KIO

KKR Income Opportunities Fund KIO

Finances

2024 2023 2022 2021 2020 2019 2018 2017
Revenue 68.734 M 91.79 % 35.839 M 163.29 % -56.630 M -185.73 % 66.054 M 268.17 % 17.941 M 1 019.19 % -1.952 M -106.33 % 30.813 M -16.26 % 36.796 M
Net income 65.980 M 22.55 % 53.839 M 186.78 % -62.041 M -196.10 % 64.559 M 299.07 % 16.178 M 572.98 % -3.420 M -111.89 % 28.767 M -18.16 % 35.150 M
Income before tax 65.980 M 22.55 % 53.839 M 186.78 % -62.041 M -196.10 % 64.559 M 299.07 % 16.178 M 572.98 % -3.420 M -111.89 % 28.767 M -18.16 % 35.150 M
Income before tax ratio 0.96 -36.10 % 1.50 37.12 % 1.10 12.09 % 0.98 8.39 % 0.90 -48.54 % 1.75 87.70 % 0.93 -2.27 % 0.96
EBITDA 76.021 M 23.90 % 61.355 M 207.95 % -56.836 M -183.58 % 68.005 M 243.20 % 19.815 M 1 011.38 % -2.174 M -107.56 % 28.767 M -60.11 % 72.109 M
Net income ratio 0.96 -36.10 % 1.50 37.12 % 1.10 12.09 % 0.98 8.39 % 0.90 -48.54 % 1.75 87.70 % 0.93 -2.27 % 0.96
Ratio EBITDA 1.11 -35.39 % 1.71 70.57 % 1.00 -2.51 % 1.03 -6.78 % 1.10 -0.85 % 1.11 19.31 % 0.93 -52.36 % 1.96
Gross profit ratio 1.00 -35.95 % 1.56 45.70 % 1.07 18.52 % 0.90 35.36 % 0.67 -83.16 % 3.97 404.72 % 0.79 -21.43 % 1.00
Weighted average shs out dil 27.120 M 13.84 % 23.823 M 14.74 % 20.762 M 0.00 % 20.762 M 0.00 % 20.762 M 0.00 % 20.762 M 3.93 % 19.977 M 30.72 % 15.283 M
Weighted average shs out 27.120 M 13.84 % 23.823 M 14.74 % 20.762 M 0.00 % 20.762 M 0.00 % 20.762 M 0.00 % 20.762 M 3.93 % 19.977 M 30.72 % 15.283 M
EPS diluted 2.43 7.52 % 2.26 175.59 % -2.99 -196.14 % 3.11 298.72 % 0.78 587.50 % -0.16 -111.11 % 1.44 -37.39 % 2.30
Earnings per share 2.43 7.52 % 2.26 175.59 % -2.99 -196.14 % 3.11 298.72 % 0.78 587.50 % -0.16 -111.11 % 1.44 -37.39 % 2.30
Gross profit 68.734 M 22.84 % 55.953 M 192.21 % -60.681 M -201.61 % 59.718 M 398.34 % 11.983 M 254.82 % -7.740 M -131.97 % 24.208 M -34.21 % 36.796 M
Income tax expense 0.000 0.000 -100.00 % 131.873 K 0.000 0.000 0.000 100.00 % -161.141 K -206.84 % -52.516 K
Cost of revenue 7.363 M -10.52 % 8.229 M 40.23 % 5.868 M -7.38 % 6.336 M 6.34 % 5.958 M 2.93 % 5.788 M -12.35 % 6.604 M 0.000
General and administrative expenses 1.932 M 37.97 % 1.400 M 28.47 % 1.090 M -19.52 % 1.354 M -0.21 % 1.357 M -7.58 % 1.469 M 12.27 % 1.308 M 55.76 % 839.734 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 822.000 K 15.26 % 713.182 K 164.03 % 270.117 K 92.31 % 140.460 K -65.43 % 406.354 K 0.000 -100.00 % 737.645 K 85.41 % 397.848 K
Operating expenses 2.754 M 30.30 % 2.114 M 55.39 % 1.360 M -9.01 % 1.495 M -15.24 % 1.764 M 20.09 % 1.469 M -28.21 % 2.046 M 24.35 % 1.645 M
Cost and expenses 2.754 M 110.79 % -25.516 M -571.50 % 5.412 M 262.01 % 1.495 M -91.67 % 17.941 M 1 121.72 % 1.469 M -28.21 % 2.046 M 24.35 % 1.645 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 0.547 0.000
Selling general and administrative expenses 1.932 M 37.97 % 1.400 M 28.47 % 1.090 M -19.52 % 1.354 M -0.21 % 1.357 M -7.58 % 1.469 M 12.27 % 1.308 M 55.76 % 839.734 K
Interest income 55.833 M 7.80 % 51.793 M 36.32 % 37.995 M 0.37 % 37.854 M -1.36 % 38.377 M -6.00 % 40.827 M 2.50 % 39.829 M 29.14 % 30.843 M
Interest expense 10.446 M 26.94 % 8.229 M 103.11 % 4.051 M 25.70 % 3.223 M -20.66 % 4.063 M -9.62 % 4.495 M 24.57 % 3.608 M 105.50 % 1.756 M
Depreciation and amortization 0.000 -100.00 % 713.593 K 212.32 % 228.485 K -3.41 % 236.558 K 0.000 -100.00 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K
