
MFS Multimarket Income Trust MMT
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 45.793 M 96.03 % | 23.361 M 16.23 % | 20.098 M -24.86 % | 26.748 M 7.96 % | 24.776 M -51.86 % | 51.470 M 770.15 % | -7.680 M -123.98 % | 32.030 M 116.45 % | 14.798 M -47.17 % | 28.011 M -36.00 % | 43.763 M -27.43 % | 60.308 M 39.33 % | 43.283 M |
Net income | 45.231 M 151.33 % | 17.996 M 131.22 % | -57.639 M -320.44 % | 26.147 M 59.50 % | 16.393 M -67.73 % | 50.800 M 706.69 % | -8.373 M -126.65 % | 31.424 M -12.63 % | 35.966 M 462.31 % | -9.927 M -131.95 % | 31.069 M 30.74 % | 23.764 M -68.46 % | 75.342 M |
Income before tax | 45.231 M 151.33 % | 17.996 M 131.22 % | -57.639 M -320.44 % | 26.147 M 59.50 % | 16.393 M -67.73 % | 50.800 M 706.69 % | -8.373 M -126.65 % | 31.424 M -14.83 % | 36.894 M 778.91 % | -5.434 M -116.38 % | 33.166 M 39.57 % | 23.764 M -68.46 % | 75.342 M |
Income before tax ratio | 0.99 28.21 % | 0.77 126.86 % | -2.87 -393.39 % | 0.98 47.74 % | 0.66 -32.96 % | 0.99 -9.47 % | 1.09 11.12 % | 0.98 -60.65 % | 2.49 1 385.09 % | -0.19 -125.60 % | 0.76 92.33 % | 0.39 -77.36 % | 1.74 |
EBITDA | 45.231 M | 0.000 100.00 % | -58.989 M -325.60 % | 26.147 M 48.06 % | 17.660 M | 0.000 100.00 % | -6.041 M | 0.000 | 0.000 100.00 % | -10.792 M | 0.000 | 0.000 -100.00 % | 37.352 M |
Net income ratio | 0.99 28.21 % | 0.77 126.86 % | -2.87 -393.39 % | 0.98 47.74 % | 0.66 -32.96 % | 0.99 -9.47 % | 1.09 11.12 % | 0.98 -59.63 % | 2.43 785.81 % | -0.35 -149.92 % | 0.71 80.16 % | 0.39 -77.36 % | 1.74 |
Ratio EBITDA | 0.99 | 0.00 100.00 % | -2.94 -400.26 % | 0.98 37.14 % | 0.71 | 0.00 -100.00 % | 0.79 | 0.00 | 0.00 100.00 % | -0.39 | 0.00 | 0.00 -100.00 % | 0.86 |
Gross profit ratio | 1.00 0.00 % | 1.00 14.70 % | 0.87 -2.49 % | 0.89 1.83 % | 0.88 -6.35 % | 0.94 -34.37 % | 1.43 60.62 % | 0.89 22.79 % | 0.72 -14.58 % | 0.85 -5.20 % | 0.89 -2.66 % | 0.92 -8.12 % | 1.00 |
Weighted average shs out dil | 56.539 M -0.41 % | 56.773 M -3.03 % | 58.547 M -3.72 % | 60.807 M 3.86 % | 58.547 M -10.10 % | 65.128 M 1.11 % | 64.410 M -7.76 % | 69.830 M -4.53 % | 73.142 M -4.44 % | 76.544 M -0.64 % | 77.037 M -1.46 % | 78.176 M -0.26 % | 78.378 M |
Weighted average shs out | 55.302 M -2.59 % | 56.773 M -3.03 % | 58.547 M -3.11 % | 60.423 M 3.21 % | 58.547 M -10.10 % | 65.128 M 1.11 % | 64.410 M -7.76 % | 69.830 M -4.53 % | 73.143 M -3.53 % | 75.818 M -1.58 % | 77.038 M -1.46 % | 78.176 M -0.26 % | 78.378 M |
EPS diluted | 0.80 150.00 % | 0.32 132.65 % | -0.98 -327.91 % | 0.43 53.57 % | 0.28 -64.10 % | 0.78 700.00 % | -0.13 -128.89 % | 0.45 -8.16 % | 0.49 476.92 % | -0.13 -132.50 % | 0.40 33.33 % | 0.30 -68.75 % | 0.96 |
Earnings per share | 0.82 156.25 % | 0.32 132.65 % | -0.98 -327.91 % | 0.43 53.57 % | 0.28 -64.10 % | 0.78 700.00 % | -0.13 -128.89 % | 0.45 -8.16 % | 0.49 476.92 % | -0.13 -132.50 % | 0.40 33.33 % | 0.30 -68.75 % | 0.96 |
Gross profit | 45.793 M 96.03 % | 23.361 M 33.33 % | 17.521 M -26.73 % | 23.915 M 9.93 % | 21.754 M -54.92 % | 48.258 M 539.83 % | -10.972 M -138.52 % | 28.487 M 165.78 % | 10.718 M -54.87 % | 23.750 M -39.32 % | 39.140 M -29.36 % | 55.409 M 28.02 % | 43.283 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K -100.49 % | 32.946 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 37.352 M |
Cost of revenue | 0.000 -100.00 % | 2.622 M 1.76 % | 2.576 M -9.07 % | 2.833 M -6.25 % | 3.022 M -5.93 % | 3.213 M -2.40 % | 3.292 M -7.10 % | 3.543 M -13.16 % | 4.080 M -4.25 % | 4.261 M -7.84 % | 4.624 M -5.61 % | 4.898 M | 0.000 |
General and administrative expenses | 466.872 K -83.56 % | 2.840 M 472.42 % | 496.082 K -0.18 % | 496.982 K -12.57 % | 568.447 K 1.08 % | 562.394 K -2.49 % | 576.729 K -10.21 % | 642.323 K -85.18 % | 4.333 M -2.86 % | 4.461 M -7.34 % | 4.814 M -5.33 % | 5.085 M -3.92 % | 5.293 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.333 M | 0.000 100.00 % | -4.814 M | 0.000 | 0.000 |
Other expenses | 95.485 K | 0.000 -100.00 % | 2.296 M -10.27 % | 2.559 M -4.45 % | 2.678 M 2 374.64 % | 108.219 K -6.78 % | 116.092 K 421.10 % | -36.155 K -100.05 % | 75.293 M -1.25 % | 76.245 M -1.28 % | 77.231 M | 0.000 | 0.000 |
Operating expenses | 562.357 K -80.20 % | 2.840 M 1.70 % | 2.792 M -8.63 % | 3.056 M -5.87 % | 3.246 M 384.10 % | 670.616 K -3.21 % | 692.821 K 14.30 % | 606.168 K -91.28 % | 6.951 M -81.38 % | 37.338 M 1 466.27 % | 2.384 M -84.57 % | 15.446 M -53.38 % | 33.130 M |
Cost and expenses | 562.357 K -80.20 % | 2.840 M -96.41 % | 79.087 M 13 054.89 % | 601.196 K -91.55 % | 7.116 M 961.18 % | 670.616 K -3.21 % | 692.821 K 14.30 % | 606.168 K -94.34 % | 10.718 M -54.87 % | 23.750 M -39.32 % | 39.140 M 5.89 % | 36.964 M 11.57 % | 33.130 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -0.316 -131.08 % | 1.016 -59.24 % | 2.493 1 385.09 % | -0.194 -125.60 % | 0.758 | 0.000 | 0.000 |
Selling general and administrative expenses | 466.872 K -83.56 % | 2.840 M 472.42 % | 496.082 K -0.18 % | 496.982 K -12.57 % | 568.447 K 1.08 % | 562.394 K -2.49 % | 576.729 K -10.21 % | 642.323 K 25 763 046.00 % | 2.493 1 385.09 % | -0.194 -125.60 % | 0.758 -100.00 % | 5.085 M -3.92 % | 5.293 M |
Interest income | 22.155 M -3.71 % | 23.009 M 19.54 % | 19.248 M -4.98 % | 20.256 M -8.31 % | 22.092 M -9.66 % | 24.455 M 5.59 % | 23.160 M -12.92 % | 26.597 M 2 189.37 % | 1.162 M 34.26 % | 865.308 K 2.04 % | 848.009 K -14.81 % | 995.395 K -7.09 % | 1.071 M |
Interest expense | 6.151 M 10.74 % | 5.555 M 216.45 % | 1.755 M 124.11 % | 783.226 K -37.94 % | 1.262 M -56.30 % | 2.888 M 23.85 % | 2.332 M 50.27 % | 1.552 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -19.906 M 3.00 % | -20.521 M -23.71 % | -16.588 M 5.19 % | -17.496 M | 0.000 100.00 % | -21.284 M -7.34 % | -19.830 M 13.63 % | -22.960 M 14.24 % | -26.771 M 5.43 % | -28.308 M 10.37 % | -31.584 M 10.07 % | -35.120 M 7.55 % | -37.990 M |
Operating income | 45.231 M 120.41 % | 20.521 M 134.79 % | -58.989 M -318.60 % | 26.984 M 52.80 % | 17.660 M -65.24 % | 50.800 M 940.87 % | -6.041 M -118.32 % | 32.976 M 23.18 % | 26.771 M -5.43 % | 28.308 M -10.37 % | 31.584 M 29.77 % | 24.339 M -35.93 % | 37.990 M |
Operating income ratio | 0.99 12.44 % | 0.88 129.93 % | -2.94 -390.94 % | 1.01 41.54 % | 0.71 -27.78 % | 0.99 25.48 % | 0.79 -23.60 % | 1.03 -43.09 % | 1.81 79.01 % | 1.01 40.03 % | 0.72 78.82 % | 0.40 -54.02 % | 0.88 |
