KOYN

CSLM Digital Asset Acquisition Corp III Class A Ordinary Shares KOYN

Finances

2024
Revenue 0.000
Net income -54.768
Income before tax -54.768
Income before tax ratio 0.00
EBITDA -22.820 K
Net income ratio 0.00
Ratio EBITDA 0.00
Gross profit ratio 0.00
Weighted average shs out dil 0.000
Weighted average shs out 0.000
EPS diluted 0.00
Earnings per share 0.00
Gross profit 0.000
Income tax expense 0.000
Cost of revenue 0.000
General and administrative expenses 0.000
Selling and marketing expenses 0.000
Other expenses 22.820 K
Operating expenses 22.820 K
Cost and expenses 0.000
Research and development expenses 0.000
Selling general and administrative expenses 0.000
Interest income 0.000
Interest expense 0.000
Depreciation and amortization 0.000
Operating income -22.820 K
Operating income ratio 0.00
Total other income expenses net -54.768
2024
2024
Net debt 11.394 K
Total investments 0.000
Total debt 11.394 K
Accumulated other comprehensive income loss 0.000
Retained earnings -22.820 K
Common stock 0.000
Total equity -22.820 K
Other non current liabilities 0.000
Long term debt 0.000
Total non current liabilities 0.000
Other current liabilities 46.906 K
Deferred revenue 0.000
Short term debt 11.394 K
Total current liabilities 58.300 K
Total liabilities 58.300 K
Other non current assets 35.480 K
Long term investments 0.000
Intangible assets 0.000
GoodWill 0.000
Goodwill and intangible assets 0.000
Property plant equipment net 0.000
Total non current assets 35.480 K
Other current assets 0.000
Short term investments 0.000
cash and cash equivalents 0.000
Cash and short term investments 0.000
Total current assets 0.000
Inventory 0.000
Net receivables 0.000
Tax assets 0.000
Other assets 0.000
Account payables 0.000
Tax payables 0.000
Deferred revenue non current 0.000
Minority interest 0.000
Capital lease obligations 0.000
Preferred stock 0.000
Other total stockholders equity 0.000
Deferred tax liabilities non current 0.000
Other liabilities 0.000
Total assets 35.480 K
2024
2024
Deferred income tax 0.000
Stock based compensation 0.000
Change in working capital 27.422
Accounts receivables 0.000
Inventory 0.000
Accounts payables 0.000
Other working capital 27.422
Other non cash items 27.346
Net cash provided by operating activities 0.000
Investments in property plant and equipment 0.000
Acquisitions net 0.000
Purchases of investments 0.000
Sales maturities of investments 0.000
Other investing activites 0.000
Net cash used for investing activites 0.000
Debt repayment 0.000
Common stock issued 0.000
Common stock repurchased 0.000
Dividends paid 0.000
Other financing activites 0.000
Net cash used provided by financing activities 0.000
Effect of forex changes on cash 0.000
Net change in cash 0.000
Cash at beginning of period 0.000
Cash at end of period 0.000
Operating cash flow 0.000
Capital expenditure 0.000
Free CashFlow 0.000
2024
2025-09-30 2025-06-30 2025-03-31
Revenue 0.000 0.000 0.000
Net income 91.073 K 250.10 % -60.675 K -92.09 % -31.587 K
Income before tax 91.073 K 250.10 % -60.675 K -92.09 % -31.587 K
Income before tax ratio 0.00 0.00 0.00
EBITDA 91.073 K 250.10 % -60.675 K -92.09 % -31.587 K
Net income ratio 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00
Weighted average shs out dil 31.558 M 10.96 % 28.442 M 0.00 % 28.442 M
Weighted average shs out 31.558 M 10.96 % 28.442 M 0.00 % 28.442 M
EPS diluted 0.00 238.10 % 0.00 -90.91 % 0.00
Earnings per share 0.00 238.10 % 0.00 -90.91 % 0.00
Gross profit 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000
General and administrative expenses 0.000 -100.00 % 60.675 K 92.09 % 31.587 K
Selling and marketing expenses 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000
Operating expenses 785.584 K 1 194.74 % 60.675 K 92.09 % 31.587 K
Cost and expenses 785.584 K 1 194.74 % 60.675 K 92.09 % 31.587 K
Research and development expenses 0.000 0.000 0.000
Selling general and administrative expenses 785.584 K 1 194.74 % 60.675 K 92.09 % 31.587 K
Interest income 876.657 K 0.000 0.000
Interest expense 0.000 0.000 0.000
Depreciation and amortization 0.000 0.000 0.000
Operating income -785.584 K -1 194.74 % -60.675 K -92.09 % -31.587 K
Operating income ratio 0.00 0.00 0.00
Total other income expenses net 876.657 K 0.000 0.000
2025-09-30 2025-06-30 2025-03-31
2025-09-30 2025-06-30 2025-03-31
Net debt -3.526 M -1 927.80 % 192.932 K 1 517.99 % -13.606 K
Total investments 230.877 M 0.000 0.000
Total debt 0.000 -100.00 % 270.394 K 2 273.13 % 11.394 K
Accumulated other comprehensive income loss 0.000 0.000 0.000
Retained earnings -5.650 M -4 809.91 % -115.082 K -111.52 % -54.407 K
Common stock 230.878 M 30 101 270.66 % 767.000 0.00 % 767.000
Total equity 225.227 M 250 124.53 % -90.082 K -206.33 % -29.407 K
Other non current liabilities 9.200 M 0.000 0.000
Long term debt 0.000 0.000 0.000
Total non current liabilities 9.200 M 0.000 0.000
Other current liabilities 147.172 K -25.20 % 196.755 K 113.51 % 92.151 K
Deferred revenue 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 270.394 K 2 273.13 % 11.394 K
Total current liabilities 147.172 K -70.24 % 494.597 K 254.07 % 139.688 K
Total liabilities 9.347 M 1 789.86 % 494.597 K 254.07 % 139.688 K
Other non current assets 68.014 K -79.20 % 327.053 K 283.50 % 85.281 K
Long term investments 230.877 M 0.000 0.000
Intangible assets 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000
Total non current assets 230.945 M 70 513.84 % 327.053 K 283.50 % 85.281 K
Other current assets 100.860 K 0.000 0.000
Short term investments 0.000 0.000 0.000
cash and cash equivalents 3.526 M 4 452.44 % 77.462 K 209.85 % 25.000 K
Cash and short term investments 3.526 M 4 452.44 % 77.462 K 209.85 % 25.000 K
Total current assets 3.630 M 4 585.65 % 77.462 K 209.85 % 25.000 K
Inventory 0.000 0.000 0.000
Net receivables 2.322 K 0.000 0.000
Tax assets 0.000 0.000 0.000
Other assets 0.000 0.000 0.000
Account payables 0.000 -100.00 % 27.448 K -24.06 % 36.143 K
Tax payables 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000
Other total stockholders equity 0.000 -100.00 % 24.233 K 0.00 % 24.233 K
Deferred tax liabilities non current 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000
Total assets 234.574 M 57 889.02 % 404.515 K 266.80 % 110.281 K
2025-09-30 2025-06-30 2025-03-31
2025-09-30 2025-06-30
Deferred income tax 0.000 0.000
Stock based compensation 0.000 0.000
Change in working capital -49.150 K -215.77 % -15.565 K
Accounts receivables 0.000 0.000
Inventory 0.000 0.000
Accounts payables 0.000 0.000
Other working capital -49.150 K -215.77 % -15.565 K
Other non cash items -317.657 K 0.000
Net cash provided by operating activities -275.734 K -261.67 % -76.240 K
Investments in property plant and equipment 0.000 0.000
Acquisitions net 0.000 0.000
Purchases of investments 0.000 0.000
Sales maturities of investments 0.000 0.000
Other investing activites -230.000 M 0.000
Net cash used for investing activites -230.000 M 0.000
Debt repayment -272.716 K -205.30 % 259.000 K
Common stock issued 233.997 M 179 686.33 % -130.298 K
Common stock repurchased 0.000 0.000
Dividends paid 0.000 0.000
Other financing activites 0.000 0.000
Net cash used provided by financing activities 233.725 M 181 501.44 % 128.702 K
Effect of forex changes on cash 0.000 0.000
Net change in cash 3.449 M 6 474.19 % 52.462 K
Cash at beginning of period 77.462 K 209.85 % 25.000 K
Cash at end of period 3.526 M 4 452.44 % 77.462 K
Operating cash flow -275.734 K -261.67 % -76.240 K
Capital expenditure 4.000 0.000
Free CashFlow -275.730 K -261.66 % -76.240 K
2025 2025
Date Form 10K
2024