Maywood Acquisition Corp. Unit MAYAU
Finances
| 2024 | |
|---|---|
| Revenue | 0.000 |
| Net income | -13.221 |
| Income before tax | -13.221 |
| Income before tax ratio | 0.00 |
| EBITDA | 0.000 |
| Net income ratio | 0.00 |
| Ratio EBITDA | 0.00 |
| Gross profit ratio | 0.00 |
| Weighted average shs out dil | 14.928 M |
| Weighted average shs out | 14.928 M |
| EPS diluted | -0.01 |
| Earnings per share | -0.01 |
| Gross profit | 0.000 |
| Income tax expense | 0.000 |
| Cost of revenue | 0.000 |
| General and administrative expenses | 0.000 |
| Selling and marketing expenses | 13.168 |
| Other expenses | 0.000 |
| Operating expenses | 13.221 |
| Cost and expenses | 13.221 |
| Research and development expenses | 0.000 |
| Selling general and administrative expenses | 13.221 |
| Interest income | 0.000 |
| Interest expense | 0.000 |
| Depreciation and amortization | 13.221 |
| Operating income | -13.221 |
| Operating income ratio | 0.00 |
| Total other income expenses net | 0.000 |
| 2024 |
| 2024 | |
|---|---|
| Net debt | 111.190 |
| Total investments | 0.000 |
| Total debt | 111.190 |
| Accumulated other comprehensive income loss | 0.000 |
| Retained earnings | -7.712 |
| Common stock | 0.000 |
| Total equity | 17.288 |
| Other non current liabilities | 0.000 |
| Long term debt | 0.000 |
| Total non current liabilities | 0.000 |
| Other current liabilities | 0.000 |
| Deferred revenue | 0.000 |
| Short term debt | 111.190 |
| Total current liabilities | 114.314 |
| Total liabilities | 114.314 |
| Other non current assets | 0.000 |
| Long term investments | 0.000 |
| Intangible assets | 0.000 |
| GoodWill | 0.000 |
| Goodwill and intangible assets | 0.000 |
| Property plant equipment net | 0.000 |
| Total non current assets | 0.000 |
| Other current assets | 131.602 |
| Short term investments | 0.000 |
| cash and cash equivalents | 0.000 |
| Cash and short term investments | 0.000 |
| Total current assets | 131.602 |
| Inventory | 0.000 |
| Net receivables | 0.000 |
| Tax assets | 0.000 |
| Other assets | 0.000 |
| Account payables | 3.124 |
| Tax payables | 0.000 |
| Deferred revenue non current | 0.000 |
| Minority interest | 0.000 |
| Capital lease obligations | 0.000 |
| Preferred stock | 0.000 |
| Other total stockholders equity | 24.698 |
| Deferred tax liabilities non current | 0.000 |
| Other liabilities | 0.000 |
| Total assets | 131.602 |
| 2024 |
| 2024 | |
|---|---|
| Deferred income tax | 0.000 |
| Stock based compensation | 0.000 |
| Change in working capital | -225.000 |
| Accounts receivables | 0.000 |
| Inventory | 0.000 |
| Accounts payables | 0.000 |
| Other working capital | -225.000 |
| Other non cash items | 5.355 |
| Net cash provided by operating activities | -233.000 |
| Investments in property plant and equipment | 0.000 |
| Acquisitions net | 0.000 |
| Purchases of investments | 0.000 |
| Sales maturities of investments | 0.000 |
| Other investing activites | 0.000 |
| Net cash used for investing activites | 0.000 |
| Debt repayment | 0.000 |
| Common stock issued | 0.000 |
| Common stock repurchased | 0.000 |
| Dividends paid | 0.000 |
| Other financing activites | 233.469 |
| Net cash used provided by financing activities | 233.469 |
| Effect of forex changes on cash | 0.000 |
| Net change in cash | 0.000 |
| Cash at beginning of period | 0.000 |
| Cash at end of period | 0.000 |
| Operating cash flow | -233.000 |
| Capital expenditure | 0.000 |
| Free CashFlow | -233.000 |
| 2024 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | 861.511 K 126.75 % | 379.937 K 6 865 604.16 % | -5.534 98.48 % | -365.000 95.02 % | -7.322 K |
| Income before tax | 861.511 K 126.75 % | 379.937 K 6 865 604.16 % | -5.534 98.48 % | -365.000 95.02 % | -7.322 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -46.942 K -16.13 % | -40.423 K -161 592.00 % | -25.000 93.15 % | -365.000 95.02 % | -7.322 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 11.909 M 173.09 % | 4.361 M -70.79 % | 14.928 M 44.06 % | 10.363 M 0.00 % | 10.363 M |
| Weighted average shs out | 11.909 M 173.09 % | 4.361 M -70.79 % | 14.928 M 44.06 % | 10.363 M 0.00 % | 10.363 M |
| EPS diluted | 0.07 40.00 % | 0.05 3 225.00 % | 0.00 | 0.00 100.00 % | 0.00 |
| Earnings per share | 0.07 40.00 % | 0.05 3 225.00 % | 0.00 | 0.00 100.00 % | 0.00 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 -100.00 % | 5.481 | 0.000 | 0.000 |