Total other income expenses net | 0.000 100.00 % | -2.524 M -287.07 % | 1.349 M 261.18 % | -837.206 K 33.89 % | -1.266 M | 0.000 -100.00 % | 3.292 M -61.11 % | 8.464 M -16.38 % | 10.123 M 130.00 % | -33.742 M -2 232.70 % | 1.582 M 374.95 % | -575.425 K -152.21 % | 1.102 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -355.759 K -100.37 % | 95.000 M -4.55 % | 99.525 M -0.47 % | 100.000 M 0.33 % | 99.668 M -0.33 % | 99.998 M 1.05 % | 98.960 M -0.80 % | 99.763 M 0.07 % | 99.693 M -0.23 % | 99.920 M 0.42 % | 99.505 M 1.28 % | 98.247 M 29 602.72 % | -333.011 K |
Total investments | 375.050 M 5.31 % | 356.138 M -6.02 % | 378.949 M -18.88 % | 467.159 M -1.23 % | 472.972 M -7.71 % | 512.473 M 1.82 % | 503.288 M -12.54 % | 575.462 M -1.66 % | 585.175 M -3.63 % | 607.242 M -6.54 % | 649.739 M -2.07 % | 663.483 M -6.43 % | 709.096 M |
Total debt | 95.000 M 0.00 % | 95.000 M -5.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.328 M 53.21 % | -17.796 M 35.27 % | -27.492 M -272.02 % | 15.982 M -43.40 % | 28.234 M | 0.000 |
Retained earnings | -48.050 M 41.32 % | -81.882 M 5.28 % | -86.442 M -1 594.07 % | -5.103 M 60.44 % | -12.900 M -70.59 % | -7.562 M 80.95 % | -39.690 M -1 385.18 % | -2.672 M -19.04 % | -2.245 M -34.30 % | -1.672 M -198.28 % | 1.701 M 295.00 % | -872.273 K -102.20 % | 39.723 M |
Common stock | 328.670 M -5.10 % | 346.337 M -5.95 % | 368.256 M -1.78 % | 374.921 M -2.75 % | 385.535 M -7.19 % | 415.421 M -7.11 % | 447.225 M -7.30 % | 482.461 M -7.99 % | 524.372 M -3.65 % | 544.259 M -1.54 % | 552.771 M -1.10 % | 558.934 M -0.23 % | 560.249 M |
Total equity | 280.620 M 6.11 % | 264.455 M -6.16 % | 281.814 M -23.80 % | 369.818 M -0.76 % | 372.635 M -8.64 % | 407.859 M 0.08 % | 407.535 M -13.56 % | 471.461 M -6.52 % | 504.331 M -2.09 % | 515.095 M -9.70 % | 570.454 M -2.70 % | 586.296 M -2.28 % | 599.972 M |
Other non current liabilities | 133.144 K | 0.000 -100.00 % | 295.901 K | 0.000 | 0.000 100.00 % | -100.000 M | 0.000 | 0.000 -100.00 % | 927.538 K -86.53 % | 6.885 M 3 752.43 % | 178.711 K -7.82 % | 193.866 K | 0.000 |
Long term debt | 0.000 -100.00 % | 95.000 M | 0.000 -100.00 % | 100.000 M | 0.000 -100.00 % | 100.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 133.144 K -99.86 % | 95.000 M 32 005.33 % | 295.901 K -99.70 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 787.77 % | 11.264 M 13.06 % | 9.963 M 51.71 % | 6.567 M -42.44 % | 11.409 M | 0.000 |
Other current liabilities | 5.193 M 180.82 % | -6.425 M -123.45 % | -2.876 M 28.58 % | -4.026 M 34.09 % | -6.109 M 36.77 % | -9.661 M -2 319.24 % | 435.332 K 100.39 % | -111.165 M -16 560.58 % | 675.339 K -6.06 % | 718.912 K 40.63 % | 511.224 K -52.38 % | 1.074 M -98.94 % | 101.486 M |
Deferred revenue | 0.000 100.00 % | -87.703 M 9.75 % | -97.176 M -1.25 % | -95.974 M -2.22 % | -93.891 M -3.93 % | -90.339 M 9.66 % | -100.000 M -12.57 % | -88.835 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 95.000 M 0.00 % | 95.000 M -5.05 % | 100.052 M 0.05 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M | 0.000 |
Total current liabilities | 101.881 M 1 296.20 % | 7.297 M 153.76 % | 2.876 M -28.58 % | 4.026 M -34.09 % | 6.109 M -36.77 % | 9.661 M 94.46 % | 4.968 M -55.50 % | 11.165 M -89.86 % | 110.128 M 7.08 % | 102.850 M -3.08 % | 106.117 M -4.46 % | 111.076 M 6.83 % | 103.976 M |
Total liabilities | 102.014 M -1.53 % | 103.596 M -1.85 % | 105.552 M 0.42 % | 105.110 M -5.82 % | 111.609 M -0.02 % | 111.629 M 5.70 % | 105.606 M -5.58 % | 111.844 M 0.52 % | 111.264 M 1.18 % | 109.963 M 3.19 % | 106.567 M -4.35 % | 111.409 M 7.15 % | 103.976 M |
Other non current assets | 9.025 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -503.288 M 12.54 % | -575.462 M -4 477.09 % | 13.147 M 66.80 % | 7.882 M -42.95 % | 13.817 M 22.98 % | 11.235 M 101.58 % | -709.096 M |
Long term investments | 375.050 M 5.31 % | 356.138 M -6.02 % | 378.949 M -18.88 % | 467.159 M -1.23 % | 472.972 M -7.71 % | 512.473 M 1.82 % | 503.288 M -12.54 % | 575.462 M -1.66 % | 585.175 M -3.63 % | 607.242 M -6.54 % | 649.739 M -2.07 % | 663.483 M -6.43 % | 709.096 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 375.059 M 5.31 % | 356.138 M -6.02 % | 378.949 M -18.88 % | 467.159 M -1.23 % | 472.972 M -7.71 % | 512.473 M 1.82 % | 503.288 M -12.54 % | 575.462 M -3.82 % | 598.322 M -2.73 % | 615.124 M -7.30 % | 663.556 M -1.65 % | 674.718 M -4.85 % | 709.096 M |
Other current assets | 1.299 M 44.38 % | 899.942 K -23.67 % | 1.179 M -8.10 % | 1.283 M -9.92 % | 1.424 M | 0.000 -100.00 % | 1.458 M 72.51 % | 845.341 K -27.67 % | 1.169 M 48.09 % | 789.186 K -19.01 % | 974.411 K -6.14 % | 1.038 M 281.53 % | 272.093 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 355.759 K | 0.000 -100.00 % | 569.873 K 128 539.50 % | 443.000 -99.87 % | 331.700 K 20 249.69 % | 1.630 K -99.84 % | 1.040 M 337.99 % | 237.338 K -22.75 % | 307.226 K 282.86 % | 80.244 K -83.78 % | 494.626 K -71.78 % | 1.753 M 426.31 % | 333.011 K |
Cash and short term investments | 355.759 K | 0.000 -100.00 % | 569.873 K 128 539.50 % | 443.000 -99.87 % | 331.700 K 20 249.69 % | 1.630 K -99.84 % | 1.040 M 337.99 % | 237.338 K -22.75 % | 307.226 K 282.86 % | 80.244 K -83.78 % | 494.626 K -71.78 % | 1.753 M 426.31 % | 333.011 K |
Total current assets | 8.875 M -30.17 % | 12.709 M 51.17 % | 8.407 M 18.24 % | 7.110 M -36.25 % | 11.152 M 77.16 % | 6.295 M -36.04 % | 9.842 M 30.25 % | 7.557 M -56.25 % | 17.273 M 73.87 % | 9.935 M -26.22 % | 13.465 M -41.43 % | 22.988 M 83.45 % | 12.531 M |
Inventory | 0.000 | 0.000 100.00 % | -1.274 M 0.71 % | -1.283 M 9.92 % | -1.424 M | 0.000 -100.00 % | 10.641 M 25.61 % | 8.472 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 7.220 M -38.86 % | 11.809 M 48.88 % | 7.932 M 11.57 % | 7.109 M -34.30 % | 10.820 M 71.94 % | 6.293 M -28.51 % | 8.803 M 20.27 % | 7.319 M -53.67 % | 15.797 M 74.26 % | 9.065 M -24.81 % | 12.056 M -42.25 % | 20.875 M 75.04 % | 11.926 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -1.299 M -63.19 % | -796.237 K -8 136.30 % | 9.908 K -98.50 % | 659.647 K -99.86 % | 484.244 M 67 083.44 % | 720.779 K 6 352.23 % | 11.171 K -96.10 % | 286.714 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.335 K |
Account payables | 1.688 M -73.72 % | 6.425 M 123.45 % | 2.876 M -28.58 % | 4.026 M -34.09 % | 6.109 M -36.77 % | 9.661 M 94.56 % | 4.966 M -55.52 % | 11.165 M 18.11 % | 9.453 M 343.66 % | 2.131 M -61.99 % | 5.606 M -43.96 % | 10.002 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 100.00 % | -113.374 K | 0.000 -100.00 % | 99.904 M 0.05 % | 99.855 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.328 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.328 M | 0.000 | 0.000 -100.00 % | 15.982 M -43.40 % | 28.234 M | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 -100.00 % | 113.374 K | 0.000 -100.00 % | 96.020 K -33.82 % | 145.099 K | 0.000 | 0.000 -100.00 % | 208.283 K -8.98 % | 228.826 K -15.79 % | 271.733 K 94.23 % | 139.901 K | 0.000 |
