Jupiter Wellness Acquisition Corp. JWAC
Trading inactive
Finances
| 2022 | |
|---|---|
| Revenue | 0.000 |
| Net income | 616.564 K |
| Income before tax | -176.852 K |
| Income before tax ratio | 0.00 |
| EBITDA | -970.268 K |
| Net income ratio | 0.00 |
| Ratio EBITDA | 0.00 |
| Gross profit ratio | 0.00 |
| Weighted average shs out dil | 15.335 M |
| Weighted average shs out | 15.335 M |
| EPS diluted | 0.04 |
| Earnings per share | 0.04 |
| Gross profit | 0.000 |
| Income tax expense | -793.416 K |
| Cost of revenue | 0.000 |
| General and administrative expenses | 970.268 K |
| Selling and marketing expenses | 0.000 |
| Other expenses | 0.000 |
| Operating expenses | 970.268 K |
| Cost and expenses | 970.268 K |
| Research and development expenses | 0.000 |
| Selling general and administrative expenses | 970.268 K |
| Interest income | 0.000 |
| Interest expense | 0.000 |
| Depreciation and amortization | 793.416 K |
| Operating income | -1.764 M |
| Operating income ratio | 0.00 |
| Total other income expenses net | 1.587 M |
| 2022 |
| 2022 | 2021 | |
|---|---|---|
| Net debt | -610.382 K -7 268.31 % | 8.515 K |
| Total investments | 140.173 M | 0.000 |
| Total debt | 0.000 -100.00 % | 371.650 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 |
| Retained earnings | -3.818 M -18 066.24 % | -21.015 K |
| Common stock | 139.974 M 48 601 931.94 % | 288.000 |
| Total equity | 136.156 M 469 647.17 % | 28.985 K |
| Other non current liabilities | 0.000 | 0.000 |
| Long term debt | 0.000 -100.00 % | 371.650 K |
| Total non current liabilities | 0.000 -100.00 % | 371.650 K |
| Other current liabilities | 4.879 M | 0.000 |
| Deferred revenue | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 |
| Total current liabilities | 4.879 M | 0.000 |
| Total liabilities | 4.879 M 1 212.70 % | 371.650 K |
| Other non current assets | 0.000 | 0.000 |
| Long term investments | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 |
| Total non current assets | 0.000 | 0.000 |
| Other current assets | 140.424 K | 0.000 |
| Short term investments | 140.173 M | 0.000 |
| cash and cash equivalents | 610.382 K 68.09 % | 363.135 K |
| Cash and short term investments | 610.382 K 68.09 % | 363.135 K |
| Total current assets | 141.035 M 35 102.84 % | 400.635 K |
| Inventory | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 -100.00 % | 49.712 K |
| Deferred tax liabilities non current | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 |
| Total assets | 141.035 M 35 102.84 % | 400.635 K |
| 2022 | 2021 |
| 2022 | |
|---|---|
| Deferred income tax | 0.000 |
| Stock based compensation | 0.000 |
| Change in working capital | -164.918 K |
| Accounts receivables | 0.000 |
| Inventory | 0.000 |
| Accounts payables | 0.000 |
| Other working capital | 0.000 |
| Other non cash items | -793.416 K |
| Net cash provided by operating activities | -1.135 M |
| Investments in property plant and equipment | 0.000 |
| Acquisitions net | 0.000 |
| Purchases of investments | 0.000 |
| Sales maturities of investments | 0.000 |
| Other investing activites | -139.380 M |
| Net cash used for investing activites | -139.380 M |
| Debt repayment | 0.000 |
| Common stock issued | 141.134 M |
| Common stock repurchased | 0.000 |
| Dividends paid | 0.000 |
| Other financing activites | 140.762 M |
| Net cash used provided by financing activities | 140.762 M |
| Effect of forex changes on cash | 0.000 |
| Net change in cash | 247.247 K |
| Cash at beginning of period | 363.135 K |
| Cash at end of period | 610.382 K |
| Operating cash flow | -1.135 M |
| Capital expenditure | 0.000 |
| Free CashFlow | -1.135 M |
| 2022 |
