Maywood Acquisition Corp. Right MAYAR
Finances
| Revenue |
| Net income |
| Income before tax |
| Income before tax ratio |
| EBITDA |
| Net income ratio |
| Ratio EBITDA |
| Gross profit ratio |
| Weighted average shs out dil |
| Weighted average shs out |
| EPS diluted |
| Earnings per share |
| Gross profit |
| Income tax expense |
| Cost of revenue |
| General and administrative expenses |
| Selling and marketing expenses |
| Other expenses |
| Operating expenses |
| Cost and expenses |
| Research and development expenses |
| Selling general and administrative expenses |
| Interest income |
| Interest expense |
| Depreciation and amortization |
| Operating income |
| Operating income ratio |
| Total other income expenses net |
| Net debt |
| Total investments |
| Total debt |
| Accumulated other comprehensive income loss |
| Retained earnings |
| Common stock |
| Total equity |
| Other non current liabilities |
| Long term debt |
| Total non current liabilities |
| Other current liabilities |
| Deferred revenue |
| Short term debt |
| Total current liabilities |
| Total liabilities |
| Other non current assets |
| Long term investments |
| Intangible assets |
| GoodWill |
| Goodwill and intangible assets |
| Property plant equipment net |
| Total non current assets |
| Other current assets |
| Short term investments |
| cash and cash equivalents |
| Cash and short term investments |
| Total current assets |
| Inventory |
| Net receivables |
| Tax assets |
| Other assets |
| Account payables |
| Tax payables |
| Deferred revenue non current |
| Minority interest |
| Capital lease obligations |
| Preferred stock |
| Other total stockholders equity |
| Deferred tax liabilities non current |
| Other liabilities |
| Total assets |
| 2024 | |
|---|---|
| Deferred income tax | 0.000 |
| Stock based compensation | 0.000 |
| Change in working capital | 0.000 |
| Accounts receivables | 0.000 |
| Inventory | 0.000 |
| Accounts payables | 3.124 K |
| Other working capital | 0.000 |
| Other non cash items | 0.000 |
| Net cash provided by operating activities | 0.000 |
| Investments in property plant and equipment | 0.000 |
| Acquisitions net | 0.000 |
| Purchases of investments | 0.000 |
| Sales maturities of investments | 0.000 |
| Other investing activites | 0.000 |
| Net cash used for investing activites | 0.000 |
| Debt repayment | 0.000 |
| Common stock issued | 0.000 |
| Common stock repurchased | 0.000 |
| Dividends paid | 0.000 |
| Other financing activites | 0.000 |
| Net cash used provided by financing activities | 0.000 |
| Effect of forex changes on cash | 0.000 |
| Net change in cash | 0.000 |
| Cash at beginning of period | 0.000 |
| Cash at end of period | 0.000 |
| Operating cash flow | 0.000 |
| Capital expenditure | 0.000 |
| Free CashFlow | 0.000 |
| 2024 |
| 2025-06-30 | 2025-03-31 | |
|---|---|---|
| Revenue | 0.000 | 0.000 |
| Net income | 861.511 K 126.75 % | 379.937 K |
| Income before tax | 861.511 K 126.75 % | 379.937 K |
| Income before tax ratio | 0.00 | 0.00 |
| EBITDA | -46.942 K -16.13 % | -40.423 K |
| Net income ratio | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 |
| Weighted average shs out dil | 8.625 M 97.78 % | 4.361 M |
| Weighted average shs out | 8.625 M 97.78 % | 4.361 M |
| EPS diluted | 0.07 40.00 % | 0.05 |
| Earnings per share | 0.07 40.00 % | 0.05 |
| Gross profit | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 |
| General and administrative expenses | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 |
| Operating expenses | 0.000 | 0.000 |
| Cost and expenses | 0.000 | 0.000 |
| Research and development expenses | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 | 0.000 |
| Interest income | 4.868 K 54.49 % | 3.151 K |
| Interest expense | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 | 0.000 |
| Operating income | -46.942 K -16.13 % | -40.423 K |
| Operating income ratio | 0.00 | 0.00 |
| Total other income expenses net | 908.453 K 116.11 % | 420.360 K |
| 2025-06-30 | 2025-03-31 |
| 2025-06-30 | 2025-03-31 | |
|---|---|---|
| Net debt | -496.072 K 1.68 % | -504.566 K |
| Total investments | 0.000 | 0.000 |
| Total debt | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 |
| Retained earnings | -3.417 M -1.12 % | -3.379 M |
| Common stock | 87.571 M 1.04 % | 86.668 M |
| Total equity | -3.417 M | 0.000 |
| Other non current liabilities | 3.950 M 0.00 % | 3.950 M |
| Long term debt | 0.000 | 0.000 |
| Total non current liabilities | 3.950 M 0.00 % | 3.950 M |
| Other current liabilities | 23.511 K 23.50 % | 19.038 K |
| Deferred revenue | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 |
| Total current liabilities | 23.511 K 23.50 % | 19.038 K |
| Total liabilities | 3.974 M 0.11 % | 3.969 M |
| Other non current assets | 87.571 M 1.04 % | 86.667 M |
| Long term investments | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 |
| Total non current assets | 87.571 M 1.04 % | 86.667 M |
| Other current assets | 60.802 K -29.10 % | 85.753 K |
| Short term investments | 0.000 | 0.000 |
| cash and cash equivalents | 496.072 K -1.68 % | 504.566 K |
| Cash and short term investments | 496.072 K -1.68 % | 504.566 K |
| Total current assets | 556.874 K -5.67 % | 590.319 K |
| Inventory | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 |
| Total assets | 88.128 M 1.00 % | 87.258 M |
| 2025-06-30 | 2025-03-31 |
| 2025-06-30 | 2025-03-31 | |
|---|---|---|
| Deferred income tax | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 |
| Accounts payables | -527.000 -103.93 % | 13.413 K |
| Other working capital | 0.000 | 0.000 |
| Other non cash items | -874.161 K -46.12 % | -598.238 K |
| Net cash provided by operating activities | -12.650 K 94.21 % | -218.301 K |
| Investments in property plant and equipment | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 |
| Other investing activites | 0.000 100.00 % | -86.250 M |
| Net cash used for investing activites | 0.000 100.00 % | -86.250 M |
| Debt repayment | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 |
| Other financing activites | 4.156 K -100.00 % | 86.973 M |
| Net cash used provided by financing activities | 4.156 K -100.00 % | 86.973 M |
| Effect of forex changes on cash | 0.000 | 0.000 |
| Net change in cash | -8.494 K -101.68 % | 504.566 K |
| Cash at beginning of period | 504.566 K | 0.000 |
| Cash at end of period | 496.072 K -1.68 % | 504.566 K |
| Operating cash flow | -12.650 K 94.21 % | -218.301 K |
| Capital expenditure | 0.000 | 0.000 |
| Free CashFlow | -12.650 K 94.21 % | -218.301 K |
| 2025 | 2025 |
| Date | Form 10K |
|---|