Other liabilities | 102.014 M 7 755.95 % | 1.299 M -98.70 % | 99.801 M 9 104.62 % | 1.084 M -99.03 % | 111.609 M 5 571.49 % | 1.968 M 208.49 % | 637.920 K -6.10 % | 679.345 K 106.71 % | -10.128 M -255.43 % | -2.850 M 53.41 % | -6.117 M 44.77 % | -11.076 M | 0.000 |
Total assets | 382.634 M 3.96 % | 368.050 M -4.99 % | 387.366 M -18.44 % | 474.929 M -1.92 % | 484.244 M -6.78 % | 519.488 M 1.24 % | 513.141 M -12.03 % | 583.305 M -5.25 % | 615.595 M -1.51 % | 625.058 M -7.68 % | 677.021 M -2.96 % | 697.706 M -3.32 % | 721.689 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 120.866 K -69.14 % | 391.609 K 212.58 % | 125.284 K 142.55 % | -294.442 K -755.91 % | -34.401 K -103.96 % | 869.365 K 324.22 % | 204.933 K -15.73 % | 243.200 K -74.75 % | 963.188 K -6.85 % | 1.034 M -27.63 % | 1.429 M 3 034.19 % | -48.693 K -105.71 % | 852.367 K |
Accounts receivables | 349.217 K 39.69 % | 250.000 K 98.15 % | 126.168 K 152.01 % | -242.594 K -138.73 % | 626.414 K 69.91 % | 368.680 K 510.95 % | -89.715 K -111.62 % | 771.839 K -18.54 % | 947.480 K -6.03 % | 1.008 M -25.52 % | 1.354 M 142.26 % | 558.820 K -34.44 % | 852.367 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -228.351 K -261.25 % | 141.609 K 526.73 % | 22.595 K 143.58 % | -51.848 K 92.15 % | -660.815 K -231.98 % | 500.685 K 1 021.41 % | 44.648 K 116.02 % | -278.639 K -1 873.87 % | 15.708 K -38.89 % | 25.703 K -65.72 % | 74.972 K 112.34 % | -607.513 K | 0.000 |
Other non cash items | -15.533 M -173.21 % | 21.218 M -75.74 % | 87.459 M 1 366.63 % | 5.963 M -81.67 % | 32.536 M 1 604.30 % | -2.163 M -103.35 % | 64.524 M 89.71 % | 34.012 M 391.62 % | -11.663 M -130.10 % | 38.748 M 4 861.89 % | 780.903 K -93.05 % | 11.228 M 131.41 % | -35.750 M |
Net cash provided by operating activities | 29.818 M -24.74 % | 39.623 M 32.32 % | 29.945 M -5.88 % | 31.816 M -34.93 % | 48.894 M -1.24 % | 49.506 M -12.15 % | 56.356 M -14.20 % | 65.679 M 141.99 % | 27.141 M -23.23 % | 35.355 M -3.74 % | 36.730 M 3.46 % | 35.502 M -10.33 % | 39.592 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -293.458 M -14.57 % | -256.128 M -2.49 % | -249.898 M 26.46 % | -339.798 M 11.63 % | -384.509 M -14.38 % | -336.163 M -24.85 % | -269.263 M 16.19 % | -321.287 M -35.87 % | -236.472 M 26.61 % | -322.213 M 8.79 % | -353.267 M 27.71 % | -488.680 M | 0.000 |
Sales maturities of investments | 315.342 M 12.43 % | 280.486 M 16.42 % | 240.931 M -31.46 % | 351.521 M -14.99 % | 413.527 M 9.76 % | 376.741 M 24.86 % | 301.731 M -15.14 % | 355.559 M 41.72 % | 250.880 M -26.96 % | 343.483 M -3.91 % | 357.444 M -25.28 % | 478.379 M | 0.000 |
Other investing activites | -21.884 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 -100.00 % | 24.358 M 371.61 % | -8.968 M -176.49 % | 11.724 M -59.60 % | 29.018 M -28.49 % | 40.579 M 24.98 % | 32.467 M -5.27 % | 34.273 M 137.86 % | 14.409 M -32.26 % | 21.271 M 409.14 % | 4.178 M 140.56 % | -10.300 M | 0.000 |
Debt repayment | 0.000 100.00 % | -5.000 M -125 000 100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -7.167 M 40.71 % | -12.088 M -203.32 % | -3.985 M -63.80 % | -2.433 M 86.59 % | -18.145 M 0.81 % | -18.294 M 9.27 % | -20.163 M 23.96 % | -26.516 M -280.21 % | -6.974 M -14.52 % | -6.089 M 1.20 % | -6.164 M -368.74 % | -1.315 M | 0.000 |
Dividends paid | -22.333 M 2.89 % | -22.997 M 11.68 % | -26.040 M 10.74 % | -29.174 M 5.98 % | -31.031 M 4.01 % | -32.327 M 8.31 % | -35.257 M 8.59 % | -38.568 M 3.33 % | -39.896 M 8.86 % | -43.773 M -2.10 % | -42.871 M -18.60 % | -36.146 M 9.31 % | -39.859 M |
Other financing activites | 7.373 K 109.50 % | -77.625 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -14.789 K -1 204.14 % | -1.134 K |
Net cash used provided by financing activities | -29.493 M 26.57 % | -40.163 M -33.76 % | -30.025 M 5.00 % | -31.607 M 35.73 % | -49.176 M 2.85 % | -50.621 M 8.66 % | -55.420 M 14.85 % | -65.084 M -38.86 % | -46.870 M 6.00 % | -49.862 M -1.69 % | -49.034 M -30.84 % | -37.476 M 5.98 % | -39.860 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -40.579 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 325.746 K 160.34 % | -539.860 K -570.05 % | -80.570 K -138.60 % | 208.743 K 174.04 % | -281.920 K 74.71 % | -1.115 M -219.12 % | 935.987 K 57.22 % | 595.317 K 162.27 % | 226.982 K 154.78 % | -414.382 K 28.60 % | -580.356 K -140.88 % | 1.420 M 629.13 % | -268.305 K |
Cash at beginning of period | 30.013 K -94.73 % | 569.873 K -12.39 % | 650.443 K 47.26 % | 441.700 K -38.96 % | 723.620 K -60.64 % | 1.839 M 103.71 % | 902.543 K 193.77 % | 307.226 K 282.86 % | 80.244 K -83.78 % | 494.626 K -53.99 % | 1.075 M 222.81 % | 333.011 K -44.62 % | 601.316 K |
Cash at end of period | 355.759 K 1 085.35 % | 30.013 K -94.73 % | 569.873 K -12.39 % | 650.443 K 47.26 % | 441.700 K -38.96 % | 723.620 K -60.64 % | 1.839 M 103.71 % | 902.543 K 193.77 % | 307.226 K 282.86 % | 80.244 K -83.78 % | 494.626 K -71.78 % | 1.753 M 426.31 % | 333.011 K |
Operating cash flow | 29.818 M -24.74 % | 39.623 M 32.32 % | 29.945 M -5.88 % | 31.816 M -34.93 % | 48.894 M -1.24 % | 49.506 M -12.15 % | 56.356 M -14.20 % | 65.679 M 141.99 % | 27.141 M -23.23 % | 35.355 M -3.74 % | 36.730 M 3.46 % | 35.502 M -10.33 % | 39.592 M |
Capital expenditure | -5.000 -66.67 % | -3.000 -160.00 % | 5.000 225.00 % | -4.000 20.00 % | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 29.818 M -24.74 % | 39.623 M 32.32 % | 29.945 M -5.88 % | 31.816 M -34.93 % | 48.894 M -1.24 % | 49.506 M -12.15 % | 56.356 M -14.20 % | 65.679 M 141.99 % | 27.141 M -23.23 % | 35.355 M -3.74 % | 36.730 M 3.46 % | 35.502 M -10.33 % | 39.592 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11.385 M 1.73 % | 11.191 M -2.47 % | 11.475 M 408.82 % | 2.255 M -89.31 % | 21.105 M 135.02 % | 8.980 M -19.22 % | 11.117 M 10.56 % | 10.056 M -47.61 % | 19.194 M 103.20 % | 9.446 M -38.38 % | 15.330 M 24.04 % | 12.359 M 22.57 % | 10.084 M -7.84 % | 10.941 M -29.74 % | 15.572 M 15.79 % | 13.449 M -23.03 % | 17.473 M 13.86 % | 15.346 M -2.62 % | 15.759 M -1.85 % | 16.055 M -3.94 % | 16.713 M -5.62 % | 17.708 M -5.25 % | 18.690 M -4.12 % | 19.493 M -5.89 % | 20.712 M -2.29 % | 21.199 M -4.01 % | 22.084 M |