| 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | -10.216 K -100.52 % | 1.956 M 3 677.12 % | -54.679 K -159.55 % | 91.821 K 134.54 % | -265.815 K -112.60 % | -125.031 K |
| Income before tax | 298.091 K -61.46 % | 773.473 K 157.64 % | 300.214 K 403.05 % | -99.065 K 60.75 % | -252.424 K -101.01 % | -125.577 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -1.220 M -198.31 % | -408.986 K -29.77 % | -315.161 K -8.69 % | -289.951 K -36.62 % | -212.236 K -69.01 % | -125.577 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 18.155 M 0.00 % | 18.155 M 177.27 % | 6.548 M -63.93 % | 18.155 M 0.00 % | 18.155 M 177.27 % | 6.548 M |
| Weighted average shs out | 18.155 M 0.00 % | 18.155 M 177.27 % | 6.548 M -63.93 % | 18.155 M 0.00 % | 18.155 M 177.27 % | 6.548 M |
| EPS diluted | 0.00 -100.55 % | 0.11 1 409.52 % | -0.01 -264.71 % | 0.01 134.93 % | -0.01 23.56 % | -0.02 |
| Earnings per share | 0.00 -100.55 % | 0.11 1 409.52 % | -0.01 -264.71 % | 0.01 134.93 % | -0.01 23.56 % | -0.02 |
| Gross profit | -15.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 308.307 K 126.07 % | -1.182 M -433.19 % | 354.893 K 285.92 % | -190.886 K -1 525.48 % | 13.391 K 2 552.56 % | -546.000 |
| Cost of revenue | 15.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 1.155 M 182.41 % | 408.986 K 29.77 % | 315.161 K 8.69 % | 289.951 K 21.30 % | 239.033 K 89.52 % | 126.123 K |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 50.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 1.205 M 194.64 % | 408.986 K 29.77 % | 315.161 K 8.69 % | 289.951 K 21.30 % | 239.033 K 89.52 % | 126.123 K |
| Cost and expenses | 1.220 M 198.31 % | 408.986 K 29.77 % | 315.161 K 8.69 % | 289.951 K 21.30 % | 239.033 K 89.52 % | 126.123 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 1.155 M 182.41 % | 408.986 K 29.77 % | 315.161 K 8.69 % | 289.951 K 21.30 % | 239.033 K 89.52 % | 126.123 K |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.406 K 2 355.31 % | 546.000 |
| Interest expense | -550.515 K | 0.000 | 0.000 | 0.000 -100.00 % | 13.391 K 2 552.56 % | -546.000 |
| Depreciation and amortization | -967.613 K -2 426.89 % | 41.584 K 104.29 % | -970.268 K -3 682.84 % | 27.081 K 1.06 % | 26.797 K 4 807.88 % | 546.000 |
| Operating income | -252.424 K 38.28 % | -408.986 K -162.43 % | 655.107 K 325.94 % | -289.951 K -21.30 % | -239.033 K -89.52 % | -126.123 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 550.515 K -53.44 % | 1.182 M 433.19 % | -354.893 K -285.92 % | 190.886 K 1 525.48 % | -13.391 K -2 552.56 % | 546.000 |
| 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
| 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | |
|---|---|---|---|---|---|---|
| Net debt | 2.842 M 168.24 % | 1.060 M 273.59 % | -610.382 K 31.92 % | -896.510 K 28.03 % | -1.246 M 5.79 % | -1.322 M |
| Total investments | 145.434 M 1.89 % | 142.736 M 1.83 % | 140.173 M | 0.000 -100.00 % | 139.367 M -0.01 % | 139.381 M |
| Total debt | 2.860 M 107.25 % | 1.380 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -7.719 M -37.67 % | -5.607 M -46.86 % | -3.818 M -8.32 % | -3.524 M -2.89 % | -3.425 M -7.96 % | -3.173 M |
| Common stock | 144.838 M 1.61 % | 142.536 M 1.83 % | 139.974 M 0.43 % | 139.380 M 0.00 % | 139.380 M 0.00 % | 139.380 M |
| Total equity | 137.119 M 0.14 % | 136.930 M 0.57 % | 136.156 M 0.22 % | 135.856 M -0.07 % | 135.955 M -0.19 % | 136.207 M |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.830 M |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 2.860 M 107.25 % | 1.380 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.830 M |