Operating income 76.021 M 23.90 % 61.355 M 205.80 % -57.990 M -185.27 % 68.005 M 243.20 % 19.815 M 679.32 % -3.420 M -111.89 % 28.767 M -22.05 % 36.906 M
Operating income ratio 1.11 -35.39 % 1.71 67.18 % 1.02 -0.54 % 1.03 -6.78 % 1.10 -36.97 % 1.75 87.70 % 0.93 -6.92 % 1.00
Total other income expenses net 0.000 100.00 % -7.515 M 0.000 100.00 % -3.446 M -121.30 % 16.178 M 0.000 0.000 0.000
2024 2023 2022 2021 2020 2019 2018 2017
2024 2023 2022 2021 2020 2019 2018 2017
Net debt -33.520 M -123.32 % 143.737 M 20.90 % 118.891 M -3.35 % 123.016 M 9.33 % 112.514 M 30.71 % 86.079 M -45.20 % 157.065 M 37.63 % 114.122 M
Total investments 558.375 M 8.90 % 512.747 M 23.99 % 413.532 M -20.41 % 519.567 M 10.22 % 471.376 M 3.09 % 457.245 M -9.46 % 505.021 M 28.82 % 392.035 M
Total debt 197.786 M 27.31 % 155.362 M 26.93 % 122.404 M -8.68 % 134.035 M -27.16 % 184.016 M 83.05 % 100.526 M -36.39 % 158.041 M 34.23 % 117.742 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -62.396 M 30.01 % -89.153 M 17.74 % -108.385 M -417.92 % -20.927 M 65.13 % -60.007 M -31.01 % -45.802 M -285.72 % -11.874 M -3 263.27 % 375.384 K
Common stock 431.533 M 0.00 % 431.512 M 19.21 % 361.982 M -0.06 % 362.194 M -0.04 % 362.344 M -0.04 % 362.472 M 0.00 % 362.475 M 24.94 % 290.122 M
Total equity 369.137 M 7.82 % 342.359 M 35.00 % 253.597 M -25.69 % 341.267 M 12.88 % 302.337 M -4.53 % 316.670 M -9.68 % 350.601 M 25.05 % 280.373 M
Other non current liabilities 52.187 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 148.185 M -4.62 % 155.362 M 26.93 % 122.404 M -8.68 % 134.035 M -27.16 % 184.016 M 22.86 % 149.781 M 0.000 0.000
Total non current liabilities 200.372 M 28.97 % 155.362 M 26.93 % 122.404 M -8.68 % 134.035 M -0.52 % 134.735 M 34.03 % 100.526 M -36.39 % 158.041 M 34.23 % 117.742 M
Other current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -5.823 M 25.80 % -7.847 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 32.574 M 376.50 % 6.836 M 176.96 % 2.468 M -92.17 % 31.513 M 136.86 % 13.304 M -3.63 % 13.806 M 137.12 % 5.823 M -25.80 % 7.847 M
Total liabilities 232.946 M 8.78 % 214.143 M 21.44 % 176.342 M -18.80 % 217.166 M 9.22 % 198.833 M 19.58 % 166.283 M 0.70 % 165.124 M 30.42 % 126.613 M
Other non current assets 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -505.021 M -28.82 % -392.035 M
Long term investments 558.375 M 8.90 % 512.747 M 23.99 % 413.532 M -20.41 % 519.567 M 10.22 % 471.376 M 3.09 % 457.245 M -9.46 % 505.021 M 28.82 % 392.035 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 558.375 M 8.90 % 512.747 M 23.99 % 413.532 M -20.41 % 519.567 M 10.22 % 471.376 M 3.09 % 457.245 M -9.46 % 505.021 M 28.82 % 392.035 M
Other current assets -10.144 M -11 288.81 % 90.662 K 100.52 % -17.529 M 0.000 100.00 % -29.793 M 0.000 100.00 % -10.704 M -36 593.49 % 29.331 K
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 33.520 M 188.35 % 11.625 M 230.95 % 3.513 M -68.12 % 11.019 M -50.41 % 22.221 M 53.81 % 14.447 M 1 380.49 % 975.805 K -73.04 % 3.620 M
Cash and short term investments 33.520 M 188.35 % 11.625 M 230.95 % 3.513 M -68.12 % 11.019 M -50.41 % 22.221 M 53.81 % 14.447 M 1 380.49 % 975.805 K -73.04 % 3.620 M
Total current assets 33.520 M -23.39 % 43.754 M 166.68 % 16.407 M -57.79 % 38.867 M 0.000 -100.00 % 25.707 M 140.17 % 10.704 M -28.27 % 14.922 M
Inventory 0.000 0.000 -100.00 % 17.529 M 0.000 0.000 0.000 0.000 0.000
