Mont Royal Resources Limited MRZ.AX
Trading inactive
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | -2.584 M -217.49 % | -813.877 K 60.34 % | -2.052 M -192.72 % | -701.000 K 41.14 % | -1.191 M -111.17 % | -564.000 K -138.98 % | -236.000 K |
| Income before tax | -2.625 M -219.99 % | -820.331 K 60.02 % | -2.052 M -192.72 % | -701.000 K 41.14 % | -1.191 M -111.17 % | -564.000 K -138.98 % | -236.000 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -2.625 M -7 094.59 % | 37.529 K 378.78 % | -13.462 K 96.23 % | -357.000 K 71.05 % | -1.233 M -2 599.39 % | -45.677 K -12.59 % | -40.571 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 82.203 M 21.11 % | 67.876 M 28.56 % | 52.796 M 39.75 % | 37.780 M 0.24 % | 37.690 M 208.18 % | 12.230 M 61.01 % | 7.596 M |
| Weighted average shs out | 82.205 M 21.11 % | 67.876 M 28.56 % | 52.796 M 39.75 % | 37.780 M 0.24 % | 37.690 M 208.18 % | 12.230 M 61.03 % | 7.595 M |
| EPS diluted | -0.03 -161.67 % | -0.01 69.15 % | -0.04 -109.14 % | -0.02 41.14 % | -0.03 31.45 % | -0.05 -48.23 % | -0.03 |
| Earnings per share | -0.03 -161.67 % | -0.01 69.15 % | -0.04 -109.14 % | -0.02 41.14 % | -0.03 31.45 % | -0.05 -48.23 % | -0.03 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 100.00 % | -7.305 K -258.46 % | -2.038 K -477.34 % | -353.000 0.00 % | -353.000 -672.82 % | -45.677 -12.59 % | -40.571 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 766.323 K -4.75 % | 804.562 K -15.75 % | 954.955 K 147 261.87 % | 648.034 -99.90 % | 640.124 K 57.78 % | 405.702 K 29.33 % | 313.701 K |
| Selling and marketing expenses | 41.411 K -11.60 % | 46.843 K -95.68 % | 1.084 M 52.74 % | 709.541 K 196.11 % | 239.620 K 136.25 % | 101.426 K -51.43 % | 208.820 K |
| Other expenses | 0.000 | 0.000 100.00 % | -14.246 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 807.734 K -5.13 % | 851.405 K -58.24 % | 2.039 M 187.11 % | 710.190 K -42.40 % | 1.233 M 143.13 % | 507.128 K 142.49 % | 209.134 K |
| Cost and expenses | 807.734 K -5.13 % | 851.405 K -58.24 % | 2.039 M 187.11 % | 710.190 K -19.27 % | 879.744 K 116.84 % | 405.702 K 93.99 % | 209.134 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 807.734 K -5.13 % | 851.405 K -58.24 % | 2.039 M 187.06 % | 710.190 K -19.27 % | 879.744 K 73.48 % | 507.128 K 142.49 % | 209.134 K |
| Interest income | 27.861 K 6.75 % | 26.099 K 3 228.95 % | 784.000 -91.07 % | 8.776 K -79.10 % | 41.981 K 824.49 % | 4.541 K | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | -1.818 M -313.53 % | 851.405 K -58.24 % | 2.039 M 477.41 % | 353.129 K 0.00 % | 353.129 K -12.96 % | 405.702 K 29.33 % | 313.701 K |
