MELI Kaszek Pioneer Corp MEKA
Trading inactive
Finances
| 2022 | 2021 | |
|---|---|---|
| Revenue | 0.000 | 0.000 |
| Net income | 172.645 M 202.25 % | -168.851 M |
| Income before tax | 83.515 M 198.69 % | -84.625 M |
| Income before tax ratio | 0.00 | 0.00 |
| EBITDA | -1.468 M 98.27 % | -84.625 M |
| Net income ratio | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 |
| Weighted average shs out dil | 29.725 M -19.66 % | 37.000 M |
| Weighted average shs out | 29.725 M -19.66 % | 37.000 M |
| EPS diluted | 5.81 227.41 % | -4.56 |
| Earnings per share | 5.81 227.41 % | -4.56 |
| Gross profit | 0.000 | 0.000 |
| Income tax expense | -89.130 M -205.82 % | 84.226 M |
| Cost of revenue | 0.000 | 0.000 |
| General and administrative expenses | 1.468 M 468.39 % | -398.463 K |
| Selling and marketing expenses | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 |
| Operating expenses | 1.468 M 468.39 % | -398.463 K |
| Cost and expenses | 1.468 M 468.39 % | -398.463 K |
| Research and development expenses | 0.000 | 0.000 |
| Selling general and administrative expenses | 1.468 M 468.39 % | -398.463 K |
| Interest income | 4.147 M | 0.000 |
| Interest expense | 4.147 M -95.08 % | 84.226 M |
| Depreciation and amortization | -80.836 M 4.03 % | -84.226 M |
| Operating income | -1.468 M -268.39 % | -398.463 K |
| Operating income ratio | 0.00 | 0.00 |
| Total other income expenses net | 84.983 M 200.90 % | -84.226 M |
| 2022 | 2021 |
| 2022 | 2021 | |
|---|---|---|
| Net debt | -669.889 K 46.81 % | -1.259 M |
| Total investments | 291.653 M | 0.000 |
| Total debt | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 |
| Retained earnings | -2.160 M 97.64 % | -91.591 M |
| Common stock | 291.653 M 1.44 % | 287.506 M |
| Total equity | 289.493 M 47.76 % | 195.915 M |
| Other non current liabilities | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 |
| Total non current liabilities | 0.000 -100.00 % | 94.320 M |
| Other current liabilities | 3.509 M | 0.000 |
| Deferred revenue | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 |
| Total current liabilities | 3.509 M 10 725.19 % | 32.419 K |
| Total liabilities | 3.509 M -96.28 % | 94.352 M |
| Other non current assets | 0.000 -100.00 % | 288.150 M |
| Long term investments | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 |
| Total non current assets | 0.000 -100.00 % | 288.150 M |
| Other current assets | 292.333 M | 0.000 |
| Short term investments | 291.653 M | 0.000 |
| cash and cash equivalents | 669.889 K -46.81 % | 1.259 M |
| Cash and short term investments | 669.889 K -46.81 % | 1.259 M |
| Total current assets | 293.002 M 13 735.14 % | 2.118 M |
| Inventory | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 |
| Total assets | 293.002 M 0.94 % | 290.268 M |
| 2022 | 2021 |
| 2022 | 2021 | |
|---|---|---|
| Deferred income tax | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 |
| Change in working capital | 878.356 K -98.94 % | 82.757 M |
| Accounts receivables | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 |
| Accounts payables | 55.878 K 72.36 % | 32.419 K |
| Other working capital | 822.478 K -99.01 % | 82.724 M |
| Other non cash items | -84.983 M | 0.000 |
| Net cash provided by operating activities | -589.550 K 68.44 % | -1.868 M |
| Investments in property plant and equipment | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 |
| Other investing activites | 0.000 100.00 % | -287.500 M |
| Net cash used for investing activites | 0.000 100.00 % | -287.500 M |
| Debt repayment | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 |
| Other financing activites | 0.000 -100.00 % | 290.628 M |
| Net cash used provided by financing activities | 0.000 -100.00 % | 290.628 M |
| Effect of forex changes on cash | 0.000 | 0.000 |
| Net change in cash | -589.550 K -146.81 % | 1.259 M |
| Cash at beginning of period | 1.259 M | 0.000 |
| Cash at end of period | 669.889 K -46.81 % | 1.259 M |
| Operating cash flow | -589.550 K 68.44 % | -1.868 M |
| Capital expenditure | 0.000 | 0.000 |
| Free CashFlow | -589.550 K 68.44 % | -1.868 M |
| 2022 | 2021 |