Net receivables 10.144 M -68.34 % 32.038 M 148.47 % 12.894 M -53.70 % 27.848 M 267.76 % 7.572 M -32.76 % 11.261 M 15.75 % 9.728 M -13.93 % 11.303 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 10.188 M 11 137.34 % 90.662 K 0.000 0.000 -100.00 % 501.170 M 0.000 0.000 -100.00 % 29.331 K
Account payables 32.574 M 376.50 % 6.836 M 176.96 % 2.468 M -92.17 % 31.513 M 136.86 % 13.304 M -3.63 % 13.806 M 137.12 % 5.823 M -25.80 % 7.847 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -10.124 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 232.946 M 348.46 % 51.944 M 0.92 % 51.469 M -0.29 % 51.617 M -74.04 % 198.833 M 282.73 % 51.951 M 4 019.85 % 1.261 M 23.13 % 1.024 M
Total assets 602.083 M 8.19 % 556.501 M 29.44 % 429.939 M -23.01 % 558.433 M 11.43 % 501.170 M 3.77 % 482.952 M -6.35 % 515.725 M 26.72 % 406.986 M
2024 2023 2022 2021 2020 2019 2018 2017
2024 2023 2022 2021 2020 2019 2018 2017
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 49.141 M 504.81 % -12.139 M 0.56 % -12.208 M -590.56 % -1.768 M -182.22 % 2.150 M -68.15 % 6.750 M 3 767.63 % -184.051 K -102.08 % 8.860 M
Accounts receivables 23.282 M 240.73 % -16.544 M -199.16 % 16.684 M 181.33 % -20.515 M -653.63 % 3.705 M 343.21 % -1.524 M -196.77 % 1.574 M 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 26.080 M 486.14 % 4.449 M 115.43 % -28.841 M -256.68 % 18.408 M 5 729.07 % -327.016 K -103.81 % 8.577 M 539.07 % -1.953 M 0.000
Other working capital -221.000 K -395.12 % -44.636 K 11.51 % -50.443 K -114.89 % 338.831 K 127.59 % -1.228 M -305.43 % -302.955 K -255.45 % 194.895 K 0.000
Other non cash items -45.863 M 54.78 % -101.428 M -219.32 % 85.006 M 317.74 % -39.040 M -489.01 % 10.036 M -79.70 % 49.432 M 143.54 % -113.543 M -192.25 % -38.851 M
Net cash provided by operating activities 69.258 M 215.96 % -59.728 M -655.23 % 10.757 M -54.71 % 23.751 M -16.26 % 28.363 M -46.24 % 52.762 M 162.10 % -84.960 M -1 746.88 % 5.159 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -330.615 M 7.65 % -357.994 M -110.17 % -170.338 M 59.38 % -419.297 M -19.64 % -350.473 M -16.41 % -301.074 M 21.81 % -385.040 M 0.000
Sales maturities of investments 321.408 M 13.72 % 282.621 M 51.46 % 186.597 M -54.50 % 410.112 M 25.24 % 327.469 M 3.41 % 316.661 M 16.32 % 272.237 M 0.000
Other investing activites 9.207 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 100.00 % -75.373 M -563.57 % 16.259 M 277.03 % -9.185 M 60.07 % -23.005 M -247.59 % 15.587 M 113.82 % -112.803 M 0.000
Debt repayment -8.251 M -125.97 % 31.774 M 510.39 % -7.742 M -4 650.17 % -162.991 K -100.49 % 33.004 M 156.15 % -58.781 M -243.88 % 40.855 M 177.42 % 14.727 M
Common stock issued 0.000 -100.00 % 69.826 M 0.000 0.000 0.000 -100.00 % 50.000 M -30.89 % 72.353 M 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 100.00 % -50.000 M 0.000 0.000
Dividends paid -39.120 M -12.08 % -34.904 M -36.19 % -25.629 M 0.00 % -25.629 M 16.00 % -30.510 M 0.00 % -30.510 M 1.24 % -30.892 M -27.29 % -24.270 M
Other financing activites 0.000 0.000 0.000 0.000 100.00 % -54.023 K -100.11 % 50.000 M 0.000 0.000
Net cash used provided by financing activities -47.371 M -171.03 % 66.696 M 299.86 % -33.371 M -29.39 % -25.792 M -1 157.14 % 2.440 M 106.21 % -39.292 M -147.73 % 82.316 M 962.58 % -9.543 M
Effect of forex changes on cash 8.000 K -63.45 % 21.887 K 173.32 % -29.851 K -228.93 % 23.152 K 194.75 % -24.434 K -3 120.27 % 809.000 0.000 0.000
Net change in cash 21.895 M 213.21 % 6.990 M 209.49 % -6.385 M 43.00 % -11.202 M -244.09 % 7.774 M -42.29 % 13.471 M 609.50 % -2.644 M 39.69 % -4.384 M