| Operating income | -808.000 K 5.10 % | -851.405 K 58.24 % | -2.039 M -187.18 % | -710.000 K 42.42 % | -1.233 M -143.20 % | -507.000 K -142.58 % | -209.000 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | -1.818 M -5 950.55 % | 31.074 K 330.83 % | -13.462 K -253.40 % | 8.776 K -79.10 % | 41.981 K 173.53 % | -57.095 K -111.06 % | -27.051 K |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Net debt | -2.079 M 8.00 % | -2.260 M 48.48 % | -4.386 M -77.69 % | -2.469 M 31.77 % | -3.618 M 20.59 % | -4.556 M -675.72 % | -587.300 K |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 2.383 M 1.26 % | 2.353 M 4.62 % | 2.249 M 1 734.49 % | 122.622 K 6.03 % | 115.653 K 0.00 % | 115.653 K -6.09 % | 123.153 K |
| Retained earnings | -7.907 M -48.55 % | -5.323 M -18.05 % | -4.509 M -83.54 % | -2.457 M -39.96 % | -1.755 M -211.07 % | -564.224 K -138.89 % | -236.182 K |
| Common stock | 13.562 M 19.37 % | 11.361 M 2.48 % | 11.087 M 110.63 % | 5.263 M 1.06 % | 5.208 M 0.00 % | 5.208 M 728.05 % | 629.000 K |
| Total equity | 8.573 M -4.65 % | 8.991 M -4.61 % | 9.425 M 221.73 % | 2.930 M -17.92 % | 3.569 M -25.02 % | 4.760 M 822.51 % | 515.972 K |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 81.964 K -86.60 % | 611.894 K 287.63 % | 157.854 K 498.68 % | 26.367 K -63.77 % | 72.780 K -67.83 % | 226.269 K 83.72 % | 123.159 K |
| Total liabilities | 81.964 K -86.60 % | 611.894 K 287.63 % | 157.854 K 498.68 % | 26.367 K -63.77 % | 72.780 K -67.83 % | 226.269 K 83.72 % | 123.159 K |
| Other non current assets | 0.000 -100.00 % | 6.070 M 39.68 % | 4.346 M 841.90 % | 461.398 K | 0.000 | 0.000 -100.00 % | 50.000 K |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 5.787 M 95 137.25 % | 6.077 K 39.68 % | 4.350 K 841.90 % | 461.861 | 0.000 -100.00 % | 353.129 K | 0.000 |
| Total non current assets | 5.787 M -4.76 % | 6.077 M 39.68 % | 4.350 M 841.90 % | 461.860 K | 0.000 -100.00 % | 353.129 K 606.26 % | 50.000 K |
| Other current assets | 36.579 K 28.66 % | 28.431 K -78.88 % | 134.598 K 649.02 % | 17.970 K 25.13 % | 14.361 K -30.01 % | 20.520 K 1 120 599.07 % | 1.831 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 2.079 M -8.00 % | 2.260 M -48.48 % | 4.386 M 77.69 % | 2.469 M -31.77 % | 3.618 M -20.59 % | 4.556 M 675.72 % | 587.300 K |
| Cash and short term investments | 2.079 M -8.00 % | 2.260 M -48.48 % | 4.386 M 77.69 % | 2.469 M -31.77 % | 3.618 M -20.59 % | 4.556 M 675.72 % | 587.300 K |
| Total current assets | 2.868 M -18.68 % | 3.527 M -32.61 % | 5.233 M 109.81 % | 2.494 M -31.52 % | 3.642 M -21.40 % | 4.633 M 686.42 % | 589.131 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.831 |
| Net receivables | 752.112 K -39.25 % | 1.238 M 73.97 % | 711.714 K 9 444.24 % | 7.457 K -21.38 % | 9.485 K -83.27 % | 56.696 K 2 996.45 % | 1.831 K |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 81.964 K -86.60 % | 611.894 K 542.97 % | 95.167 K 260.93 % | 26.367 K -63.77 % | 72.780 K -67.83 % | 226.269 K 83.72 % | 123.159 K |
