M3-Brigade Acquisition VI Corp. Warrant ^MBVIW


Revenue
Net income
Income before tax
Income before tax ratio
EBITDA
Net income ratio
Ratio EBITDA
Gross profit ratio
Weighted average shs out dil
Weighted average shs out
EPS diluted
Earnings per share
Gross profit
Income tax expense
Cost of revenue
General and administrative expenses
Selling and marketing expenses
Other expenses
Operating expenses
Cost and expenses
Research and development expenses
Selling general and administrative expenses
Interest income
Interest expense
Depreciation and amortization
Operating income
Operating income ratio
Total other income expenses net


Net debt
Total investments
Total debt
Accumulated other comprehensive income loss
Retained earnings
Common stock
Total equity
Other non current liabilities
Long term debt
Total non current liabilities
Other current liabilities
Deferred revenue
Short term debt
Total current liabilities
Total liabilities
Other non current assets
Long term investments
Intangible assets
GoodWill
Goodwill and intangible assets
Property plant equipment net
Total non current assets
Other current assets
Short term investments
cash and cash equivalents
Cash and short term investments
Total current assets
Inventory
Net receivables
Tax assets
Other assets
Account payables
Tax payables
Deferred revenue non current
Minority interest
Capital lease obligations
Preferred stock
Other total stockholders equity
Deferred tax liabilities non current
Other liabilities
Total assets


Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow

	2025-09-30
Revenue	0.000
Net income	1.071 M
Income before tax	1.071 M
Income before tax ratio	0.00
EBITDA	-197.522 K
Net income ratio	0.00
Ratio EBITDA	0.00
Gross profit ratio	0.00
Weighted average shs out dil	0.000
Weighted average shs out	0.000
EPS diluted	0.00
Earnings per share	0.00
Gross profit	0.000
Income tax expense	0.000
Cost of revenue	0.000
General and administrative expenses	197.522 K
Selling and marketing expenses	0.000
Other expenses	0.000
Operating expenses	197.522 K
Cost and expenses	197.522 K
Research and development expenses	0.000
Selling general and administrative expenses	197.522 K
Interest income	1.268 M
Interest expense	0.000
Depreciation and amortization	0.000
Operating income	-197.522 K
Operating income ratio	0.00
Total other income expenses net	1.268 M
	2025-09-30

	2025-09-30
Net debt	-1.570 M
Total investments	0.000
Total debt	0.000
Accumulated other comprehensive income loss	0.000
Retained earnings	-15.367 M
Common stock	346.269 M
Total equity	330.901 M
Other non current liabilities	16.425 M
Long term debt	0.000
Total non current liabilities	16.425 M
Other current liabilities	849.525 K
Deferred revenue	0.000
Short term debt	0.000
Total current liabilities	849.525 K
Total liabilities	17.275 M
Other non current assets	346.417 M
Long term investments	0.000
Intangible assets	0.000
GoodWill	0.000
Goodwill and intangible assets	0.000
Property plant equipment net	0.000
Total non current assets	346.417 M
Other current assets	189.063 K
Short term investments	0.000
cash and cash equivalents	1.570 M
Cash and short term investments	1.570 M
Total current assets	1.759 M
Inventory	0.000
Net receivables	0.000
Tax assets	0.000
Other assets	0.000
Account payables	0.000
Tax payables	0.000
Deferred revenue non current	0.000
Minority interest	0.000
Capital lease obligations	0.000
Preferred stock	0.000
Other total stockholders equity	0.000
Deferred tax liabilities non current	0.000
Other liabilities	0.000
Total assets	348.176 M
	2025-09-30

	2025-09-30
Deferred income tax	0.000
Stock based compensation	0.000
Change in working capital	-141.137 K
Accounts receivables	0.000
Inventory	0.000
Accounts payables	0.000
Other working capital	-141.137 K
Other non cash items	-1.235 M
Net cash provided by operating activities	-351.137 K
Investments in property plant and equipment	0.000
Acquisitions net	0.000
Purchases of investments	0.000
Sales maturities of investments	0.000
Other investing activites	-345.000 M
Net cash used for investing activites	-345.000 M
Debt repayment	0.000
Common stock issued	339.000 M
Common stock repurchased	0.000
Dividends paid	0.000
Other financing activites	7.921 M
Net cash used provided by financing activities	346.921 M
Effect of forex changes on cash	0.000
Net change in cash	1.570 M
Cash at beginning of period	0.000
Cash at end of period	1.570 M
Operating cash flow	-351.137 K
Capital expenditure	0.000
Free CashFlow	-351.137 K
	2025

Date	Form 10K

M3-Brigade Acquisition VI Corp. Warrant MBVIW