Cash at beginning of period 11.625 M 150.84 % 4.634 M -57.94 % 11.019 M -50.41 % 22.221 M 53.81 % 14.447 M 1 380.49 % 975.805 K -73.04 % 3.620 M -54.78 % 8.004 M
Cash at end of period 33.520 M 188.35 % 11.625 M 150.84 % 4.634 M -57.94 % 11.019 M -50.41 % 22.221 M 53.81 % 14.447 M 1 380.49 % 975.805 K -73.04 % 3.620 M
Operating cash flow 69.258 M 215.96 % -59.728 M -321.08 % 27.016 M 85.47 % 14.567 M 171.83 % 5.359 M -89.84 % 52.762 M 162.10 % -84.960 M -1 746.88 % 5.159 M
Capital expenditure 0.000 0.000 100.00 % -4.000 0.00 % -4.000 -33.33 % -3.000 0.000 0.000 0.000
Free CashFlow 69.258 M 215.96 % -59.728 M -321.08 % 27.016 M 85.47 % 14.567 M 171.83 % 5.359 M -89.84 % 52.762 M 162.10 % -84.960 M -1 746.88 % 5.159 M
2024 2023 2022 2021 2020 2019 2018 2017
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31
Revenue 17.878 M 68.56 % 10.606 M -60.44 % 26.808 M 64.13 % 16.333 M -16.26 % 19.505 M 27.67 % 15.278 M -21.56 % 19.477 M -26.49 % 26.497 M 2.76 % 25.786 M 965.18 % 2.421 M -82.43 % 13.777 M 32.79 % 10.375 M
Net income -13.300 M -164.16 % 20.728 M -54.19 % 45.252 M 121.39 % 20.440 M -38.80 % 33.399 M 188.09 % -37.914 M -57.14 % -24.127 M -278.76 % 13.497 M -73.57 % 51.062 M -28.67 % 71.581 M 229.20 % -55.404 M -419.55 % -10.664 M
Income before tax -13.300 M -164.16 % 20.728 M -54.19 % 45.252 M 121.39 % 20.440 M -38.80 % 33.399 M 188.09 % -37.914 M -58.01 % -23.995 M -277.78 % 13.497 M -73.57 % 51.062 M -28.67 % 71.581 M 229.20 % -55.404 M -419.55 % -10.664 M
Income before tax ratio -0.74 -138.07 % 1.95 15.78 % 1.69 34.89 % 1.25 -26.92 % 1.71 169.00 % -2.48 -101.42 % -1.23 -341.87 % 0.51 -74.28 % 1.98 -93.30 % 29.57 835.29 % -4.02 -291.24 % -1.03
EBITDA -9.156 M -135.55 % 25.754 M -48.77 % 50.267 M 96.87 % 25.533 M -28.72 % 35.822 M 202.26 % -35.032 M -60.66 % -21.804 M -241.78 % 15.378 M -70.78 % 52.626 M -27.81 % 72.903 M 237.32 % -53.088 M -473.05 % -9.264 M
Net income ratio -0.74 -138.07 % 1.95 15.78 % 1.69 34.89 % 1.25 -26.92 % 1.71 169.00 % -2.48 -100.32 % -1.24 -343.20 % 0.51 -74.28 % 1.98 -93.30 % 29.57 835.29 % -4.02 -291.24 % -1.03
Ratio EBITDA -0.51 -121.09 % 2.43 29.50 % 1.88 19.95 % 1.56 -14.88 % 1.84 180.10 % -2.29 -104.81 % -1.12 -292.89 % 0.58 -71.56 % 2.04 -93.22 % 30.12 881.53 % -3.85 -331.54 % -0.89
Gross profit ratio 0.00 -100.00 % 0.68 -20.88 % 0.85 8.66 % 0.79 -7.53 % 0.85 3.36 % 0.82 -1.93 % 0.84 -4.43 % 0.88 -0.39 % 0.88 372.67 % -0.32 -140.37 % 0.80 9.29 % 0.73
Weighted average shs out dil 40.871 M 50.56 % 27.146 M 0.09 % 27.120 M 0.00 % 27.120 M 21.80 % 22.266 M 7.25 % 20.762 M 0.00 % 20.762 M 0.00 % 20.762 M 0.00 % 20.762 M 0.00 % 20.762 M 0.00 % 20.762 M 0.00 % 20.762 M
Weighted average shs out 40.871 M 50.56 % 27.146 M 0.09 % 27.120 M 0.00 % 27.120 M 21.80 % 22.266 M 7.25 % 20.762 M 0.00 % 20.762 M 0.00 % 20.762 M 0.00 % 20.762 M 0.00 % 20.762 M 0.00 % 20.762 M 0.00 % 20.762 M
EPS diluted -0.33 -143.42 % 0.76 -54.49 % 1.67 122.67 % 0.75 -50.00 % 1.50 181.97 % -1.83 -57.76 % -1.16 -278.46 % 0.65 -73.58 % 2.46 -28.70 % 3.45 229.21 % -2.67 -423.53 % -0.51
Earnings per share -0.33 -143.42 % 0.76 -54.49 % 1.67 122.67 % 0.75 -50.00 % 1.50 181.97 % -1.83 -57.76 % -1.16 -278.46 % 0.65 -73.58 % 2.46 -28.70 % 3.45 229.21 % -2.67 -423.53 % -0.51
Gross profit 0.000 -100.00 % 7.164 M -68.70 % 22.887 M 78.34 % 12.833 M -22.57 % 16.573 M 31.95 % 12.560 M -23.07 % 16.327 M -29.75 % 23.241 M 2.36 % 22.706 M 3 004.40 % -781.776 K -107.09 % 11.022 M 45.13 % 7.594 M