Net income | 4.292 M -74.27 % | 16.681 M -41.57 % | 28.550 M 416.42 % | -9.023 M -133.39 % | 27.019 M 222.28 % | -22.097 M 37.83 % | -35.543 M -760.79 % | 5.379 M -74.10 % | 20.768 M -47.82 % | 39.804 M 270.02 % | -23.411 M -200.16 % | 23.373 M -14.78 % | 27.427 M 2 386.02 % | -1.200 M 83.28 % | -7.173 M -110.15 % | 70.690 M -0.96 % | 71.378 M 165.46 % | 26.888 M 168.73 % | 10.006 M 166.24 % | -15.105 M -256.19 % | 9.671 M -12.31 % | 11.028 M -50.18 % | 22.138 M 563.26 % | -4.779 M -116.74 % | 28.543 M -25.88 % | 38.508 M 4.55 % | 36.834 M |
Income before tax | 4.292 M -74.27 % | 16.681 M -41.57 % | 28.550 M 416.42 % | -9.023 M -133.39 % | 27.019 M 222.28 % | -22.097 M 37.83 % | -35.543 M -760.79 % | 5.379 M -74.10 % | 20.768 M -47.82 % | 39.804 M 270.02 % | -23.411 M -200.16 % | 23.373 M -14.78 % | 27.427 M 2 386.02 % | -1.200 M 83.28 % | -7.173 M -3 650 633 178.88 % | 0.197 -19.99 % | 0.246 -100.00 % | 26.888 M 168.73 % | 10.006 M 166.24 % | -15.105 M -256.19 % | 9.671 M -12.31 % | 11.028 M -50.18 % | 22.138 M 563.26 % | -4.779 M -116.74 % | 28.543 M -25.88 % | 38.508 M 4.55 % | 36.834 M |
Income before tax ratio | 0.38 -74.71 % | 1.49 -40.09 % | 2.49 162.19 % | -4.00 -412.51 % | 1.28 152.03 % | -2.46 23.04 % | -3.20 -697.70 % | 0.53 -50.56 % | 1.08 -74.32 % | 4.21 375.92 % | -1.53 -180.75 % | 1.89 -30.47 % | 2.72 2 580.50 % | -0.11 76.20 % | -0.46 -3 155 150 557.53 % | 0.00 3.55 % | 0.00 -100.00 % | 1.75 175.97 % | 0.63 167.49 % | -0.94 -262.59 % | 0.58 -7.09 % | 0.62 -47.42 % | 1.18 583.17 % | -0.25 -117.79 % | 1.38 -24.14 % | 1.82 8.91 % | 1.67 |
EBITDA | 6.872 M | 0.000 -100.00 % | 31.663 M 580.90 % | -6.584 M -200.00 % | 6.584 M 127.68 % | -23.787 M 32.43 % | -35.202 M | 0.000 -100.00 % | 21.203 M -47.22 % | 40.175 M 278.43 % | -22.516 M -190.82 % | 24.792 M | 0.000 -100.00 % | 127.539 K 102.08 % | -6.138 M -143.58 % | 14.083 M -18.65 % | 17.311 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.435 M -47.81 % | 19.994 M 15.19 % | 17.358 M |
Net income ratio | 0.38 -74.71 % | 1.49 -40.09 % | 2.49 162.19 % | -4.00 -412.51 % | 1.28 152.03 % | -2.46 23.04 % | -3.20 -697.70 % | 0.53 -50.56 % | 1.08 -74.32 % | 4.21 375.92 % | -1.53 -180.75 % | 1.89 -30.47 % | 2.72 2 580.50 % | -0.11 76.20 % | -0.46 -108.76 % | 5.26 28.67 % | 4.09 133.14 % | 1.75 175.97 % | 0.63 167.49 % | -0.94 -262.59 % | 0.58 -7.09 % | 0.62 -47.42 % | 1.18 583.17 % | -0.25 -117.79 % | 1.38 -24.14 % | 1.82 8.91 % | 1.67 |
Ratio EBITDA | 0.60 | 0.00 -100.00 % | 2.76 194.51 % | -2.92 -1 035.83 % | 0.31 111.78 % | -2.65 16.35 % | -3.17 | 0.00 -100.00 % | 1.10 -74.03 % | 4.25 389.57 % | -1.47 -173.22 % | 2.01 | 0.00 -100.00 % | 0.01 102.96 % | -0.39 -137.64 % | 1.05 5.69 % | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.50 -46.58 % | 0.94 20.00 % | 0.79 |
Gross profit ratio | 0.00 -100.00 % | 1.00 28.68 % | 0.78 82.06 % | 0.43 -59.78 % | 1.06 23.56 % | 0.86 -2.64 % | 0.88 -11.78 % | 1.00 8.08 % | 0.93 9.81 % | 0.84 -6.37 % | 0.90 3.39 % | 0.87 3.57 % | 0.84 -1.48 % | 0.85 -4.38 % | 0.89 3.14 % | 0.86 -4.05 % | 0.90 -9.87 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 53.655 M -3.50 % | 55.603 M 0.32 % | 55.423 M -2.38 % | 56.773 M 0.00 % | 56.773 M -4.66 % | 59.548 M -1.55 % | 60.487 M 0.11 % | 60.423 M 0.27 % | 60.258 M -2.12 % | 61.563 M -1.59 % | 62.560 M -2.22 % | 63.982 M -1.36 % | 64.865 M -3.48 % | 67.206 M -1.86 % | 68.478 M -3.13 % | 70.690 M -0.96 % | 71.378 M -4.71 % | 74.907 M -0.64 % | 75.390 M -1.12 % | 76.245 M -0.78 % | 76.844 M -0.50 % | 77.231 M -0.80 % | 77.852 M -0.41 % | 78.176 M -0.26 % | 78.378 M 0.00 % | 78.378 M 0.00 % | 78.378 M |
Weighted average shs out | 53.655 M -3.50 % | 55.603 M 0.32 % | 55.423 M -2.38 % | 56.773 M 0.00 % | 56.773 M -4.66 % | 59.548 M -1.55 % | 60.487 M 0.10 % | 60.424 M 0.27 % | 60.258 M -2.12 % | 61.563 M -1.59 % | 62.560 M -2.22 % | 63.982 M -1.36 % | 64.865 M -3.48 % | 67.200 M -1.86 % | 68.477 M -3.13 % | 70.691 M -0.96 % | 71.379 M -4.71 % | 74.907 M -0.64 % | 75.391 M -1.12 % | 76.245 M -0.78 % | 76.845 M -0.50 % | 77.231 M -0.80 % | 77.853 M -0.42 % | 78.178 M -0.26 % | 78.378 M 0.00 % | 78.378 M 0.00 % | 78.378 M |
EPS diluted | 0.08 -73.33 % | 0.30 -42.31 % | 0.52 425.00 % | -0.16 -133.33 % | 0.48 229.73 % | -0.37 37.29 % | -0.59 -762.92 % | 0.09 -73.82 % | 0.34 -47.69 % | 0.65 275.68 % | -0.37 -200.00 % | 0.37 -11.90 % | 0.42 2 446.37 % | -0.02 82.10 % | -0.10 -110.00 % | 1.00 0.00 % | 1.00 177.78 % | 0.36 171.08 % | 0.13 167.00 % | -0.20 -257.55 % | 0.13 -11.90 % | 0.14 -49.00 % | 0.28 557.52 % | -0.06 -117.00 % | 0.36 -28.00 % | 0.50 8.70 % | 0.46 |
Earnings per share | 0.08 -73.33 % | 0.30 -42.31 % | 0.52 425.00 % | -0.16 -133.33 % | 0.48 229.73 % | -0.37 37.29 % | -0.59 -762.92 % | 0.09 -73.82 % | 0.34 -47.69 % | 0.65 275.68 % | -0.37 -200.00 % | 0.37 -11.90 % | 0.42 2 446.37 % | -0.02 82.10 % | -0.10 -110.00 % | 1.00 0.00 % | 1.00 177.78 % | 0.36 171.08 % | 0.13 167.00 % | -0.20 -257.55 % | 0.13 -11.90 % | 0.14 -49.00 % | 0.28 557.52 % | -0.06 -117.00 % | 0.36 -28.00 % | 0.50 8.70 % | 0.46 |
Gross profit | 0.000 -100.00 % | 11.191 M 25.49 % | 8.918 M 826.37 % | 962.654 K -95.70 % | 22.398 M 190.38 % | 7.713 M -21.36 % | 9.808 M -2.46 % | 10.056 M -43.38 % | 17.759 M 123.14 % | 7.959 M -42.31 % | 13.795 M 28.25 % | 10.757 M 26.94 % | 8.474 M -9.20 % | 9.332 M -32.81 % | 13.890 M 19.43 % | 11.631 M -26.15 % | 15.748 M 2.63 % | 15.346 M -2.62 % | 15.759 M -1.85 % | 16.055 M -3.94 % | 16.713 M -5.62 % | 17.708 M -5.25 % | 18.690 M -4.12 % | 19.493 M -5.89 % | 20.712 M -2.29 % | 21.199 M -4.01 % | 22.084 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.159 100.00 % | -15.368 M 29.33 % | -21.746 M | 0.000 -100.00 % | 4.475 M | 0.000 -100.00 % | 4.940 M -5.52 % | 5.229 M -3.41 % | 5.413 M 8.91 % | 4.971 M 0.53 % | 4.944 M 2 516 168 347.84 % | 0.197 -19.99 % | 0.246 -100.00 % | 13.766 M 477.85 % | -3.643 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.358 M |