| Tax payables | 0.000 | 0.000 -100.00 % | 62.687 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 534.365 K -10.79 % | 598.980 K 0.18 % | 597.922 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 8.655 M -9.87 % | 9.603 M 0.21 % | 9.583 M 224.20 % | 2.956 M -18.83 % | 3.642 M -26.96 % | 4.986 M 680.14 % | 639.131 K |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 -100.00 % | 46.843 -95.68 % | 1.084 K 1 870.44 % | 55.000 | 0.000 -100.00 % | 98.522 -46.67 % | 184.730 |
| Change in working capital | -48.827 K -149.64 % | 98.362 K 1 232.55 % | -8.685 K 81.90 % | -47.996 K -167.88 % | 70.709 K 660.52 % | -12.615 K | 0.000 |
| Accounts receivables | 0.000 100.00 % | -113.845 K -4 333.22 % | -2.568 K -226.63 % | 2.028 K -95.70 % | 47.211 K 183.27 % | -56.696 K | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | -149.237 K -188.45 % | 168.729 K 252.80 % | 47.826 K 203.04 % | -46.415 K -367.69 % | 17.339 K -73.16 % | 64.601 K | 0.000 |
| Other working capital | 100.410 K 130.94 % | 43.478 K 180.60 % | -53.942 K -1 394.65 % | -3.609 K -158.60 % | 6.159 K 130.01 % | -20.520 K | 0.000 |
| Other non cash items | 1.845 M 4 473.92 % | 40.343 K -96.27 % | 1.083 M 1 870.44 % | 54.945 K -90.72 % | 592.395 K 414.02 % | 115.248 K -33.57 % | 173.480 K |
| Net cash provided by operating activities | -787.531 K -16.65 % | -675.125 K 30.91 % | -977.102 K -40.71 % | -694.410 K -31.66 % | -527.434 K -16.26 % | -453.686 K -623.57 % | -62.701 K |
| Investments in property plant and equipment | -2.423 M -17.62 % | -2.060 M -4.35 % | -1.974 M -333.90 % | -454.890 K -10.83 % | -410.448 K -219.60 % | -128.426 K -856 073.33 % | -15.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 980.826 K 61.29 % | 608.132 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.000 K |
| Net cash used for investing activites | -1.442 M 0.67 % | -1.451 M 26.46 % | -1.974 M -333.90 % | -454.890 K -10.83 % | -410.448 K -219.60 % | -128.426 K -1 184.26 % | -10.000 K |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 2.210 M | 0.000 -100.00 % | 4.869 M | 0.000 | 0.000 -100.00 % | 5.138 M 678.47 % | 660.000 K |
| Common stock repurchased | -161.462 K | 0.000 100.00 % | -216.250 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 660.000 K |
| Net cash used provided by financing activities | 2.049 M | 0.000 -100.00 % | 4.869 M | 0.000 | 0.000 -100.00 % | 5.138 M 678.47 % | 660.000 K |
| Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -1.916 M | 0.000 | 0.000 100.00 % | -4.552 M -676.26 % | -586.418 K |
| Net change in cash | -180.734 K 91.50 % | -2.127 M -210.88 % | 1.918 M 266.87 % | -1.149 M -22.54 % | -937.882 K -123.63 % | 3.969 M 450 354.14 % | 881.000 |
| Cash at beginning of period | 2.260 M -48.48 % | 4.386 M 77.69 % | 2.469 M -31.77 % | 3.618 M -20.59 % | 4.556 M 675.72 % | 587.300 K 0.15 % | 586.419 K |
| Cash at end of period | 2.079 M -8.00 % | 2.260 M -48.48 % | 4.386 M 77.69 % | 2.469 M -31.77 % | 3.618 M -20.59 % | 4.556 M 675.72 % | 587.300 K |
| Operating cash flow | -787.531 K -16.65 % | -675.125 K 30.91 % | -977.102 K -40.71 % | -694.410 K -31.66 % | -527.434 K -16.26 % | -453.686 K -623.57 % | -62.701 K |
| Capital expenditure | -2.423 M -17.62 % | -2.060 M -4.35 % | -1.974 M -333.90 % | -454.890 K -10.83 % | -410.448 K -219.60 % | -128.426 K -856 073.33 % | -15.000 |
| Free CashFlow | -3.210 M -17.38 % | -2.735 M 7.33 % | -2.951 M -156.75 % | -1.149 M -22.54 % | -937.882 K -61.12 % | -582.112 K -828.17 % | -62.716 K |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | -520.693 K 75.52 % | -2.127 M -365.43 % | -457.000 K -11.98 % | -408.108 K -0.52 % | -406.000 K 13.25 % | -468.000 K 70.45 % | -1.584 M -433.33 % | -297.000 K 26.49 % | -404.000 K 56.09 % | -920.000 K -239.48 % | -271.000 K 11.44 % | -306.000 K -18.60 % | -258.000 K |
| Income before tax | -526.122 K 75.64 % | -2.160 M -364.52 % | -465.000 K -12.17 % | -414.562 K -2.11 % | -406.000 K 13.25 % | -468.000 K 70.45 % | -1.584 M -433.33 % | -297.000 K 26.49 % | -404.000 K 56.09 % | -920.000 K -239.48 % | -271.000 K 11.44 % | -306.000 K -18.60 % | -258.000 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 0.000 100.00 % | -2.160 M -8 887.63 % | 24.580 K -12.22 % | 28.001 K 193.88 % | 9.528 K 167.87 % | -14.038 K -2 537.15 % | 576.000 100.47 % | -123.000 K 47.44 % | -234.000 K 73.41 % | -880.000 K -3 449.96 % | 26.269 K 109.48 % | -277.000 K -899.31 % | -27.719 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 85.030 M 0.00 % | 85.030 M 7.10 % | 79.392 M 15.93 % | 68.483 M 1.79 % | 67.281 M 6.23 % | 63.336 M 50.81 % | 41.998 M 10.91 % | 37.867 M 0.47 % | 37.690 M 0.00 % | 37.690 M 0.00 % | 37.690 M 0.00 % | 37.690 M 396.18 % | 7.596 M |
| Weighted average shs out | 85.038 M 0.01 % | 85.030 M 7.10 % | 79.392 M 15.93 % | 68.483 M 1.79 % | 67.281 M 6.23 % | 63.336 M 50.81 % | 41.998 M 10.91 % | 37.867 M 0.47 % | 37.690 M 0.00 % | 37.690 M 0.00 % | 37.690 M 0.00 % | 37.690 M 396.25 % | 7.595 M |
| EPS diluted | -0.01 75.60 % | -0.03 -331.03 % | -0.01 3.33 % | -0.01 0.00 % | -0.01 18.92 % | -0.01 80.37 % | -0.04 -377.22 % | -0.01 26.17 % | -0.01 56.15 % | -0.02 -238.89 % | -0.01 11.11 % | -0.01 76.18 % | -0.03 |
| Earnings per share | -0.01 75.60 % | -0.03 -331.03 % | -0.01 3.33 % | -0.01 0.00 % | -0.01 18.92 % | -0.01 80.37 % | -0.04 -377.22 % | -0.01 26.17 % | -0.01 56.15 % | -0.02 -238.89 % | -0.01 11.11 % | -0.01 76.18 % | -0.03 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -415.000 8.59 % | -454.000 71.34 % | -1.584 K -800.00 % | -176.000 0.00 % | -176.000 -216.52 % | -55.605 81.28 % | -297.000 -69.71 % | -175.000 -1 162.63 % | -13.860 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 539.727 K 74.29 % | 309.663 K -32.19 % | 456.660 K 17.31 % | 389.265 K -6.27 % | 415.297 K -8.57 % | 454.238 K | 0.000 -100.00 % | 240.423 K -41.02 % | 407.611 K 18.86 % | 342.941 K 15.40 % | 297.183 K 69.70 % | 175.123 K -24.05 % | 230.579 K |
