
Pioneer Municipal High Income Advantage Fund, Inc. MAV
Trading inactive
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.303 M -72.91 % | 19.571 M 197.51 % | -20.071 M 1.28 % | -20.332 M -186.88 % | 23.402 M 71.95 % | 13.610 M -37.15 % | 21.655 M 4.40 % | 20.742 M -7.29 % | 22.374 M -4.02 % | 23.310 M -10.75 % | 26.120 M -9.06 % | 28.721 M -2.27 % | 29.387 M |
Net income | 1.757 M -54.41 % | 3.855 M 118.61 % | -20.713 M 2.60 % | -21.266 M -193.74 % | 22.685 M 72.84 % | 13.125 M -37.93 % | 21.144 M 95.67 % | 10.806 M 897.86 % | 1.083 M -94.48 % | 19.624 M -52.09 % | 40.963 M 630.93 % | -7.715 M -118.37 % | 41.997 M |
Income before tax | 1.757 M -54.41 % | 3.855 M 118.61 % | -20.713 M 2.60 % | -21.266 M -193.74 % | 22.685 M 72.84 % | 13.125 M -37.93 % | 21.144 M 95.67 % | 10.806 M 309.00 % | 2.642 M -86.80 % | 20.016 M -51.37 % | 41.158 M 650.45 % | -7.477 M -117.62 % | 42.434 M |
Income before tax ratio | 0.33 68.27 % | 0.20 -80.92 % | 1.03 -1.34 % | 1.05 7.90 % | 0.97 0.52 % | 0.96 -1.23 % | 0.98 87.42 % | 0.52 341.18 % | 0.12 -86.25 % | 0.86 -45.51 % | 1.58 705.27 % | -0.26 -118.03 % | 1.44 |
EBITDA | 1.757 M | 0.000 -100.00 % | 30.176 M 5.68 % | 28.553 M | 0.000 -100.00 % | 1.324 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.497 M |
Net income ratio | 0.33 68.27 % | 0.20 -80.92 % | 1.03 -1.34 % | 1.05 7.90 % | 0.97 0.52 % | 0.96 -1.23 % | 0.98 87.42 % | 0.52 976.37 % | 0.05 -94.25 % | 0.84 -46.32 % | 1.57 683.80 % | -0.27 -118.80 % | 1.43 |
Ratio EBITDA | 0.33 | 0.00 100.00 % | -1.50 -7.06 % | -1.40 | 0.00 -100.00 % | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.56 |
Gross profit ratio | 0.45 -55.06 % | 1.00 214.33 % | -0.87 -4.40 % | -0.84 -210.06 % | 0.76 -23.89 % | 1.00 6.69 % | 0.94 -6.27 % | 1.00 15.23 % | 0.87 -13.21 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 23.914 M 0.00 % | 23.914 M 0.00 % | 23.914 M 0.08 % | 23.895 M 0.06 % | 23.879 M 0.07 % | 23.863 M 24.94 % | 19.100 M 6.61 % | 17.916 M -25.04 % | 23.899 M 0.32 % | 23.823 M 0.58 % | 23.687 M 0.61 % | 23.543 M 0.58 % | 23.407 M |
Weighted average shs out | 23.914 M 0.00 % | 23.914 M 0.45 % | 23.808 M -0.36 % | 23.895 M 0.06 % | 23.879 M 0.07 % | 23.863 M 24.94 % | 19.100 M 6.61 % | 17.916 M -25.04 % | 23.899 M 0.32 % | 23.823 M 0.58 % | 23.687 M 0.61 % | 23.543 M 0.58 % | 23.407 M |
EPS diluted | 0.07 -54.06 % | 0.16 118.39 % | -0.87 2.25 % | -0.89 -193.68 % | 0.95 72.73 % | 0.55 -50.45 % | 1.11 226.47 % | 0.34 650.55 % | 0.05 -94.48 % | 0.82 -52.60 % | 1.73 624.24 % | -0.33 -118.44 % | 1.79 |
Earnings per share | 0.07 -54.06 % | 0.16 118.39 % | -0.87 2.25 % | -0.89 -193.68 % | 0.95 72.73 % | 0.55 -50.45 % | 1.11 226.47 % | 0.34 650.55 % | 0.05 -94.48 % | 0.82 -52.60 % | 1.73 624.24 % | -0.33 -118.44 % | 1.79 |
Gross profit | 2.383 M -87.82 % | 19.571 M 11.49 % | 17.555 M 3.06 % | 17.033 M -4.38 % | 17.813 M 30.88 % | 13.610 M -32.95 % | 20.298 M -2.14 % | 20.742 M 6.82 % | 19.417 M -16.70 % | 23.310 M -10.75 % | 26.120 M -9.06 % | 28.721 M -2.27 % | 29.387 M |
Income tax expense | 0.000 | 0.000 100.00 % | -40.058 M -10.79 % | -36.157 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.934 M |
Cost of revenue | 2.920 M | 0.000 100.00 % | -37.626 M -0.70 % | -37.365 M -768.45 % | 5.590 M | 0.000 -100.00 % | 1.357 M | 0.000 -100.00 % | 2.956 M | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 609.332 K -78.13 % | 2.786 M 344.69 % | 626.424 K -32.95 % | 934.324 K 33.43 % | 700.236 K 47.85 % | 473.626 K -4.28 % | 494.801 K -84.92 % | 3.282 M -0.50 % | 3.298 M -7.51 % | 3.566 M -0.93 % | 3.599 M 5.04 % | 3.426 M -11.84 % | 3.886 M |
Selling and marketing expenses | 0.000 -100.00 % | 7.501 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 16.276 K | 0.000 | 0.000 | 0.000 -100.00 % | 16.667 K 44.43 % | 11.540 K -29.15 % | 16.287 K | 0.000 -100.00 % | 120.770 K | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 625.608 K -77.60 % | 2.793 M 335.28 % | 641.696 K -31.32 % | 934.324 K 30.33 % | 716.903 K 47.76 % | 485.166 K -5.07 % | 511.088 K -84.43 % | 3.282 M -83.37 % | 19.732 M 498.96 % | 3.294 M -78.09 % | 15.038 M -58.46 % | 36.198 M 177.44 % | 13.047 M |
Cost and expenses | 3.545 M 26.92 % | 2.793 M 108.34 % | -33.492 M 8.68 % | -36.675 M -645.86 % | 6.719 M 466.66 % | -1.832 M -316.54 % | 846.250 K -74.21 % | 3.282 M -83.37 % | 19.732 M 498.96 % | 3.294 M -78.09 % | 15.038 M -58.46 % | 36.198 M 177.44 % | 13.047 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 609.332 K -78.18 % | 2.793 M 345.89 % | 626.424 K -32.95 % | 934.324 K 33.43 % | 700.236 K 47.85 % | 473.626 K -4.28 % | 494.801 K -84.92 % | 3.282 M -0.50 % | 3.298 M -7.51 % | 3.566 M -0.93 % | 3.599 M 5.04 % | 3.426 M -11.84 % | 3.886 M |