Income tax expense 0.000 0.000 0.000 100.00 % -43.812 K 64.11 % -122.085 K -122.46 % -54.880 K -141.62 % 131.873 K 0.000 0.000 0.000 0.000 0.000
Cost of revenue 3.959 M 15.02 % 3.442 M -12.22 % 3.921 M 12.02 % 3.500 M 19.39 % 2.932 M 7.86 % 2.718 M -13.71 % 3.150 M -3.25 % 3.256 M 5.71 % 3.080 M -3.83 % 3.203 M 16.24 % 2.755 M -0.90 % 2.780 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 100.00 % -12.700 M -165.98 % 19.248 M 140.44 % -47.592 M -24.81 % -38.131 M -384.95 % -7.863 M -126.28 % 29.920 M -59.39 % 73.685 M 214.94 % -64.110 M -280.28 % -16.858 M
Operating expenses 0.000 100.00 % -18.590 M -167.90 % 27.380 M 315.59 % -12.700 M 34.02 % -19.248 M -140.44 % 47.592 M 24.81 % 38.131 M 584.95 % -7.863 M -126.28 % 29.920 M -59.39 % 73.685 M 214.94 % -64.110 M -480.28 % 16.858 M
Cost and expenses 27.034 M 278.47 % -15.148 M 35.43 % -23.459 M -155.01 % -9.199 M 43.62 % -16.316 M -132.43 % 50.310 M 21.87 % 41.281 M 271.28 % 11.119 M 141.42 % -26.840 M 61.92 % -70.482 M -201.57 % 69.389 M 217.43 % 21.859 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 100.00 % -18.590 M -167.90 % 27.380 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 -100.00 % 4.815 M 37.85 % 3.493 M 40.15 % 2.492 M 57.35 % 1.584 M 0.000 0.000 0.000 0.000 -100.00 % 2.221 M
Depreciation and amortization 0.000 0.000 0.000 -100.00 % 43.812 K -64.11 % 122.085 K 122.46 % 54.880 K -36.23 % 86.065 K 0.000 0.000 0.000 0.000 0.000
Operating income -9.156 M -135.55 % 25.754 M -48.77 % 50.267 M 96.87 % 25.533 M -28.72 % 35.822 M 202.26 % -35.032 M -60.66 % -21.804 M -241.78 % 15.378 M -70.78 % 52.626 M -27.81 % 72.903 M 237.32 % -53.088 M -473.05 % -9.264 M
Operating income ratio -0.51 -121.09 % 2.43 29.50 % 1.88 19.95 % 1.56 -14.88 % 1.84 180.10 % -2.29 -104.81 % -1.12 -292.89 % 0.58 -71.56 % 2.04 -93.22 % 30.12 881.53 % -3.85 -331.54 % -0.89
Total other income expenses net -4.144 M 17.55 % -5.026 M -0.22 % -5.015 M 1.53 % -5.093 M -110.23 % -2.422 M 15.96 % -2.882 M -31.57 % -2.191 M -16.43 % -1.882 M -20.31 % -1.564 M -18.34 % -1.322 M 42.93 % -2.316 M -65.43 % -1.400 M
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30
Net debt 169.834 M 606.66 % -33.520 M -118.68 % 179.436 M 24.84 % 143.737 M 47.88 % 97.201 M -18.24 % 118.891 M -15.12 % 140.066 M 13.86 % 123.016 M -7.23 % 132.608 M 17.86 % 112.514 M 5.45 % 106.696 M 23.95 % 86.079 M -35.75 % 133.967 M -14.71 % 157.065 M 20.33 % 130.527 M
Total investments 0.000 -100.00 % 558.375 M 1.93 % 547.827 M 6.84 % 512.747 M 1.20 % 506.660 M 22.52 % 413.532 M -14.34 % 482.742 M -7.09 % 519.567 M -3.27 % 537.118 M 13.95 % 471.376 M 19.51 % 394.428 M -13.74 % 457.245 M -2.79 % 470.361 M -6.86 % 505.021 M 1.35 % 498.288 M
Total debt 225.992 M 14.26 % 197.786 M -1.30 % 200.396 M 28.99 % 155.362 M 35.56 % 114.606 M -6.37 % 122.404 M -17.27 % 147.947 M 10.38 % 134.035 M -7.28 % 144.559 M 7.29 % 134.735 M 17.41 % 114.758 M 14.16 % 100.526 M -32.01 % 147.855 M -6.44 % 158.041 M 10.15 % 143.480 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -98.826 M -58.39 % -62.396 M 2.46 % -63.968 M 28.25 % -89.153 M 1.07 % -90.119 M 16.85 % -108.385 M -87.30 % -57.868 M -176.53 % -20.927 M 3.82 % -21.759 M 63.74 % -60.007 M 48.47 % -116.461 M -154.27 % -45.802 M -130.32 % -19.886 M -67.47 % -11.874 M -22 682.39 % -52.121 K
