
BlackRock MuniYield Pennsylvania Quality Fund MPA
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.872 M 235.20 % | -5.083 M 80.82 % | -26.497 M -255.86 % | 17.000 M 93.68 % | 8.777 M -54.77 % | 19.406 M 437.26 % | 3.612 M 209.24 % | -3.307 M -123.81 % | 13.888 M 10.80 % | 12.535 M -0.15 % | 12.553 M -4.75 % | 13.180 M |
Net income | 6.353 M 218.03 % | -5.383 M 80.36 % | -27.404 M -270.95 % | 16.030 M 103.50 % | 7.877 M -58.66 % | 19.053 M 472.39 % | 3.329 M 192.84 % | -3.585 M -114.77 % | 24.272 M 146.95 % | 9.829 M -58.73 % | 23.817 M 289.68 % | -12.556 M |
Income before tax | 6.353 M 218.03 % | -5.383 M 80.36 % | -27.404 M -270.95 % | 16.030 M 103.50 % | 7.877 M -58.66 % | 19.053 M 472.39 % | 3.329 M 192.84 % | -3.585 M -114.77 % | 24.272 M 146.95 % | 9.829 M -58.73 % | 23.817 M 289.68 % | -12.556 M |
Income before tax ratio | 0.92 -12.70 % | 1.06 2.39 % | 1.03 9.68 % | 0.94 5.07 % | 0.90 -8.59 % | 0.98 6.54 % | 0.92 -15.01 % | 1.08 -37.96 % | 1.75 122.89 % | 0.78 -58.67 % | 1.90 299.15 % | -0.95 |
EBITDA | 0.000 100.00 % | -5.383 M 88.18 % | -45.558 M | 0.000 | 0.000 | 0.000 100.00 % | -6.109 M -297.49 % | -1.537 M | 0.000 | 0.000 | 0.000 100.00 % | -23.953 M |
Net income ratio | 0.92 -12.70 % | 1.06 2.39 % | 1.03 9.68 % | 0.94 5.07 % | 0.90 -8.59 % | 0.98 6.54 % | 0.92 -15.01 % | 1.08 -37.96 % | 1.75 122.89 % | 0.78 -58.67 % | 1.90 299.15 % | -0.95 |
Ratio EBITDA | 0.00 -100.00 % | 1.06 -38.41 % | 1.72 | 0.00 | 0.00 | 0.00 100.00 % | -1.69 -463.88 % | 0.46 | 0.00 | 0.00 | 0.00 100.00 % | -1.82 |
Gross profit ratio | 1.00 -22.08 % | 1.28 20.50 % | 1.07 19.38 % | 0.89 12.80 % | 0.79 -12.77 % | 0.91 82.72 % | 0.50 -50.37 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 12.950 M -0.58 % | 13.025 M -2.18 % | 13.315 M 0.51 % | 13.248 M -0.45 % | 13.308 M -0.27 % | 13.344 M -3.79 % | 13.869 M 4.44 % | 13.279 M -0.55 % | 13.352 M 0.00 % | 13.352 M 16.06 % | 11.504 M 0.00 % | 11.504 M |
Weighted average shs out | 12.950 M -0.58 % | 13.025 M -2.18 % | 13.315 M 0.51 % | 13.248 M -0.45 % | 13.308 M -0.27 % | 13.344 M -0.07 % | 13.352 M 0.55 % | 13.279 M -0.55 % | 13.352 M 0.00 % | 13.352 M 16.06 % | 11.504 M 0.00 % | 11.504 M |
EPS diluted | 0.49 219.51 % | -0.41 80.10 % | -2.06 -270.25 % | 1.21 105.08 % | 0.59 -58.74 % | 1.43 495.83 % | 0.24 188.89 % | -0.27 -114.84 % | 1.82 145.95 % | 0.74 -64.25 % | 2.07 289.91 % | -1.09 |
Earnings per share | 0.49 219.51 % | -0.41 80.10 % | -2.06 -270.25 % | 1.21 105.08 % | 0.59 -58.74 % | 1.43 472.00 % | 0.25 192.59 % | -0.27 -114.84 % | 1.82 145.95 % | 0.74 -64.25 % | 2.07 289.91 % | -1.09 |
Gross profit | 6.872 M 205.35 % | -6.523 M 76.88 % | -28.221 M -286.07 % | 15.167 M 118.46 % | 6.942 M -60.55 % | 17.597 M 881.71 % | 1.792 M 154.21 % | -3.307 M -123.81 % | 13.888 M 10.80 % | 12.535 M -0.15 % | 12.553 M -4.75 % | 13.180 M |
Income tax expense | 0.000 -100.00 % | 5.318 M 114.77 % | -36.016 M | 0.000 -100.00 % | 7.942 M | 0.000 | 0.000 -100.00 % | 12.202 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 -100.00 % | 1.440 M -16.45 % | 1.724 M -5.98 % | 1.833 M -0.09 % | 1.835 M 1.43 % | 1.809 M -0.57 % | 1.820 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 478.435 K 79.54 % | 266.484 K -89.24 % | 2.477 M -6.31 % | 2.644 M 202.94 % | 872.751 K 169.55 % | 323.786 K 26.41 % | 256.131 K 1.75 % | 251.726 K -86.95 % | 1.929 M 4.32 % | 1.849 M 13.15 % | 1.634 M -8.34 % | 1.783 M |
Selling and marketing expenses | 0.000 | 0.000 -100.00 % | 37.569 K -10.68 % | 42.063 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 100.00 % | -1.690 M 95.19 % | -35.123 M -125 772.12 % | 27.948 K 0.51 % | 27.806 K -7.24 % | 29.975 K 9.56 % | 27.360 K 1.18 % | 27.041 K | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 423.176 K 41.21 % | 299.673 K -66.94 % | 906.579 K -6.58 % | 970.424 K 7.76 % | 900.557 K 154.57 % | 353.761 K 24.79 % | 283.491 K 1.69 % | 278.767 K -97.60 % | 11.602 M 560.66 % | 1.756 M -85.60 % | 12.191 M -50.51 % | 24.636 M |
Cost and expenses | 423.176 K 41.21 % | 299.673 K -99.21 % | 37.972 M 3 812.92 % | 970.424 K 7.76 % | 900.557 K 154.57 % | 353.761 K -95.63 % | 8.086 M 2 800.67 % | 278.767 K -97.60 % | 11.602 M 560.66 % | 1.756 M -85.60 % | 12.191 M -50.51 % | 24.636 M |
Research and development expenses | 0.000 100.00 % | -4.163 -65.23 % | -2.520 -305.81 % | 1.224 56.69 % | 0.781 -49.91 % | 1.560 608.40 % | 0.220 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 478.435 K 79.54 % | 266.484 K -89.40 % | 2.515 M -6.38 % | 2.686 M 207.76 % | 872.751 K 169.55 % | 323.786 K 26.41 % | 256.131 K 1.75 % | 251.726 K -86.95 % | 1.929 M 4.32 % | 1.849 M 13.15 % | 1.634 M -8.34 % | 1.783 M |
Interest income | 10.464 M 2.74 % | 10.185 M -8.38 % | 11.116 M -9.74 % | 12.315 M -5.99 % | 13.100 M -3.80 % | 13.618 M -3.45 % | 14.105 M -0.33 % | 14.152 M 1 061.73 % | 1.218 M 28.23 % | 950.021 K 2.45 % | 927.307 K -15.69 % | 1.100 M |
Interest expense | 3.976 M 12.14 % | 3.545 M 346.50 % | 794.055 K 57.71 % | 503.475 K -73.33 % | 1.888 M -40.70 % | 3.183 M 18.09 % | 2.695 M 31.58 % | 2.049 M | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -8.863 M -2.92 % | -8.612 M 10.57 % | -9.630 M 8.37 % | -10.510 M 9.45 % | -11.606 M 4.34 % | -12.133 M 0.57 % | -12.202 M -2.03 % | -11.959 M -11.92 % | -10.686 M 2.14 % | -10.919 M 4.19 % | -11.396 M |
Operating income | 6.449 M 219.81 % | -5.383 M -162.50 % | 8.612 M -46.27 % | 16.030 M 103.50 % | 7.877 M -58.66 % | 19.053 M 57.03 % | 12.133 M 889.46 % | -1.537 M -112.85 % | 11.959 M 11.92 % | 10.686 M -2.14 % | 10.919 M -4.19 % | 11.396 M |
Operating income ratio | 0.94 -11.38 % | 1.06 425.81 % | -0.33 -134.47 % | 0.94 5.07 % | 0.90 -8.59 % | 0.98 -70.77 % | 3.36 622.70 % | 0.46 -46.02 % | 0.86 1.01 % | 0.85 -1.99 % | 0.87 0.59 % | 0.86 |
Total other income expenses net | -96.010 K 98.05 % | -4.936 M 80.78 % | -25.680 M | 0.000 100.00 % | -2.633 M | 0.000 100.00 % | -8.804 M 44.23 % | -15.787 M -228.22 % | 12.313 M 1 537.09 % | -856.806 K -106.64 % | 12.899 M 153.85 % | -23.953 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 84.385 M 588.53 % | -17.273 M -114.33 % | 120.573 M -4.56 % | 126.339 M 181 766.75 % | 69.468 K -99.95 % | 135.098 M 113 625.69 % | 118.793 K 3.95 % | 114.282 K -99.91 % | 130.989 M 17.94 % | 111.068 M 7.51 % | 103.310 M -13.41 % | 119.315 M |