Interest income | 14.157 M | 0.000 -100.00 % | 17.555 M 3.06 % | 17.033 M -4.38 % | 17.813 M -7.41 % | 19.239 M -5.22 % | 20.298 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 2.920 M | 0.000 -100.00 % | 4.776 M 194.11 % | 1.624 M -12.04 % | 1.846 M -56.89 % | 4.282 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -16.778 M -15.16 % | -14.569 M -9.82 % | -13.267 M 7.85 % | -14.397 M 10.48 % | -16.083 M 6.41 % | -17.184 M 1.58 % | -17.460 M 8.47 % | -19.076 M 3.39 % | -19.745 M 12.33 % | -22.520 M 10.97 % | -25.294 M 0.81 % | -25.500 M |
Operating income | 1.757 M -89.53 % | 16.778 M 15.16 % | 14.569 M 9.82 % | 13.267 M -7.85 % | 14.397 M -10.48 % | 16.083 M -6.41 % | 17.184 M -1.58 % | 17.460 M -8.47 % | 19.076 M -3.39 % | 19.745 M -12.33 % | 22.520 M -10.97 % | 25.294 M -0.81 % | 25.500 M |
Operating income ratio | 0.33 -61.34 % | 0.86 218.10 % | -0.73 -11.24 % | -0.65 -206.07 % | 0.62 -47.94 % | 1.18 48.91 % | 0.79 -5.73 % | 0.84 -1.27 % | 0.85 0.66 % | 0.85 -1.76 % | 0.86 -2.10 % | 0.88 1.49 % | 0.87 |
Total other income expenses net | 0.000 100.00 % | -12.923 M 86.53 % | -95.964 M 0.03 % | -95.996 M -1 258.19 % | 8.288 M 380.21 % | -2.958 M -174.70 % | 3.960 M 159.50 % | -6.654 M 59.51 % | -16.433 M -6 151.51 % | 271.560 K -98.54 % | 18.637 M 156.87 % | -32.771 M -293.53 % | 16.934 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -1.838 M -1 363.82 % | -125.590 K 56.91 % | -291.431 K -224.60 % | 233.895 K -73.03 % | 867.197 K 107.03 % | -12.339 M | 0.000 100.00 % | -533.750 K | 0.000 100.00 % | -15.062 M -115.70 % | -6.983 M -29.95 % | -5.373 M | 0.000 |
Total investments | 12.750 K -100.00 % | 265.994 M -25.95 % | 359.231 M -17.07 % | 433.192 M -7.10 % | 466.319 M 9.99 % | 423.977 M -2.45 % | 434.631 M 0.97 % | 430.475 M 0.59 % | 427.952 M -2.11 % | 437.186 M 0.06 % | 436.904 M 4.00 % | 420.089 M -10.70 % | 470.403 M |
Total debt | 0.000 | 0.000 | 0.000 -100.00 % | 233.895 K -73.03 % | 867.197 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 -100.00 % | 84.545 M 9.73 % | 77.047 M -30.35 % | 110.614 M -8.86 % | 121.372 M -56.53 % | 279.241 M 2 055.25 % | -14.282 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -71.707 M -11.80 % | -64.138 M -7.49 % | -59.670 M -106.89 % | -28.842 M -686.55 % | 4.917 M 213.69 % | -4.325 M 33.01 % | -6.456 M -319.84 % | 2.937 M 112.73 % | -23.071 M 5.55 % | -24.428 M -12.67 % | -21.681 M 39.32 % | -35.732 M -131.75 % | -15.418 M |
Common stock | 284.215 M 0.00 % | 284.215 M 0.00 % | 284.215 M -0.59 % | 285.889 M 0.07 % | 285.697 M 0.00 % | 285.697 M 0.00 % | 285.697 M -0.92 % | 288.356 M -5.95 % | 306.599 M -5.21 % | 323.445 M 0.45 % | 322.012 M 0.65 % | 319.940 M -3.72 % | 332.292 M |
Total equity | 212.508 M -3.44 % | 220.077 M -1.99 % | 224.545 M -12.64 % | 257.047 M -11.55 % | 290.614 M 3.28 % | 281.372 M -35.94 % | 439.247 M 0.51 % | 437.012 M 0.81 % | 433.514 M -3.45 % | 449.025 M -0.29 % | 450.331 M 3.71 % | 434.208 M -7.00 % | 466.880 M |
Other non current liabilities | 50.281 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 50.281 M | 0.000 | 0.000 | 0.000 -100.00 % | 867.197 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 -100.00 % | 304.409 K 41.34 % | 215.374 K -84.25 % | 1.367 M 33.13 % | 1.027 M 603.37 % | 146.000 K | 0.000 | 0.000 -100.00 % | 352.094 K -27.64 % | 486.608 K 21.12 % | 401.751 K 4.40 % | 384.827 K -23.00 % | 499.763 K |
Deferred revenue | 0.000 | 0.000 | 0.000 100.00 % | -233.895 K 73.03 % | -867.197 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 -100.00 % | 233.895 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 777.679 K -25.63 % | 1.046 M 0.51 % | 1.040 M -56.25 % | 2.378 M 131.56 % | 1.027 M 143.65 % | 421.474 K 204.97 % | 138.203 K 27.36 % | 108.514 K -69.18 % | 352.094 K -96.47 % | 9.976 M 2 383.01 % | 401.751 K 4.40 % | 384.827 K -97.11 % | 13.308 M |
Total liabilities | 51.059 M 0.03 % | 51.046 M 4 806.26 % | 1.040 M -99.43 % | 182.378 M 0.75 % | 181.027 M 12.84 % | 160.421 M 10 792.62 % | 1.473 M 1 257.20 % | 108.514 K -69.18 % | 352.094 K -96.47 % | 9.976 M 2 383.01 % | 401.751 K 4.40 % | 384.827 K -97.11 % | 13.308 M |
Other non current assets | 257.538 M 257 537 977.00 % | 100.000 100.00 % | -359.231 M 17.07 % | -433.192 M 7.10 % | -466.319 M -9.99 % | -423.977 M 2.45 % | -434.631 M -0.97 % | -430.475 M -0.59 % | -427.952 M 2.11 % | -437.186 M -0.06 % | -436.904 M -4.00 % | -420.089 M -1 750 396.21 % | 24.001 K |
Long term investments | 12.750 K -100.00 % | 265.994 M -25.95 % | 359.231 M -17.07 % | 433.192 M -7.10 % | 466.319 M 9.99 % | 423.977 M -2.45 % | 434.631 M 0.97 % | 430.475 M 0.59 % | 427.952 M -2.11 % | 437.186 M 0.06 % | 436.904 M 4.00 % | 420.089 M -10.70 % | 470.403 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 257.551 M -3.17 % | 265.994 M -25.95 % | 359.231 M -17.07 % | 433.192 M -7.10 % | 466.319 M 9.99 % | 423.977 M -2.45 % | 434.631 M 0.97 % | 430.475 M 0.59 % | 427.952 M -2.11 % | 437.186 M 0.06 % | 436.904 M 4.00 % | 420.089 M -10.70 % | 470.427 M |