Common stock 611.210 M 41.64 % 431.533 M -0.06 % 431.809 M 0.07 % 431.512 M -0.07 % 431.808 M 19.29 % 361.982 M -0.06 % 362.194 M 0.00 % 362.194 M -0.04 % 362.344 M 0.00 % 362.344 M -0.04 % 362.472 M 0.00 % 362.472 M 0.00 % 362.475 M 0.00 % 362.475 M 0.10 % 362.095 M
Total equity 512.384 M 38.81 % 369.137 M 0.35 % 367.841 M 7.44 % 342.359 M 0.20 % 341.689 M 34.74 % 253.597 M -16.67 % 304.326 M -10.82 % 341.267 M 0.20 % 340.585 M 12.65 % 302.337 M 22.90 % 246.011 M -22.31 % 316.670 M -7.57 % 342.589 M -2.29 % 350.601 M -1.26 % 355.063 M
Other non current liabilities -225.992 M -533.04 % 52.187 M 209.79 % 16.846 M 0.000 100.00 % -164.087 M 4.51 % -171.845 M 0.000 100.00 % -183.396 M 5.41 % -193.880 M -5.36 % -184.016 M -12.21 % -163.996 M -9.49 % -149.781 M 0.000 0.000 0.000
Long term debt 225.992 M 52.51 % 148.185 M -26.05 % 200.396 M 28.99 % 155.362 M -5.32 % 164.087 M -4.51 % 171.845 M 0.000 -100.00 % 183.396 M -5.41 % 193.880 M 5.36 % 184.016 M 12.21 % 163.996 M 9.49 % 149.781 M 0.000 0.000 0.000
Total non current liabilities 0.000 -100.00 % 200.372 M -7.77 % 217.242 M 39.83 % 155.362 M 35.56 % 114.606 M -6.37 % 122.404 M 2 805.69 % 4.213 M -96.86 % 134.035 M -7.28 % 144.559 M 7.29 % 134.735 M 17.41 % 114.758 M 14.16 % 100.526 M -32.01 % 147.855 M -6.44 % 158.041 M 10.15 % 143.480 M
Other current liabilities 0.000 0.000 -100.00 % 1.970 M 0.000 100.00 % -30.528 M -1 136.79 % -2.468 M 41.41 % -4.213 M 86.63 % -31.513 M -63.69 % -19.252 M -44.70 % -13.304 M 47.84 % -25.506 M -84.74 % -13.806 M -278.44 % -3.648 M 37.34 % -5.823 M 72.92 % -21.499 M
Deferred revenue 0.000 0.000 0.000 0.000 -100.00 % 30.528 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 -100.00 % 32.574 M 99.80 % 16.303 M 138.48 % 6.836 M -78.01 % 31.090 M 1 159.58 % 2.468 M -41.41 % 4.213 M -86.63 % 31.513 M 63.69 % 19.252 M 44.70 % 13.304 M -47.84 % 25.506 M 84.74 % 13.806 M 278.44 % 3.648 M -37.34 % 5.823 M -72.92 % 21.499 M
Total liabilities 295.071 M 26.67 % 232.946 M 7.23 % 217.242 M 1.45 % 214.143 M 7.22 % 199.728 M 13.26 % 176.342 M -13.28 % 203.338 M -6.37 % 217.166 M 0.84 % 215.358 M 8.31 % 198.833 M 3.78 % 191.595 M 15.22 % 166.283 M 8.80 % 152.826 M -7.45 % 165.124 M -0.49 % 165.932 M
Other non current assets 0.000 0.000 0.000 0.000 100.00 % -506.660 M -22.52 % -413.532 M 14.34 % -482.742 M 7.09 % -519.567 M 3.27 % -537.118 M -13.95 % -471.376 M -19.51 % -394.428 M 13.74 % -457.245 M 2.79 % -470.361 M 6.86 % -505.021 M -1.35 % -498.288 M
Long term investments 0.000 -100.00 % 558.375 M 1.93 % 547.827 M 6.84 % 512.747 M 1.20 % 506.660 M 22.52 % 413.532 M -14.34 % 482.742 M -7.09 % 519.567 M -3.27 % 537.118 M 13.95 % 471.376 M 19.51 % 394.428 M -13.74 % 457.245 M -2.79 % 470.361 M -6.86 % 505.021 M 1.35 % 498.288 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 0.000 -100.00 % 558.375 M 1.93 % 547.827 M 6.84 % 512.747 M 1.20 % 506.660 M 22.52 % 413.532 M -14.34 % 482.742 M -7.09 % 519.567 M -3.27 % 537.118 M 13.95 % 471.376 M 19.51 % 394.428 M -13.74 % 457.245 M -2.79 % 470.361 M -6.86 % 505.021 M 1.35 % 498.288 M
Other current assets -84.979 M -737.73 % -10.144 M 0.000 0.000 100.00 % -36.641 M -109.03 % -17.529 M 29.67 % -24.923 M 35.88 % -38.867 M -107.92 % -18.693 M 37.26 % -29.793 M 30.92 % -43.125 M -67.75 % -25.707 M -41 761.16 % 61.706 K 0.000 -100.00 % 75.625 K
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 56.158 M 67.54 % 33.520 M 59.92 % 20.960 M 80.30 % 11.625 M -33.21 % 17.405 M 395.52 % 3.513 M -55.43 % 7.881 M -28.48 % 11.019 M -7.81 % 11.952 M -46.21 % 22.221 M 175.59 % 8.063 M -44.19 % 14.447 M 4.02 % 13.888 M 1 323.26 % 975.805 K -92.47 % 12.954 M