Cost of revenue | 1.244 M -1.42 % | 1.262 M -50.64 % | 2.557 M 97.84 % | 1.293 M 200.00 % | -1.293 M -202.01 % | 1.267 M -3.22 % | 1.309 M | 0.000 -100.00 % | 1.435 M -3.49 % | 1.487 M -3.10 % | 1.535 M -4.22 % | 1.603 M -0.46 % | 1.610 M 0.05 % | 1.609 M -4.34 % | 1.682 M -7.49 % | 1.818 M 5.44 % | 1.725 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 1.373 M -1.00 % | 1.387 M 97.04 % | 704.111 K -67.03 % | 2.136 M 210.81 % | 687.078 K -3.10 % | 709.050 K -53.02 % | 1.509 M 95.15 % | 773.356 K -3.36 % | 800.229 K -2.77 % | 823.013 K -3.67 % | 854.343 K -0.38 % | 857.596 K 0.02 % | 857.392 K -3.96 % | 892.769 K -7.25 % | 962.511 K 5.45 % | 912.747 K -58.94 % | 2.223 M 5.36 % | 2.110 M -3.56 % | 2.188 M -3.73 % | 2.273 M -5.52 % | 2.406 M -0.12 % | 2.408 M -2.89 % | 2.480 M -4.80 % | 2.605 M -2.96 % | 2.684 M 2.92 % | 2.608 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 100.00 % | -2.198 M -412.23 % | 704.111 K 17 599 346.69 % | 4.001 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.033 2.94 % | 1.003 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 0.000 -100.00 % | 1.373 M 269.33 % | -811.081 K -157.60 % | 1.408 M 123.94 % | -5.882 M -138.24 % | 15.380 M -30.92 % | 22.264 M 418.28 % | 4.296 M -19.48 % | 5.335 M -63.57 % | 14.647 M -13.96 % | 17.023 M 169.79 % | 6.310 M -22.86 % | 8.180 M 41.51 % | 5.780 M -35.09 % | 8.906 M 744.39 % | 1.055 M -49.25 % | 2.078 M -82.87 % | 12.131 M 134.21 % | 5.180 M -83.13 % | 30.711 M 363.49 % | 6.626 M 5.91 % | 6.257 M 61.55 % | 3.873 M -83.72 % | 23.794 M 185.03 % | 8.348 M -53.23 % | 17.850 M 16.82 % | 15.280 M |
Cost and expenses | 4.513 M 228.60 % | 1.373 M -1.00 % | 1.387 M -84.30 % | 8.839 M 247.33 % | -6.000 M -118.31 % | 32.767 M -29.26 % | 46.320 M 978.30 % | 4.296 M 313.82 % | -2.009 M 93.46 % | -30.729 M -181.20 % | 37.845 M 404.39 % | -12.433 M 28.30 % | -17.342 M -243.21 % | 12.109 M -46.76 % | 22.747 M 51.90 % | 14.974 M -16.68 % | 17.971 M 48.15 % | 12.131 M 134.21 % | 5.180 M -83.13 % | 30.711 M 363.49 % | 6.626 M 5.91 % | 6.257 M 61.55 % | 3.873 M -83.72 % | 23.794 M 185.03 % | 8.348 M -53.23 % | 17.850 M 16.82 % | 15.280 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 -100.00 % | 1.373 M -1.00 % | 1.387 M 97.04 % | 704.111 K -67.03 % | 2.136 M 210.81 % | 687.078 K -3.10 % | 709.050 K -53.02 % | 1.509 M 95.15 % | 773.356 K -3.36 % | 800.229 K -2.77 % | 823.013 K -3.67 % | 854.343 K -0.38 % | 857.596 K 0.02 % | 857.392 K -3.96 % | 892.769 K -7.25 % | 962.511 K 5.45 % | 912.747 K -58.94 % | 2.223 M 5.36 % | 2.110 M -3.56 % | 2.188 M -3.73 % | 2.273 M -5.52 % | 2.406 M -0.12 % | 2.408 M -2.89 % | 2.480 M -4.80 % | 2.605 M -2.96 % | 2.684 M 2.92 % | 2.608 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.009 M 3 311.24 % | 674.505 K 251.88 % | 191.685 K -49.76 % | 381.538 K 91.59 % | 199.140 K 7.49 % | 185.257 K -58.44 % | 445.760 K -36.92 % | 706.644 K | 0.000 | 0.000 | 0.000 -100.00 % | 445.744 K 35.00 % | 330.180 K -43.87 % | 588.290 K 2.59 % | 573.464 K 27.63 % | 449.324 K 8.01 % | 415.984 K -1.70 % | 423.182 K -0.39 % | 424.828 K -11.07 % | 477.684 K -7.73 % | 517.710 K -4.29 % | 540.894 K 1.96 % | 530.494 K |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.555 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -9.818 M 2.67 % | -10.088 M -102.65 % | -4.978 M 67.97 % | -15.543 M -259.86 % | -4.319 M -8.66 % | -3.975 M 53.49 % | -8.547 M -91.00 % | -4.475 M 3.57 % | -4.640 M 6.08 % | -4.940 M 5.52 % | -5.229 M 3.41 % | -5.413 M -8.91 % | -4.971 M -0.53 % | -4.944 M -135.59 % | 13.891 M -20.77 % | 17.533 M 233.61 % | -13.123 M 3.86 % | -13.649 M 1.58 % | -13.867 M 3.97 % | -14.441 M 5.63 % | -15.303 M 6.01 % | -16.281 M 4.30 % | -17.013 M 6.04 % | -18.107 M 2.20 % | -18.514 M 4.94 % | -19.476 M |
Operating income | 6.872 M -30.00 % | 9.818 M -72.28 % | 35.413 M 637.85 % | -6.584 M -124.29 % | 27.105 M 213.95 % | -23.787 M 32.43 % | -35.202 M -511.88 % | 8.547 M -59.69 % | 21.203 M -47.22 % | 40.175 M 278.43 % | -22.516 M -190.82 % | 24.792 M -14.21 % | 28.900 M 22 559.70 % | 127.539 K 102.08 % | -6.138 M -144.19 % | 13.891 M -20.77 % | 17.533 M 33.61 % | 13.123 M -3.86 % | 13.649 M -1.58 % | 13.867 M -3.97 % | 14.441 M -5.63 % | 15.303 M -6.01 % | 16.281 M -4.30 % | 17.013 M -6.04 % | 18.107 M -2.20 % | 18.514 M -4.94 % | 19.476 M |
Operating income ratio | 0.60 -31.20 % | 0.88 -71.57 % | 3.09 205.71 % | -2.92 -327.33 % | 1.28 148.49 % | -2.65 16.35 % | -3.17 -472.55 % | 0.85 -23.06 % | 1.10 -74.03 % | 4.25 389.57 % | -1.47 -173.22 % | 2.01 -30.01 % | 2.87 24 487.43 % | 0.01 102.96 % | -0.39 -138.16 % | 1.03 2.94 % | 1.00 17.34 % | 0.86 -1.27 % | 0.87 0.28 % | 0.86 -0.03 % | 0.86 -0.02 % | 0.86 -0.80 % | 0.87 -0.19 % | 0.87 -0.17 % | 0.87 0.10 % | 0.87 -0.97 % | 0.88 |
Total other income expenses net | -2.580 M -137.59 % | 6.863 M -62.83 % | 18.462 M 857.12 % | -2.439 M -2 740.37 % | -85.852 K -105.08 % | 1.690 M 596.35 % | -340.466 K 89.25 % | -3.168 M -628.06 % | -435.125 K -17.30 % | -370.951 K -103.43 % | 10.810 M 861.67 % | -1.419 M -106.45 % | 22.013 M 456.75 % | -6.170 M 27.67 % | -8.531 M -200.16 % | 8.517 M -25.47 % | 11.427 M -71.89 % | 40.654 M 1 215.90 % | -3.643 M 87.43 % | -28.973 M -507.47 % | -4.769 M -11.59 % | -4.274 M -172.98 % | 5.856 M 126.87 % | -21.792 M -308.83 % | 10.435 M -47.81 % | 19.994 M 205.83 % | -18.892 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 94.988 M 26 800.16 % | -355.759 K -100.38 % | 93.254 M -1.84 % | 95.000 M 0.24 % | 94.768 M -4.78 % | 99.525 M 0.10 % | 99.430 M -0.57 % | 100.000 M 0.11 % | 99.886 M 0.22 % | 99.668 M -0.27 % | 99.941 M -0.06 % | 99.998 M 0.06 % | 99.934 M 0.98 % | 98.960 M -0.66 % | 99.615 M 0.78 % | 98.847 M -0.57 % | 99.410 M -0.28 % | 99.693 M -0.25 % | 99.945 M 0.02 % | 99.920 M 0.09 % | 99.830 M 0.27 % | 99.565 M 1.81 % | 97.799 M -1.14 % | 98.925 M -0.32 % | 99.247 M 29 902.93 % | -333.011 K |
Total investments | 1.224 M -99.67 % | 375.050 M 1.82 % | 368.362 M 3.43 % | 356.138 M -7.13 % | 383.484 M 1.20 % | 378.949 M -7.55 % | 409.908 M -12.26 % | 467.159 M -1.20 % | 472.840 M -0.03 % | 472.972 M 2.34 % | 462.174 M -9.81 % | 512.473 M 2.62 % | 499.369 M -0.78 % | 503.288 M -4.62 % | 527.679 M -7.33 % | 569.400 M -1.04 % | 575.363 M -1.68 % | 585.175 M 0.21 % | 583.922 M -3.84 % | 607.242 M -7.42 % | 655.919 M 0.95 % | 649.739 M -1.53 % | 659.846 M -0.55 % | 663.483 M -2.83 % | 682.819 M -3.71 % | 709.096 M |
Total debt | 95.000 M 0.00 % | 95.000 M 0.00 % | 95.000 M 0.00 % | 95.000 M 0.00 % | 95.000 M -5.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -24.353 M -192.44 % | -8.328 M 29.52 % | -11.815 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -54.926 M -14.31 % | -48.050 M 25.44 % | -64.449 M 21.29 % | -81.882 M -15.27 % | -71.037 M 17.82 % | -86.442 M -57.28 % | -54.961 M -977.12 % | -5.103 M 31.17 % | -7.414 M 42.53 % | -12.900 M 72.55 % | -47.001 M -521.55 % | -7.562 M 73.33 % | -28.354 M 28.56 % | -39.690 M -229.66 % | -12.040 M -350.51 % | -2.672 M 73.87 % | -10.229 M 48.96 % | -20.041 M 48.45 % | -38.878 M -33.31 % | -29.163 M -676.24 % | 5.061 M -71.38 % | 17.683 M -19.63 % | 22.003 M -19.59 % | 27.362 M -44.76 % | 49.533 M 24.70 % | 39.723 M |