| Other expenses | 46.942 K 16.13 % | 40.423 K | 0.000 | 0.000 | 0.000 |
| Operating expenses | 46.942 K 16.13 % | 40.423 K 730 348.14 % | 5.534 -98.48 % | 365.000 -95.02 % | 7.322 K |
| Cost and expenses | 46.942 K 16.13 % | 40.423 K 730 348.14 % | 5.534 -98.48 % | 365.000 104.98 % | -7.322 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 | 0.000 -100.00 % | 5.534 -98.48 % | 365.000 -95.02 % | 7.322 K |
| Interest income | 908.453 K 116.11 % | 420.360 K | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 | 0.000 -100.00 % | 5.534 | 0.000 | 0.000 |
| Operating income | -46.942 K -16.13 % | -40.423 K -730 348.14 % | -5.534 98.48 % | -365.000 95.02 % | -7.322 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 908.453 K 116.11 % | 420.360 K | 0.000 | 0.000 | 0.000 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | |
|---|---|---|---|
| Net debt | 3.928 K 186.03 % | -4.566 K -4 206.48 % | 111.190 |
| Total investments | 0.000 -100.00 % | 86.667 M | 0.000 |
| Total debt | 500.000 K 0.00 % | 500.000 K 449 580.73 % | 111.190 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 |
| Retained earnings | -3.417 M -1.12 % | -3.379 M -43 815 343.46 % | -7.712 |
| Common stock | 87.571 M 1.04 % | 86.668 M | 0.000 |
| Total equity | 84.154 M 1.04 % | 83.288 M 481 770 440.26 % | 17.288 |
| Other non current liabilities | 3.450 M 0.00 % | 3.450 M | 0.000 |
| Long term debt | 500.000 K 0.00 % | 500.000 K | 0.000 |
| Total non current liabilities | 3.950 M 0.00 % | 3.950 M | 0.000 |
| Other current liabilities | 7.501 K 199.92 % | 2.501 K | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 -100.00 % | 111.190 |
| Total current liabilities | 23.511 K 23.50 % | 19.038 K 16 554.13 % | 114.314 |
| Total liabilities | 3.974 M 0.11 % | 3.969 M 3 471 948.04 % | 114.314 |
| Other non current assets | 87.571 M | 0.000 | 0.000 |
| Long term investments | 0.000 -100.00 % | 86.667 M | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 |
| Total non current assets | 87.571 M 1.04 % | 86.667 M | 0.000 |
| Other current assets | 60.802 K -29.10 % | 85.753 K 65 060.86 % | 131.602 |
| Short term investments | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 496.072 K -1.68 % | 504.566 K | 0.000 |
| Cash and short term investments | 496.072 K -1.68 % | 504.566 K | 0.000 |
| Total current assets | 556.874 K -5.67 % | 590.319 K 448 463.85 % | 131.602 |
| Inventory | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 |
| Account payables | 16.010 K -3.19 % | 16.537 K 529 253.39 % | 3.124 |
| Tax payables | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 -100.00 % | 24.698 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 |
| Total assets | 88.128 M 1.00 % | 87.258 M 66 304 004.80 % | 131.602 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | |
|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 100.00 % | -181.029 K -162 989.19 % | -111.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 |
| Accounts payables | -527.000 -103.93 % | 13.413 K | 0.000 |
| Other working capital | 0.000 100.00 % | -194.442 K -175 072.97 % | -111.000 |
| Other non cash items | -874.161 K -109.53 % | -417.209 K | 0.000 |
| Net cash provided by operating activities | -12.650 K 94.21 % | -218.301 K -191 392.11 % | -114.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 100.00 % | -86.250 M | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 100.00 % | -86.250 M | 0.000 |
| Debt repayment | 0.000 -100.00 % | 500.000 K | 0.000 |
| Common stock issued | 0.000 -100.00 % | 86.473 M | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 |
| Other financing activites | 4.156 K | 0.000 -100.00 % | 114.304 |
| Net cash used provided by financing activities | 4.156 K -100.00 % | 86.973 M 76 088 984.37 % | 114.304 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 |
| Net change in cash | -8.494 K -101.68 % | 504.566 K | 0.000 |
| Cash at beginning of period | 504.566 K | 0.000 | 0.000 |
| Cash at end of period | 496.072 K -1.68 % | 504.566 K | 0.000 |
| Operating cash flow | -12.650 K 94.21 % | -218.301 K -191 392.11 % | -114.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 |
| Free CashFlow | -12.650 K 94.21 % | -218.301 K -191 392.11 % | -114.000 |
| 2025 | 2025 | 2024 |