Other current assets | 777.219 K -52.11 % | 1.623 M 96.71 % | 825.048 K -13.75 % | 956.578 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.508 K -99.92 % | 3.000 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.838 M 1 363.82 % | 125.590 K -56.91 % | 291.431 K | 0.000 | 0.000 -100.00 % | 12.339 M | 0.000 -100.00 % | 533.750 K | 0.000 -100.00 % | 15.062 M 115.70 % | 6.983 M 29.95 % | 5.373 M | 0.000 |
Cash and short term investments | 1.838 M 1 363.82 % | 125.590 K -56.91 % | 291.431 K | 0.000 | 0.000 -100.00 % | 12.339 M | 0.000 -100.00 % | 533.750 K | 0.000 -100.00 % | 15.062 M 115.70 % | 6.983 M 29.95 % | 5.373 M | 0.000 |
Total current assets | 6.016 M 16.53 % | 5.163 M -18.75 % | 6.354 M 2.09 % | 6.224 M 18.84 % | 5.237 M -70.31 % | 17.638 M 199.64 % | 5.886 M -9.33 % | 6.492 M 3.89 % | 6.249 M -71.36 % | 21.815 M 57.74 % | 13.829 M -4.66 % | 14.505 M 25.63 % | 11.546 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 3.400 M -0.40 % | 3.414 M -34.81 % | 5.237 M -0.57 % | 5.267 M 0.58 % | 5.237 M -1.17 % | 5.299 M -9.97 % | 5.886 M -1.21 % | 5.958 M -4.65 % | 6.249 M -7.47 % | 6.753 M -1.37 % | 6.847 M -25.00 % | 9.129 M 6.82 % | 8.546 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -33.750 K -24 735.04 % | 137.000 -98.55 % | 9.461 K -88.90 % | 85.212 K -52.12 % | 177.952 K -11.96 % | 202.129 K 32.21 % | 152.883 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 777.679 K 4.90 % | 741.348 K -10.14 % | 825.048 K 6.19 % | 776.955 K | 0.000 -100.00 % | 275.474 K | 0.000 | 0.000 | 0.000 -100.00 % | 9.489 M | 0.000 | 0.000 -100.00 % | 12.808 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 -100.00 % | 50.000 M -64.29 % | 140.000 M -22.22 % | 180.000 M 0.00 % | 180.000 M 12.50 % | 160.000 M 0.00 % | 160.006 M 0.00 % | 160.000 M 6.68 % | 149.986 M -0.01 % | 150.007 M 0.00 % | 150.000 M 0.00 % | 150.000 M 0.00 % | 150.006 M |
Other total stockholders equity | 0.000 100.00 % | -50.000 M 77.73 % | -224.545 M 12.64 % | -257.047 M 11.55 % | -290.614 M -3.28 % | -281.372 M -0.76 % | -279.241 M -2 055.25 % | 14.282 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 51.046 M | 0.000 -100.00 % | 182.378 M 1.81 % | 179.133 M 11.66 % | 160.421 M 10 792.62 % | 1.473 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 263.567 M -2.79 % | 271.123 M -25.84 % | 365.585 M -16.80 % | 439.425 M -6.83 % | 471.641 M 6.76 % | 441.793 M 0.24 % | 440.720 M 0.82 % | 437.120 M 0.67 % | 434.201 M -5.40 % | 459.000 M 1.83 % | 450.733 M 3.71 % | 434.594 M -9.83 % | 481.973 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 1.962 M 132 037.98 % | 1.485 K 100.10 % | -1.553 M | 0.000 -100.00 % | 848.089 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 1.823 M 12 039.47 % | 15.019 K 199.21 % | -15.139 K | 0.000 -100.00 % | 547.052 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 139.022 K 1 127.21 % | -13.534 K 99.12 % | -1.538 M | 0.000 -100.00 % | 301.037 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 93.271 M 27.90 % | 72.924 M 113.46 % | 34.163 M 250.60 % | -22.685 M -312.13 % | 10.694 M 150.58 % | -21.144 M -95.67 % | -10.806 M -309.00 % | -2.642 M 86.80 % | -20.016 M 51.37 % | -41.158 M -650.45 % | 7.477 M 117.62 % | -42.434 M |
Net cash provided by operating activities | 99.088 M 89.78 % | 52.213 M 360.26 % | 11.344 M | 0.000 -100.00 % | 24.667 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -90.000 M -125.00 % | -40.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -8.406 M 29.49 % | -11.921 M -3.34 % | -11.536 M | 0.000 100.00 % | -10.994 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 -100.00 % | 191.893 K | 0.000 100.00 % | -1.335 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | -98.406 M -89.53 % | -51.921 M -357.69 % | -11.344 M | 0.000 100.00 % | -12.328 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 682.011 K 134.02 % | 291.431 K | 0.000 100.00 % | -12.339 M -200.00 % | 12.339 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 291.431 K | 0.000 | 0.000 -100.00 % | 12.339 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 973.442 K 234.02 % | 291.431 K | 0.000 | 0.000 -100.00 % | 12.339 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 99.088 M 89.78 % | 52.213 M 360.26 % | 11.344 M | 0.000 -100.00 % | 24.667 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 99.088 M 89.78 % | 52.213 M 360.26 % | 11.344 M | 0.000 -100.00 % | 24.667 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-10-01 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.745 M -50.93 % | 3.557 M -66.44 % | 10.599 M 18.13 % | 8.972 M -0.40 % | 9.008 M 5.41 % | 8.546 M 1.56 % | 8.415 M -2.35 % | 8.618 M -2.05 % | 8.798 M -2.40 % | 9.015 M -4.29 % | 9.419 M -4.09 % | 9.821 M -3.85 % | 10.214 M 1.29 % | 10.084 M -3.71 % | 10.473 M 1.98 % | 10.269 M -9.02 % | 11.288 M 1.82 % | 11.086 M -2.67 % | 11.390 M -4.44 % | 11.920 M -4.09 % | 12.429 M -9.21 % | 13.691 M -3.15 % | 14.135 M -3.09 % | 14.585 M -11.29 % | 16.442 M 27.02 % | 12.945 M |
