
K&F Growth Acquisition Corp. II Class A Ordinary shares KFII
Finances
Revenue |
Net income |
Income before tax |
Income before tax ratio |
EBITDA |
Net income ratio |
Ratio EBITDA |
Gross profit ratio |
Weighted average shs out dil |
Weighted average shs out |
EPS diluted |
Earnings per share |
Gross profit |
Income tax expense |
Cost of revenue |
General and administrative expenses |
Selling and marketing expenses |
Other expenses |
Operating expenses |
Cost and expenses |
Research and development expenses |
Selling general and administrative expenses |
Interest income |
Interest expense |
Depreciation and amortization |
Operating income |
Operating income ratio |
Total other income expenses net |
2024 | |
---|---|
Net debt | 217.521 K |
Total investments | 0.000 |
Total debt | 217.521 K |
Accumulated other comprehensive income loss | 0.000 |
Retained earnings | -63.213 K |
Common stock | 958.000 |
Total equity | -38.213 K |
Other non current liabilities | 0.000 |
Long term debt | 0.000 |
Total non current liabilities | 0.000 |
Other current liabilities | 25.316 K |
Deferred revenue | 0.000 |
Short term debt | 217.521 K |
Total current liabilities | 242.837 K |
Total liabilities | 242.837 K |
Other non current assets | 199.940 K |
Long term investments | 0.000 |
Intangible assets | 0.000 |
GoodWill | 0.000 |
Goodwill and intangible assets | 0.000 |
Property plant equipment net | 0.000 |
Total non current assets | 199.940 K |
Other current assets | 4.684 K |
Short term investments | 0.000 |
cash and cash equivalents | 0.000 |
Cash and short term investments | 0.000 |
Total current assets | 4.684 K |
Inventory | 0.000 |
Net receivables | 0.000 |
Tax assets | 0.000 |
Other assets | 0.000 |
Account payables | 0.000 |
Tax payables | 0.000 |
Deferred revenue non current | 0.000 |
Minority interest | 0.000 |
Capital lease obligations | 0.000 |
Preferred stock | 0.000 |
Other total stockholders equity | 24.042 K |
Deferred tax liabilities non current | 0.000 |
Other liabilities | 0.000 |
Total assets | 204.624 K |
2024 |
Deferred income tax |
Stock based compensation |
Change in working capital |
Accounts receivables |
Inventory |
Accounts payables |
Other working capital |
Other non cash items |
Net cash provided by operating activities |
Investments in property plant and equipment |
Acquisitions net |
Purchases of investments |
Sales maturities of investments |
Other investing activites |
Net cash used for investing activites |
Debt repayment |
Common stock issued |
Common stock repurchased |
Dividends paid |
Other financing activites |
Net cash used provided by financing activities |
Effect of forex changes on cash |
Net change in cash |
Cash at beginning of period |
Cash at end of period |
Operating cash flow |
Capital expenditure |
Free CashFlow |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
---|---|---|---|---|
Revenue | 0.000 | 0.000 | 0.000 | 0.000 |
Net income | 2.915 M 175.44 % | 1.058 M 5 965.90 % | -18.040 K 60.06 % | -45.173 K |
Income before tax | 2.915 M 175.44 % | 1.058 M 5 965.90 % | -18.040 K 60.06 % | -45.173 K |
Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | -177.259 K | 0.000 100.00 % | -18.040 K 60.06 % | -45.173 K |
Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted average shs out dil | 29.673 M 67.92 % | 17.670 M 0.00 % | 17.670 M 0.00 % | 17.670 M |
Weighted average shs out | 29.673 M 67.92 % | 17.670 M 0.00 % | 17.670 M 0.00 % | 17.670 M |
EPS diluted | 0.07 16.86 % | 0.06 6 090.00 % | 0.00 61.54 % | 0.00 |
Earnings per share | 0.07 16.86 % | 0.06 6 090.00 % | 0.00 61.54 % | 0.00 |
Gross profit | 0.000 | 0.000 | 0.000 | 0.000 |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 177.259 K | 0.000 -100.00 % | 18.040 K -60.06 % | 45.173 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 177.259 K | 0.000 -100.00 % | 18.040 K -60.06 % | 45.173 K |
Cost and expenses | 0.000 | 0.000 -100.00 % | 18.040 K -60.06 % | 45.173 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 177.259 K | 0.000 -100.00 % | 18.040 K -60.06 % | 45.173 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 |
Operating income | -177.259 K | 0.000 | 0.000 | 0.000 |
Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Total other income expenses net | 3.092 M | 0.000 100.00 % | -18.040 K 60.06 % | -45.173 K |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
2025-06-30 | 2025-03-31 | 2024-09-30 | |
---|---|---|---|
Net debt | -836.239 K 19.17 % | -1.035 M -958.47 % | 120.511 K |
Total investments | 0.000 | 0.000 | 0.000 |
Total debt | 0.000 | 0.000 -100.00 % | 120.511 K |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 |
Retained earnings | -9.045 M -2.00 % | -8.868 M -19 531.05 % | -45.173 K |
Common stock | 588.748 M 1.03 % | 582.759 M 60 830 706.68 % | 958.000 |
Total equity | -9.044 M | 0.000 100.00 % | -20.173 K |
Other non current liabilities | 10.063 M 0.00 % | 10.063 M | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 10.063 M 0.00 % | 10.063 M | 0.000 |
Other current liabilities | 84.478 K -17.69 % | 102.634 K 141.49 % | 42.500 K |
Deferred revenue | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 -100.00 % | 120.511 K |
Total current liabilities | 84.478 K -17.69 % | 102.634 K -37.04 % | 163.011 K |
Total liabilities | 10.147 M -0.18 % | 10.165 M 6 135.86 % | 163.011 K |
Other non current assets | 0.000 | 0.000 -100.00 % | 133.456 K |
Long term investments | 293.822 M 1.06 % | 290.730 M | 0.000 |
Intangible assets | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 |
Total non current assets | 293.822 M 1.06 % | 290.730 M 217 747.02 % | 133.456 K |
Other current assets | 266.594 K 1.10 % | 263.696 K 2 710.66 % | 9.382 K |
Short term investments | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 836.239 K -19.17 % | 1.035 M | 0.000 |
Cash and short term investments | 836.239 K -19.17 % | 1.035 M | 0.000 |
Total current assets | 1.103 M -15.05 % | 1.298 M 13 737.65 % | 9.382 K |
Inventory | 0.000 | 0.000 | 0.000 |
Net receivables | 0.000 | 0.000 | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 |
Account payables | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 -100.00 % | 24.042 K |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 |
Total assets | 294.925 M 0.99 % | 292.028 M 204 347.11 % | 142.838 K |
2025-06-30 | 2025-03-31 | 2024-09-30 |
2024-12-31 | 2024-09-30 | |
---|---|---|
Deferred income tax | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 |
Change in working capital | 13.040 K 160.80 % | 5.000 K |
Accounts receivables | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 |
Other working capital | 13.040 K 160.80 % | 5.000 K |
Other non cash items | 5.000 K -87.55 % | 40.173 K |
Net cash provided by operating activities | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 |
2024 | 2024 |
Date | Form 10K |
---|