Cash and short term investments 56.158 M 67.54 % 33.520 M 59.92 % 20.960 M 80.30 % 11.625 M -33.21 % 17.405 M 395.52 % 3.513 M -55.43 % 7.881 M -28.48 % 11.019 M -7.81 % 11.952 M -46.21 % 22.221 M 175.59 % 8.063 M -44.19 % 14.447 M 4.02 % 13.888 M 1 323.26 % 975.805 K -92.47 % 12.954 M
Total current assets 0.000 -100.00 % 33.520 M -9.48 % 37.030 M -15.19 % 43.663 M 26.33 % 34.563 M 110.66 % 16.407 M -34.17 % 24.923 M -35.88 % 38.867 M 107.92 % 18.693 M -37.26 % 29.793 M -30.92 % 43.125 M 67.75 % 25.707 M 2.86 % 24.993 M 133.49 % 10.704 M -52.70 % 22.632 M
Inventory 0.000 0.000 0.000 0.000 -100.00 % 36.641 M 109.03 % 17.529 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 28.821 M 184.12 % 10.144 M -36.88 % 16.070 M -49.84 % 32.038 M 86.73 % 17.157 M 33.06 % 12.894 M -24.34 % 17.041 M -38.80 % 27.848 M 313.10 % 6.741 M -10.97 % 7.572 M -78.40 % 35.062 M 211.37 % 11.261 M 1.40 % 11.105 M 14.15 % 9.728 M 0.51 % 9.678 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 807.455 M 7 825.55 % 10.188 M 0.000 0.000 -100.00 % 195.227 K 0.000 0.000 0.000 -100.00 % 131.793 K 0.000 -100.00 % 52.689 K 0.000 -100.00 % 61.706 K 0.000 -100.00 % 75.625 K
Account payables 0.000 -100.00 % 32.574 M 127.27 % 14.333 M 109.67 % 6.836 M -78.01 % 31.090 M 1 159.58 % 2.468 M -41.41 % 4.213 M -86.63 % 31.513 M 63.69 % 19.252 M 44.70 % 13.304 M -47.84 % 25.506 M 84.74 % 13.806 M 278.44 % 3.648 M -37.34 % 5.823 M -72.92 % 21.499 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -6.980 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 295.071 M 26.67 % 232.946 M 1 528.85 % -16.303 M -131.39 % 51.944 M -3.86 % 54.032 M 4.98 % 51.469 M -73.59 % 194.913 M 277.61 % 51.617 M 0.14 % 51.547 M 1.48 % 50.793 M -1.05 % 51.330 M -1.19 % 51.951 M 3 826.89 % 1.323 M 4.91 % 1.261 M 32.34 % 952.838 K
Total assets 807.455 M 34.11 % 602.083 M 2.91 % 585.083 M 5.14 % 556.501 M 2.79 % 541.418 M 25.93 % 429.939 M -15.31 % 507.664 M -9.09 % 558.433 M 0.45 % 555.943 M 10.93 % 501.170 M 14.53 % 437.606 M -9.39 % 482.952 M -2.52 % 495.415 M -3.94 % 515.725 M -1.01 % 520.996 M
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 12.534 M -50.19 % 25.162 M 4.93 % 23.979 M 161.96 % -38.704 M -245.70 % 26.565 M 619.53 % 3.692 M 123.22 % -15.900 M -77.73 % -8.946 M -224.63 % 7.178 M -51.28 % 14.734 M 217.09 % -12.584 M -222.16 % 10.301 M
Accounts receivables -15.453 M -337.19 % 6.515 M -61.14 % 16.767 M 225.95 % -13.313 M -312.00 % -3.231 M -165.46 % 4.936 M -57.98 % 11.748 M 155.07 % -21.333 M -2 706.58 % 818.431 K -97.02 % 27.487 M 215.58 % -23.782 M -16 096.97 % -146.828 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 32.285 M 73.49 % 18.609 M 149.08 % 7.471 M 130.60 % -24.416 M -184.59 % 28.866 M 1 816.38 % -1.682 M 93.81 % -27.160 M -318.89 % 12.408 M 106.79 % 6.000 M 149.55 % -12.110 M -202.78 % 11.783 M 9.27 % 10.783 M
Other working capital -4.298 M -11 410.52 % 38.000 K 114.67 % -259.000 K 73.44 % -975.038 K -204.80 % 930.402 K 112.70 % 437.424 K 189.66 % -487.867 K -2 273.01 % -20.559 K -105.72 % 359.390 K 155.91 % -642.827 K -9.80 % -585.432 K -74.68 % -335.139 K
Other non cash items 28.966 M 592.95 % -5.876 M 80.91 % -30.780 M -420.06 % -5.919 M 87.07 % -45.771 M -198.88 % 46.287 M -9.02 % 50.876 M 528.53 % 8.094 M 117.98 % -45.028 M 38.33 % -73.019 M -191.64 % 79.676 M 408.57 % 15.667 M
Net cash provided by operating activities 28.200 M -29.52 % 40.014 M 4.06 % 38.451 M 259.00 % -24.182 M -160.72 % 39.828 M 159.98 % 15.319 M 435.78 % -4.562 M -222.64 % 3.720 M -81.43 % 20.031 M -30.14 % 28.674 M 9 329.98 % -310.662 K -101.20 % 25.940 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -371.342 M -117.77 % -170.522 M -6.51 % -160.093 M -1.93 % -157.064 M 21.83 % -200.930 M -181.10 % -71.479 M 27.70 % -98.859 M 46.93 % -186.277 M 20.06 % -233.020 M -27.30 % -183.048 M -9.33 % -167.425 M 17.32 % -202.491 M
Sales maturities of investments 364.716 M 120.49 % 165.410 M 6.03 % 155.998 M 2.88 % 151.636 M 15.76 % 130.986 M 45.57 % 89.982 M -6.87 % 96.615 M -52.51 % 203.435 M -1.57 % 206.677 M 25.23 % 165.038 M 1.61 % 162.430 M -14.94 % 190.959 M
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -6.626 M -29.62 % -5.112 M -24.84 % -4.095 M 24.56 % -5.428 M 92.24 % -69.944 M -478.02 % 18.503 M 924.81 % -2.243 M -113.07 % 17.159 M 165.14 % -26.343 M -46.27 % -18.010 M -260.54 % -4.995 M 56.69 % -11.533 M
Debt repayment 23.958 M 845.66 % -3.213 M 36.22 % -5.038 M -112.04 % 41.859 M 515.06 % -10.085 M 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -48.595 M
Common stock issued 0.000 0.000 0.000 100.00 % -306.458 K -100.44 % 70.132 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 50.000 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -22.883 M -18.26 % -19.350 M 2.12 % -19.770 M 0.00 % -19.771 M -30.65 % -15.133 M -18.10 % -12.814 M 0.00 % -12.814 M 0.00 % -12.814 M 0.00 % -12.814 M 16.00 % -15.255 M 0.00 % -15.255 M 0.00 % -15.255 M
Other financing activites 0.000 0.000 0.000 0.000 0.000 100.00 % -24.491 M -246.23 % 16.749 M 286.14 % -8.998 M -201.84 % 8.835 M -52.85 % 18.739 M 31.86 % 14.211 M 0.000
Net cash used provided by financing activities 1.075 M 104.76 % -22.563 M 9.05 % -24.808 M -213.89 % 21.782 M -51.50 % 44.914 M 220.40 % -37.306 M -1 048.17 % 3.934 M 118.04 % -21.812 M -448.13 % -3.979 M -214.23 % 3.484 M 433.72 % -1.044 M 92.46 % -13.850 M
Effect of forex changes on cash -11.000 K -104.98 % 221.000 K 203.78 % -212.954 K -620.95 % -29.538 K -157.44 % 51.425 K -78.30 % 237.000 K 188.81 % -266.850 K 0.000 0.000 0.000 0.000 0.000
Net change in cash 22.638 M 80.24 % 12.560 M 34.55 % 9.335 M 218.79 % -7.859 M -152.92 % 14.849 M 557.37 % -3.247 M -3.46 % -3.138 M -236.37 % -932.877 K 90.92 % -10.269 M -172.53 % 14.158 M 322.97 % -6.350 M -1 238.50 % 557.720 K
Cash at beginning of period 33.520 M 59.92 % 20.960 M 80.30 % 11.625 M -40.33 % 19.483 M 320.40 % 4.634 M -41.20 % 7.881 M -28.48 % 11.019 M -7.81 % 11.952 M -46.21 % 22.221 M 175.59 % 8.063 M -44.06 % 14.412 M 3.77 % 13.889 M
Cash at end of period 56.158 M 67.54 % 33.520 M 59.92 % 20.960 M 80.30 % 11.625 M -40.33 % 19.483 M 320.40 % 4.634 M -41.20 % 7.881 M -28.48 % 11.019 M -7.81 % 11.952 M -46.21 % 22.221 M 175.59 % 8.063 M -44.19 % 14.447 M
Operating cash flow 28.200 M -29.52 % 40.014 M 4.06 % 38.451 M 259.00 % -24.182 M -160.72 % 39.828 M 159.98 % 15.319 M 435.78 % -4.562 M -222.64 % 3.720 M -81.43 % 20.031 M -30.14 % 28.674 M 9 329.98 % -310.662 K -101.20 % 25.940 M
Capital expenditure 0.000 0.000 0.000 -100.00 % 4.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 28.200 M -29.52 % 40.014 M 4.06 % 38.451 M 259.00 % -24.182 M -160.72 % 39.828 M 159.98 % 15.319 M 435.78 % -4.562 M -222.64 % 3.720 M -81.43 % 20.031 M -30.14 % 28.674 M 9 329.98 % -310.662 K -101.20 % 25.940 M
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017