Net income | -3.384 M -165.82 % | 5.142 M -82.68 % | 29.690 M 214.92 % | -25.836 M -205.55 % | 24.476 M 154.16 % | -45.189 M -66.74 % | -27.102 M -564.43 % | 5.836 M -26.26 % | 7.914 M -46.43 % | 14.772 M 8 343.97 % | -179.180 K -101.35 % | 13.304 M -5.42 % | 14.066 M 413.08 % | 2.742 M 228.71 % | 834.038 K -91.64 % | 9.972 M 177.27 % | -12.905 M -192.26 % | 13.988 M -15.97 % | 16.646 M 459.00 % | 2.978 M -81.34 % | 15.959 M -36.17 % | 25.004 M 54.70 % | 16.163 M 167.69 % | -23.878 M -292.11 % | 12.429 M -57.96 % | 29.568 M |
Income before tax | -3.384 M -165.82 % | 5.142 M -82.68 % | 29.690 M 214.92 % | -25.836 M -205.55 % | 24.476 M 154.16 % | -45.189 M -66.74 % | -27.102 M -564.43 % | 5.836 M -26.26 % | 7.914 M -46.43 % | 14.772 M 686.12 % | -2.520 M -116.11 % | 15.645 M -4.47 % | 16.376 M 243.49 % | 4.768 M 471.64 % | 834.038 K -91.64 % | 9.972 M 183.60 % | -11.928 M -181.87 % | 14.570 M -13.85 % | 16.913 M 445.04 % | 3.103 M -80.67 % | 16.051 M -36.07 % | 25.106 M 54.46 % | 16.254 M 168.49 % | -23.731 M -288.00 % | 12.623 M -57.66 % | 29.811 M |
Income before tax ratio | -1.94 -234.14 % | 1.45 -48.40 % | 2.80 197.28 % | -2.88 -205.98 % | 2.72 151.39 % | -5.29 -64.18 % | -3.22 -575.60 % | 0.68 -24.72 % | 0.90 -45.11 % | 1.64 712.38 % | -0.27 -116.80 % | 1.59 -0.64 % | 1.60 239.11 % | 0.47 493.69 % | 0.08 -91.80 % | 0.97 191.89 % | -1.06 -180.41 % | 1.31 -11.49 % | 1.48 470.39 % | 0.26 -79.84 % | 1.29 -29.58 % | 1.83 59.48 % | 1.15 170.67 % | -1.63 -311.92 % | 0.77 -66.66 % | 2.30 |
EBITDA | 1.757 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.073 M -111.16 % | 18.570 M |
Net income ratio | -1.94 -234.14 % | 1.45 -48.40 % | 2.80 197.28 % | -2.88 -205.98 % | 2.72 151.39 % | -5.29 -64.18 % | -3.22 -575.60 % | 0.68 -24.72 % | 0.90 -45.11 % | 1.64 8 713.40 % | -0.02 -101.40 % | 1.35 -1.63 % | 1.38 406.54 % | 0.27 241.39 % | 0.08 -91.80 % | 0.97 184.93 % | -1.14 -190.61 % | 1.26 -13.66 % | 1.46 485.00 % | 0.25 -80.54 % | 1.28 -29.70 % | 1.83 59.73 % | 1.14 169.84 % | -1.64 -316.56 % | 0.76 -66.90 % | 2.28 |
Ratio EBITDA | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.13 -108.79 % | 1.43 |
Gross profit ratio | -0.67 -167.27 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 44.42 % | 0.69 -2.05 % | 0.71 -29.31 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 23.914 M 0.00 % | 23.914 M 0.00 % | 23.914 M 0.00 % | 23.914 M 0.00 % | 23.914 M 0.00 % | 23.914 M 0.00 % | 23.914 M 0.00 % | 23.914 M 0.06 % | 23.899 M 0.00 % | 23.899 M 0.00 % | 23.899 M 0.00 % | 23.899 M 0.00 % | 23.899 M 0.00 % | 23.899 M 0.00 % | 23.899 M 0.00 % | 23.899 M 0.00 % | 23.899 M 0.11 % | 23.873 M 0.21 % | 23.823 M 0.26 % | 23.761 M 0.31 % | 23.687 M 0.32 % | 23.612 M 0.29 % | 23.543 M 0.29 % | 23.474 M 0.29 % | 23.407 M 0.26 % | 23.346 M |
Weighted average shs out | 23.914 M 0.00 % | 23.914 M 0.00 % | 23.914 M 0.00 % | 23.914 M 0.00 % | 23.914 M 0.00 % | 23.914 M 0.00 % | 23.914 M 0.00 % | 23.914 M 0.06 % | 23.899 M 0.00 % | 23.899 M -0.02 % | 23.903 M 0.02 % | 23.899 M 0.00 % | 23.899 M 0.00 % | 23.899 M 0.00 % | 23.899 M 0.00 % | 23.899 M 0.00 % | 23.899 M 0.11 % | 23.873 M 0.21 % | 23.823 M 0.26 % | 23.761 M 0.31 % | 23.687 M 0.32 % | 23.612 M 0.29 % | 23.543 M 0.29 % | 23.474 M 0.29 % | 23.407 M 0.26 % | 23.346 M |
EPS diluted | -0.15 -166.59 % | 0.22 -82.26 % | 1.24 214.81 % | -1.08 -205.88 % | 1.02 154.26 % | -1.88 -64.91 % | -1.14 -575.00 % | 0.24 -29.41 % | 0.34 -45.16 % | 0.62 8 478.38 % | -0.01 -101.32 % | 0.56 -3.45 % | 0.58 405.23 % | 0.11 477.63 % | -0.03 -108.44 % | 0.36 166.67 % | -0.54 -193.10 % | 0.58 -17.14 % | 0.70 458.21 % | 0.13 -81.56 % | 0.68 -35.85 % | 1.06 55.88 % | 0.68 166.67 % | -1.02 -288.89 % | 0.54 -57.14 % | 1.26 |
Earnings per share | -0.15 -166.59 % | 0.22 -82.26 % | 1.24 214.81 % | -1.08 -205.88 % | 1.02 154.26 % | -1.88 -64.91 % | -1.14 -575.00 % | 0.24 -29.41 % | 0.34 -45.16 % | 0.62 8 478.38 % | -0.01 -101.32 % | 0.56 -3.45 % | 0.58 405.23 % | 0.11 477.63 % | -0.03 -108.44 % | 0.36 166.67 % | -0.54 -193.10 % | 0.58 -17.14 % | 0.70 458.21 % | 0.13 -81.56 % | 0.68 -35.85 % | 1.06 55.88 % | 0.68 166.67 % | -1.02 -288.89 % | 0.54 -57.14 % | 1.26 |
Gross profit | -1.174 M -133.01 % | 3.557 M -66.44 % | 10.599 M 18.13 % | 8.972 M -0.40 % | 9.008 M 5.41 % | 8.546 M 1.56 % | 8.415 M -2.35 % | 8.618 M -2.05 % | 8.798 M -2.40 % | 9.015 M 38.23 % | 6.522 M -6.06 % | 6.943 M -32.03 % | 10.214 M 1.29 % | 10.084 M -3.71 % | 10.473 M 1.98 % | 10.269 M -9.02 % | 11.288 M 1.82 % | 11.086 M -2.67 % | 11.390 M -4.44 % | 11.920 M -4.09 % | 12.429 M -9.21 % | 13.691 M -3.15 % | 14.135 M -3.09 % | 14.585 M -11.29 % | 16.442 M 27.02 % | 12.945 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -39.832 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.879 M -109.99 % | 18.813 M |