Common stock | 327.051 M -0.49 % | 328.670 M -3.38 % | 340.178 M -1.78 % | 346.337 M -4.68 % | 363.354 M -1.33 % | 368.256 M -1.88 % | 375.307 M 0.10 % | 374.921 M -2.86 % | 385.942 M 0.11 % | 385.535 M -5.59 % | 408.369 M -1.70 % | 415.421 M -4.32 % | 434.175 M -2.92 % | 447.225 M -4.70 % | 469.262 M -2.74 % | 482.461 M -4.07 % | 502.911 M -4.09 % | 524.372 M -2.79 % | 539.416 M -0.89 % | 544.259 M -1.10 % | 550.318 M -0.44 % | 552.771 M -0.73 % | 556.826 M -0.38 % | 558.934 M -0.23 % | 560.249 M 0.00 % | 560.249 M |
Total equity | 272.126 M -3.03 % | 280.620 M 1.77 % | 275.729 M 4.26 % | 264.455 M -9.53 % | 292.317 M 3.73 % | 281.814 M -12.03 % | 320.346 M -13.38 % | 369.818 M -2.30 % | 378.528 M 1.58 % | 372.635 M 3.12 % | 361.368 M -11.40 % | 407.859 M 0.50 % | 405.821 M -0.42 % | 407.535 M -5.85 % | 432.869 M -8.19 % | 471.461 M -1.96 % | 480.867 M -4.65 % | 504.331 M 0.76 % | 500.538 M -2.83 % | 515.095 M -7.25 % | 555.379 M -2.64 % | 570.454 M -1.45 % | 578.829 M -1.27 % | 586.296 M -3.85 % | 609.783 M 1.64 % | 599.972 M |
Other non current liabilities | 0.000 -100.00 % | 133.144 K -57.87 % | 316.046 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 84.343 K -9.50 % | 93.195 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 -100.00 % | 95.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 133.144 K -57.87 % | 316.046 K -99.67 % | 95.000 M 0.00 % | 95.000 M 3 203.73 % | 2.876 M -97.12 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 744.31 % | 11.844 M -47.76 % | 22.674 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | -95.000 M -1 929.49 % | 5.193 M 485.17 % | 887.385 K 112.16 % | -7.297 M 92.82 % | -101.586 M -3 432.76 % | -2.876 M -54.48 % | -1.861 M 53.77 % | -4.026 M -561.64 % | 872.146 K -83.84 % | 5.397 M 104.82 % | -111.969 M -2.10 % | -109.661 M -7.02 % | -102.464 M 2.38 % | -104.966 M -1.46 % | -103.453 M -12 870.08 % | 810.119 K -52.23 % | 1.696 M 151.14 % | 675.339 K -46.05 % | 1.252 M 74.13 % | 718.912 K -66.18 % | 2.126 M 315.83 % | 511.224 K -63.75 % | 1.410 M 31.36 % | 1.074 M -21.69 % | 1.371 M -98.65 % | 101.486 M |
Deferred revenue | 0.000 | 0.000 | 0.000 100.00 % | -87.703 M 0.80 % | -88.414 M 9.02 % | -97.176 M 1.00 % | -98.153 M -2.27 % | -95.974 M 4.03 % | -100.000 M 0.00 % | -100.000 M -13.60 % | -88.031 M 2.55 % | -90.339 M 7.38 % | -97.536 M -2.63 % | -95.034 M 1.57 % | -96.547 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 95.000 M 0.00 % | 95.000 M 0.00 % | 95.000 M 0.00 % | 95.000 M 0.00 % | 95.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M | 0.000 |
Total current liabilities | 0.000 -100.00 % | 101.881 M 0.24 % | 101.642 M 1 292.92 % | 7.297 M 10.80 % | 6.586 M 129.04 % | 2.876 M 54.48 % | 1.861 M -53.77 % | 4.026 M 63.40 % | 2.464 M -59.68 % | 6.112 M -48.94 % | 11.969 M 23.89 % | 9.661 M 292.07 % | 2.464 M -50.38 % | 4.966 M 43.81 % | 3.453 M -96.91 % | 111.760 M -8.83 % | 122.581 M 11.31 % | 110.128 M 2.76 % | 107.169 M 4.20 % | 102.850 M -7.28 % | 110.928 M 4.53 % | 106.117 M -3.96 % | 110.487 M -0.53 % | 111.076 M 4.45 % | 106.340 M 2.27 % | 103.976 M |
Total liabilities | 100.217 M -1.76 % | 102.014 M 0.06 % | 101.958 M -1.58 % | 103.596 M 0.68 % | 102.898 M -2.51 % | 105.552 M 2.17 % | 103.307 M -1.72 % | 105.110 M 1.61 % | 103.446 M -7.31 % | 111.609 M -1.16 % | 112.913 M 1.15 % | 111.629 M 8.14 % | 103.226 M -2.25 % | 105.606 M 1.51 % | 104.034 M -6.98 % | 111.844 M -8.83 % | 122.674 M 11.39 % | 110.128 M 2.76 % | 107.169 M 4.20 % | 102.850 M -7.28 % | 110.928 M 4.53 % | 106.117 M -3.96 % | 110.487 M -0.53 % | 111.076 M 4.45 % | 106.340 M 2.27 % | 103.976 M |
Other non current assets | 0.000 -100.00 % | 9.025 K -75.66 % | 37.085 K | 0.000 100.00 % | -383.484 M -1.20 % | -378.949 M 7.55 % | -409.908 M 12.26 % | -467.159 M 1.20 % | -472.840 M 0.03 % | -472.972 M -2.34 % | -462.174 M 9.81 % | -512.473 M -2.62 % | -499.369 M 0.78 % | -503.288 M 4.62 % | -527.679 M -9 811.59 % | 5.433 M -62.28 % | 14.405 M 9.57 % | 13.147 M 10.73 % | 11.874 M 50.64 % | 7.882 M -38.25 % | 12.764 M -7.62 % | 13.817 M -21.17 % | 17.528 M 56.02 % | 11.235 M -54.15 % | 24.506 M 103.46 % | -709.096 M |
Long term investments | 0.000 -100.00 % | 375.050 M 1.82 % | 368.362 M 3.43 % | 356.138 M -7.13 % | 383.484 M 1.20 % | 378.949 M -7.55 % | 409.908 M -12.26 % | 467.159 M -1.20 % | 472.840 M -0.03 % | 472.972 M 2.34 % | 462.174 M -9.81 % | 512.473 M 2.62 % | 499.369 M -0.78 % | 503.288 M -4.62 % | 527.679 M -7.33 % | 569.400 M -1.04 % | 575.363 M -1.68 % | 585.175 M 0.21 % | 583.922 M -3.84 % | 607.242 M -7.42 % | 655.919 M 0.95 % | 649.739 M -1.53 % | 659.846 M -0.55 % | 663.483 M -2.83 % | 682.819 M -3.71 % | 709.096 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 375.059 M 1.81 % | 368.399 M 3.44 % | 356.138 M -7.13 % | 383.484 M 1.20 % | 378.949 M -7.55 % | 409.908 M -12.26 % | 467.159 M -1.20 % | 472.840 M -0.03 % | 472.972 M 2.34 % | 462.174 M -9.81 % | 512.473 M 2.62 % | 499.369 M -0.78 % | 503.288 M -4.62 % | 527.679 M -8.20 % | 574.833 M -2.53 % | 589.768 M -1.43 % | 598.322 M 0.42 % | 595.796 M -3.14 % | 615.124 M -8.01 % | 668.683 M 0.77 % | 663.556 M -2.04 % | 677.374 M 0.39 % | 674.718 M -4.61 % | 707.325 M -0.25 % | 709.096 M |
Other current assets | -11.647 M -996.36 % | 1.299 M 18.79 % | 1.094 M 21.55 % | 899.942 K 6.20 % | 847.367 K -33.49 % | 1.274 M -72.78 % | 4.680 M 264.77 % | 1.283 M 4.24 % | 1.231 M -13.59 % | 1.424 M 57.84 % | 902.439 K 8.19 % | 834.134 K 121.94 % | 375.836 K -74.23 % | 1.458 M 28.45 % | 1.135 M 34.30 % | 845.341 K 28.69 % | 656.893 K -43.79 % | 1.169 M 2 298.91 % | 48.718 K -93.83 % | 789.186 K 103.89 % | 387.068 K -60.28 % | 974.411 K 398.74 % | 195.375 K -81.18 % | 1.038 M 46.56 % | 708.319 K 160.32 % | 272.093 K |
Short term investments | 1.224 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.670 M -28.47 % | 14.917 M | 0.000 -100.00 % | 13.081 M 42.47 % | 9.182 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 11.785 K -96.69 % | 355.759 K -75.05 % | 1.426 M | 0.000 -100.00 % | 231.565 K -51.24 % | 474.928 K -16.73 % | 570.353 K 128 647.86 % | 443.000 -99.61 % | 114.390 K -65.51 % | 331.700 K 461.88 % | 59.034 K 3 521.72 % | 1.630 K -97.51 % | 65.545 K -93.69 % | 1.040 M 170.34 % | 384.516 K -66.64 % | 1.153 M 95.29 % | 590.172 K 92.10 % | 307.226 K 453.62 % | 55.494 K -30.84 % | 80.244 K -52.76 % | 169.863 K -60.92 % | 434.626 K -80.25 % | 2.201 M 104.76 % | 1.075 M 42.77 % | 752.968 K 126.11 % | 333.011 K |