| Other current liabilities | 4.989 M 1.75 % | 4.903 M 0.49 % | 4.879 M 0.65 % | 4.847 M -2.05 % | 4.948 M 134 842.84 % | 3.667 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 2.860 M 107.25 % | 1.380 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 8.445 M 34.41 % | 6.283 M 28.78 % | 4.879 M 0.65 % | 4.847 M -2.05 % | 4.948 M 134 842.84 % | 3.667 K |
| Total liabilities | 8.445 M 34.41 % | 6.283 M 28.78 % | 4.879 M 0.65 % | 4.847 M -2.05 % | 4.948 M 2.37 % | 4.834 M |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 139.381 M |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 139.381 M |
| Other current assets | 112.529 K -99.92 % | 142.892 M 1.76 % | 140.425 M 0.44 % | 139.807 M 0.11 % | 139.658 M 41 170.76 % | 338.394 K |
| Short term investments | 145.434 M 1.89 % | 142.736 M 1.83 % | 140.173 M | 0.000 -100.00 % | 139.367 M -0.01 % | 139.381 M |
| cash and cash equivalents | 17.731 K -94.47 % | 320.408 K -47.51 % | 610.382 K -31.92 % | 896.510 K -28.03 % | 1.246 M -5.79 % | 1.322 M |
| Cash and short term investments | 17.731 K -94.47 % | 320.408 K -47.51 % | 610.382 K -31.92 % | 896.510 K -28.03 % | 1.246 M -5.79 % | 1.322 M |
| Total current assets | 145.564 M 1.64 % | 143.212 M 1.54 % | 141.035 M 0.24 % | 140.703 M -0.14 % | 140.903 M 8 385.03 % | 1.661 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 596.123 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | -2.860 M -107.25 % | -1.380 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 145.564 M 1.64 % | 143.212 M 1.54 % | 141.035 M 0.24 % | 140.703 M -0.14 % | 140.903 M -0.10 % | 141.041 M |
| 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
| 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | |
|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 725.667 K 509.74 % | 119.012 K 309.92 % | 29.033 K 149.05 % | -59.186 K -136.43 % | 162.462 K 154.66 % | -297.227 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -1.518 M -28.39 % | -1.182 M -92.15 % | -615.375 K -222.38 % | -190.886 K -1 525.48 % | 13.391 K 2 552.56 % | -546.000 |
| Net cash provided by operating activities | -802.677 K -176.81 % | -289.974 K -1.34 % | -286.128 K 18.05 % | -349.137 K -355.97 % | -76.571 K 81.91 % | -423.350 K |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | -980.000 K 28.99 % | -1.380 M -100.99 % | 139.380 M | 0.000 | 0.000 100.00 % | -139.380 M |
| Net cash used for investing activites | -980.000 K 28.99 % | -1.380 M -100.99 % | 139.380 M | 0.000 | 0.000 100.00 % | -139.380 M |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 100.00 % | -141.134 M | 0.000 | 0.000 -100.00 % | 141.134 M |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 1.480 M 7.25 % | 1.380 M -99.02 % | 141.506 M | 0.000 | 0.000 -100.00 % | 140.762 M |
| Net cash used provided by financing activities | 1.480 M 7.25 % | 1.380 M 4 630 511 615 999 900.00 % | 0.000 | 0.000 | 0.000 -100.00 % | 140.762 M |
| Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -139.380 M | 0.000 | 0.000 | 0.000 |
| Net change in cash | -302.677 K -4.38 % | -289.974 K -1.34 % | -286.128 K 18.05 % | -349.137 K -355.97 % | -76.571 K -107.98 % | 959.083 K |
| Cash at beginning of period | 320.408 K -47.51 % | 610.382 K -31.92 % | 896.510 K -28.03 % | 1.246 M -5.79 % | 1.322 M 264.11 % | 363.135 K |
| Cash at end of period | 17.731 K -94.47 % | 320.408 K -47.51 % | 610.382 K -31.92 % | 896.510 K -28.03 % | 1.246 M -5.79 % | 1.322 M |
| Operating cash flow | -802.677 K -176.81 % | -289.974 K -1.34 % | -286.128 K 18.05 % | -349.137 K -355.97 % | -76.571 K 81.91 % | -423.350 K |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | -802.677 K -176.81 % | -289.974 K -1.34 % | -286.128 K 18.05 % | -349.137 K -355.97 % | -76.571 K 81.91 % | -423.350 K |
| 2023 | 2022 | 2022 | 2022 | 2022 | 2021 |