| 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | 2.334 M -80.63 % | 12.052 M -78.73 % | 56.663 M 78.88 % | 31.676 M -56.16 % | 72.254 M 142.79 % | -168.851 M -202.33 % | -55.850 M |
| Income before tax | 950.052 K -79.36 % | 4.603 M -83.28 % | 27.525 M 77.75 % | 15.485 M -56.87 % | 35.901 M 142.42 % | -84.625 M -51.52 % | -55.850 M |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 1.277 M 142.57 % | -2.999 M -855.06 % | -314.024 K 1.12 % | -317.576 K 24.79 % | -422.262 K 99.50 % | -84.625 M | 0.000 |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 29.725 M 0.00 % | 29.725 M 0.00 % | 29.725 M 0.00 % | 29.725 M 0.00 % | 29.725 M -19.66 % | 37.000 M 0.00 % | 37.000 M |
| Weighted average shs out | 29.725 M 0.00 % | 29.725 M 0.00 % | 29.725 M 0.00 % | 29.725 M 0.00 % | 29.725 M -19.66 % | 37.000 M 0.00 % | 37.000 M |
| EPS diluted | 0.08 -80.85 % | 0.41 -78.53 % | 1.91 78.50 % | 1.07 -55.97 % | 2.43 153.29 % | -4.56 -201.99 % | -1.51 |
| Earnings per share | 0.08 -80.85 % | 0.41 -78.53 % | 1.91 78.50 % | 1.07 -55.97 % | 2.43 153.29 % | -4.56 -201.99 % | -1.51 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | -1.384 M 81.42 % | -7.449 M 74.43 % | -29.137 M -79.96 % | -16.191 M 55.46 % | -36.353 M -143.16 % | 84.226 M | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 433.939 K 4.80 % | 414.045 K 31.85 % | 314.024 K -1.12 % | 317.576 K -24.79 % | 422.262 K 205.97 % | -398.463 K | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 433.939 K 4.80 % | 414.045 K 31.85 % | 314.024 K -1.12 % | 317.576 K -24.79 % | 422.262 K 205.97 % | -398.463 K | 0.000 |
| Cost and expenses | 433.939 K 4.80 % | 414.045 K 31.85 % | 314.024 K -1.12 % | 317.576 K -24.79 % | 422.262 K 205.97 % | -398.463 K | 0.000 |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 433.939 K 4.80 % | 414.045 K 31.85 % | 314.024 K -1.12 % | 317.576 K -24.79 % | 422.262 K 205.97 % | -398.463 K | 0.000 |
| Interest income | 3.095 M 27.24 % | 2.432 M 87.42 % | 1.298 M 234.26 % | 388.230 K 1 240.99 % | 28.951 K | 0.000 | 0.000 |
| Interest expense | 0.000 -100.00 % | 2.432 M 87.42 % | 1.298 M 234.26 % | 388.230 K 1 240.99 % | 28.951 K -99.97 % | 84.226 M | 0.000 |
| Depreciation and amortization | 1.711 M 166.17 % | -2.585 M 90.26 % | -26.542 M -72.19 % | -15.414 M 57.53 % | -36.295 M 56.91 % | -84.226 M -156 074.56 % | 54.000 K |
| Operating income | -433.939 K -4.80 % | -414.045 K -31.85 % | -314.024 K 1.12 % | -317.576 K 24.79 % | -422.262 K -5.97 % | -398.463 K -100.71 % | 55.850 M |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 1.384 M -72.41 % | 5.017 M -81.98 % | 27.840 M 76.17 % | 15.803 M -56.49 % | 36.324 M 143.13 % | -84.226 M 24.60 % | -111.701 M |
| 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 |
| 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | |
|---|---|---|---|---|---|---|---|---|
| Net debt | -407.814 K 39.12 % | -669.889 K 17.86 % | -815.520 K 11.60 % | -922.549 K 10.39 % | -1.029 M 18.26 % | -1.259 M 66.01 % | -3.706 M -32 324.17 % | 11.500 K |
| Total investments | 294.747 M 1.06 % | 291.653 M 0.84 % | 289.221 M 0.45 % | 287.923 M 994 618.79 % | -28.951 K -100.01 % | 287.506 M | 0.000 | 0.000 |
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 300.000 K 2 508.70 % | 11.500 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -4.304 M -99.29 % | -2.160 M 81.82 % | -11.878 M 70.76 % | -40.621 M 27.10 % | -55.718 M 39.17 % | -91.591 M -45.89 % | -62.782 M -590 846.23 % | -10.624 K |
| Common stock | 294.748 M 1.06 % | 291.653 M 0.84 % | 289.221 M 0.45 % | 287.923 M 0.14 % | 287.535 M -0.94 % | 290.268 M 0.96 % | 287.500 M 22 566 626.69 % | 1.274 K |
| Total equity | 290.443 M 0.33 % | 289.493 M 4.38 % | 277.343 M 12.15 % | 247.302 M 6.68 % | 231.817 M | 0.000 -100.00 % | 224.718 M 1 563 046.70 % | 14.376 K |
| Other non current liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 42.611 M -26.57 % | 58.025 M -38.48 % | 94.320 M | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 42.611 M -26.57 % | 58.025 M -38.48 % | 94.320 M 43.04 % | 65.938 M | 0.000 |
| Other current liabilities | 5.170 M 47.32 % | 3.509 M -74.11 % | 13.555 M | 0.000 | 0.000 -100.00 % | 32.419 K -94.11 % | 550.000 K 79.45 % | 306.496 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 -100.00 % | 214.594 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 300.000 K 2 508.70 % | 11.500 K |