Cash and short term investments | 1.236 M 247.35 % | 355.759 K -75.05 % | 1.426 M | 0.000 -100.00 % | 231.565 K -51.24 % | 474.928 K -16.73 % | 570.353 K 128 647.86 % | 443.000 -99.61 % | 114.390 K -65.51 % | 331.700 K 461.88 % | 59.034 K 3 521.72 % | 1.630 K -97.51 % | 65.545 K -93.69 % | 1.040 M 170.34 % | 384.516 K -66.64 % | 1.153 M 95.29 % | 590.172 K 92.10 % | 307.226 K 453.62 % | 55.494 K -30.84 % | 80.244 K -52.76 % | 169.863 K -60.92 % | 434.626 K -80.25 % | 2.201 M 104.76 % | 1.075 M 42.77 % | 752.968 K 126.11 % | 333.011 K |
Total current assets | 0.000 -100.00 % | 8.875 M -4.45 % | 9.288 M -21.35 % | 11.809 M 1.00 % | 11.692 M 39.08 % | 8.407 M -38.64 % | 13.701 M 92.71 % | 7.110 M -11.37 % | 8.022 M -28.07 % | 11.152 M -7.57 % | 12.065 M 91.67 % | 6.295 M -34.66 % | 9.633 M -2.12 % | 9.842 M 7.24 % | 9.178 M 8.33 % | 8.472 M -38.49 % | 13.774 M -20.26 % | 17.273 M 40.39 % | 12.303 M 23.84 % | 9.935 M -21.06 % | 12.586 M -6.53 % | 13.465 M 8.90 % | 12.364 M -46.21 % | 22.988 M 57.54 % | 14.592 M 16.45 % | 12.531 M |
Inventory | 0.000 | 0.000 | 0.000 100.00 % | -899.942 K | 0.000 100.00 % | -1.274 M | 0.000 100.00 % | -1.283 M | 0.000 -100.00 % | 20.444 M | 0.000 | 0.000 | 0.000 -100.00 % | 10.641 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 10.411 M 44.21 % | 7.220 M 6.66 % | 6.769 M -42.68 % | 11.809 M 3.04 % | 11.460 M 44.48 % | 7.932 M -39.61 % | 13.134 M 102.81 % | 6.476 M -18.10 % | 7.907 M -26.92 % | 10.820 M -9.88 % | 12.006 M 90.78 % | 6.293 M -34.23 % | 9.568 M 8.69 % | 8.803 M 0.11 % | 8.793 M 30.77 % | 6.724 M -48.66 % | 13.097 M -17.09 % | 15.797 M 29.50 % | 12.199 M 34.57 % | 9.065 M -24.64 % | 12.029 M -0.22 % | 12.056 M 20.95 % | 9.968 M -52.25 % | 20.875 M 58.97 % | 13.131 M 10.11 % | 11.926 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 372.342 M 28 756.12 % | -1.299 M | 0.000 -100.00 % | 103.705 K 163.11 % | 39.415 K 297.81 % | 9.908 K -77.63 % | 44.300 K -93.28 % | 659.647 K -40.68 % | 1.112 M 824.66 % | 120.256 K 183.60 % | 42.403 K -94.12 % | 720.779 K 1 512.52 % | 44.699 K 300.13 % | 11.171 K -75.94 % | 46.436 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.335 K |
Account payables | 0.000 -100.00 % | 1.688 M -70.66 % | 5.754 M -21.14 % | 7.297 M 10.80 % | 6.586 M 129.04 % | 2.876 M 54.48 % | 1.861 M -53.77 % | 4.026 M 63.56 % | 2.462 M -59.71 % | 6.109 M -48.96 % | 11.969 M 23.89 % | 9.661 M 292.07 % | 2.464 M -50.38 % | 4.966 M 43.81 % | 3.453 M -68.47 % | 10.950 M -47.57 % | 20.885 M 120.93 % | 9.453 M 59.77 % | 5.917 M 177.70 % | 2.131 M -75.79 % | 8.802 M 57.03 % | 5.606 M -38.25 % | 9.077 M -9.25 % | 10.002 M 101.28 % | 4.969 M 99.58 % | 2.490 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -113.374 K 96.57 % | -3.307 M | 0.000 100.00 % | -3.446 M 70.32 % | -11.609 M | 0.000 100.00 % | -11.629 M -260.46 % | -3.226 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 24.353 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -24.353 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 113.374 K -6.11 % | 120.757 K | 0.000 -100.00 % | 106.677 K 11.10 % | 96.020 K | 0.000 -100.00 % | 145.099 K 37.40 % | 105.606 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 100.217 M | 0.000 | 0.000 -100.00 % | 1.299 M -1.06 % | 1.312 M -98.68 % | 99.801 M 6 804.15 % | 1.446 M 33.32 % | 1.084 M 10.45 % | 981.702 K -82.14 % | 5.497 M 482.18 % | 944.249 K -52.02 % | 1.968 M 158.24 % | 762.048 K 18.98 % | 640.479 K 10.24 % | 581.002 K 104.94 % | -11.760 M 47.92 % | -22.581 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 372.342 M -2.69 % | 382.634 M 1.31 % | 377.687 M 2.62 % | 368.050 M -6.87 % | 395.216 M 2.03 % | 387.366 M -8.57 % | 423.653 M -10.80 % | 474.929 M -1.46 % | 481.974 M -0.47 % | 484.244 M 2.10 % | 474.281 M -8.70 % | 519.488 M 2.05 % | 509.047 M -0.80 % | 513.141 M -4.43 % | 536.903 M -7.96 % | 583.305 M -3.35 % | 603.542 M -1.96 % | 615.595 M 1.23 % | 608.099 M -2.71 % | 625.058 M -8.25 % | 681.268 M 0.63 % | 677.021 M -1.84 % | 689.739 M -1.14 % | 697.706 M -3.35 % | 721.917 M 0.03 % | 721.689 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -33.419 K -151.58 % | 64.792 K 15.55 % | 56.074 K 124.61 % | -227.822 K -136.78 % | 619.432 K 1 225.61 % | 46.728 K -40.52 % | 78.556 K 124.58 % | -319.620 K -1 369.44 % | 25.178 K -88.71 % | 223.071 K 186.64 % | -257.471 K -131.99 % | 804.890 K 1 148.38 % | 64.475 K 113.20 % | -488.303 K -210.17 % | 443.236 K 30.25 % | 340.295 K 122.55 % | 152.905 K -74.02 % | 588.482 K 57.05 % | 374.706 K -32.71 % | 556.870 K 3.68 % | 537.100 K 2.79 % | 522.536 K -65.71 % | 1.524 M 1 039.94 % | -162.128 K 71.27 % | -564.264 K -298.86 % | -141.470 K |
Accounts receivables | -30.346 K -327.34 % | 13.348 K -96.00 % | 334.059 K 596.79 % | -67.244 K -140.73 % | 165.106 K 252.36 % | -108.365 K -151.34 % | 211.054 K 196.75 % | -218.154 K -706.88 % | 35.947 K -86.90 % | 274.458 K 6.51 % | 257.691 K -42.99 % | 451.986 K 642.56 % | -83.306 K 82.53 % | -476.927 K -223.17 % | 387.212 K 31.84 % | 293.697 K -38.58 % | 478.142 K -25.70 % | 643.524 K 111.72 % | 303.956 K -8.17 % | 331.008 K -39.47 % | 546.806 K -40.02 % | 911.596 K 83.47 % | 496.852 K 109.14 % | 237.572 K -40.16 % | 397.030 K 380.65 % | -141.470 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 71.576 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -74.649 K -245.11 % | 51.444 K 118.51 % | -277.985 K -73.12 % | -160.578 K -135.34 % | 454.326 K 192.94 % | 155.093 K 217.05 % | -132.498 K -30.58 % | -101.466 K -842.20 % | -10.769 K 79.04 % | -51.387 K 90.03 % | -515.163 K -245.98 % | 352.904 K 138.80 % | 147.781 K 1 399.06 % | -11.376 K -120.31 % | 56.024 K 20.23 % | 46.598 K 114.33 % | -325.237 K -490.89 % | -55.042 K -177.80 % | 70.750 K -68.68 % | 225.862 K 2 427.03 % | -9.706 K 97.51 % | -389.060 K -137.88 % | 1.027 M 356.96 % | -399.700 K 58.42 % | -961.294 K | 0.000 |
Other non cash items | 1.827 M 113.67 % | -13.368 M 40.93 % | -22.630 M -182.18 % | 27.538 M 536.90 % | -6.303 M -113.77 % | 45.782 M -12.73 % | 52.460 M 517.40 % | 8.497 M 177.75 % | -10.928 M 68.05 % | -34.202 M -209.93 % | 31.112 M 298.82 % | -15.648 M 19.99 % | -19.558 M -242.07 % | 13.766 M -16.31 % | 16.448 M 289.48 % | -8.681 M -282.61 % | -2.269 M 53.99 % | -4.932 M -134.80 % | 14.172 M -64.19 % | 39.575 M 177.27 % | 14.273 M 133.62 % | 6.110 M -13.61 % | 7.072 M -70.53 % | 24.000 M 372.13 % | -8.819 M 53.63 % | -19.021 M |
Net cash provided by operating activities | 6.086 M 79.29 % | 3.395 M -43.54 % | 6.013 M -67.12 % | 18.287 M -14.29 % | 21.336 M -9.68 % | 23.623 M 37.29 % | 17.207 M 26.93 % | 13.556 M 36.91 % | 9.901 M 62.33 % | 6.100 M -20.79 % | 7.701 M -14.27 % | 8.982 M 14.42 % | 7.850 M -32.33 % | 11.601 M 14.81 % | 10.105 M 72.91 % | 5.844 M -63.23 % | 15.895 M -29.50 % | 22.545 M -8.18 % | 24.552 M -1.90 % | 25.026 M 2.23 % | 24.481 M 38.62 % | 17.661 M -42.54 % | 30.733 M 61.25 % | 19.059 M -0.52 % | 19.159 M -1.68 % | 19.487 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -130.302 M 11.91 % | -147.914 M -1.63 % | -145.544 M -13.40 % | -128.350 M | 0.000 100.00 % | -117.046 M 11.90 % | -132.853 M | 0.000 100.00 % | -177.827 M -84.71 % | -96.272 M 66.60 % | -288.237 M -75.15 % | -164.569 M 4.09 % | -171.593 M -5.78 % | -162.220 M -51.55 % | -107.044 M 35.35 % | -165.564 M -6.32 % | -155.722 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 131.510 M -12.39 % | 150.107 M -9.16 % | 165.235 M 22.05 % | 135.380 M | 0.000 -100.00 % | 105.154 M -22.55 % | 135.777 M | 0.000 -100.00 % | 190.086 M 71.21 % | 111.023 M -63.30 % | 302.504 M 61.98 % | 186.753 M -1.70 % | 189.989 M 9.39 % | 173.673 M 35.62 % | 128.058 M -22.95 % | 166.191 M -12.24 % | 189.368 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 1.208 M -44.91 % | 2.193 M -88.86 % | 19.690 M 180.06 % | 7.031 M | 0.000 100.00 % | -11.892 M -506.66 % | 2.924 M | 0.000 -100.00 % | 12.258 M -16.90 % | 14.752 M 3.40 % | 14.267 M -35.69 % | 22.183 M 20.59 % | 18.395 M 60.62 % | 11.453 M -45.50 % | 21.014 M 3 252.03 % | 626.917 K -98.14 % | 33.646 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -1.619 M -117.02 % | -745.838 K 88.38 % | -6.421 M 8.65 % | -7.029 M -38.94 % | -5.059 M -26.94 % | -3.985 M | 0.000 | 0.000 100.00 % | -2.433 M 78.07 % | -11.093 M -57.31 % | -7.052 M -35.95 % | -5.187 M 60.42 % | -13.107 M -88.20 % | -6.964 M 47.24 % | -13.199 M -209.46 % | -4.265 M 80.83 % | -22.250 M -943.99 % | -2.131 M 55.99 % | -4.843 M -33.16 % | -3.637 M -48.27 % | -2.453 M 39.51 % | -4.055 M -92.30 % | -2.109 M -60.36 % | -1.315 M | 0.000 | 0.000 |
Dividends paid | -11.174 M 0.42 % | -11.222 M -0.99 % | -11.112 M 2.38 % | -11.382 M 2.00 % | -11.615 M 5.50 % | -12.290 M 10.62 % | -13.750 M 2.41 % | -14.089 M 6.60 % | -15.085 M -0.63 % | -14.991 M 6.54 % | -16.040 M 1.20 % | -16.235 M -0.89 % | -16.092 M 5.46 % | -17.021 M 6.66 % | -18.235 M 4.17 % | -19.029 M 2.61 % | -19.539 M 3.09 % | -20.162 M -2.17 % | -19.734 M 8.12 % | -21.479 M 3.65 % | -22.293 M -45.03 % | -15.372 M 44.10 % | -27.498 M -57.94 % | -17.411 M 7.07 % | -18.736 M 2.14 % | -19.145 M |
Other financing activites | 0.000 | 0.000 -100.00 % | 7.375 K 109.50 % | -77.620 K 98.45 % | -5.000 M -125 000 200.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.647 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -11.238 K -216.56 % | -3.550 K 62.69 % | -9.514 K |
Net cash used provided by financing activities | -12.793 M -6.90 % | -11.967 M 31.71 % | -17.525 M 5.21 % | -18.489 M 14.69 % | -21.674 M -33.17 % | -16.275 M -18.37 % | -13.750 M 2.41 % | -14.089 M 19.57 % | -17.518 M 32.84 % | -26.084 M -12.96 % | -23.092 M -7.80 % | -21.422 M 26.63 % | -29.199 M -21.73 % | -23.986 M 23.70 % | -31.434 M -34.95 % | -23.294 M 44.26 % | -41.790 M -87.45 % | -22.293 M 9.29 % | -24.577 M 2.15 % | -25.116 M -1.49 % | -24.746 M -27.38 % | -19.427 M 34.38 % | -29.607 M -58.01 % | -18.737 M 0.01 % | -18.739 M 2.17 % | -19.154 M |
Effect of forex changes on cash | 5.154 M 3.30 % | 4.990 M 177.21 % | -6.463 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -343.974 K 75.25 % | -1.390 M -181.01 % | 1.716 M 951.20 % | -201.552 K 40.42 % | -338.308 K -15.22 % | -293.615 K 8.24 % | -319.978 K -20.06 % | -266.511 K -135.93 % | 741.766 K 100.74 % | 369.516 K 156.72 % | -651.436 K -106.69 % | 9.743 M 651.01 % | -1.768 M -221.61 % | 1.454 M 561.69 % | -314.934 K -156.00 % | 562.371 K -92.74 % | 7.751 M 6 057.79 % | 125.866 K 1 117.10 % | -12.375 K 72.38 % | -44.809 K 66.15 % | -132.382 K 85.01 % | -883.233 K -256.86 % | 563.055 K 249.71 % | 161.007 K -23.32 % | 209.979 K 26.11 % | 166.506 K |
Cash at beginning of period | 355.759 K -79.62 % | 1.746 M 5 716.26 % | 30.013 K -87.04 % | 231.565 K | 0.000 -100.00 % | 863.488 K -27.04 % | 1.183 M | 0.000 -100.00 % | 441.700 K 511.91 % | 72.184 K -90.02 % | 723.620 K 108.02 % | -9.020 M -590.58 % | 1.839 M 378.14 % | 384.516 K -45.03 % | 699.450 K 18.52 % | 590.172 K 108.24 % | -7.160 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 11.785 K -96.69 % | 355.759 K -79.62 % | 1.746 M 966.10 % | -201.552 K 40.42 % | -338.308 K -159.37 % | 569.873 K -34.00 % | 863.488 K 424.00 % | -266.511 K -122.52 % | 1.183 M 167.93 % | 441.700 K 511.91 % | 72.184 K -90.02 % | 723.620 K 929.27 % | 70.304 K -96.18 % | 1.839 M 378.14 % | 384.516 K -66.64 % | 1.153 M 95.29 % | 590.172 K 368.89 % | 125.866 K 1 117.10 % | -12.375 K 72.38 % | -44.809 K 66.15 % | -132.382 K 85.01 % | -883.233 K -256.86 % | 563.055 K 249.71 % | 161.007 K -23.32 % | 209.979 K 26.11 % | 166.506 K |
Operating cash flow | 6.086 M -42.46 % | 10.578 M -45.03 % | 19.241 M 5.21 % | 18.287 M -14.29 % | 21.336 M -9.68 % | 23.623 M 37.29 % | 17.207 M 26.93 % | 13.556 M 36.91 % | 9.901 M 62.33 % | 6.100 M -20.79 % | 7.701 M -14.27 % | 8.982 M 14.42 % | 7.850 M -32.33 % | 11.601 M 14.81 % | 10.105 M 72.91 % | 5.844 M -63.23 % | 15.895 M -29.50 % | 22.545 M -8.18 % | 24.552 M -1.90 % | 25.026 M 2.23 % | 24.481 M 38.62 % | 17.661 M -42.54 % | 30.733 M 61.25 % | 19.059 M -0.52 % | 19.159 M -1.68 % | 19.487 M |
Capital expenditure | 0.000 | 0.000 -100.00 % | 8.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 6.086 M -42.46 % | 10.578 M -45.03 % | 19.241 M 5.21 % | 18.287 M -14.29 % | 21.336 M -9.68 % | 23.623 M 37.29 % | 17.207 M 26.93 % | 13.556 M 36.91 % | 9.901 M 62.33 % | 6.100 M -20.79 % | 7.701 M -14.27 % | 8.982 M 14.42 % | 7.850 M -32.33 % | 11.601 M 14.81 % | 10.105 M 72.91 % | 5.844 M -63.23 % | 15.895 M -29.50 % | 22.545 M -8.18 % | 24.552 M -1.90 % | 25.026 M 2.23 % | 24.481 M 38.62 % | 17.661 M -42.54 % | 30.733 M 61.25 % | 19.059 M -0.52 % | 19.159 M -1.68 % | 19.487 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |