
MCAP Acquisition Corporation MACQ
Trading inactive
Finances
Revenue |
Net income |
Income before tax |
Income before tax ratio |
EBITDA |
Net income ratio |
Ratio EBITDA |
Gross profit ratio |
Weighted average shs out dil |
Weighted average shs out |
EPS diluted |
Earnings per share |
Gross profit |
Income tax expense |
Cost of revenue |
General and administrative expenses |
Selling and marketing expenses |
Other expenses |
Operating expenses |
Cost and expenses |
Research and development expenses |
Selling general and administrative expenses |
Interest income |
Interest expense |
Depreciation and amortization |
Operating income |
Operating income ratio |
Total other income expenses net |
2020 | |
---|---|
Net debt | 75.000 K |
Total investments | 0.000 |
Total debt | 100.000 K |
Accumulated other comprehensive income loss | 0.000 |
Retained earnings | -18.950 K |
Common stock | 791.000 |
Total equity | 6.050 K |
Other non current liabilities | 0.000 |
Long term debt | 0.000 |
Total non current liabilities | 0.000 |
Other current liabilities | 65.584 K |
Deferred revenue | 0.000 |
Short term debt | 100.000 K |
Total current liabilities | 165.584 K |
Total liabilities | 165.584 K |
Other non current assets | 146.634 K |
Long term investments | 0.000 |
Intangible assets | 0.000 |
GoodWill | 0.000 |
Goodwill and intangible assets | 0.000 |
Property plant equipment net | 0.000 |
Total non current assets | 146.634 K |
Other current assets | 0.000 |
Short term investments | 0.000 |
cash and cash equivalents | 25.000 K |
Cash and short term investments | 25.000 K |
Total current assets | 25.000 K |
Inventory | 0.000 |
Net receivables | 0.000 |
Tax assets | 0.000 |
Other assets | 0.000 |
Account payables | 0.000 |
Tax payables | 0.000 |
Deferred revenue non current | 0.000 |
Minority interest | 0.000 |
Capital lease obligations | 0.000 |
Preferred stock | 0.000 |
Other total stockholders equity | 24.209 K |
Deferred tax liabilities non current | 0.000 |
Other liabilities | 0.000 |
Total assets | 171.634 K |
2020 |
Deferred income tax |
Stock based compensation |
Change in working capital |
Accounts receivables |
Inventory |
Accounts payables |
Other working capital |
Other non cash items |
Net cash provided by operating activities |
Investments in property plant and equipment |
Acquisitions net |
Purchases of investments |
Sales maturities of investments |
Other investing activites |
Net cash used for investing activites |
Debt repayment |
Common stock issued |
Common stock repurchased |
Dividends paid |
Other financing activites |
Net cash used provided by financing activities |
Effect of forex changes on cash |
Net change in cash |
Cash at beginning of period |
Cash at end of period |
Operating cash flow |
Capital expenditure |
Free CashFlow |
2021-09-30 | |
---|---|
Revenue | 0.000 |
Net income | -4.600 M |
Income before tax | -4.600 M |
Income before tax ratio | 0.00 |
EBITDA | -4.600 M |
Net income ratio | 0.00 |
Ratio EBITDA | 0.00 |
Gross profit ratio | 0.00 |
Weighted average shs out dil | 39.531 M |
Weighted average shs out | 39.531 M |
EPS diluted | -0.12 |
Earnings per share | -0.12 |
Gross profit | 0.000 |
Income tax expense | 0.000 |
Cost of revenue | 0.000 |
General and administrative expenses | 0.000 |
Selling and marketing expenses | 0.000 |
Other expenses | 504.323 K |
Operating expenses | 504.323 K |
Cost and expenses | 504.323 K |
Research and development expenses | 0.000 |
Selling general and administrative expenses | 0.000 |
Interest income | 0.000 |
Interest expense | 0.000 |
Depreciation and amortization | -4.096 M |
Operating income | -504.323 K |
Operating income ratio | 0.00 |
Total other income expenses net | -4.096 M |
2021-09-30 |
2021-09-30 | |
---|---|
Net debt | -797.602 K |
Total investments | 316.270 M |
Total debt | 0.000 |
Accumulated other comprehensive income loss | 0.000 |
Retained earnings | -33.776 M |
Common stock | 316.271 M |
Total equity | -33.776 M |
Other non current liabilities | 34.660 M |
Long term debt | 0.000 |
Total non current liabilities | 34.660 M |
Other current liabilities | 545.835 K |
Deferred revenue | 0.000 |
Short term debt | 0.000 |
Total current liabilities | 545.835 K |
Total liabilities | 35.206 M |
Other non current assets | 178.020 K |
Long term investments | 316.270 M |
Intangible assets | 0.000 |
GoodWill | 0.000 |
Goodwill and intangible assets | 0.000 |
Property plant equipment net | 0.000 |
Total non current assets | 316.448 M |
Other current assets | 454.364 K |
Short term investments | 0.000 |
cash and cash equivalents | 797.602 K |
Cash and short term investments | 797.602 K |
Total current assets | 1.252 M |
Inventory | 0.000 |
Net receivables | 0.000 |
Tax assets | 0.000 |
Other assets | 0.000 |
Account payables | 0.000 |
Tax payables | 0.000 |
Deferred revenue non current | 0.000 |
Minority interest | 0.000 |
Capital lease obligations | 0.000 |
Preferred stock | 0.000 |
Other total stockholders equity | -316.270 M |
Deferred tax liabilities non current | 0.000 |
Other liabilities | 0.000 |
Total assets | 317.700 M |
2021-09-30 |
2021-09-30 | |
---|---|
Deferred income tax | 0.000 |
Stock based compensation | 0.000 |
Change in working capital | 173.322 K |
Accounts receivables | 0.000 |
Inventory | 0.000 |
Accounts payables | 0.000 |
Other working capital | 0.000 |
Other non cash items | 4.096 M |
Net cash provided by operating activities | -331.000 K |
Investments in property plant and equipment | 0.000 |
Acquisitions net | 0.000 |
Purchases of investments | 0.000 |
Sales maturities of investments | 0.000 |
Other investing activites | 0.000 |
Net cash used for investing activites | 0.000 |
Debt repayment | 0.000 |
Common stock issued | 0.000 |
Common stock repurchased | 0.000 |
Dividends paid | 0.000 |
Other financing activites | 0.000 |
Net cash used provided by financing activities | 0.000 |
Effect of forex changes on cash | 0.000 |
Net change in cash | -331.000 K |
Cash at beginning of period | 1.129 M |
Cash at end of period | 797.602 K |
Operating cash flow | -331.000 K |
Capital expenditure | 0.000 |
Free CashFlow | -331.000 K |
2021 |
Date | Form 10K |
---|