| Total current liabilities | 5.170 M 47.32 % | 3.509 M -74.11 % | 13.555 M 111 191.14 % | 12.180 K -34.30 % | 18.540 K -42.81 % | 32.419 K -96.19 % | 850.000 K 166.45 % | 319.015 K |
| Total liabilities | 5.170 M 47.32 % | 3.509 M -74.11 % | 13.555 M -68.20 % | 42.623 M -26.57 % | 58.044 M -38.48 % | 94.352 M 41.27 % | 66.788 M 20 835.63 % | 319.015 K |
| Other non current assets | 0.000 | 0.000 | 0.000 -100.00 % | 214.594 K -99.93 % | 287.964 M 44 630.13 % | 643.781 K -99.78 % | 287.500 M | 0.000 |
| Long term investments | 0.000 | 0.000 | 0.000 -100.00 % | 287.923 M | 0.000 -100.00 % | 287.506 M | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 0.000 | 0.000 | 0.000 -100.00 % | 288.138 M 0.06 % | 287.964 M -0.06 % | 288.150 M 0.23 % | 287.500 M 86 135.08 % | 333.391 K |
| Other current assets | 0.000 -100.00 % | 679.678 K -99.77 % | 290.083 M 33 459.83 % | 864.375 K -0.28 % | 866.775 K 0.98 % | 858.375 K | 0.000 | 0.000 |
| Short term investments | 294.747 M 1.06 % | 291.653 M 0.84 % | 289.221 M | 0.000 100.00 % | -28.951 K | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 407.814 K -39.12 % | 669.889 K -17.86 % | 815.520 K -11.60 % | 922.549 K -10.39 % | 1.029 M -18.26 % | 1.259 M -68.56 % | 4.006 M | 0.000 |
| Cash and short term investments | 407.814 K -39.12 % | 669.889 K -17.86 % | 815.520 K -11.60 % | 922.549 K -10.39 % | 1.029 M -18.26 % | 1.259 M -68.56 % | 4.006 M | 0.000 |
| Total current assets | 295.613 M 0.89 % | 293.002 M 0.72 % | 290.898 M 16 179.28 % | 1.787 M -5.77 % | 1.896 M -10.46 % | 2.118 M -47.13 % | 4.006 M | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 | 0.000 -100.00 % | 12.180 K -34.30 % | 18.540 K | 0.000 | 0.000 -100.00 % | 1.019 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -290.267 M | 0.000 -100.00 % | 23.726 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 295.613 M 0.89 % | 293.002 M 0.72 % | 290.898 M 0.34 % | 289.925 M 0.02 % | 289.860 M -0.14 % | 290.268 M -0.42 % | 291.506 M 87 336.61 % | 333.391 K |
| 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 |
| 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | |
|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 171.864 K -35.97 % | 268.414 K 29.67 % | 206.994 K -1.73 % | 210.634 K 9.53 % | 192.314 K -90.92 % | 2.118 M |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | -49.878 K -165.53 % | 76.117 K | 0.000 100.00 % | -6.360 K 54.18 % | -13.879 K -142.81 % | 32.419 K |
| Other working capital | 221.742 K 15.31 % | 192.297 K | 0.000 -100.00 % | 216.994 K 5.24 % | 206.193 K 736.03 % | -32.419 K |
| Other non cash items | 1.711 M 134.09 % | -5.017 M 81.98 % | -27.840 M -76.17 % | -15.803 M 56.49 % | -36.324 M -145.04 % | 80.639 M |
| Net cash provided by operating activities | 2.833 M 2 044.99 % | -145.631 K -36.07 % | -107.029 K -0.08 % | -106.942 K 53.49 % | -229.948 K 87.69 % | -1.868 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | -3.095 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -287.500 M |
| Net cash used for investing activites | -3.095 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -287.500 M |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 290.628 M |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 290.628 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -9.756 M |
| Net change in cash | -262.075 K -79.96 % | -145.631 K -36.07 % | -107.029 K -0.08 % | -106.942 K 53.49 % | -229.948 K 97.29 % | -8.496 M |
| Cash at beginning of period | 669.889 K -17.86 % | 815.520 K -11.60 % | 922.549 K -10.39 % | 1.029 M -18.26 % | 1.259 M -87.09 % | 9.756 M |
| Cash at end of period | 407.814 K -39.12 % | 669.889 K -17.86 % | 815.520 K -11.60 % | 922.549 K -10.39 % | 1.029 M -18.26 % | 1.259 M |
| Operating cash flow | 2.833 M 2 044.99 % | -145.631 K -36.07 % | -107.029 K -0.08 % | -106.942 K 53.49 % | -229.948 K 87.69 % | -1.868 M |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 2.833 M 2 044.99 % | -145.631 K -36.07 % | -107.029 K -0.08 % | -106.942 K 53.49 % | -229.948 K 87.69 % | -1.868 M |
| 2023 | 2022 | 2022 | 2022 | 2022 | 2021 |