Cost of revenue | 2.920 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.897 M 0.66 % | 2.878 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | -1.884 K -100.31 % | 611.216 K -54.92 % | 1.356 M -5.16 % | 1.430 M 1.04 % | 1.415 M -9.73 % | 1.568 M -8.55 % | 1.714 M -16.43 % | 2.051 M 18.86 % | 1.726 M 2.15 % | 1.689 M 6.51 % | 1.586 M 1.36 % | 1.565 M 0.46 % | 1.558 M 0.13 % | 1.556 M -6.65 % | 1.667 M 3.19 % | 1.615 M 1.17 % | 1.596 M -6.20 % | 1.702 M -4.80 % | 1.788 M 0.53 % | 1.778 M -2.80 % | 1.830 M 3.39 % | 1.770 M 5.73 % | 1.674 M -4.49 % | 1.753 M -9.64 % | 1.940 M -0.37 % | 1.947 M |
Selling and marketing expenses | -1.338 K -200.00 % | 1.338 K -82.16 % | 7.500 K | 0.000 -100.00 % | 2.894 K | 0.000 -100.00 % | 760.000 | 0.000 100.00 % | -6.210 K -188.61 % | 7.008 K -99.92 % | 8.592 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 16.276 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 13.054 K -97.87 % | 612.554 K -55.07 % | 1.363 M -4.64 % | 1.430 M -92.24 % | 18.423 M -64.51 % | 51.915 M 49.70 % | 34.678 M 1 636.43 % | 1.997 M 21 692.86 % | 9.164 K -99.86 % | 6.728 M -12.13 % | 7.657 M 31.46 % | 5.824 M -5.48 % | 6.162 M 15.92 % | 5.316 M 218.99 % | 1.667 M 3.19 % | 1.615 M -93.04 % | 23.215 M 566.38 % | 3.484 M -36.92 % | 5.523 M -37.36 % | 8.817 M 143.41 % | 3.622 M -68.27 % | 11.416 M 438.84 % | 2.119 M -94.47 % | 38.316 M 903.36 % | 3.819 M -77.36 % | 16.866 M |
Cost and expenses | 2.933 M 378.75 % | 612.554 K -55.07 % | 1.363 M -4.64 % | 1.430 M -92.24 % | 18.423 M -64.51 % | 51.915 M 49.70 % | 34.678 M 1 636.43 % | 1.997 M 21 692.86 % | 9.164 K -99.86 % | 6.728 M -12.13 % | 7.657 M 31.46 % | 5.824 M -5.48 % | 6.162 M 15.92 % | 5.316 M 218.99 % | 1.667 M 3.19 % | 1.615 M -93.04 % | 23.215 M 566.38 % | 3.484 M -36.92 % | 5.523 M -37.36 % | 8.817 M 143.41 % | 3.622 M -68.27 % | 11.416 M 438.84 % | 2.119 M -94.47 % | 38.316 M 903.36 % | 3.819 M -77.36 % | 16.866 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -3.222 K -100.53 % | 612.554 K -55.07 % | 1.363 M -4.64 % | 1.430 M 0.83 % | 1.418 M -9.54 % | 1.568 M -8.59 % | 1.715 M -16.39 % | 2.051 M 19.29 % | 1.719 M 1.36 % | 1.696 M 6.58 % | 1.592 M 1.70 % | 1.565 M 0.46 % | 1.558 M 0.13 % | 1.556 M -6.65 % | 1.667 M 3.19 % | 1.615 M 1.17 % | 1.596 M -6.20 % | 1.702 M -4.80 % | 1.788 M 0.53 % | 1.778 M -2.80 % | 1.830 M 3.39 % | 1.770 M 5.73 % | 1.674 M -4.49 % | 1.753 M -9.64 % | 1.940 M -0.37 % | 1.947 M |
Interest income | 14.157 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.956 M 224.72 % | 910.163 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 2.920 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.956 M 62.36 % | 1.820 M 117.02 % | 838.800 K 6.85 % | 785.000 K -10.29 % | 875.000 K -9.89 % | 971.000 K -77.32 % | 4.282 M -71.03 % | 14.779 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 2.945 M 200.00 % | -2.945 M 68.12 % | -9.236 M -22.45 % | -7.542 M 0.64 % | -7.591 M -8.77 % | -6.979 M -4.16 % | -6.700 M -2.04 % | -6.567 M 7.23 % | -7.079 M 3.27 % | -7.318 M 6.50 % | -7.827 M 5.19 % | -8.256 M 4.63 % | -8.656 M -1.50 % | -8.528 M 3.16 % | -8.806 M -1.76 % | -8.654 M 10.70 % | -9.691 M -3.27 % | -9.384 M 2.27 % | -9.603 M 5.32 % | -10.142 M 4.32 % | -10.599 M 11.09 % | -11.921 M 4.34 % | -12.461 M 2.89 % | -12.833 M 11.51 % | -14.502 M -31.86 % | -10.998 M |
Operating income | -1.187 M -140.32 % | 2.945 M -68.12 % | 9.236 M 22.45 % | 7.542 M -0.64 % | 7.591 M 8.77 % | 6.979 M 4.16 % | 6.700 M 2.04 % | 6.567 M -7.23 % | 7.079 M -3.27 % | 7.318 M -6.50 % | 7.827 M -5.19 % | 8.256 M -4.63 % | 8.656 M 1.50 % | 8.528 M -3.16 % | 8.806 M 1.76 % | 8.654 M -10.70 % | 9.691 M 3.27 % | 9.384 M -2.27 % | 9.603 M -5.32 % | 10.142 M -4.32 % | 10.599 M -11.09 % | 11.921 M -4.34 % | 12.461 M -2.89 % | 12.833 M -11.51 % | 14.502 M 31.86 % | 10.998 M |
Operating income ratio | -0.68 -182.17 % | 0.83 -5.00 % | 0.87 3.65 % | 0.84 -0.23 % | 0.84 3.19 % | 0.82 2.56 % | 0.80 4.49 % | 0.76 -5.29 % | 0.80 -0.89 % | 0.81 -2.31 % | 0.83 -1.15 % | 0.84 -0.81 % | 0.85 0.21 % | 0.85 0.58 % | 0.84 -0.22 % | 0.84 -1.85 % | 0.86 1.43 % | 0.85 0.41 % | 0.84 -0.91 % | 0.85 -0.23 % | 0.85 -2.06 % | 0.87 -1.23 % | 0.88 0.20 % | 0.88 -0.25 % | 0.88 3.82 % | 0.85 |