Total investments | 258.585 M -2.39 % | 264.924 M 18.23 % | 224.078 M -35.66 % | 348.293 M -1.15 % | 352.362 M 1.01 % | 348.837 M 45.60 % | 239.579 M -31.24 % | 348.442 M 28.13 % | 271.945 M 14.01 % | 238.524 M 13.44 % | 210.264 M 12.88 % | 186.273 M |
Total debt | 89.960 M 460 807.77 % | 19.518 K -99.98 % | 124.539 M -1.43 % | 126.346 M 181 777.06 % | 69.468 K -99.95 % | 135.116 M 113 640.39 % | 118.793 K 3.95 % | 114.282 K -99.91 % | 131.029 M 17.97 % | 111.068 M 7.45 % | 103.366 M -13.37 % | 119.315 M |
Accumulated other comprehensive income loss | 0.000 166.67 % | 0.000 -71.43 % | 0.000 -16.67 % | 0.000 | 0.000 100.00 % | 0.000 -100.00 % | 8.607 M 60 564 921 480 711 040.00 % | 0.000 -500.00 % | 0.000 200.00 % | 0.000 -128.57 % | 0.000 227.27 % | 0.000 |
Retained earnings | -18.723 M 3.40 % | -19.381 M -120.38 % | -8.794 M -132.11 % | 27.383 M 36.08 % | 20.123 M 1.45 % | 19.836 M 2 968.48 % | 646.458 K -15.69 % | 766.735 K -97.10 % | 26.465 M 108.94 % | 12.666 M 12.36 % | 11.273 M 582.60 % | -2.336 M |
Common stock | 187.527 M -1.22 % | 189.848 M -2.20 % | 194.126 M 0.06 % | 194.001 M -0.02 % | 194.032 M -0.25 % | 194.523 M -0.09 % | 194.703 M -0.46 % | 195.608 M -0.84 % | 197.273 M -0.31 % | 197.882 M 16.27 % | 170.186 M 0.00 % | 170.193 M |
Total equity | 168.804 M -0.98 % | 170.467 M -8.02 % | 185.332 M -16.28 % | 221.384 M 3.38 % | 214.155 M -0.09 % | 214.359 M 5.10 % | 203.956 M -2.96 % | 210.170 M -6.06 % | 223.738 M 6.26 % | 210.549 M 16.03 % | 181.459 M 8.10 % | 167.857 M |
Other non current liabilities | 0.000 100.00 % | -19.518 K 99.98 % | -124.539 M 1.43 % | -126.346 M | 0.000 100.00 % | -135.116 M | 0.000 100.00 % | -114.282 K | 0.000 | 0.000 | 0.000 100.00 % | -66.300 M |
Long term debt | 82.391 M 422 029.63 % | 19.518 K -99.98 % | 124.539 M -1.43 % | 126.346 M | 0.000 -100.00 % | 135.116 M | 0.000 -100.00 % | 114.282 K -99.86 % | 82.320 M -0.34 % | 82.600 M 24.59 % | 66.300 M 0.00 % | 66.300 M |
Total non current liabilities | 82.391 M 422 029.63 % | 19.518 K -99.98 % | 82.356 M 0.03 % | 82.335 M 118 421.86 % | 69.468 K -99.92 % | 82.302 M -0.05 % | 82.342 M 71 951.49 % | 114.282 K -99.86 % | 82.320 M -0.34 % | 82.600 M 24.59 % | 66.300 M 0.00 % | 66.300 M |
Other current liabilities | 1.105 M 1 050.91 % | -116.198 K -100.27 % | 42.577 M 1 317.02 % | -3.498 M 20.06 % | -4.376 M -66.04 % | -2.636 M -104.50 % | 58.613 M 2 000.07 % | -3.085 M -357.76 % | 1.197 M -15.06 % | 1.409 M 33.00 % | 1.059 M -0.72 % | 1.067 M |
Deferred revenue | 0.000 -100.00 % | 94.765 K 100.22 % | -42.183 M -4.12 % | -40.513 M -1 040.68 % | 4.307 M 108.58 % | -50.178 M -42 139.94 % | -118.793 K 99.78 % | -52.856 M | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 48.710 M 71.10 % | 28.468 M -23.20 % | 37.066 M -30.08 % | 53.015 M |
Total current liabilities | 3.218 M 2 669.10 % | 116.198 K -99.73 % | 43.769 M 1 151.09 % | 3.498 M -20.06 % | 4.376 M 66.04 % | 2.636 M -95.57 % | 59.557 M 1 830.69 % | 3.085 M -95.16 % | 63.694 M 113.18 % | 29.877 M -21.63 % | 38.126 M -29.50 % | 54.082 M |
Total liabilities | 92.319 M -4.64 % | 96.810 M -23.24 % | 126.125 M 3 505.13 % | 3.498 M -97.53 % | 141.568 M 5 271.16 % | 2.636 M -98.14 % | 141.899 M 0.06 % | 141.818 M -2.87 % | 146.014 M 29.82 % | 112.477 M 7.71 % | 104.426 M -13.26 % | 120.382 M |
Other non current assets | 0.000 100.00 % | -264.924 M -219.35 % | -82.957 M 76.18 % | -348.293 M 1.15 % | -352.362 M -1.01 % | -348.837 M -239.54 % | -102.738 M 70.52 % | -348.442 M -484.06 % | 90.725 M 17.16 % | 77.438 M 6.68 % | 72.586 M -26.24 % | 98.402 M |
Long term investments | 258.585 M -2.39 % | 264.924 M -13.72 % | 307.034 M -11.85 % | 348.293 M -1.15 % | 352.362 M 1.01 % | 348.837 M 1.90 % | 342.317 M -1.76 % | 348.442 M 28.13 % | 271.945 M 14.01 % | 238.524 M 13.44 % | 210.264 M 12.88 % | 186.273 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 258.585 M -2.39 % | 264.924 M 18.23 % | 224.078 M -35.66 % | 348.293 M -1.15 % | 352.362 M 1.01 % | 348.837 M 45.60 % | 239.579 M -31.24 % | 348.442 M -3.92 % | 362.670 M 14.78 % | 315.962 M 11.71 % | 282.850 M -0.64 % | 284.676 M |
Other current assets | 123.690 K 47.22 % | 84.019 K -85.56 % | 581.993 K 45.13 % | 401.011 K 266.75 % | 109.343 K -66.11 % | 322.603 K 139.12 % | 134.913 K -40.03 % | 224.982 K 16.95 % | 192.370 K -94.66 % | 3.603 M 1 636.83 % | 207.461 K 6 622.65 % | 3.086 K |
Short term investments | 0.000 | 0.000 100.00 % | -82.957 M -320 308.88 % | 25.907 K -98.62 % | 1.881 M -20.10 % | 2.354 M 102.29 % | -102.738 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 5.575 M -67.76 % | 17.293 M 336.10 % | 3.965 M 55 304.67 % | 7.157 K | 0.000 -100.00 % | 17.469 K | 0.000 | 0.000 -100.00 % | 40.776 K | 0.000 -100.00 % | 56.238 K | 0.000 |
Cash and short term investments | 5.575 M -67.76 % | 17.293 M 120.85 % | -82.957 M -1 159 196.19 % | 7.157 K -99.62 % | 1.881 M 10 665.61 % | 17.469 K 100.02 % | -102.738 M | 0.000 -100.00 % | 40.776 K | 0.000 -100.00 % | 56.238 K | 0.000 |
Total current assets | 8.113 M 257.60 % | 2.269 M -48.70 % | 4.423 M 46.54 % | 3.018 M -7.19 % | 3.252 M -5.06 % | 3.425 M -3.21 % | 3.539 M 5.67 % | 3.349 M -52.71 % | 7.081 M 0.25 % | 7.064 M 132.82 % | 3.034 M -14.86 % | 3.564 M |
Inventory | 0.000 | 0.000 -100.00 % | 82.957 M | 0.000 | 0.000 -100.00 % | 5.779 M -94.37 % | 102.738 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 2.414 M 6.42 % | 2.269 M -40.93 % | 3.841 M 27.56 % | 3.011 M -7.41 % | 3.252 M -4.57 % | 3.408 M 0.12 % | 3.404 M 1.64 % | 3.349 M -51.10 % | 6.848 M 97.89 % | 3.461 M 24.92 % | 2.770 M -22.19 % | 3.560 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -5.575 M -6 735.48 % | 84.019 K -99.90 % | 82.957 M 26 110.09 % | 316.506 K 189.46 % | 109.343 K -65.97 % | 321.353 K -99.69 % | 102.738 M 51 707.90 % | 198.305 K | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 2.113 M 1 718.19 % | 116.198 K -90.25 % | 1.192 M -65.93 % | 3.498 M -20.06 % | 4.376 M 66.04 % | 2.636 M 179.00 % | 944.698 K -69.38 % | 3.085 M -77.63 % | 13.787 M | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 6.710 M -93.06 % | 96.674 M | 0.000 100.00 % | -82.335 M -160.04 % | 137.122 M 266.61 % | -82.302 M | 0.000 -100.00 % | 138.619 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 261.123 M -2.30 % | 267.277 M -14.18 % | 311.457 M -11.42 % | 351.628 M -1.15 % | 355.723 M 0.89 % | 352.584 M 1.95 % | 345.856 M -1.74 % | 351.989 M -4.80 % | 369.752 M 14.46 % | 323.026 M 12.99 % | 285.884 M -0.82 % | 288.239 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -214.539 K -137.09 % | 578.394 K 829.97 % | 62.195 K -79.36 % | 301.386 K 216.34 % | -259.066 K -250.21 % | 172.464 K 242.06 % | -121.406 K -149.09 % | 247.310 K 162.35 % | -396.659 K -226.92 % | 312.537 K 88.65 % | 165.674 K 211.20 % | -148.987 K |
Accounts receivables | -145.705 K -120.19 % | 721.618 K 3 430.08 % | 20.442 K -91.52 % | 241.088 K 131.67 % | 104.067 K 117.68 % | 47.807 K 173.31 % | -65.216 K -257.46 % | 41.418 K 118.99 % | -218.152 K -212.27 % | 194.315 K -48.55 % | 377.705 K 371.85 % | -138.940 K |
Inventory | 0.000 | 0.000 100.00 % | -82.335 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 24.490 K 115.75 % | -155.475 K -288.83 % | 82.335 K 186.30 % | 28.758 K 3 883.95 % | -760.000 -160.46 % | 1.257 K 100.89 % | -141.102 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -93.324 K -861.77 % | 12.251 K -70.66 % | 41.753 K -30.76 % | 60.298 K 116.64 % | -362.373 K -393.66 % | 123.400 K 319.61 % | -56.190 K -127.29 % | 205.892 K 215.34 % | -178.507 K -250.99 % | 118.222 K 155.76 % | -212.031 K -2 010.39 % | -10.047 K |
Other non cash items | 7.565 M -82.24 % | 42.585 M 11.98 % | 38.028 M 1 062.96 % | 3.270 M 289.98 % | -1.721 M 63.92 % | -4.770 M -219.35 % | 3.997 M -33.80 % | 6.038 M 116.59 % | -36.382 M -373.06 % | 13.324 M 496.94 % | 2.232 M -89.18 % | 20.620 M |
Net cash provided by operating activities | 13.704 M -63.73 % | 37.781 M 253.52 % | 10.687 M -45.48 % | 19.601 M 232.41 % | 5.897 M -59.21 % | 14.455 M 100.66 % | 7.204 M 166.86 % | 2.699 M 121.58 % | -12.507 M -153.30 % | 23.465 M -10.49 % | 26.215 M 231.23 % | 7.915 M |
Investments in property plant and equipment | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 100.00 % | -81.132 M -26.51 % | -64.133 M -41.31 % | -45.383 M -3.89 % | -43.684 M 43.17 % | -76.870 M -8.25 % | -71.010 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 -100.00 % | 123.289 M 105.97 % | 59.859 M 22.27 % | 48.956 M 20.60 % | 40.593 M -40.66 % | 68.403 M -9.30 % | 75.413 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | -2.943 M | 0.000 -100.00 % | 8.547 M | 0.000 -100.00 % | 6.183 M -63.49 % | 16.935 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -2.943 M -106.98 % | 42.158 M 886.53 % | 4.273 M 19.60 % | 3.573 M 15.58 % | 3.091 M -63.49 % | 8.467 M 292.30 % | -4.403 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -11.471 K -158.77 % | 19.518 K 101.07 % | -1.828 M | 0.000 -100.00 % | 69.468 K | 0.000 -100.00 % | 4.511 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -834.838 K 74.43 % | -3.264 M | 0.000 100.00 % | -59.457 K 86.40 % | -437.232 K -266.96 % | -119.150 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -6.374 M 7.65 % | -6.902 M 20.18 % | -8.648 M 1.55 % | -8.783 M -17.37 % | -7.484 M 13.57 % | -8.658 M 10.12 % | -9.633 M 3.50 % | -9.982 M 10.92 % | -11.205 M -5.59 % | -10.612 M -3.88 % | -10.216 M -0.66 % | -10.149 M |
Other financing activites | -6.483 M 76.93 % | -28.105 M -135 550.57 % | 20.749 K 100.20 % | -10.519 M -725.98 % | 1.680 M 130.43 % | -5.521 M -333.85 % | 2.361 M -67.40 % | 7.242 M -69.51 % | 23.753 M 274.23 % | -13.633 M 14.49 % | -15.943 M -839.70 % | 2.155 M |
Net cash used provided by financing activities | -13.704 M 64.18 % | -38.252 M -265.87 % | -10.455 M 46.00 % | -19.362 M -213.76 % | -6.171 M 56.84 % | -14.299 M -96.74 % | -7.268 M -165.23 % | -2.740 M -121.84 % | 12.547 M 151.75 % | -24.245 M 7.32 % | -26.159 M -227.26 % | -7.993 M |
Effect of forex changes on cash | 0.000 100.00 % | -42.158 M -886.53 % | -4.273 M | 0.000 100.00 % | -3.091 M 63.49 % | -8.467 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 -100.00 % | 16.822 M 7 155.68 % | 231.843 K -93.92 % | 3.812 M 1 489.90 % | -274.269 K -275.29 % | 156.469 K 344.48 % | -64.000 K -56.96 % | -40.776 K -200.00 % | 40.776 K 105.23 % | -779.683 K -1 486.40 % | 56.238 K 171.40 % | -78.760 K |
Cash at beginning of period | 0.000 -100.00 % | 471.000 K 96.94 % | 239.157 K 106.69 % | -3.573 M -1 402.70 % | 274.269 K 132.83 % | 117.800 K -35.20 % | 181.800 K 345.85 % | 40.776 K | 0.000 -100.00 % | 56.238 K | 0.000 | 0.000 |
Cash at end of period | 5.575 M -67.76 % | 17.293 M 3 571.51 % | 471.000 K 96.94 % | 239.157 K | 0.000 -100.00 % | 274.269 K 132.83 % | 117.800 K | 0.000 -100.00 % | 40.776 K 105.64 % | -723.445 K -1 386.40 % | 56.238 K 171.40 % | -78.760 K |
Operating cash flow | 13.704 M -63.73 % | 37.781 M 253.52 % | 10.687 M -45.48 % | 19.601 M 232.41 % | 5.897 M -59.21 % | 14.455 M 100.66 % | 7.204 M 166.86 % | 2.699 M 121.58 % | -12.507 M -153.30 % | 23.465 M -10.49 % | 26.215 M 231.23 % | 7.915 M |
Capital expenditure | 4.000 33.33 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 13.704 M -63.73 % | 37.781 M 253.52 % | 10.687 M -45.48 % | 19.601 M 232.41 % | 5.897 M -59.21 % | 14.455 M 100.66 % | 7.204 M 166.86 % | 2.699 M 121.58 % | -12.507 M -153.30 % | 23.465 M -10.49 % | 26.215 M 231.23 % | 7.915 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.260 M -1.53 % | 5.342 M 0.80 % | 5.299 M 0.07 % | 5.295 M 1.85 % | 5.199 M -6.55 % | 5.563 M 0.00 % | 5.563 M -14.44 % | 6.502 M -1.35 % | 6.591 M 1.49 % | 6.495 M -1.91 % | 6.621 M 26.63 % | 5.229 M -25.13 % | 6.984 M 0.32 % | 6.962 M -2.60 % | 7.148 M 0.67 % | 7.100 M 0.47 % | 7.068 M 1.17 % | 6.986 M 1.20 % | 6.902 M 7.77 % | 6.405 M 4.48 % | 6.130 M -2.40 % | 6.281 M 0.13 % | 6.273 M -4.68 % | 6.580 M -0.29 % | 6.599 M |
Net income | 2.199 M -12.11 % | 2.502 M -35.03 % | 3.851 M 412.68 % | -1.232 M 70.33 % | -4.151 M 76.02 % | -17.313 M -71.58 % | -10.090 M -250.48 % | 6.705 M -28.09 % | 9.324 M 1 262.25 % | -802.266 K -109.24 % | 8.679 M -45.55 % | 15.939 M 411.89 % | 3.114 M 19.41 % | 2.608 M 261.69 % | 720.958 K -93.36 % | 10.863 M 175.19 % | -14.449 M -215.13 % | 12.550 M 7.07 % | 11.722 M 471.71 % | -3.153 M -124.29 % | 12.982 M -1.92 % | 13.237 M 25.10 % | 10.581 M 155.88 % | -18.934 M -396.89 % | 6.378 M |
Income before tax | 2.199 M -12.11 % | 2.502 M -35.03 % | 3.851 M 412.68 % | -1.232 M 70.33 % | -4.151 M 76.02 % | -17.313 M -71.58 % | -10.090 M -250.48 % | 6.705 M -28.09 % | 9.324 M 1 262.25 % | -802.266 K -109.24 % | 8.679 M -45.55 % | 15.939 M 411.89 % | 3.114 M 19.41 % | 2.608 M 261.69 % | 720.958 K -93.36 % | 10.863 M 175.19 % | -14.449 M -215.13 % | 12.550 M 7.07 % | 11.722 M 471.71 % | -3.153 M -124.29 % | 12.982 M -1.92 % | 13.237 M 25.10 % | 10.581 M 155.88 % | -18.934 M -396.89 % | 6.378 M |
Income before tax ratio | 0.42 -10.74 % | 0.47 -35.54 % | 0.73 412.44 % | -0.23 70.87 % | -0.80 74.34 % | -3.11 -71.57 % | -1.81 -275.88 % | 1.03 -27.10 % | 1.41 1 245.24 % | -0.12 -109.42 % | 1.31 -57.00 % | 3.05 583.75 % | 0.45 19.03 % | 0.37 271.35 % | 0.10 -93.41 % | 1.53 174.84 % | -2.04 -213.79 % | 1.80 5.79 % | 1.70 444.92 % | -0.49 -123.25 % | 2.12 0.49 % | 2.11 24.94 % | 1.69 158.62 % | -2.88 -397.75 % | 0.97 |
EBITDA | 4.104 M -7.74 % | 4.448 M 842.57 % | -599.022 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.286 M -26.88 % | 9.965 M | 0.000 | 0.000 -100.00 % | 17.551 M 12 969.86 % | 134.284 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -24.651 M -3 630.55 % | 698.222 K |
Net income ratio | 0.42 -10.74 % | 0.47 -35.54 % | 0.73 412.44 % | -0.23 70.87 % | -0.80 74.34 % | -3.11 -71.57 % | -1.81 -275.88 % | 1.03 -27.10 % | 1.41 1 245.24 % | -0.12 -109.42 % | 1.31 -57.00 % | 3.05 583.75 % | 0.45 19.03 % | 0.37 271.35 % | 0.10 -93.41 % | 1.53 174.84 % | -2.04 -213.79 % | 1.80 5.79 % | 1.70 444.92 % | -0.49 -123.25 % | 2.12 0.49 % | 2.11 24.94 % | 1.69 158.62 % | -2.88 -397.75 % | 0.97 |
Ratio EBITDA | 0.78 -6.31 % | 0.83 836.70 % | -0.11 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.12 -25.88 % | 1.51 | 0.00 | 0.00 -100.00 % | 3.36 17 357.81 % | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -3.75 -3 640.82 % | 0.11 |
Gross profit ratio | 0.87 31.09 % | 0.67 -6.38 % | 0.71 -28.82 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 16.24 % | 0.86 0.07 % | 0.86 -14.03 % | 1.00 0.00 % | 1.00 21.04 % | 0.83 -5.16 % | 0.87 -12.89 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 12.950 M 0.00 % | 12.950 M 0.00 % | 12.950 M -1.67 % | 13.170 M 0.00 % | 13.170 M 0.00 % | 13.170 M -0.84 % | 13.282 M -0.19 % | 13.307 M 0.00 % | 13.307 M -50.00 % | 26.616 M 99.73 % | 13.326 M -0.13 % | 13.344 M -0.07 % | 13.352 M 0.00 % | 13.352 M 0.00 % | 13.352 M 0.00 % | 13.352 M 0.00 % | 13.352 M 0.00 % | 13.352 M 0.00 % | 13.352 M 0.00 % | 13.352 M 16.06 % | 11.504 M 0.00 % | 11.504 M 0.00 % | 11.504 M 0.00 % | 11.504 M 0.00 % | 11.504 M |
Weighted average shs out | 12.950 M 0.00 % | 12.950 M 0.00 % | 12.950 M -1.67 % | 13.170 M 0.00 % | 13.170 M 0.00 % | 13.170 M -0.84 % | 13.282 M -0.19 % | 13.307 M 0.00 % | 13.307 M -50.01 % | 26.617 M 99.74 % | 13.326 M -0.13 % | 13.344 M -0.07 % | 13.352 M 0.00 % | 13.352 M 0.00 % | 13.353 M 0.00 % | 13.352 M 0.00 % | 13.352 M 0.00 % | 13.352 M 0.00 % | 13.352 M 0.00 % | 13.352 M 16.06 % | 11.504 M 0.00 % | 11.504 M 0.00 % | 11.504 M 0.00 % | 11.504 M 0.00 % | 11.504 M |
EPS diluted | 0.17 -10.53 % | 0.19 -36.67 % | 0.30 420.86 % | -0.09 70.78 % | -0.32 75.57 % | -1.31 -72.37 % | -0.76 -252.00 % | 0.50 -28.57 % | 0.70 1 262.79 % | -0.06 -109.26 % | 0.65 -45.38 % | 1.19 417.39 % | 0.23 17.83 % | 0.20 261.48 % | 0.05 -93.41 % | 0.82 175.93 % | -1.08 -214.89 % | 0.94 6.82 % | 0.88 466.67 % | -0.24 -121.43 % | 1.12 -3.45 % | 1.16 26.09 % | 0.92 156.10 % | -1.64 -392.86 % | 0.56 |
Earnings per share | 0.17 -10.53 % | 0.19 -36.67 % | 0.30 420.86 % | -0.09 70.78 % | -0.32 75.57 % | -1.31 -72.37 % | -0.76 -252.00 % | 0.50 -28.57 % | 0.70 1 262.79 % | -0.06 -109.26 % | 0.65 -45.38 % | 1.19 417.39 % | 0.23 17.83 % | 0.20 261.48 % | 0.05 -93.41 % | 0.82 175.93 % | -1.08 -214.89 % | 0.94 6.82 % | 0.88 466.67 % | -0.24 -121.43 % | 1.12 -3.45 % | 1.16 26.09 % | 0.92 156.10 % | -1.64 -392.86 % | 0.56 |
Gross profit | 4.595 M 29.09 % | 3.559 M -5.63 % | 3.772 M -28.77 % | 5.295 M 1.85 % | 5.199 M -6.55 % | 5.563 M 0.00 % | 5.563 M -0.54 % | 5.594 M -1.28 % | 5.666 M -12.76 % | 6.495 M -1.91 % | 6.621 M 53.28 % | 4.320 M -29.00 % | 6.084 M -12.61 % | 6.962 M -2.60 % | 7.148 M 0.67 % | 7.100 M 0.47 % | 7.068 M 1.17 % | 6.986 M 1.20 % | 6.902 M 7.77 % | 6.405 M 4.48 % | 6.130 M -2.40 % | 6.281 M 0.13 % | 6.273 M -4.68 % | 6.580 M -0.29 % | 6.599 M |
Income tax expense | 0.000 | 0.000 -100.00 % | 4.450 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.221 M | 0.000 | 0.000 -100.00 % | 5.146 M 461.73 % | -1.423 M 57.88 % | -3.377 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 665.030 K -62.68 % | 1.782 M 16.67 % | 1.528 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 908.387 K -1.80 % | 925.075 K | 0.000 | 0.000 -100.00 % | 908.987 K 0.98 % | 900.160 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 927.654 K 9.23 % | 849.252 K 5.49 % | 805.054 K -2.56 % | 826.206 K -28.61 % | 1.157 M -12.30 % | 1.320 M 102.62 % | 651.289 K -2.89 % | 670.679 K -47.63 % | 1.281 M -3.39 % | 1.326 M 150.34 % | 529.573 K 8.61 % | 487.578 K -50.11 % | 977.306 K -2.26 % | 999.882 K 4.29 % | 958.790 K -4.80 % | 1.007 M 5.48 % | 954.832 K -2.01 % | 974.378 K 0.79 % | 966.710 K 9.53 % | 882.628 K 7.46 % | 821.366 K 1.02 % | 813.054 K -5.79 % | 863.040 K -6.20 % | 920.060 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.364 K -22.83 % | 21.206 K 103.32 % | 10.430 K -1.62 % | 10.602 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 -100.00 % | 4.465 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.327 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 490.897 K -47.08 % | 927.654 K 66.73 % | 556.384 K -87.93 % | 4.611 M -41.05 % | 7.822 M -65.08 % | 22.401 M 43.87 % | 15.571 M 4 204.99 % | 361.686 K -77.44 % | 1.603 M -75.82 % | 6.629 M 122.77 % | 2.976 M -43.96 % | 5.310 M 300.09 % | 1.327 M -54.35 % | 2.907 M -43.86 % | 5.179 M 7.08 % | 4.836 M -76.46 % | 20.541 M 227.70 % | 6.268 M 17.52 % | 5.334 M -41.13 % | 9.060 M 24.04 % | 7.304 M -1.48 % | 7.414 M 55.19 % | 4.777 M -80.87 % | 24.974 M 7 296.33 % | 337.650 K |
Cost and expenses | -1.156 M -224.61 % | 927.654 K 66.73 % | 556.384 K -87.93 % | 4.611 M -41.05 % | 7.822 M -65.08 % | 22.401 M 43.87 % | 15.571 M 2 086.19 % | -783.940 K 76.76 % | -3.374 M -150.89 % | 6.629 M 122.77 % | 2.976 M 124.15 % | -12.322 M -418.36 % | 3.870 M 33.12 % | 2.907 M -43.86 % | 5.179 M 7.08 % | 4.836 M -76.46 % | 20.541 M 227.70 % | 6.268 M 17.52 % | 5.334 M -41.13 % | 9.060 M 24.04 % | 7.304 M -1.48 % | 7.414 M 55.19 % | 4.777 M -80.87 % | 24.974 M 7 296.33 % | 337.650 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 490.897 K -47.08 % | 927.654 K 9.23 % | 849.252 K 5.49 % | 805.054 K -2.56 % | 826.206 K -29.61 % | 1.174 M -12.47 % | 1.341 M 102.63 % | 661.718 K -2.87 % | 681.281 K -46.81 % | 1.281 M -3.39 % | 1.326 M 150.34 % | 529.573 K 8.61 % | 487.578 K -50.11 % | 977.306 K -2.26 % | 999.882 K 4.29 % | 958.790 K -4.80 % | 1.007 M 5.48 % | 954.832 K -2.01 % | 974.378 K 0.79 % | 966.710 K 9.53 % | 882.628 K 7.46 % | 821.366 K 1.02 % | 813.054 K -5.79 % | 863.040 K -6.20 % | 920.060 K |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 1.916 M 25.38 % | 1.528 M 221.56 % | 475.238 K 471.68 % | 83.130 K 89.28 % | 43.920 K -30.96 % | 63.619 K -90.47 % | 667.844 K -27.24 % | 917.816 K 32.23 % | 694.087 K -5.51 % | 734.527 K -49.24 % | 1.447 M 15.92 % | 1.248 M 16.30 % | 1.073 M 10.08 % | 975.138 K 38.60 % | 703.566 K 36.72 % | 514.618 K 3.32 % | 498.102 K 10.22 % | 451.920 K -1.35 % | 458.122 K -2.36 % | 469.186 K -13.18 % | 540.432 K -3.41 % | 559.488 K |
Interest expense | 0.000 | 0.000 -100.00 % | 4.059 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -4.414 M 0.81 % | -4.450 M 0.90 % | -4.490 M -2.68 % | -4.373 M 0.38 % | -4.390 M -3.97 % | -4.222 M -77.92 % | -2.373 M 2.80 % | -2.442 M 53.17 % | -5.214 M 1.54 % | -5.295 M -87.54 % | -2.824 M 5.23 % | -2.979 M 50.22 % | -5.985 M 2.66 % | -6.148 M -0.11 % | -6.142 M -1.34 % | -6.060 M -0.49 % | -6.031 M -1.73 % | -5.928 M -9.01 % | -5.438 M -3.64 % | -5.247 M 3.88 % | -5.459 M 0.00 % | -5.459 M 4.51 % | -5.717 M -0.67 % | -5.679 M |
Operating income | 4.104 M -7.02 % | 4.414 M -0.81 % | 4.450 M -0.90 % | 4.490 M 2.68 % | 4.373 M -0.38 % | 4.390 M 3.97 % | 4.222 M -42.05 % | 7.286 M -26.88 % | 9.965 M 91.11 % | 5.214 M -1.54 % | 5.295 M -69.83 % | 17.551 M 268.97 % | 4.757 M -20.52 % | 5.985 M -2.66 % | 6.148 M 0.11 % | 6.142 M 1.34 % | 6.060 M 0.49 % | 6.031 M 1.73 % | 5.928 M 9.01 % | 5.438 M 3.64 % | 5.247 M -3.88 % | 5.459 M 0.00 % | 5.459 M -4.51 % | 5.717 M 0.67 % | 5.679 M |
Operating income ratio | 0.78 -5.58 % | 0.83 -1.60 % | 0.84 -0.97 % | 0.85 0.82 % | 0.84 6.60 % | 0.79 3.96 % | 0.76 -32.27 % | 1.12 -25.88 % | 1.51 88.32 % | 0.80 0.38 % | 0.80 -76.17 % | 3.36 392.84 % | 0.68 -20.77 % | 0.86 -0.06 % | 0.86 -0.56 % | 0.86 0.87 % | 0.86 -0.67 % | 0.86 0.52 % | 0.86 1.15 % | 0.85 -0.81 % | 0.86 -1.52 % | 0.87 -0.13 % | 0.87 0.18 % | 0.87 0.96 % | 0.86 |
Total other income expenses net | -1.905 M 0.37 % | -1.912 M -158.79 % | 3.252 M 156.83 % | -5.722 M 32.87 % | -8.524 M 60.72 % | -21.703 M -51.63 % | -14.313 M -2 365.68 % | -580.482 K 9.36 % | -640.461 K 89.35 % | -6.016 M -277.80 % | 3.384 M 309.92 % | -1.612 M -13.31 % | -1.423 M 57.88 % | -3.377 M 37.77 % | -5.427 M -214.95 % | 4.722 M 123.02 % | -20.509 M -414.58 % | 6.519 M 12.53 % | 5.794 M 167.43 % | -8.592 M -211.08 % | 7.735 M -0.55 % | 7.777 M 51.86 % | 5.121 M 120.78 % | -24.651 M -3 630.55 % | 698.222 K |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 89.899 M 6.53 % | 84.385 M -4.51 % | 88.367 M 611.58 % | -17.273 M -222.95 % | 14.049 M -88.35 % | 120.573 M 2.99 % | 117.074 M -7.33 % | 126.339 M 519 621.90 % | 24.309 K -65.01 % | 69.468 K -99.95 % | 136.785 M 1.25 % | 135.098 M 35 718.33 % | 377.176 K 217.51 % | 118.793 K 285.78 % | 30.793 K -99.98 % | 138.271 M 2.80 % | 134.502 M 2.68 % | 130.989 M 6.82 % | 122.628 M 10.41 % | 111.068 M 7.45 % | 103.366 M 0.05 % | 103.310 M -1.89 % | 105.300 M -11.75 % | 119.315 M | 0.000 |
Total investments | 0.000 -100.00 % | 258.585 M 0.50 % | 257.290 M -2.88 % | 264.924 M -2.51 % | 271.736 M -11.50 % | 307.034 M -8.41 % | 335.230 M -3.75 % | 348.293 M -1.46 % | 353.464 M 0.31 % | 352.362 M -0.95 % | 355.729 M 1.98 % | 348.837 M 1.51 % | 343.649 M 0.39 % | 342.317 M 0.39 % | 340.983 M 37.79 % | 247.471 M 18.87 % | 208.189 M -23.44 % | 271.945 M 3.93 % | 261.672 M 9.70 % | 238.524 M 2.94 % | 231.704 M 10.20 % | 210.264 M 1.81 % | 206.533 M 10.88 % | 186.273 M -9.94 % | 206.830 M |
Total debt | 97.148 M 7.99 % | 89.960 M 0.02 % | 89.944 M 460 724.30 % | 19.518 K -99.86 % | 14.060 M -88.71 % | 124.539 M 0.01 % | 124.528 M -1.44 % | 126.346 M 519 651.34 % | 24.309 K -65.01 % | 69.468 K -99.95 % | 136.790 M 1.24 % | 135.116 M 35 722.96 % | 377.176 K 217.51 % | 118.793 K 285.78 % | 30.793 K -99.98 % | 138.271 M 2.80 % | 134.502 M 2.65 % | 131.029 M 6.85 % | 122.628 M 10.41 % | 111.068 M 7.45 % | 103.366 M 0.00 % | 103.366 M -1.84 % | 105.300 M -11.75 % | 119.315 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 -100.00 % | 0.000 300.00 % | 0.000 116.67 % | 0.000 | 0.000 100.00 % | 0.000 -600.00 % | 0.000 83.33 % | 0.000 -150.00 % | 0.000 | 0.000 100.00 % | 0.000 -300.00 % | 0.000 -100.00 % | 0.000 -133.33 % | 0.000 127.27 % | 0.000 -37.50 % | 0.000 -900.00 % | 0.000 -50.00 % | 0.000 -66.67 % | 0.000 400.00 % | 0.000 -133.33 % | 0.000 -14.29 % | 0.000 86.67 % | 0.000 168.18 % | 0.000 | 0.000 |
Retained earnings | -21.652 M -15.64 % | -18.723 M -0.98 % | -18.541 M 4.33 % | -19.381 M -17.59 % | -16.481 M -87.41 % | -8.794 M -168.17 % | 12.900 M -52.89 % | 27.383 M 9.29 % | 25.057 M 24.51 % | 20.123 M -18.96 % | 24.833 M 25.19 % | 19.836 M 148.35 % | 7.987 M 1 135.56 % | 646.458 K -2.22 % | 661.106 K -95.46 % | 14.562 M 107.28 % | 7.025 M -73.45 % | 26.465 M 41.83 % | 18.660 M 47.32 % | 12.666 M -33.85 % | 19.147 M 69.85 % | 11.273 M 259.36 % | 3.137 M 234.29 % | -2.336 M -110.77 % | 21.681 M |
Common stock | 187.527 M 0.00 % | 187.527 M -0.80 % | 189.039 M -0.43 % | 189.848 M -1.24 % | 192.237 M -0.97 % | 194.126 M -0.01 % | 194.139 M 0.07 % | 194.001 M -0.01 % | 194.013 M -0.01 % | 194.032 M -0.25 % | 194.523 M 0.00 % | 194.523 M -0.09 % | 194.703 M 0.00 % | 194.703 M -0.46 % | 195.608 M 0.00 % | 195.608 M -0.84 % | 197.273 M 0.00 % | 197.273 M -0.31 % | 197.882 M 0.00 % | 197.882 M 16.27 % | 170.186 M 0.00 % | 170.186 M 0.00 % | 170.193 M 0.00 % | 170.193 M -0.01 % | 170.218 M |
Total equity | 165.875 M -1.74 % | 168.804 M -0.99 % | 170.498 M 0.02 % | 170.467 M -3.01 % | 175.756 M -5.17 % | 185.332 M -10.48 % | 207.040 M -6.48 % | 221.384 M 1.06 % | 219.070 M 2.29 % | 214.155 M -2.37 % | 219.355 M 2.33 % | 214.359 M 5.76 % | 202.691 M -0.62 % | 203.956 M -0.94 % | 205.886 M -2.04 % | 210.170 M 2.87 % | 204.298 M -8.69 % | 223.738 M 3.32 % | 216.542 M 2.85 % | 210.549 M 11.21 % | 189.333 M 4.34 % | 181.459 M 4.69 % | 173.330 M 3.26 % | 167.857 M -12.53 % | 191.899 M |
Other non current liabilities | -97.146 M -17.91 % | -82.391 M 8.40 % | -89.943 M -460 719.28 % | -19.518 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -82.309 M | 0.000 | 0.000 | 0.000 100.00 % | -30.793 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -66.300 M 0.00 % | -66.300 M |
Long term debt | 97.146 M 17.91 % | 82.391 M -8.40 % | 89.943 M 460 719.28 % | 19.518 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 82.309 M | 0.000 | 0.000 | 0.000 -100.00 % | 30.793 K -99.96 % | 82.331 M 0.01 % | 82.325 M 0.01 % | 82.320 M -0.34 % | 82.600 M 0.00 % | 82.600 M 24.59 % | 66.300 M 0.00 % | 66.300 M 0.00 % | 66.300 M 0.00 % | 66.300 M 0.00 % | 66.300 M |
Total non current liabilities | 0.000 -100.00 % | 82.391 M 0.01 % | 82.383 M 421 985.81 % | 19.518 K -99.65 % | 5.556 M 366.04 % | 1.192 M -81.62 % | 6.488 M 85.44 % | 3.498 M 14 291.70 % | 24.309 K -99.98 % | 141.568 M 1.02 % | 140.133 M 5 216.73 % | 2.636 M -98.23 % | 148.897 M 4.93 % | 141.899 M 1.85 % | 139.327 M 69.23 % | 82.331 M 0.01 % | 82.325 M 0.01 % | 82.320 M -0.34 % | 82.600 M 0.00 % | 82.600 M 24.59 % | 66.300 M 0.00 % | 66.300 M 0.00 % | 66.300 M 0.00 % | 66.300 M 0.00 % | 66.300 M |
Other current liabilities | -1.444 K -100.13 % | 1.105 M -85.73 % | 7.743 M 6 763.47 % | -116.198 K 97.91 % | -5.556 M -366.04 % | -1.192 M 81.62 % | -6.488 M -85.44 % | -3.498 M -364.95 % | -752.435 K 83.08 % | -4.446 M -167.84 % | -1.660 M 37.02 % | -2.636 M 73.87 % | -10.088 M -967.83 % | -944.698 K 6.19 % | -1.007 M -170.98 % | 1.419 M 10.88 % | 1.280 M 6.92 % | 1.197 M -6.37 % | 1.278 M -9.28 % | 1.409 M 19.28 % | 1.181 M 11.50 % | 1.059 M -3.29 % | 1.095 M 2.66 % | 1.067 M -98.09 % | 55.774 M |
Deferred revenue | 0.000 | 0.000 -100.00 % | 7.559 M 7 876.60 % | 94.765 K 101.11 % | -8.504 M 79.25 % | -40.991 M -14.84 % | -35.696 M 11.89 % | -40.513 M -5 664.02 % | 728.126 K 161.86 % | -1.177 M 97.89 % | -55.789 M -11.18 % | -50.178 M -2 799.95 % | -1.730 M 97.09 % | -59.557 M -4.50 % | -56.990 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 1.444 K | 0.000 -100.00 % | 978.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 69.468 K | 0.000 | 0.000 -100.00 % | 377.176 K | 0.000 | 0.000 -100.00 % | 55.941 M 7.21 % | 52.177 M 7.12 % | 48.710 M 21.69 % | 40.028 M 40.61 % | 28.468 M -23.20 % | 37.066 M 0.00 % | 37.066 M -4.96 % | 39.000 M -26.44 % | 53.015 M | 0.000 |
Total current liabilities | 0.000 -100.00 % | 3.218 M -62.15 % | 8.500 M 7 215.13 % | 116.198 K -97.91 % | 5.556 M 366.04 % | 1.192 M -81.62 % | 6.488 M 85.44 % | 3.498 M 364.95 % | 752.435 K -82.81 % | 4.376 M 54.89 % | 2.825 M 7.20 % | 2.636 M -72.86 % | 9.711 M 927.91 % | 944.698 K -6.19 % | 1.007 M -98.31 % | 59.488 M 11.28 % | 53.456 M -16.07 % | 63.694 M 36.53 % | 46.652 M 56.15 % | 29.877 M -44.59 % | 53.925 M 41.44 % | 38.126 M -4.91 % | 40.095 M -25.86 % | 54.082 M -3.03 % | 55.774 M |
Total liabilities | 98.861 M 7.09 % | 92.319 M 1.58 % | 90.883 M -6.12 % | 96.810 M -5.43 % | 102.373 M -18.83 % | 126.125 M -3.94 % | 131.304 M 0.81 % | 130.244 M -5.54 % | 137.875 M -2.61 % | 141.568 M 1.02 % | 140.133 M 1.38 % | 138.225 M -7.17 % | 148.897 M 4.93 % | 141.899 M 1.85 % | 139.327 M -1.76 % | 141.818 M 4.45 % | 135.782 M -7.01 % | 146.014 M 12.97 % | 129.252 M 14.91 % | 112.477 M -6.44 % | 120.225 M 15.13 % | 104.426 M -1.85 % | 106.395 M -11.62 % | 120.382 M -1.39 % | 122.074 M |
Other non current assets | 0.000 | 0.000 -100.00 % | 1.577 M 100.60 % | -264.924 M 2.51 % | -271.736 M 11.50 % | -307.034 M 8.41 % | -335.230 M 3.75 % | -348.293 M 1.46 % | -353.464 M -10 615.79 % | 3.361 M -10.59 % | 3.759 M 101.08 % | -348.837 M -4 494.00 % | 7.939 M 124.35 % | 3.539 M -16.34 % | 4.230 M -95.81 % | 100.970 M -20.41 % | 126.858 M 39.83 % | 90.725 M 15.01 % | 78.883 M 1.87 % | 77.438 M 5.08 % | 73.693 M 1.53 % | 72.586 M 3.77 % | 69.946 M -28.92 % | 98.402 M 147.58 % | -206.830 M |
Long term investments | 0.000 -100.00 % | 258.585 M 0.50 % | 257.290 M -2.88 % | 264.924 M -2.51 % | 271.736 M -11.50 % | 307.034 M -8.41 % | 335.230 M -3.75 % | 348.293 M -1.46 % | 353.464 M 0.31 % | 352.362 M -0.95 % | 355.729 M 1.98 % | 348.837 M 1.51 % | 343.649 M 0.39 % | 342.317 M 0.39 % | 340.983 M 37.79 % | 247.471 M 18.87 % | 208.189 M -23.44 % | 271.945 M 3.93 % | 261.672 M 9.70 % | 238.524 M 2.94 % | 231.704 M 10.20 % | 210.264 M 1.81 % | 206.533 M 10.88 % | 186.273 M -9.94 % | 206.830 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 258.585 M -0.11 % | 258.867 M -2.29 % | 264.924 M -2.51 % | 271.736 M -11.50 % | 307.034 M -8.41 % | 335.230 M -3.75 % | 348.293 M -1.46 % | 353.464 M -0.63 % | 355.723 M -1.05 % | 359.489 M 3.05 % | 348.837 M -0.78 % | 351.588 M 1.66 % | 345.856 M 0.19 % | 345.213 M -0.93 % | 348.442 M 4.00 % | 335.047 M -7.62 % | 362.670 M 6.49 % | 340.555 M 7.78 % | 315.962 M 3.46 % | 305.398 M 7.97 % | 282.850 M 2.30 % | 276.479 M -2.88 % | 284.676 M 37.64 % | 206.830 M |
Other current assets | -9.835 M -8 050.96 % | 123.690 K 47.95 % | 83.601 K -0.50 % | 84.019 K -85.16 % | 566.106 K -2.73 % | 581.993 K 178.69 % | 208.834 K -34.02 % | 316.506 K 50.68 % | 210.055 K 92.11 % | 109.343 K -71.54 % | 384.132 K 19.07 % | 322.603 K -88.85 % | 2.893 M 1 803.27 % | 152.026 K -57.87 % | 360.821 K 73.07 % | 208.477 K -87.22 % | 1.631 M 747.95 % | 192.370 K 7.04 % | 179.723 K -95.01 % | 3.603 M 1 544.91 % | 219.054 K 5.59 % | 207.461 K -43.80 % | 369.159 K 11 862.38 % | 3.086 K -55.62 % | 6.954 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.907 K -99.31 % | 3.757 M 99.76 % | 1.881 M -6.60 % | 2.013 M -14.46 % | 2.354 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 7.248 M 30.01 % | 5.575 M 253.54 % | 1.577 M -90.88 % | 17.293 M 152 246.02 % | 11.351 K -99.71 % | 3.965 M -46.80 % | 7.453 M 104 042.15 % | 7.157 K | 0.000 | 0.000 -100.00 % | 4.739 K -72.87 % | 17.469 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 40.776 K | 0.000 | 0.000 | 0.000 -100.00 % | 56.238 K | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 7.248 M 30.01 % | 5.575 M 253.54 % | 1.577 M -90.88 % | 17.293 M 152 246.02 % | 11.351 K -99.71 % | 3.965 M -46.80 % | 7.453 M 104 042.15 % | 7.157 K -99.81 % | 3.757 M 99.76 % | 1.881 M 39 584.41 % | 4.739 K -72.87 % | 17.469 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 40.776 K | 0.000 | 0.000 | 0.000 -100.00 % | 56.238 K | 0.000 | 0.000 | 0.000 |
Total current assets | 0.000 -100.00 % | 8.113 M 222.75 % | 2.514 M 10.80 % | 2.269 M -61.06 % | 5.827 M 51.72 % | 3.841 M 32.07 % | 2.908 M -3.65 % | 3.018 M -8.32 % | 3.292 M 1.23 % | 3.252 M -3.51 % | 3.370 M -1.60 % | 3.425 M -54.61 % | 7.545 M 121.68 % | 3.404 M -12.36 % | 3.884 M 9.50 % | 3.547 M -29.53 % | 5.033 M -28.92 % | 7.081 M 35.14 % | 5.240 M -25.82 % | 7.064 M 69.79 % | 4.160 M 37.13 % | 3.034 M -6.54 % | 3.246 M -8.90 % | 3.564 M -2.31 % | 3.648 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.384 M -6.84 % | 5.779 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 2.586 M 7.12 % | 2.414 M -0.65 % | 2.430 M 7.12 % | 2.269 M -60.99 % | 5.815 M 51.42 % | 3.841 M 32.07 % | 2.908 M -3.42 % | 3.011 M -8.54 % | 3.292 M 1.23 % | 3.252 M -3.51 % | 3.370 M -1.10 % | 3.408 M -54.84 % | 7.545 M 121.68 % | 3.404 M -12.36 % | 3.884 M 16.33 % | 3.339 M -1.86 % | 3.402 M -50.32 % | 6.848 M 35.34 % | 5.060 M 46.22 % | 3.461 M -12.20 % | 3.941 M 42.27 % | 2.770 M -3.72 % | 2.877 M -19.19 % | 3.560 M -2.21 % | 3.641 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 264.736 M 4 848.58 % | -5.575 M | 0.000 -100.00 % | 84.019 K -85.16 % | 566.106 K -2.73 % | 581.993 K 182.83 % | 205.772 K -34.99 % | 316.506 K 67.59 % | 188.857 K 105.81 % | -3.252 M 3.51 % | -3.370 M -1 148.80 % | 321.353 K 104.26 % | -7.545 M -121.68 % | -3.404 M 12.36 % | -3.884 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 103.495 M |
Account payables | 0.000 -100.00 % | 2.113 M 179.37 % | 756.237 K 550.82 % | 116.198 K -97.91 % | 5.556 M 366.04 % | 1.192 M -81.62 % | 6.488 M 85.44 % | 3.498 M 364.95 % | 752.435 K -82.81 % | 4.376 M 163.66 % | 1.660 M -37.02 % | 2.636 M -72.86 % | 9.711 M 927.91 % | 944.698 K -6.19 % | 1.007 M -52.69 % | 2.128 M | 0.000 -100.00 % | 13.787 M 157.91 % | 5.346 M | 0.000 -100.00 % | 15.678 M | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.607 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 98.861 M 1 373.41 % | 6.710 M | 0.000 -100.00 % | 96.674 M 5.93 % | 91.262 M -26.25 % | 123.740 M 4.57 % | 118.329 M -3.99 % | 123.247 M -10.10 % | 137.099 M 3 232.77 % | -4.376 M -54.89 % | -2.825 M -102.13 % | 132.954 M 1 469.16 % | -9.711 M -927.91 % | -944.698 K 6.19 % | -1.007 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 264.736 M 1.38 % | 261.123 M -0.10 % | 261.381 M -2.21 % | 267.277 M -3.90 % | 278.129 M -10.70 % | 311.457 M -7.95 % | 338.344 M -3.78 % | 351.628 M -1.49 % | 356.945 M 0.34 % | 355.723 M -1.05 % | 359.489 M 1.96 % | 352.584 M 0.28 % | 351.588 M 1.66 % | 345.856 M 0.19 % | 345.213 M -1.93 % | 351.989 M 3.50 % | 340.080 M -8.02 % | 369.752 M 6.93 % | 345.794 M 7.05 % | 323.026 M 4.35 % | 309.558 M 8.28 % | 285.884 M 2.20 % | 279.725 M -2.95 % | 288.239 M -8.20 % | 313.973 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -163.094 K -540.06 % | 37.062 K 114.73 % | -251.602 K -231.09 % | 191.938 K -50.33 % | 386.456 K 427.48 % | 73.265 K 761.83 % | -11.070 K -102.84 % | 389.484 K 542.10 % | -88.098 K 61.20 % | -227.052 K -609.23 % | -32.014 K -115.20 % | 210.624 K 651.95 % | -38.160 K -116.34 % | 233.528 K 165.79 % | -354.934 K -171.18 % | 498.630 K 298.40 % | -251.320 K -147.54 % | -101.528 K 65.60 % | -295.132 K -321.96 % | 132.968 K -25.95 % | 179.570 K -22.80 % | 232.592 K 447.58 % | -66.918 K -240.41 % | -19.658 K 86.00 % | -140.366 K |
Accounts receivables | -136.938 K -970.33 % | 15.734 K 109.75 % | -161.440 K -161.16 % | 263.946 K -42.33 % | 457.672 K 655.35 % | -82.412 K -180.13 % | 102.854 K -63.40 % | 281.040 K 803.44 % | -39.952 K -133.73 % | 118.435 K 924.30 % | -14.368 K -106.45 % | 222.704 K 227.33 % | -174.897 K -581.31 % | 36.338 K 135.78 % | -101.554 K -264.59 % | 61.702 K 404.19 % | -20.284 K 84.43 % | -130.308 K -48.34 % | -87.844 K -191.57 % | 95.932 K -2.49 % | 98.384 K -7.99 % | 106.928 K -60.51 % | 270.778 K 18 888.64 % | 1.426 K 101.02 % | -140.366 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -12.101 K | 0.000 100.00 % | -32.438 K -2 198.94 % | -1.411 K 99.08 % | -154.064 K -226.28 % | 122.000 K 407.57 % | -39.666 K -264.95 % | 24.048 K 410.57 % | 4.710 K 103.17 % | -148.590 K -200.51 % | 147.830 K 3 646.33 % | 3.946 K 246.75 % | -2.689 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -14.055 K -165.90 % | 21.328 K 123.66 % | -90.162 K -27.71 % | -70.597 K -185.21 % | 82.848 K 146.01 % | 33.676 K 145.35 % | -74.258 K -187.99 % | 84.396 K 259.67 % | -52.856 K 73.16 % | -196.897 K -18.99 % | -165.476 K -932.55 % | -16.026 K -111.49 % | 139.426 K -29.29 % | 197.190 K 177.82 % | -253.380 K -157.99 % | 436.928 K 289.12 % | -231.036 K -902.77 % | 28.780 K 113.88 % | -207.288 K -659.69 % | 37.036 K -54.38 % | 81.186 K -35.39 % | 125.664 K 137.21 % | -337.696 K -1 501.67 % | -21.084 K | 0.000 |
Other non cash items | 724.873 K -48.48 % | 1.407 M -77.15 % | 6.158 M 55.70 % | 3.955 M -57.18 % | 9.236 M -57.59 % | 21.779 M 38.61 % | 15.712 M 845.69 % | -2.107 M 43.32 % | -3.717 M -202.90 % | 3.612 M 167.03 % | -5.389 M 57.69 % | -12.736 M -1 126.37 % | 1.241 M 238.53 % | -895.738 K -118.31 % | 4.892 M 143.43 % | -11.265 M -165.11 % | 17.303 M 210.79 % | -15.618 M 24.78 % | -20.764 M -196.73 % | 21.467 M 363.63 % | -8.143 M -27.68 % | -6.378 M -174.08 % | 8.610 M -66.54 % | 25.728 M 591.23 % | -5.237 M |
Net cash provided by operating activities | 2.761 M -30.03 % | 3.946 M -59.56 % | 9.758 M 207.03 % | 3.178 M -44.97 % | 5.775 M 26.14 % | 4.578 M -19.30 % | 5.673 M 7.18 % | 5.293 M -3.48 % | 5.484 M 114.80 % | 2.553 M -24.73 % | 3.392 M -6.84 % | 3.640 M -12.04 % | 4.139 M 112.75 % | 1.945 M -63.00 % | 5.258 M 5 339.84 % | 96.664 K -96.29 % | 2.603 M 182.13 % | -3.169 M 66.06 % | -9.337 M -150.62 % | 18.446 M 267.54 % | 5.019 M -29.23 % | 7.092 M -62.92 % | 19.124 M 182.29 % | 6.775 M 494.23 % | 1.140 M |
Investments in property plant and equipment | 0.000 | 0.000 -100.00 % | 8.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -37.134 M -59.86 % | -23.228 M 54.02 % | -50.516 M -1 418.26 % | 3.832 M 104.51 % | -84.964 M -153.50 % | -33.517 M -9.47 % | -30.616 M -5.34 % | -29.064 M -78.10 % | -16.319 M 21.45 % | -20.774 M 9.32 % | -22.910 M 49.99 % | -45.811 M -47.50 % | -31.059 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 31.712 M 11.09 % | 28.546 M -16.02 % | 33.993 M -52.33 % | 71.307 M 37.17 % | 51.983 M 40.69 % | 36.948 M 61.27 % | 22.911 M -27.65 % | 31.665 M 83.13 % | 17.291 M 8.13 % | 15.990 M -35.01 % | 24.603 M -40.97 % | 41.680 M 55.98 % | 26.722 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 100.00 % | -65.962 M -200.00 % | 65.962 M 1 061.15 % | -6.863 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -5.421 M -201.94 % | 5.318 M 132.19 % | -16.523 M -280.05 % | 9.177 M -72.18 % | 32.981 M 1 061.15 % | -3.431 M -144.54 % | 7.705 M 196.23 % | 2.601 M 167.61 % | 971.928 K -79.68 % | 4.784 M 382.59 % | -1.693 M -140.99 % | 4.131 M -4.75 % | 4.337 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 7.191 M | 0.000 | 0.000 | 0.000 100.00 % | -28.123 M | 0.000 100.00 % | -1.828 M 82.51 % | -10.455 M -12 322.09 % | -84.167 K -102.24 % | 3.754 M | 0.000 100.00 % | -1.241 M 71.53 % | -4.359 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 100.00 % | -834.838 K 42.31 % | -1.447 M 20.37 % | -1.817 M | 0.000 | 0.000 100.00 % | -59.457 K -100.00 % | -29.729 K 86.40 % | -218.616 K | 0.000 100.00 % | -59.575 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -5.128 M -29.41 % | -3.963 M -64.30 % | -2.412 M 22.05 % | -3.094 M 18.75 % | -3.808 M 13.33 % | -4.394 M -3.31 % | -4.253 M 3.14 % | -4.391 M 0.02 % | -4.392 M 41.31 % | -7.484 M -306.40 % | -1.841 M 56.62 % | -4.245 M 3.80 % | -4.413 M 4.65 % | -4.628 M 7.54 % | -5.005 M -0.29 % | -4.991 M 0.00 % | -4.991 M 8.87 % | -5.477 M 4.38 % | -5.728 M -4.07 % | -5.504 M -7.76 % | -5.108 M 0.00 % | -5.108 M 0.00 % | -5.108 M 0.00 % | -5.108 M -1.33 % | -5.041 M |
Other financing activites | -4.258 K -125.65 % | 16.600 K 100.10 % | -16.268 M -55 408.48 % | 29.414 K -99.83 % | 16.879 M 152 303.59 % | 11.075 K -99.64 % | 3.046 M 21 730.27 % | 13.952 K -61.33 % | 36.082 K 116.90 % | -213.512 K -27.50 % | -167.460 K -1 304.06 % | 13.908 K 147.83 % | 5.612 K -99.79 % | 2.619 M 1 135.19 % | -252.950 K -105.17 % | 4.894 M 108.49 % | 2.348 M -72.98 % | 8.687 M -42.34 % | 15.066 M 210.24 % | -13.666 M -41 720.20 % | 32.834 K 101.70 % | -1.927 M 86.25 % | -14.016 M -740.99 % | -1.667 M -143.61 % | 3.822 M |
Net cash used provided by financing activities | 2.059 M 152.17 % | -3.946 M 59.56 % | -9.758 M -116.26 % | -4.512 M 86.63 % | -33.740 M -669.79 % | -4.383 M 27.82 % | -6.072 M 59.23 % | -14.892 M -233.16 % | -4.470 M -7.40 % | -4.162 M -107.18 % | -2.009 M 63.68 % | -5.532 M 36.90 % | -8.767 M -336.29 % | -2.009 M 61.79 % | -5.258 M -5 339.84 % | -96.664 K 96.34 % | -2.644 M -182.36 % | 3.210 M -65.62 % | 9.337 M 148.71 % | -19.170 M -277.72 % | -5.075 M 27.86 % | -7.035 M 63.21 % | -19.124 M -182.29 % | -6.775 M -455.83 % | -1.219 M |
Effect of forex changes on cash | 0.000 | 0.000 -100.00 % | 1.154 K 100.01 % | -8.087 M -61.50 % | -5.007 M -246.71 % | 3.413 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 -100.00 % | 3.998 M 125.44 % | -15.716 M -288.93 % | 8.318 M 66.06 % | 5.009 M 243.61 % | -3.488 M -146.84 % | 7.446 M 206.40 % | -6.998 M -452.38 % | 1.986 M 1 364.85 % | -157.009 K 49.40 % | -310.264 K -113.86 % | 2.239 M 868.54 % | -291.370 K -810.53 % | -32.000 K | 0.000 | 0.000 100.00 % | -20.388 K -200.00 % | 20.388 K | 0.000 100.00 % | -361.722 K -1 186.40 % | -28.119 K -200.00 % | 28.119 K | 0.000 | 0.000 100.00 % | -39.380 K |
Cash at beginning of period | 5.575 M 253.54 % | 1.577 M -90.88 % | 17.293 M 92.69 % | 8.975 M 126.33 % | 3.965 M -46.80 % | 7.453 M 104 042.15 % | 7.157 K -99.90 % | 7.005 M 462.79 % | -1.931 M -40 845.60 % | 4.739 K -98.50 % | 315.003 K 114.18 % | -2.222 M -620.50 % | 426.870 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 7.248 M 30.01 % | 5.575 M 253.54 % | 1.577 M -90.88 % | 17.293 M 92.69 % | 8.975 M 126.33 % | 3.965 M -46.80 % | 7.453 M 104 042.15 % | 7.157 K -86.99 % | 55.000 K 136.12 % | -152.270 K -3 313.13 % | 4.739 K -72.87 % | 17.469 K -87.11 % | 135.500 K 523.44 % | -32.000 K | 0.000 | 0.000 100.00 % | -20.388 K -200.00 % | 20.388 K | 0.000 100.00 % | -361.722 K -1 186.40 % | -28.119 K -200.00 % | 28.119 K | 0.000 | 0.000 100.00 % | -39.380 K |
Operating cash flow | 2.761 M -30.03 % | 3.946 M -59.56 % | 9.758 M 207.03 % | 3.178 M -44.97 % | 5.775 M 26.14 % | 4.578 M -19.30 % | 5.673 M 7.18 % | 5.293 M -3.48 % | 5.484 M 114.80 % | 2.553 M -24.73 % | 3.392 M -6.84 % | 3.640 M -12.04 % | 4.139 M 112.75 % | 1.945 M -63.00 % | 5.258 M 5 339.84 % | 96.664 K -96.29 % | 2.603 M 182.13 % | -3.169 M 66.06 % | -9.337 M -150.62 % | 18.446 M 267.54 % | 5.019 M -29.23 % | 7.092 M -62.92 % | 19.124 M 182.29 % | 6.775 M 494.23 % | 1.140 M |
Capital expenditure | 0.000 | 0.000 -100.00 % | 8.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 2.761 M -30.03 % | 3.946 M -59.56 % | 9.758 M 207.03 % | 3.178 M -44.97 % | 5.775 M 26.14 % | 4.578 M -19.30 % | 5.673 M 7.18 % | 5.293 M -3.48 % | 5.484 M 114.80 % | 2.553 M -24.73 % | 3.392 M -6.84 % | 3.640 M -12.04 % | 4.139 M 112.75 % | 1.945 M -63.00 % | 5.258 M 5 339.84 % | 96.664 K -96.29 % | 2.603 M 182.13 % | -3.169 M 66.06 % | -9.337 M -150.62 % | 18.446 M 267.54 % | 5.019 M -29.23 % | 7.092 M -62.92 % | 19.124 M 182.29 % | 6.775 M 494.23 % | 1.140 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 |