LIVB

LIV Capital Acquisition Corp. II LIVB

Trading inactive

Finances

2022 2021
Revenue 0.000 0.000
Net income 59.145 K 489 427.38 % -12.087
Income before tax -1.662 M -13 752 104.85 % -12.087
Income before tax ratio 0.00 0.00
EBITDA -3.384 M 0.000
Net income ratio 0.00 0.00
Ratio EBITDA 0.00 0.00
Gross profit ratio 0.00 0.00
Weighted average shs out dil 2.248 M 152 362.98 % 1.474 K
Weighted average shs out 2.248 M 152 362.98 % 1.474 K
EPS diluted 0.03 420.73 % -0.01
Earnings per share 0.03 420.73 % -0.01
Gross profit -3.384 M 0.000
Income tax expense -1.721 M 0.000
Cost of revenue 3.384 M 0.000
General and administrative expenses 0.000 0.000
Selling and marketing expenses 0.000 0.000
Other expenses 3.384 M 0.000
Operating expenses 3.384 M 27 993 637.07 % 12.087
Cost and expenses 3.384 M 27 993 637.07 % 12.087
Research and development expenses 0.000 0.000
Selling general and administrative expenses 3.384 K 27 893.74 % 12.087
Interest income 1.720 M 0.000
Interest expense 0.000 0.000
Depreciation and amortization -1.862 K -100.79 % 236.558 K
Operating income -3.384 M -27 993 637.07 % -12.087
Operating income ratio 0.00 0.00
Total other income expenses net 1.721 M 0.000
2022 2021
2022 2021
Net debt 3.414 M 3 349.53 % 98.976 K
Total investments 0.000 0.000
Total debt 3.415 M 3 315.48 % 100.000 K
Accumulated other comprehensive income loss 0.000 0.000
Retained earnings -6.316 M -56 905.18 % -11.080 K
Common stock 118.510 M 39 768 230.20 % 298.000
Total equity 112.193 M 20 218.86 % 552.164 K
Other non current liabilities 0.000 0.000
Long term debt 0.000 0.000
Total non current liabilities 3.415 M 0.000
Other current liabilities 3.106 M 784.11 % 351.282 K
Deferred revenue 0.000 0.000
Short term debt 3.415 M 3 315.48 % 100.000 K
Total current liabilities 6.521 M 1 345.04 % 451.282 K
Total liabilities 6.521 M 1 345.04 % 451.282 K
Other non current assets 118.523 M 0.000
Long term investments 0.000 0.000
Intangible assets 0.000 0.000
GoodWill 0.000 0.000
Goodwill and intangible assets 0.000 0.000
Property plant equipment net 0.000 0.000
Total non current assets 118.523 M 11 723.79 % 1.002 M
Other current assets 190.333 K 0.000
Short term investments 0.000 0.000
cash and cash equivalents 1.264 K 23.44 % 1.024 K
Cash and short term investments 1.264 K 23.44 % 1.024 K
Total current assets 191.597 K 18 429.69 % 1.034 K
Inventory 0.000 100.00 % -0.010
Net receivables 0.000 0.000
Tax assets 0.000 0.000
Other assets 0.000 0.000
Account payables 0.000 0.000
Tax payables 0.000 0.000
Deferred revenue non current 0.000 0.000
Minority interest 0.000 0.000
Capital lease obligations 0.000 0.000
Preferred stock 0.000 0.000
Other total stockholders equity 0.000 -100.00 % 562.946 K
Deferred tax liabilities non current 0.000 0.000
Other liabilities -3.415 M 0.000
Total assets 118.715 M 11 730.70 % 1.003 M
2022 2021
2022 2021
Deferred income tax 0.000 0.000
Stock based compensation 0.000 0.000
Change in working capital 2.806 M 0.000
Accounts receivables 0.000 0.000
Inventory 0.000 0.000
Accounts payables 0.000 0.000
Other working capital 0.000 0.000
Other non cash items -1.721 M -14 241 632.22 % 12.087
Net cash provided by operating activities -577.879 K 0.000
Investments in property plant and equipment 0.000 0.000
Acquisitions net 0.000 0.000
Purchases of investments 0.000 0.000
Sales maturities of investments 0.000 0.000
Other investing activites -116.790 M 0.000
Net cash used for investing activites -116.790 M 0.000
Debt repayment 0.000 0.000
Common stock issued 112.210 M 0.000
Common stock repurchased 0.000 0.000
Dividends paid 0.000 0.000
Other financing activites 117.368 M 10 507 441 171.26 % 1.117
Net cash used provided by financing activities 117.368 M 10 507 441 171.26 % 1.117
Effect of forex changes on cash 0.000 0.000
Net change in cash 240.000 21 386.12 % 1.117
Cash at beginning of period 1.024 K 0.000
Cash at end of period 1.264 K 113 060.25 % 1.117
Operating cash flow -577.879 K 0.000
Capital expenditure 0.000 0.000
Free CashFlow -577.879 K 0.000
2022 2021
2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-03-31
Revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net income 584.928 K -64.80 % 1.662 M 26.04 % 1.318 M 337.80 % -554.425 K 15.70 % -657.702 K -3 886.56 % -16.498 K -123.16 % -7.393 K
Income before tax 584.928 K 34.75 % 434.081 K 43.35 % 302.812 K 127.40 % -1.105 M -31.04 % -843.386 K -5 012.05 % -16.498 K -123.16 % -7.393 K
Income before tax ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA -410.586 K 48.26 % -793.597 K -400.68 % -158.503 K 90.43 % -1.656 M -76.87 % -936.228 K -1 062.57 % -80.531 K -989.29 % -7.393 K
Net income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 8.683 M -30.78 % 12.543 M 23.65 % 10.144 M -25.02 % 13.529 M 224.63 % 4.168 M -53.54 % 8.970 M -37.38 % 14.325 M
Weighted average shs out 8.683 M -30.78 % 12.543 M 23.65 % 10.144 M -25.02 % 13.529 M 224.63 % 4.168 M -53.54 % 8.970 M -37.38 % 14.325 M
EPS diluted 0.07 -46.15 % 0.13 0.00 % 0.13 417.07 % -0.04 74.38 % -0.16 -8 788.89 % 0.00 -260.00 % 0.00
Earnings per share 0.07 -46.15 % 0.13 0.00 % 0.13 417.07 % -0.04 74.38 % -0.16 -8 788.89 % 0.00 -260.00 % 0.00
Gross profit -410.586 K 48.26 % -793.597 K 76.55 % -3.384 M -104.34 % -1.656 M -76.87 % -936.228 K 0.000 0.000
Income tax expense -410.586 99.97 % -1.228 M -20.88 % -1.016 M -84.41 % -550.732 K -196.60 % -185.684 K 0.000 0.000
Cost of revenue 410.586 K -48.26 % 793.597 K -76.55 % 3.384 M 104.34 % 1.656 M 76.87 % 936.228 K 0.000 0.000
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 -100.00 % 793.597 K 11.33 % 712.817 K -56.95 % 1.656 M 76.87 % 936.228 K 0.000 0.000
Operating expenses 410.586 K -48.26 % 793.597 K 11.33 % 712.817 K -56.95 % 1.656 M 76.87 % 936.228 K 1 090.09 % 78.669 K 964.10 % 7.393 K
Cost and expenses 410.586 K -48.26 % 793.597 K 11.33 % 712.817 K -56.95 % 1.656 M 76.87 % 936.228 K 1 090.09 % 78.669 K 964.10 % 7.393 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 410.586 -48.26 % 793.597 11.33 % 712.817 -56.95 % 1.656 K 0.000 0.000 0.000
Interest income 995.514 K -18.91 % 1.228 M 20.88 % 1.016 M 84.41 % 550.732 K 493.19 % 92.842 K 53.94 % 60.309 K 0.000
Interest expense 0.000 0.000 0.000 0.000 -100.00 % 92.842 K 0.000 0.000
Depreciation and amortization 122.085 K 193.59 % 41.584 K 113.49 % -308.164 K -1 237.93 % 27.081 K -68.53 % 86.065 K 4 722.18 % -1.862 K -103.37 % 55.213 K
Operating income -410.586 K 48.26 % -793.597 K -11.33 % -712.817 K 56.95 % -1.656 M -76.87 % -936.228 K -1 090.09 % -78.669 K -964.10 % -7.393 K
Operating income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net 995.514 K -18.91 % 1.228 M 20.88 % 1.016 M 84.41 % 550.732 K 493.19 % 92.842 K 49.33 % 62.171 K 6 835 773 741 046 169 600.00 % 0.000
2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-03-31
2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net debt 3.489 M 1.43 % 3.440 M 0.75 % 3.414 M 1.54 % 3.362 M 2 859.75 % 113.602 K 203.60 % 37.418 K -62.19 % 98.976 K 33.46 % 74.161 K 394.41 % 15.000 K
Total investments 0.000 0.000 0.000 -100.00 % 117.494 M 0.000 0.000 0.000 0.000 0.000
Total debt 3.526 M 2.35 % 3.445 M 0.88 % 3.415 M 1.46 % 3.366 M 2 593.07 % 125.000 K 212.50 % 40.000 K -60.00 % 100.000 K 33.33 % 75.000 K 400.00 % 15.000 K
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -7.790 M -9.57 % -7.110 M -12.56 % -6.316 M -12.72 % -5.603 M -543.35 % -870.964 K -3 058.18 % -27.578 K -148.90 % -11.080 K -49.87 % -7.393 K 0.00 % -7.393 K
Common stock 59.577 M -50.24 % 119.737 M 1.04 % 118.510 M 0.86 % 117.494 M 0.47 % 116.943 M 0.13 % 116.790 M 39 191 277.18 % 298.000 1.71 % 293.000 1.74 % 288.000
Total equity 51.787 M -54.02 % 112.628 M 0.39 % 112.193 M 0.27 % 111.891 M -3.67 % 116.155 M -0.72 % 116.998 M 21 089.00 % 552.164 K 92.57 % 286.729 K 1 528.49 % 17.607 K
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 -100.00 % 3.445 M 0.88 % 3.415 M -41.25 % 5.813 M 4 550.73 % 125.000 K 0.000 0.000 0.000 0.000
Other current liabilities 7.939 M 107.54 % 3.825 M 23.17 % 3.106 M 23.86 % 2.507 M 127.07 % 1.104 M 416.14 % 213.954 K -39.09 % 351.282 K 122.11 % 158.155 K 94.94 % 81.131 K
Deferred revenue 0.000 0.000 0.000 -100.00 % 60.417 K 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 3.445 M 0.88 % 3.415 M 1.46 % 3.366 M 0.000 0.000 -100.00 % 100.000 K 33.33 % 75.000 K 400.00 % 15.000 K
Total current liabilities 7.939 M 9.19 % 7.271 M 11.50 % 6.521 M 11.02 % 5.874 M 431.91 % 1.104 M 416.14 % 213.954 K -52.59 % 451.282 K 93.55 % 233.155 K 142.54 % 96.131 K
Total liabilities 7.939 M 9.19 % 7.271 M 11.50 % 6.521 M 11.02 % 5.874 M 431.91 % 1.104 M 416.14 % 213.954 K -52.59 % 451.282 K 93.55 % 233.155 K 142.54 % 96.131 K
Other non current assets 59.577 M -50.24 % 119.737 M 1.02 % 118.523 M 196 075.01 % 60.417 K -99.95 % 117.050 M 0.04 % 117.004 M 0.000 0.000 0.000
Long term investments 0.000 0.000 0.000 -100.00 % 117.494 M 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 59.577 M -50.24 % 119.737 M 1.02 % 118.523 M 0.82 % 117.554 M 0.43 % 117.050 M 0.04 % 117.004 M 11 572.29 % 1.002 M 93.13 % 519.040 K 356.35 % 113.738 K
Other current assets 111.893 K -28.12 % 155.667 K -18.21 % 190.333 K -7.68 % 206.170 K 4.61 % 197.084 K -3.82 % 204.911 K 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 37.088 K 572.62 % 5.514 K 336.23 % 1.264 K -68.38 % 3.998 K -64.92 % 11.398 K 341.44 % 2.582 K 152.15 % 1.024 K 22.05 % 839.000 0.000
Cash and short term investments 37.088 K 572.62 % 5.514 K 336.23 % 1.264 K -68.38 % 3.998 K -64.92 % 11.398 K 341.44 % 2.582 K 152.15 % 1.024 K 22.05 % 839.000 0.000
Total current assets 148.981 K -7.57 % 161.181 K -15.87 % 191.597 K -8.84 % 210.168 K 0.81 % 208.482 K 0.48 % 207.493 K 19 967.02 % 1.034 K 22.51 % 844.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 -100.00 % 82.138 K -65.09 % 235.289 K -58.20 % 562.946 K 91.59 % 293.829 K 1 089.01 % 24.712 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 100.00 % -3.445 M -0.88 % -3.415 M 41.25 % -5.813 M -4 550.73 % -125.000 K 0.000 0.000 0.000 0.000
Total assets 59.726 M -50.19 % 119.898 M 1.00 % 118.715 M 0.81 % 117.764 M 0.43 % 117.259 M 0.04 % 117.212 M 11 580.94 % 1.003 M 93.01 % 519.884 K 357.09 % 113.738 K
2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 197.160 K -73.58 % 746.187 K 12.90 % 660.943 K -57.79 % 1.566 M 72.80 % 906.244 K 376.76 % -327.452 K 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -995.514 K 18.91 % -1.228 M -20.88 % -1.016 M -84.41 % -550.732 K -493.19 % -92.842 K -49.33 % -62.171 K 0.000
Net cash provided by operating activities -213.426 K -350.17 % -47.410 K 8.61 % -51.874 K 42.30 % -89.900 K -199.83 % -29.984 K 92.62 % -406.121 K -5 393.32 % -7.393 K
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 61.155 M 0.000 0.000 0.000 0.000 100.00 % -116.790 M 0.000
Net cash used for investing activites 61.155 M 0.000 0.000 0.000 0.000 100.00 % -116.790 M 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 100.00 % -112.210 M 0.000 0.000 -100.00 % 112.210 M 0.000
Common stock repurchased -61.425 K 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -60.910 M -118 006.17 % 51.660 K 5.13 % 49.140 K -40.44 % 82.500 K 112.63 % 38.800 K -99.97 % 117.198 M 1 585 151.98 % 7.393 K
Net cash used provided by financing activities -60.910 M -118 006.17 % 51.660 K 5.13 % 49.140 K -40.44 % 82.500 K 112.63 % 38.800 K -99.97 % 117.198 M 1 585 151.98 % 7.393 K
Effect of forex changes on cash 479.696 K 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 31.574 K 642.92 % 4.250 K 255.45 % -2.734 K 63.05 % -7.400 K -183.94 % 8.816 K 465.85 % 1.558 K 0.000
Cash at beginning of period 5.514 K 336.23 % 1.264 K -68.38 % 3.998 K -64.92 % 11.398 K 341.44 % 2.582 K 152.15 % 1.024 K 0.000
Cash at end of period 37.088 K 572.62 % 5.514 K 336.23 % 1.264 K -68.38 % 3.998 K -64.92 % 11.398 K 341.44 % 2.582 K 0.000
Operating cash flow -213.426 K -350.17 % -47.410 K 8.61 % -51.874 K 42.30 % -89.900 K -199.83 % -29.984 K 92.62 % -406.121 K -5 393.32 % -7.393 K
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow -213.426 K -350.17 % -47.410 K 8.61 % -51.874 K 42.30 % -89.900 K -199.83 % -29.984 K 92.62 % -406.121 K -5 393.32 % -7.393 K
2023 2023 2022 2022 2022 2022 2021