Total other income expenses net | -2.197 M -200.00 % | 2.197 M -89.26 % | 20.455 M 161.28 % | -33.378 M -297.67 % | 16.886 M 132.37 % | -52.168 M -54.33 % | -33.802 M -4 523.72 % | -731.060 K -187.53 % | 835.168 K -88.79 % | 7.453 M 172.03 % | -10.347 M -240.03 % | 7.389 M -4.28 % | 7.720 M 305.29 % | -3.761 M 52.83 % | -7.972 M -704.91 % | 1.318 M 106.10 % | -21.619 M -516.90 % | 5.186 M -29.06 % | 7.310 M 203.86 % | -7.039 M -229.11 % | 5.452 M -58.65 % | 13.185 M 247.68 % | 3.792 M 110.37 % | -36.564 M -1 845.76 % | -1.879 M -109.99 % | 18.813 M |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-10-01 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -1.838 M -90.43 % | -965.410 K -668.70 % | -125.590 K -197.13 % | 129.296 K 144.37 % | -291.431 K 80.68 % | -1.509 M -744.98 % | 233.895 K -99.87 % | 177.405 M 20 357.24 % | 867.197 K -99.44 % | 155.228 M 1 358.06 % | -12.339 M | 0.000 | 0.000 | 0.000 100.00 % | -533.750 K | 0.000 | 0.000 100.00 % | -732.372 K 95.14 % | -15.062 M -64.06 % | -9.180 M -31.48 % | -6.983 M | 0.000 100.00 % | -5.373 M -50.61 % | -3.568 M | 0.000 100.00 % | -2.243 M |
Total investments | 12.750 K -100.00 % | 270.116 M 1.55 % | 265.994 M -19.32 % | 329.704 M -8.22 % | 359.231 M -1.66 % | 365.305 M -15.67 % | 433.192 M -6.90 % | 465.291 M -0.22 % | 466.319 M 6.75 % | 436.830 M 3.03 % | 423.977 M -4.47 % | 443.837 M 2.12 % | 434.631 M 1.45 % | 428.405 M -0.48 % | 430.475 M 0.17 % | 429.738 M 0.42 % | 427.952 M -4.78 % | 449.437 M 2.80 % | 437.186 M 2.42 % | 426.866 M -2.30 % | 436.904 M -0.10 % | 437.321 M 4.10 % | 420.089 M 0.19 % | 419.278 M -10.87 % | 470.403 M 3.96 % | 452.475 M |
Total debt | 0.000 | 0.000 | 0.000 -100.00 % | 129.296 K | 0.000 | 0.000 -100.00 % | 233.895 K -99.87 % | 180.000 M 20 656.53 % | 867.197 K -99.46 % | 160.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 84.545 M 84.08 % | 45.928 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -14.282 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 317.202 M |
Retained earnings | -71.707 M -22.54 % | -58.518 M 8.76 % | -64.138 M 28.58 % | -89.798 M -50.49 % | -59.670 M 25.38 % | -79.961 M -177.24 % | -28.842 M -821.12 % | 4.000 M -18.66 % | 4.917 M 12.98 % | 4.352 M 200.63 % | -4.325 M -451.21 % | 1.231 M 119.07 % | -6.456 M 59.98 % | -16.132 M -649.31 % | 2.937 M 6.58 % | 2.755 M 111.94 % | -23.071 M -14.81 % | -20.096 M 17.73 % | -24.428 M 19.76 % | -30.443 M -40.41 % | -21.681 M 10.28 % | -24.164 M 32.37 % | -35.732 M 32.14 % | -52.653 M -241.50 % | -15.418 M -6.14 % | -14.526 M |
Common stock | 284.215 M 0.00 % | 284.215 M 0.00 % | 284.215 M 0.00 % | 284.215 M 0.00 % | 284.215 M -0.59 % | 285.889 M 0.00 % | 285.889 M 0.00 % | 285.889 M 0.07 % | 285.697 M 0.00 % | 285.697 M 0.00 % | 285.697 M 0.00 % | 285.697 M 0.00 % | 285.697 M -0.92 % | 288.356 M 0.00 % | 288.356 M -5.95 % | 306.599 M 0.00 % | 306.599 M -5.40 % | 324.104 M 0.20 % | 323.445 M 0.15 % | 322.957 M 0.29 % | 322.012 M 0.34 % | 320.926 M 0.31 % | 319.940 M -3.98 % | 333.197 M 0.27 % | 332.292 M 0.17 % | 331.728 M |
Total equity | 212.508 M -22.92 % | 275.697 M 25.27 % | 220.077 M 13.20 % | 194.416 M -13.42 % | 224.545 M 9.04 % | 205.928 M -19.89 % | 257.047 M -11.33 % | 289.889 M -0.25 % | 290.614 M 0.19 % | 290.049 M 3.08 % | 281.372 M -37.06 % | 447.022 M 1.77 % | 439.247 M 1.63 % | 432.212 M -1.10 % | 437.012 M 0.42 % | 435.185 M 0.39 % | 433.514 M -4.52 % | 454.036 M 1.12 % | 449.025 M 1.47 % | 442.516 M -1.74 % | 450.331 M 0.80 % | 446.762 M 2.89 % | 434.208 M 0.85 % | 430.544 M -7.78 % | 466.880 M -0.07 % | 467.210 M |
Other non current liabilities | 50.281 M -0.09 % | 50.325 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 50.281 M -0.09 % | 50.325 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 867.197 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 -100.00 % | 324.910 K 6.73 % | 304.409 K 105.99 % | -5.083 M -2 460.24 % | 215.374 K 60.57 % | 134.131 K -90.19 % | 1.367 M 100.75 % | -183.434 M | 0.000 100.00 % | -5.628 K 97.96 % | -275.474 K 69.26 % | -896.213 K | 0.000 | 0.000 | 0.000 100.00 % | -2.520 M -815.86 % | 352.094 K -26.54 % | 479.276 K -1.51 % | 486.608 K 6.62 % | 456.410 K 13.61 % | 401.751 K 1.68 % | 395.116 K 2.67 % | 384.827 K -8.08 % | 418.639 K -16.23 % | 499.763 K 2.57 % | 487.245 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -233.895 K 99.87 % | -180.000 M -20 658.40 % | -867.119 K 99.46 % | -159.994 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 -100.00 % | 129.296 K | 0.000 | 0.000 -100.00 % | 233.895 K -99.87 % | 180.000 M 20 656.53 % | 867.197 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 777.679 K 135.62 % | 330.058 K -68.44 % | 1.046 M 317.98 % | 250.194 K -75.95 % | 1.040 M -83.70 % | 6.383 M 168.41 % | 2.378 M -98.70 % | 183.528 M | 0.000 -100.00 % | 5.628 K -97.96 % | 275.474 K -69.26 % | 896.213 K 548.48 % | 138.203 K -14.35 % | 161.357 K 48.70 % | 108.514 K -95.69 % | 2.520 M 615.86 % | 352.094 K -85.80 % | 2.480 M -75.14 % | 9.976 M 2 085.65 % | 456.410 K 13.61 % | 401.751 K 1.68 % | 395.116 K 2.67 % | 384.827 K -8.08 % | 418.639 K -96.85 % | 13.308 M 2 631.29 % | 487.245 K |
Total liabilities | 51.059 M 15 369.73 % | 330.058 K -99.35 % | 51.046 M 20 302.47 % | 250.194 K -75.95 % | 1.040 M -99.37 % | 166.383 M -8.77 % | 182.378 M -0.63 % | 183.528 M 1.38 % | 181.027 M 13.00 % | 160.194 M -0.14 % | 160.421 M 5 357.19 % | 2.940 M 99.60 % | 1.473 M -41.20 % | 2.505 M 2 208.33 % | 108.514 K -95.89 % | 2.643 M 650.52 % | 352.094 K -85.80 % | 2.480 M -75.14 % | 9.976 M 2 085.65 % | 456.410 K 13.61 % | 401.751 K 1.68 % | 395.116 K 2.67 % | 384.827 K -8.08 % | 418.639 K -96.85 % | 13.308 M 2 631.29 % | 487.245 K |
Other non current assets | 257.538 M 7 958 431.43 % | 3.236 K 3 136.00 % | 100.000 100.00 % | -329.704 M 8.22 % | -359.231 M 1.66 % | -365.305 M 15.67 % | -433.192 M 6.90 % | -465.291 M 0.22 % | -466.319 M -6.75 % | -436.830 M -3.03 % | -423.977 M 4.47 % | -443.837 M -2.12 % | -434.631 M -1.45 % | -428.405 M 0.48 % | -430.475 M -0.17 % | -429.738 M -0.42 % | -427.952 M 4.78 % | -449.437 M -2.80 % | -437.186 M -2.42 % | -426.866 M 2.30 % | -436.904 M 0.10 % | -437.321 M -4.10 % | -420.089 M -0.19 % | -419.278 M -1 747 018.55 % | 24.001 K 100.01 % | -452.475 M |
Long term investments | 12.750 K -100.00 % | 270.116 M 1.55 % | 265.994 M -19.32 % | 329.704 M -8.22 % | 359.231 M -1.66 % | 365.305 M -15.67 % | 433.192 M -6.90 % | 465.291 M -0.22 % | 466.319 M 6.75 % | 436.830 M 3.03 % | 423.977 M -4.47 % | 443.837 M 2.12 % | 434.631 M 1.45 % | 428.405 M -0.48 % | 430.475 M 0.17 % | 429.738 M 0.42 % | 427.952 M -4.78 % | 449.437 M 2.80 % | 437.186 M 2.42 % | 426.866 M -2.30 % | 436.904 M -0.10 % | 437.321 M 4.10 % | 420.089 M 0.19 % | 419.278 M -10.87 % | 470.403 M 3.96 % | 452.475 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 257.551 M -4.65 % | 270.119 M 1.55 % | 265.994 M -19.32 % | 329.704 M -8.22 % | 359.231 M -1.66 % | 365.305 M -15.67 % | 433.192 M -6.90 % | 465.291 M -0.22 % | 466.319 M 6.75 % | 436.830 M 3.03 % | 423.977 M -4.47 % | 443.837 M 2.12 % | 434.631 M 1.45 % | 428.405 M -0.48 % | 430.475 M 0.17 % | 429.738 M 0.42 % | 427.952 M -4.78 % | 449.437 M 2.80 % | 437.186 M 2.42 % | 426.866 M -2.30 % | 436.904 M -0.10 % | 437.321 M 4.10 % | 420.089 M 0.19 % | 419.278 M -10.87 % | 470.427 M 3.97 % | 452.475 M |
Other current assets | 777.219 K -56.21 % | 1.775 M 9.36 % | 1.623 M | 0.000 -100.00 % | 825.048 K | 0.000 -100.00 % | 956.578 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.943 K 136.96 % | 2.508 K | 0.000 -100.00 % | 3.000 M 12 944.05 % | 22.999 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.838 M 90.43 % | 965.410 K 668.70 % | 125.590 K | 0.000 -100.00 % | 291.431 K -80.68 % | 1.509 M | 0.000 -100.00 % | 2.595 M | 0.000 -100.00 % | 4.772 M -61.32 % | 12.339 M | 0.000 | 0.000 | 0.000 -100.00 % | 533.750 K | 0.000 | 0.000 -100.00 % | 732.372 K -95.14 % | 15.062 M 64.06 % | 9.180 M 31.48 % | 6.983 M | 0.000 -100.00 % | 5.373 M 50.61 % | 3.568 M | 0.000 -100.00 % | 2.243 M |
Cash and short term investments | 1.838 M 90.43 % | 965.410 K 668.70 % | 125.590 K | 0.000 -100.00 % | 291.431 K -80.68 % | 1.509 M | 0.000 -100.00 % | 2.595 M | 0.000 -100.00 % | 4.772 M -61.32 % | 12.339 M | 0.000 | 0.000 | 0.000 -100.00 % | 533.750 K | 0.000 | 0.000 -100.00 % | 732.372 K -95.14 % | 15.062 M 64.06 % | 9.180 M 31.48 % | 6.983 M | 0.000 -100.00 % | 5.373 M 50.61 % | 3.568 M | 0.000 -100.00 % | 2.243 M |
Total current assets | 6.016 M 1.83 % | 5.908 M 14.44 % | 5.163 M 4.21 % | 4.954 M -22.03 % | 6.354 M -9.30 % | 7.005 M 12.55 % | 6.224 M -22.55 % | 8.036 M 53.44 % | 5.237 M -60.70 % | 13.325 M -24.45 % | 17.638 M 195.78 % | 5.963 M 1.30 % | 5.886 M -3.05 % | 6.071 M -6.48 % | 6.492 M -19.75 % | 8.090 M 29.47 % | 6.249 M -11.71 % | 7.078 M -67.55 % | 21.815 M 35.44 % | 16.106 M 16.47 % | 13.829 M 25.04 % | 11.060 M -23.75 % | 14.505 M 24.13 % | 11.685 M 1.21 % | 11.546 M -15.74 % | 13.703 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 3.400 M 7.34 % | 3.168 M -7.21 % | 3.414 M -31.09 % | 4.954 M -5.41 % | 5.237 M -4.71 % | 5.496 M 4.35 % | 5.267 M -3.18 % | 5.440 M 3.88 % | 5.237 M -38.77 % | 8.553 M 61.40 % | 5.299 M -11.13 % | 5.963 M 1.30 % | 5.886 M -3.05 % | 6.071 M 1.90 % | 5.958 M -26.35 % | 8.090 M 29.47 % | 6.249 M -1.52 % | 6.345 M -6.04 % | 6.753 M -2.49 % | 6.926 M 1.16 % | 6.847 M -38.06 % | 11.054 M 21.08 % | 9.129 M 12.46 % | 8.118 M -5.01 % | 8.546 M -25.28 % | 11.437 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 100.00 % | -33.750 K -513.00 % | 8.172 K 5 864.96 % | 137.000 -71.81 % | 486.000 -94.86 % | 9.461 K -89.47 % | 89.885 K 5.48 % | 85.212 K -3.63 % | 88.425 K -50.31 % | 177.952 K 10.15 % | 161.550 K -20.08 % | 202.129 K -15.91 % | 240.369 K 57.22 % | 152.883 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.524 M |
Account payables | 777.679 K 15 006.43 % | 5.148 K -99.31 % | 741.348 K -85.04 % | 4.954 M 500.46 % | 825.048 K -86.80 % | 6.248 M 704.23 % | 776.955 K -77.38 % | 3.434 M | 0.000 -100.00 % | 5.628 K -97.96 % | 275.474 K -69.26 % | 896.213 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.520 M | 0.000 -100.00 % | 2.000 M -78.92 % | 9.489 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.808 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 -100.00 % | 50.000 M 0.00 % | 50.000 M -64.29 % | 140.000 M 0.00 % | 140.000 M -12.50 % | 160.000 M -11.11 % | 180.000 M -37.91 % | 289.889 M 61.05 % | 180.000 M | 0.000 -100.00 % | 160.000 M -0.06 % | 160.094 M 0.05 % | 160.006 M 0.01 % | 159.987 M -0.01 % | 160.000 M 6.68 % | 149.980 M 0.00 % | 149.986 M -0.03 % | 150.028 M 0.01 % | 150.007 M 0.00 % | 150.001 M 0.00 % | 150.000 M 0.00 % | 150.000 M 0.00 % | 150.000 M 0.00 % | 150.000 M 0.00 % | 150.006 M 0.00 % | 150.008 M |
Other total stockholders equity | 0.000 | 0.000 100.00 % | -50.000 M 64.29 % | -140.000 M 37.65 % | -224.545 M -9.04 % | -205.928 M -14.40 % | -180.000 M 37.91 % | -289.889 M -61.05 % | -180.000 M | 0.000 100.00 % | -160.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 14.282 M 159.14 % | -24.149 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -317.202 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 -100.00 % | 51.046 M | 0.000 | 0.000 -100.00 % | 166.383 M -8.77 % | 182.378 M | 0.000 -100.00 % | 180.160 M 12.46 % | 160.194 M -0.14 % | 160.421 M 5 357.19 % | 2.940 M 99.60 % | 1.473 M -41.20 % | 2.505 M | 0.000 -100.00 % | 2.643 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 263.567 M -4.51 % | 276.027 M 1.81 % | 271.123 M -18.99 % | 334.667 M -8.46 % | 365.585 M -1.81 % | 372.310 M -15.27 % | 439.425 M -7.18 % | 473.416 M 0.38 % | 471.641 M 4.75 % | 450.244 M 1.91 % | 441.793 M -1.82 % | 449.962 M 2.10 % | 440.720 M 1.38 % | 434.717 M -0.55 % | 437.120 M -0.16 % | 437.828 M 0.84 % | 434.201 M -4.89 % | 456.515 M -0.54 % | 459.000 M 3.62 % | 442.972 M -1.72 % | 450.733 M 0.52 % | 448.381 M 3.17 % | 434.594 M 0.84 % | 430.963 M -10.58 % | 481.973 M 3.05 % | 467.703 M |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 |
2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 945.880 K -1.11 % | 956.496 K -4.90 % | 1.006 M 257.35 % | -639.194 K -199.77 % | 640.680 K 140.97 % | -1.564 M -14 623.39 % | 10.766 K | 0.000 100.00 % | -38.230 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 246.230 K -84.01 % | 1.540 M 443.76 % | 283.216 K 172.22 % | 104.038 K 216.87 % | -89.018 K 8.13 % | -96.898 K -218.52 % | 81.758 K | 0.000 -100.00 % | 99.226 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 699.650 K 219.90 % | -583.516 K -180.76 % | 722.538 K 197.22 % | -743.232 K -201.85 % | 729.698 K 149.75 % | -1.467 M -1 965.99 % | -70.992 K | 0.000 100.00 % | -137.456 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -4.156 M -106.52 % | 63.744 M 115.89 % | 29.527 M 352 617.45 % | -8.376 K -100.01 % | 72.932 M 143.22 % | 29.986 M 617.79 % | 4.178 M 152.79 % | -7.914 M 51.17 % | -16.206 M -743.03 % | 2.520 M 116.11 % | -15.645 M 4.47 % | -16.376 M -243.49 % | -4.768 M -471.64 % | -834.038 K 91.64 % | -9.972 M -183.60 % | 11.928 M 181.87 % | -14.570 M 13.85 % | -16.913 M -445.04 % | -3.103 M 80.67 % | -16.051 M 36.07 % | -25.106 M -54.46 % | -16.254 M -168.49 % | 23.731 M 288.00 % | -12.623 M 57.66 % | -29.811 M |
Net cash provided by operating activities | 7.074 M -92.51 % | 94.391 M 1 909.62 % | 4.697 M -80.29 % | 23.829 M -16.05 % | 28.384 M 2 049.46 % | 1.321 M -86.83 % | 10.024 M | 0.000 100.00 % | -1.472 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -5.400 M -64.21 % | -3.288 M 35.75 % | -5.118 M -1.43 % | -5.046 M 26.61 % | -6.876 M -43.75 % | -4.783 M 29.17 % | -6.753 M | 0.000 100.00 % | -6.094 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 100.00 % | -90.129 M -69 807.72 % | 129.296 K 100.65 % | -20.000 M 0.00 % | -20.000 M -2 406.49 % | 867.118 K 228.42 % | -675.226 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | -5.400 M 94.22 % | -93.418 M -1 772.70 % | -4.988 M 80.08 % | -25.046 M 6.81 % | -26.876 M -586.30 % | -3.916 M 47.28 % | -7.428 M | 0.000 100.00 % | -6.094 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 -100.00 % | 486.720 K 434.02 % | -145.715 K 76.06 % | -608.576 K -180.68 % | 754.292 K 158.12 % | -1.298 M -200.00 % | 1.298 M | 0.000 100.00 % | -3.783 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 -100.00 % | 486.720 K 434.02 % | -145.715 K 76.06 % | -608.576 K -180.68 % | 754.292 K 158.12 % | -1.298 M -200.00 % | 1.298 M | 0.000 100.00 % | -3.783 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 7.074 M -92.51 % | 94.391 M 1 909.62 % | 4.697 M -80.29 % | 23.829 M -16.05 % | 28.384 M 2 049.46 % | 1.321 M -86.83 % | 10.024 M | 0.000 100.00 % | -1.472 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 7.074 M -92.51 % | 94.391 M 1 909.62 % | 4.697 M -80.29 % | 23.829 M -16.05 % | 28.384 M 2 049.46 % | 1.321 M -86.83 % | 10.024 M | 0.000 100.00 % | -1.472 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |