -900.00 % | 0.00 -130.48 % | 0.01 5 350.00 % | 0.00 -108.33 % | 0.00 120.00 % | -0.01 -220.00 % | 0.01 534.78 % | 0.00 77.00 % | -0.01 -869.23 % | 0.00 -74.00 % | 0.01 525.00 % | 0.00 -63.64 % | 0.00 |
| Gross profit | 21.564 M 171.73 % | -30.062 M -201.22 % | 29.699 M 44.20 % | 20.596 M 3 243.51 % | 616.000 K -62.51 % | 1.643 M -27.75 % | 2.274 M | 0.000 | 0.000 100.00 % | -396.000 K -199.25 % | 399.000 K -75.40 % | 1.622 M | 0.000 -100.00 % | 225.000 K | 0.000 | 0.000 | 0.000 100.00 % | -5.000 K -25.00 % | -4.000 K 20.00 % | -5.000 K 0.00 % | -5.000 K -100.27 % | 1.819 M 45 575.00 % | -4.000 K 99.66 % | -1.177 M -23 440.00 % | -5.000 K -100.92 % | 546.000 K 212.00 % | 175.000 K 82.29 % | 96.000 K 120.25 % | -474.000 K -258.00 % | 300.000 K 433.33 % | -90.000 K 78.47 % | -418.000 K -219.09 % | 351.000 K -32.11 % | 516.999 K 119.07 % | 236.000 K -41.87 % | 406.000 K |
| Income tax expense | 0.000 -100.00 % | 3.585 M | 0.000 | 0.000 -100.00 % | 24.000 K -85.96 % | 171.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 120.000 K | 0.000 | 0.000 | 0.000 100.00 % | -2.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.000 K | 0.000 | 0.000 -100.00 % | 1.000 K 103.85 % | -26.000 K | 0.000 | 0.000 -100.00 % | 20.000 K | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 252.789 M -53.49 % | 543.539 M 52.40 % | 356.645 M 24.49 % | 286.490 M 46 608.12 % | -616.000 K -100.39 % | 157.263 M 200.54 % | 52.327 M | 0.000 | 0.000 -100.00 % | 15.396 M 1 257.67 % | 1.134 M -37.93 % | 1.827 M | 0.000 -100.00 % | 1.256 M | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 K 25.00 % | 4.000 K -20.00 % | 5.000 K 0.00 % | 5.000 K -98.82 % | 425.000 K 10 525.00 % | 4.000 K -99.88 % | 3.272 M 65 340.00 % | 5.000 K -98.17 % | 273.000 K -37.53 % | 437.000 K 75.50 % | 249.000 K -70.57 % | 846.000 K 55.51 % | 544.000 K 20.89 % | 450.000 K -30.56 % | 648.000 K -73.13 % | 2.412 M -98.27 % | 139.690 M 4 088.61 % | 3.335 M -77.00 % | 14.500 M |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 833.000 K 630.57 % | -157.000 K -105.41 % | 2.903 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 833.000 K -59.58 % | 2.061 M -29.00 % | 2.903 M 1 444.15 % | 188.000 K -87.46 % | 1.499 M 22.07 % | 1.228 M 450.67 % | 223.000 K -74.34 % | 869.000 K -4.51 % | 910.000 K 132.74 % | 391.000 K 54.55 % | 253.000 K -79.92 % | 1.260 M 292.52 % | 321.000 K -70.52 % | 1.089 M 290.32 % | 279.000 K 40.91 % | 198.000 K 304.08 % | 49.000 K -48.42 % | 95.000 K 79.25 % | 53.000 K -74.15 % | 205.000 K 109.18 % | 98.000 K -34.67 % | 150.000 K -68.62 % | 478.000 K 431.11 % | 90.000 K -26.23 % | 122.000 K 4.27 % | 117.000 K -35.71 % | 182.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 643.000 K 97.85 % | 325.000 K 60.10 % | 203.000 K -35.96 % | 317.000 K |
| Cost and expenses | 253.622 M -53.52 % | 545.600 M 51.75 % | 359.548 M 25.42 % | 286.678 M 19 024.62 % | 1.499 M -99.05 % | 158.491 M 201.60 % | 52.550 M 5 947.18 % | 869.000 K -4.51 % | 910.000 K -94.24 % | 15.787 M 1 038.21 % | 1.387 M -55.07 % | 3.087 M 861.68 % | 321.000 K -86.31 % | 2.345 M 740.50 % | 279.000 K 40.91 % | 198.000 K 304.08 % | 49.000 K -51.00 % | 100.000 K 75.44 % | 57.000 K -72.86 % | 210.000 K 103.88 % | 103.000 K -82.09 % | 575.000 K 19.29 % | 482.000 K -85.66 % | 3.362 M 2 547.24 % | 127.000 K -67.44 % | 390.000 K -37.00 % | 619.000 K 348.59 % | -249.000 K 70.57 % | -846.000 K -55.51 % | -544.000 K -20.89 % | -450.000 K 30.56 % | -648.000 K -121.21 % | 3.055 M -97.82 % | 140.015 M 3 857.46 % | 3.538 M -76.12 % | 14.817 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 -100.00 % | 2.218 M | 0.000 -100.00 % | 188.000 K -87.46 % | 1.499 M 22.07 % | 1.228 M 450.67 % | 223.000 K -74.34 % | 869.000 K -4.51 % | 910.000 K 132.74 % | 391.000 K 54.55 % | 253.000 K -79.92 % | 1.260 M 292.52 % | 321.000 K -70.52 % | 1.089 M 290.32 % | 279.000 K 40.91 % | 198.000 K 304.08 % | 49.000 K -48.42 % | 95.000 K 79.25 % | 53.000 K -74.15 % | 205.000 K 109.18 % | 98.000 K -34.67 % | 150.000 K -68.62 % | 478.000 K 431.11 % | 90.000 K -26.23 % | 122.000 K 4.27 % | 117.000 K -35.71 % | 182.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 643.000 K 97.85 % | 325.000 K 60.10 % | 203.000 K -35.96 % | 317.000 K |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 -100.00 % | 652.000 K | 0.000 -100.00 % | 1.000 K | 0.000 -100.00 % | 122.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 -100.00 % | 19.000 K | 0.000 -100.00 % | 1.000 K | 0.000 -100.00 % | 19.000 K | 0.000 -100.00 % | 122.085 K 193.59 % | 41.584 K 118.86 % | 19.000 K -29.84 % | 27.081 K -68.53 % | 86.065 K 42.35 % | 60.459 K 218.21 % | 19.000 K -64.81 % | 54.000 K -3.24 % | 55.806 K 1.07 % | 55.213 K 1 004.26 % | 5.000 K 25.00 % | 4.000 K -20.00 % | 5.000 K 0.00 % | 5.000 K 0.00 % | 5.000 K 25.00 % | 4.000 K -20.00 % | 5.000 K 0.00 % | 5.000 K 25.00 % | 4.000 K -20.00 % | 5.000 K 0.00 % | 5.000 K 0.00 % | 5.000 K -85.71 % | 35.000 K 0.00 % | 35.000 K 0.00 % | 35.000 K 0.00 % | 35.000 K -75.00 % | 140.000 K | 0.000 | 0.000 |
| Operating income | 20.731 M 164.54 % | -32.123 M -219.88 % | 26.796 M 31.30 % | 20.408 M 1 461.44 % | -1.499 M -461.20 % | 415.000 K -79.77 % | 2.051 M 336.02 % | -869.000 K 4.51 % | -910.000 K -15.63 % | -787.000 K -639.04 % | 146.000 K -59.67 % | 362.000 K 212.77 % | -321.000 K 62.85 % | -864.000 K -209.68 % | -279.000 K -40.91 % | -198.000 K -304.08 % | -49.000 K 51.00 % | -100.000 K -75.44 % | -57.000 K 72.86 % | -210.000 K -103.88 % | -103.000 K -106.17 % | 1.669 M 446.27 % | -482.000 K 61.96 % | -1.267 M -897.64 % | -127.000 K -129.60 % | 429.000 K 6 228.57 % | -7.000 K -107.29 % | 96.000 K 120.25 % | -474.000 K -258.00 % | 300.000 K 433.33 % | -90.000 K 78.47 % | -418.000 K -43.15 % | -292.000 K -252.08 % | 192.000 K 481.82 % | 33.000 K -62.92 % | 89.000 K |
| Operating income ratio | 0.08 220.79 % | -0.06 -190.20 % | 0.07 4.37 % | 0.07 | 0.00 -100.00 % | 0.00 -93.05 % | 0.04 | 0.00 | 0.00 100.00 % | -0.05 -155.09 % | 0.10 -9.26 % | 0.10 | 0.00 100.00 % | -0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.74 | 0.00 100.00 % | -0.60 | 0.00 -100.00 % | 0.52 4 679.59 % | -0.01 -104.11 % | 0.28 121.84 % | -1.27 -458.47 % | 0.36 242.18 % | -0.25 86.24 % | -1.82 -1 619.68 % | -0.11 -7 817.39 % | 0.00 -85.18 % | 0.01 54.77 % | 0.01 |
| Total other income expenses net | 0.000 100.00 % | -694.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -423.829 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 363.000 K | 0.000 | 0.000 | 0.000 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 |
| 2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -22.085 M -3 287.27 % | -652.000 K 91.26 % | -7.464 M -41.47 % | -5.276 M -72.64 % | -3.056 M -129.77 % | 10.265 M -19.26 % | 12.713 M 10 873.73 % | -118.000 K 40.66 % | -198.863 K 41.85 % | -342.000 K -6.21 % | -322.000 K -175.21 % | -117.000 K 47.77 % | -224.000 K -239.39 % | -66.000 K 88.91 % | -595.000 K 17.48 % | -721.000 K 86.69 % | -5.417 M -1 087.94 % | -456.000 K |
| Total investments | 602.683 M 60.72 % | 375.000 M 0.00 % | 375.000 M 25.00 % | 300.000 M 0.00 % | 300.000 M -28.46 % | 419.356 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 387.776 M 1.95 % | 380.346 M 4.23 % | 364.905 M 0.31 % | 363.764 M 16 819.26 % | 2.150 M -99.25 % | 285.469 M 1 084.03 % | 24.110 M |
| Total debt | 7.882 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.000 M -14.11 % | 12.807 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 24.875 M | 0.000 -100.00 % | 22.391 M -88.69 % | 197.890 M 803.40 % | 21.905 M -88.93 % | 197.890 M 149.18 % | -402.374 M -303.33 % | 197.890 M -49.76 % | 393.880 M | 0.000 100.00 % | -202.878 M -192.32 % | 219.765 M -0.63 % | 221.159 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 28.725 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.138 M | 0.000 -100.00 % | 25.249 M | 0.000 |
| Common stock | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M 0.00 % | 197.890 M |
| Total equity | 447.480 M 2.83 % | 435.156 M 4.54 % | 416.271 M 0.55 % | 414.005 M -0.43 % | 415.785 M 1.06 % | 411.430 M 4 943.77 % | -8.494 M -15.52 % | -7.353 M -3.47 % | -7.106 M -34.10 % | -5.299 M -6.23 % | -4.988 M -101.19 % | 417.655 M -0.33 % | 419.049 M 0.10 % | 418.638 M -0.09 % | 419.018 M 0.06 % | 418.782 M -0.08 % | 419.129 M 0.12 % | 418.624 M |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 7.100 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.000 M -14.11 % | 12.807 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 7.100 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.000 M -14.11 % | 12.807 M | 0.000 -100.00 % | 244.000 -75.60 % | 1.000 K -48.56 % | 1.944 K -2.75 % | 1.999 K -34.09 % | 3.033 K 1.13 % | 2.999 K 49.95 % | 2.000 K -92.86 % | 28.000 K 0.00 % | 28.000 K -20.00 % | 35.000 K |
| Other current liabilities | 193.699 M 2 232.32 % | 8.305 M -0.89 % | 8.380 M -66.68 % | 25.150 M 13 950.28 % | 179.000 K | 0.000 -100.00 % | 268.000 K -97.89 % | 12.695 M 0.00 % | 12.695 M -41.48 % | 21.694 M 103.13 % | 10.680 M 0.38 % | 10.640 M 23 082.85 % | 45.896 K -99.57 % | 10.624 M -0.23 % | 10.649 M 0.15 % | 10.633 M 41 716.11 % | 25.428 K -99.76 % | 10.476 M |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 782.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 267.671 M -4.95 % | 281.600 M 3 117.18 % | 8.753 M -65.86 % | 25.638 M 4 405.80 % | 569.000 K -25.13 % | 760.000 K -87.82 % | 6.241 M -63.91 % | 17.293 M 1.27 % | 17.076 M -36.39 % | 26.843 M -40.27 % | 44.943 M 215.99 % | 14.223 M 28.67 % | 11.054 M 0.45 % | 11.005 M -8.28 % | 11.998 M 4.73 % | 11.456 M -57.35 % | 26.862 M 3.43 % | 25.970 M |
| Total liabilities | 274.771 M -2.43 % | 281.600 M 3 117.18 % | 8.753 M -65.86 % | 25.638 M 4 405.80 % | 569.000 K -95.16 % | 11.760 M -38.26 % | 19.048 M 10.15 % | 17.293 M 1.27 % | 17.076 M -36.39 % | 26.844 M -40.27 % | 44.945 M 215.96 % | 14.225 M 28.65 % | 11.057 M 0.45 % | 11.008 M -8.27 % | 12.000 M 4.49 % | 11.484 M -57.29 % | 26.890 M 3.40 % | 26.005 M |
| Other non current assets | 5.194 M -83.78 % | 32.014 M 56.32 % | 20.480 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 959.999 K 384.85 % | 198.000 K |
| Long term investments | 375.533 M 0.14 % | 375.000 M 25.00 % | 300.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.150 M | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 -100.00 % | 7.997 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 -100.00 % | 594.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 2.182 M -0.86 % | 2.201 M 0.00 % | 2.201 M -0.90 % | 2.221 M 0.00 % | 2.221 M -0.85 % | 2.240 M 0.00 % | 2.240 M 1 955.05 % | 109.000 K -0.19 % | 109.204 K -8.23 % | 119.000 K -7.23 % | 128.275 K -7.05 % | 138.000 K -6.34 % | 147.346 K -93.67 % | 2.326 M -0.43 % | 2.336 M 812.50 % | 256.000 K -89.66 % | 2.476 M -20.00 % | 3.095 M |
| Total non current assets | 382.918 M -6.43 % | 409.221 M 26.58 % | 323.281 M 14 429.48 % | 2.225 M 0.00 % | 2.225 M -0.76 % | 2.242 M 0.00 % | 2.242 M 1 956.88 % | 109.000 K -0.19 % | 109.204 K -8.23 % | 119.000 K -7.23 % | 128.274 K -7.05 % | 137.999 K -6.34 % | 147.346 K -93.67 % | 2.326 M -0.43 % | 2.336 M -2.91 % | 2.406 M -29.98 % | 3.436 M 4.34 % | 3.293 M |
| Other current assets | 2.711 M 1 149.31 % | 217.000 K | 0.000 -100.00 % | 126.185 M | 0.000 | 0.000 | 0.000 -100.00 % | 9.543 M | 0.000 -100.00 % | 20.179 M | 0.000 | 0.000 | 0.000 -100.00 % | 41.610 M -4.61 % | 43.619 M -89.15 % | 402.117 M 279.32 % | 106.010 M -57.69 % | 250.578 M |
| Short term investments | 227.150 M | 0.000 -100.00 % | 75.000 M -75.00 % | 300.000 M 0.00 % | 300.000 M -28.46 % | 419.356 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 387.776 M 1.95 % | 380.346 M 4.23 % | 364.905 M 0.31 % | 363.764 M | 0.000 -100.00 % | 285.469 M 1 084.03 % | 24.110 M |
| cash and cash equivalents | 29.967 M 4 496.17 % | 652.000 K -91.26 % | 7.464 M 41.47 % | 5.276 M 72.64 % | 3.056 M 315.78 % | 735.000 K 681.91 % | 94.000 K -20.34 % | 118.000 K -40.66 % | 198.863 K -41.85 % | 342.000 K 6.22 % | 321.979 K 175.20 % | 117.000 K -47.87 % | 224.431 K 240.05 % | 66.000 K -88.91 % | 595.000 K -17.48 % | 721.000 K -86.69 % | 5.417 M 1 087.94 % | 456.000 K |
| Cash and short term investments | 257.117 M 39 335.12 % | 652.000 K -99.21 % | 82.464 M -72.99 % | 305.276 M 0.73 % | 303.056 M -27.86 % | 420.091 M 446 805.32 % | 94.000 K -20.34 % | 118.000 K -40.66 % | 198.863 K -41.85 % | 342.000 K 6.22 % | 321.979 K -99.92 % | 387.893 M 1.92 % | 380.571 M 4.27 % | 364.971 M 0.17 % | 364.359 M 50 435.23 % | 721.000 K -99.75 % | 290.886 M 1 084.10 % | 24.566 M |
| Total current assets | 339.333 M 10.34 % | 307.534 M 202.27 % | 101.743 M -76.74 % | 437.418 M 5.62 % | 414.129 M -1.62 % | 420.948 M 4 964.34 % | 8.312 M -15.45 % | 9.831 M -0.30 % | 9.861 M -53.98 % | 21.426 M -46.21 % | 39.829 M -90.77 % | 431.742 M 0.41 % | 429.958 M 0.62 % | 427.320 M -0.32 % | 428.682 M 0.19 % | 427.860 M -3.33 % | 442.583 M 0.28 % | 441.336 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 18.950 M 91.41 % | 9.900 M |
| Net receivables | 79.505 M -74.07 % | 306.665 M 1 490.67 % | 19.279 M 223.64 % | 5.957 M -94.64 % | 111.073 M 12 860.68 % | 857.000 K -89.57 % | 8.218 M 4 734.12 % | 170.000 K -98.24 % | 9.662 M 967.63 % | 905.000 K -97.71 % | 39.507 M -9.90 % | 43.849 M -11.21 % | 49.387 M 138.14 % | 20.739 M 0.17 % | 20.704 M -17.26 % | 25.022 M -6.41 % | 26.737 M -82.89 % | 156.292 M |
| Tax assets | 9.000 K 50.00 % | 6.000 K 0.00 % | 6.000 K 50.00 % | 4.000 K 0.00 % | 4.000 K 100.00 % | 2.000 K 0.00 % | 2.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 73.190 M -73.22 % | 273.295 M 73 169.44 % | 373.000 K -23.57 % | 488.000 K 25.13 % | 390.000 K -48.68 % | 760.000 K -87.28 % | 5.973 M 29.90 % | 4.598 M 4.95 % | 4.381 M -14.92 % | 5.149 M -77.87 % | 23.263 M 549.26 % | 3.583 M 860.32 % | 373.104 K -2.07 % | 381.000 K -70.23 % | 1.280 M 55.53 % | 823.000 K -94.92 % | 16.213 M 4.64 % | 15.494 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.000 M | 0.000 -100.00 % | 10.635 M | 0.000 -100.00 % | 69.000 K | 0.000 -100.00 % | 10.624 M | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 195.990 M -17.40 % | 237.266 M 21.06 % | 195.990 M 975.39 % | 18.225 M -90.70 % | 195.990 M 1 152.33 % | 15.650 M -92.01 % | 195.990 M 148.62 % | -403.133 M 32.69 % | -598.876 M -194.74 % | -203.189 M | 0.000 | 0.000 | 0.000 -100.00 % | 220.748 M 12.63 % | 195.990 M -11.27 % | 220.892 M 12.71 % | 195.990 M -11.21 % | 220.734 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 244.000 -75.60 % | 1.000 K -48.56 % | 1.944 K -2.80 % | 2.000 K -34.08 % | 3.034 K 1.13 % | 3.000 K 50.00 % | 2.000 K -92.86 % | 28.000 K 0.00 % | 28.000 K -20.00 % | 35.000 K |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 722.251 M 0.77 % | 716.756 M 68.64 % | 425.024 M -3.33 % | 439.643 M 5.59 % | 416.354 M -1.62 % | 423.190 M 3 909.76 % | 10.554 M 6.18 % | 9.940 M -0.30 % | 9.970 M -53.72 % | 21.545 M -46.08 % | 39.957 M -90.75 % | 431.880 M 0.41 % | 430.105 M 0.11 % | 429.646 M -0.32 % | 431.018 M 0.17 % | 430.266 M -3.53 % | 446.019 M 0.31 % | 444.629 M |
| 2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | 0.000 -100.00 % | 869.000 K -4.51 % | 910.000 K 4 889.47 % | -19.000 K 86.99 % | -146.000 K 59.67 % | -362.000 K -212.77 % | 321.000 K -62.76 % | 862.000 K 208.96 % | 279.000 K 40.91 % | 198.000 K 304.08 % | 49.000 K -51.00 % | 100.000 K |
| Net cash provided by operating activities | 2.051 M 336.02 % | -869.000 K 4.51 % | -910.000 K -0.33 % | -907.000 K -721.23 % | 146.000 K -59.67 % | 362.000 K 212.77 % | -321.000 K 62.76 % | -862.000 K -208.96 % | -279.000 K -40.91 % | -198.000 K -304.08 % | -49.000 K 51.00 % | -100.000 K |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -3.225 M -271.12 % | -869.000 K 78.09 % | -3.966 M -337.27 % | -907.000 K -53.99 % | -589.000 K -262.71 % | 362.000 K 212.77 % | -321.000 K 62.76 % | -862.000 K -208.96 % | -279.000 K -40.91 % | -198.000 K -304.08 % | -49.000 K 51.00 % | -100.000 K |
| Cash at beginning of period | 5.276 M -14.14 % | 6.145 M 101.08 % | 3.056 M -22.89 % | 3.963 M 439.18 % | 735.000 K 97.05 % | 373.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 2.051 M -61.13 % | 5.276 M 679.78 % | -910.000 K -129.78 % | 3.056 M 1 993.15 % | 146.000 K -80.14 % | 735.000 K 328.97 % | -321.000 K 62.76 % | -862.000 K -208.96 % | -279.000 K -40.91 % | -198.000 K -304.08 % | -49.000 K 51.00 % | -100.000 K |
| Operating cash flow | 2.051 M 336.02 % | -869.000 K 4.51 % | -910.000 K -0.33 % | -907.000 K -721.23 % | 146.000 K -59.67 % | 362.000 K 212.77 % | -321.000 K 62.76 % | -862.000 K -208.96 % | -279.000 K -40.91 % | -198.000 K -304.08 % | -49.000 K 51.00 % | -100.000 K |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 2.051 M 336.02 % | -869.000 K 4.51 % | -910.000 K -0.33 % | -907.000 K -721.23 % | 146.000 K -59.67 % | 362.000 K 212.77 % | -321.000 K 62.76 % | -862.000 K -208.96 % | -279.000 K -40.91 % | -198.000 K -304.08 % | -49.000 K 51.00 % | -100.000 K |
| 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 |