LGTT

LIGATT Security International, Inc. LGTT

Finances

2009 2005 2004 2003 2002
Revenue 568.603 K 296.20 % 143.513 K -23.73 % 188.157 K -17.10 % 226.957 K 47.77 % 153.592 K
Net income -643.680 K -7 355.18 % -8.634 K -223.54 % 6.989 K 106.20 % -112.638 K 74.94 % -449.462 K
Income before tax -643.680 K -7 355.18 % -8.634 K -223.54 % 6.989 K 106.20 % -112.638 K 74.94 % -449.462 K
Income before tax ratio -1.13 -1 781.66 % -0.06 -261.97 % 0.04 107.48 % -0.50 83.04 % -2.93
EBITDA -625.926 K -9 257.54 % -6.689 K -148.64 % 13.751 K 112.35 % -111.305 K 75.16 % -448.129 K
Net income ratio -1.13 -1 781.66 % -0.06 -261.97 % 0.04 107.48 % -0.50 83.04 % -2.93
Ratio EBITDA -1.10 -2 261.80 % -0.05 -163.78 % 0.07 114.90 % -0.49 83.19 % -2.92
Gross profit ratio 0.52 0.00 0.00 -100.00 % 0.22 -38.09 % 0.35
Weighted average shs out dil 1.531 M 68 852.78 % 2.220 K 738.57 % 264.700 0.00 % 264.700 0.00 % 264.700
Weighted average shs out 1.531 M 68 852.78 % 2.220 K 738.57 % 264.700 0.00 % 264.700 0.00 % 264.700
EPS diluted -0.42 89.50 % -4.00 -115.38 % 26.00 106.10 % -426.00 74.91 % -1 698.00
Earnings per share -0.42 89.50 % -4.00 -115.38 % 26.00 106.10 % -426.00 74.91 % -1 698.00
Gross profit 297.068 K 0.000 0.000 -100.00 % 49.287 K -8.51 % 53.872 K
Income tax expense 0.000 0.000 0.000 0.000 0.000
Cost of revenue 271.534 K 0.000 0.000 -100.00 % 177.670 K 78.17 % 99.720 K
General and administrative expenses 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000
Other expenses 338.880 K 0.000 0.000 0.000 0.000
Operating expenses 922.976 K 514.49 % 150.202 K -13.88 % 174.406 K 7.71 % 161.925 K -67.83 % 503.333 K
Cost and expenses -1.195 M -695.27 % -150.202 K 13.88 % -174.406 K 48.64 % -339.595 K 43.69 % -603.054 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 584.096 K 288.87 % 150.202 K -13.88 % 174.406 K 7.71 % 161.925 K -67.83 % 503.333 K
Interest income 1.190 0.000 0.000 0.000 0.000
Interest expense 17.751 K 812.65 % 1.945 K -71.24 % 6.762 K 0.000 0.000
Depreciation and amortization 0.000 0.000 0.000 -100.00 % 1.333 K 0.00 % 1.333 K
Operating income -625.907 K -9 257.26 % -6.689 K -148.64 % 13.751 K 112.21 % -112.638 K 74.94 % -449.462 K
Operating income ratio -1.10 -2 261.73 % -0.05 -163.78 % 0.07 114.73 % -0.50 83.04 % -2.93
Total other income expenses net -17.773 K -813.78 % -1.945 K 71.24 % -6.762 K 0.000 0.000
2009 2005 2004 2003 2002
2005 2003 2002
Net debt -15.968 K 12.05 % -18.156 K -292.05 % -4.631 K
Total investments 0.000 0.000 0.000
Total debt 0.000 -100.00 % 6.000 K -76.00 % 25.000 K
Accumulated other comprehensive income loss 0.000 0.000 0.000
Retained earnings -152.817 K 73.00 % -566.013 K -24.84 % -453.375 K
Common stock -256.387 K -172.85 % 351.943 K 0.00 % 351.943 K
Total equity -409.204 K -102.06 % -202.513 K -125.33 % -89.875 K
Other non current liabilities 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000
Total non current liabilities 0.000 0.000 0.000
Other current liabilities 350.000 K 60.80 % 217.664 K 117.66 % 100.000 K
Deferred revenue 0.000 0.000 -100.00 % 19.860 K
Short term debt 0.000 -100.00 % 6.000 K -76.00 % 25.000 K
Total current liabilities 426.506 K 87.06 % 228.002 K 51.82 % 150.183 K
Total liabilities 426.506 K 87.06 % 228.002 K 51.82 % 150.183 K
Other non current assets 0.000 -100.00 % 1.000 0.000
Long term investments 0.000 0.000 0.000
Intangible assets 1.333 K 0.00 % 1.333 K -50.02 % 2.667 K
GoodWill 0.000 0.000 0.000
Goodwill and intangible assets 1.333 K 0.00 % 1.333 K -50.02 % 2.667 K
Property plant equipment net 0.000 0.000 0.000
Total non current assets 1.333 K -0.07 % 1.334 K -49.98 % 2.667 K
Other current assets 0.000 0.000 -100.00 % 28.010 K
Short term investments 0.000 0.000 0.000
cash and cash equivalents 15.968 K -33.90 % 24.156 K -18.48 % 29.631 K
Cash and short term investments 15.968 K -33.90 % 24.156 K -18.48 % 29.631 K
Total current assets 15.968 K -33.90 % 24.156 K -58.09 % 57.641 K
Inventory 0.000 0.000 0.000
Net receivables 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000
Other assets 0.000 0.000 0.000
Account payables 76.506 K 1 663.62 % 4.338 K -18.50 % 5.323 K
Tax payables 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000
Preferred stock 0.000 -100.00 % 4.000 K 0.00 % 4.000 K
Other total stockholders equity 0.000 -100.00 % 7.557 K 0.00 % 7.557 K
Deferred tax liabilities non current 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000
Total assets 17.301 K -32.13 % 25.490 K -57.73 % 60.308 K
2005 2003 2002
2003 2002
Deferred income tax 0.000 0.000
Stock based compensation 0.000 0.000
Change in working capital 107.165 K 9.86 % 97.546 K
Accounts receivables 0.000 0.000
Inventory 0.000 0.000
Accounts payables -985.000 -118.50 % 5.323 K
Other working capital 108.150 K 17.27 % 92.223 K
Other non cash items 0.000 -100.00 % 327.000 K
Net cash provided by operating activities -4.140 K 82.44 % -23.583 K
Investments in property plant and equipment 0.000 100.00 % -2.000 K
Acquisitions net 0.000 0.000
Purchases of investments 0.000 0.000
Sales maturities of investments 0.000 0.000
Other investing activites 0.000 0.000
Net cash used for investing activites 0.000 100.00 % -2.000 K
Debt repayment -19.000 K 0.000
Common stock issued 0.000 -100.00 % 26.943 K
Common stock repurchased 0.000 0.000
Dividends paid 0.000 0.000
Other financing activites 17.664 K -29.34 % 25.000 K
Net cash used provided by financing activities -1.336 K -102.57 % 51.943 K
Effect of forex changes on cash 0.000 0.000
Net change in cash 0.000 0.000
Cash at beginning of period 29.631 K 0.000
Cash at end of period 24.156 K -18.48 % 29.631 K
Operating cash flow -4.140 K 82.44 % -23.583 K
Capital expenditure 0.000 -100.00 % 3.000
Free CashFlow -4.140 K 82.44 % -23.580 K
2003 2002
Revenue
Net income
Income before tax
Income before tax ratio
EBITDA
Net income ratio
Ratio EBITDA
Gross profit ratio
Weighted average shs out dil
Weighted average shs out
EPS diluted
Earnings per share
Gross profit
Income tax expense
Cost of revenue
General and administrative expenses
Selling and marketing expenses
Other expenses
Operating expenses
Cost and expenses
Research and development expenses
Selling general and administrative expenses
Interest income
Interest expense
Depreciation and amortization
Operating income
Operating income ratio
Total other income expenses net
Net debt
Total investments
Total debt
Accumulated other comprehensive income loss
Retained earnings
Common stock
Total equity
Other non current liabilities
Long term debt
Total non current liabilities
Other current liabilities
Deferred revenue
Short term debt
Total current liabilities
Total liabilities
Other non current assets
Long term investments
Intangible assets
GoodWill
Goodwill and intangible assets
Property plant equipment net
Total non current assets
Other current assets
Short term investments
cash and cash equivalents
Cash and short term investments
Total current assets
Inventory
Net receivables
Tax assets
Other assets
Account payables
Tax payables
Deferred revenue non current
Minority interest
Capital lease obligations
Preferred stock
Other total stockholders equity
Deferred tax liabilities non current
Other liabilities
Total assets
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow
Date Form 10K
2009
2005
2004
2003
2002