| Selling and marketing expenses | 8.436 K -48.46 % | 16.369 K -96.60 % | 481.487 K 10.50 % | 435.718 K | 0.000 | 0.000 -100.00 % | 1.584 M 428.92 % | 299.479 K -26.97 % | 410.062 K 71.37 % | 239.279 K -19.50 % | 297.226 K 193.05 % | 101.426 K | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 548.163 K 68.13 % | 326.032 K -32.35 % | 481.944 K 10.51 % | 436.108 K 5.01 % | 415.297 K -8.57 % | 454.238 K -71.32 % | 1.584 M 428.49 % | 299.720 K -26.98 % | 410.470 K -56.12 % | 935.349 K 214.38 % | 297.524 K 7.58 % | 276.549 K 7.07 % | 258.298 K |
| Cost and expenses | 548.163 K 68.13 % | 326.032 K -32.35 % | 481.944 K 10.51 % | 436.108 K 5.01 % | 415.297 K -8.57 % | 454.238 K -71.32 % | 1.584 M 428.49 % | 299.720 K -26.98 % | 410.470 K -29.50 % | 582.220 K 95.69 % | 297.524 K 7.58 % | 276.549 K 19.94 % | 230.579 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 548.163 K 68.13 % | 326.032 K -32.35 % | 481.944 K 10.51 % | 436.108 K 5.01 % | 415.297 K -8.57 % | 454.238 K -71.32 % | 1.584 M 428.49 % | 299.720 K -26.98 % | 410.470 K -56.12 % | 935.349 K 214.38 % | 297.524 K 7.58 % | 276.549 K 19.94 % | 230.579 K |
| Interest income | 0.000 -100.00 % | 11.278 K -31.99 % | 16.583 K 0.07 % | 16.571 K 73.92 % | 9.528 K 4 480.77 % | 208.000 -63.89 % | 576.000 -74.70 % | 2.277 K -64.96 % | 6.499 K -58.64 % | 15.712 K -40.19 % | 26.269 K 478.48 % | 4.541 K | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 548.163 K 129.89 % | -1.834 M -480.54 % | 481.944 K 10.51 % | 436.108 K 5.01 % | 415.297 K -8.57 % | 454.238 K -71.32 % | 1.584 M 797.13 % | 176.564 K 0.00 % | 176.565 K 217.53 % | 55.605 K -81.31 % | 297.524 K | 0.000 -100.00 % | 230.579 K |
| Operating income | -548.163 K -68.15 % | -326.000 K 32.37 % | -482.000 K -10.52 % | -436.108 K -5.09 % | -415.000 K 8.59 % | -454.000 K 71.34 % | -1.584 M -428.00 % | -300.000 K 26.83 % | -410.000 K 56.15 % | -935.000 K -213.76 % | -298.000 K -7.58 % | -277.000 K -19.91 % | -231.000 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 22.041 K 101.20 % | -1.834 M -11 159.52 % | 16.583 K -23.03 % | 21.546 K 126.13 % | 9.528 K 167.87 % | -14.038 K -2 532.93 % | 577.000 -74.66 % | 2.277 K -64.96 % | 6.499 K -58.64 % | 15.713 K -40.18 % | 26.269 K 189.42 % | -29.376 K -5.98 % | -27.719 K |
| 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 |
| 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-11-15 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -1.752 M 15.74 % | -2.079 M -10.08 % | -1.889 M 16.42 % | -2.260 M 17.50 % | -2.739 M 37.55 % | -4.386 M 15.24 % | -5.175 M -109.63 % | -2.469 M 15.60 % | -2.925 M 19.15 % | -3.618 M 8.45 % | -3.952 M 13.25 % | -4.556 M -675.72 % | -587.300 K |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 2.515 M 5.54 % | 2.383 M -3.44 % | 2.468 M 4.87 % | 2.353 M 15.60 % | 2.036 M -9.50 % | 2.249 M 5.86 % | 2.125 M 1 632.87 % | 122.622 K 6.03 % | 115.653 K 0.00 % | 115.653 K 0.00 % | 115.653 K 0.00 % | 115.653 K -6.09 % | 123.153 K |
| Retained earnings | -8.427 M -6.59 % | -7.907 M -36.79 % | -5.780 M -8.59 % | -5.323 M -8.30 % | -4.914 M -9.00 % | -4.509 M -11.59 % | -4.040 M -64.48 % | -2.457 M -13.78 % | -2.159 M -23.02 % | -1.755 M -110.07 % | -835.479 K -48.08 % | -564.224 K -138.89 % | -236.182 K |
| Common stock | 13.562 M 0.00 % | 13.562 M 0.00 % | 13.562 M 19.37 % | 11.361 M 0.00 % | 11.361 M 2.48 % | 11.087 M 10.85 % | 10.002 M 90.02 % | 5.263 M 1.06 % | 5.208 M 0.00 % | 5.208 M 0.00 % | 5.208 M 0.00 % | 5.208 M 728.05 % | 629.000 K |
| Total equity | 8.190 M -4.47 % | 8.573 M -20.80 % | 10.825 M 20.40 % | 8.991 M -0.76 % | 9.060 M -3.87 % | 9.425 M 8.85 % | 8.659 M 195.57 % | 2.930 M -7.44 % | 3.165 M -11.32 % | 3.569 M -20.49 % | 4.489 M -5.70 % | 4.760 M 822.51 % | 515.972 K |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 290.009 K 253.82 % | 81.964 K -79.37 % | 397.257 K -35.08 % | 611.894 K 116.08 % | 283.175 K 79.39 % | 157.854 K 163.61 % | 59.882 K 127.11 % | 26.367 K -71.85 % | 93.666 K 28.70 % | 72.780 K 37.10 % | 53.084 K -76.54 % | 226.269 K 83.72 % | 123.159 K |
| Total liabilities | 290.009 K 253.82 % | 81.964 K -79.37 % | 397.257 K -35.08 % | 611.894 K 116.08 % | 283.175 K 79.39 % | 157.854 K 163.61 % | 59.882 K 127.11 % | 26.367 K -71.85 % | 93.666 K 28.70 % | 72.780 K 37.10 % | 53.084 K -76.54 % | 226.269 K 83.72 % | 123.159 K |
| Other non current assets | 0.000 | 0.000 | 0.000 -100.00 % | 6.070 M | 0.000 -100.00 % | 4.346 M | 0.000 -100.00 % | 461.398 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 50.000 K |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 6.233 M 7.70 % | 5.787 M -22.70 % | 7.487 M 123 107.94 % | 6.077 K -99.88 % | 5.218 M 119 840.73 % | 4.350 K -99.88 % | 3.506 M 759 002.85 % | 461.861 -99.85 % | 315.073 K | 0.000 -100.00 % | 567.760 K 60.78 % | 353.129 K | 0.000 |
| Total non current assets | 6.233 M 7.70 % | 5.787 M -22.70 % | 7.487 M 23.21 % | 6.077 M 16.46 % | 5.218 M 19.94 % | 4.350 M 24.08 % | 3.506 M 659.10 % | 461.860 K 46.59 % | 315.072 K | 0.000 -100.00 % | 567.759 K 60.78 % | 353.129 K 606.26 % | 50.000 K |
| Other current assets | 18.949 K -48.20 % | 36.579 K 107.95 % | 17.590 K -38.13 % | 28.431 K 230.44 % | 8.604 K -93.61 % | 134.598 K 2 950.73 % | 4.412 K -75.45 % | 17.970 K 267.71 % | 4.887 K -65.97 % | 14.361 K 155.62 % | 5.618 K -86.31 % | 41.040 K 2 241 298.14 % | 1.831 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 1.752 M -15.74 % | 2.079 M 10.08 % | 1.889 M -16.42 % | 2.260 M -17.50 % | 2.739 M -37.55 % | 4.386 M -15.24 % | 5.175 M 109.63 % | 2.469 M -15.60 % | 2.925 M -19.15 % | 3.618 M -8.45 % | 3.952 M -13.25 % | 4.556 M 675.72 % | 587.300 K |
| Cash and short term investments | 1.752 M -15.74 % | 2.079 M 10.08 % | 1.889 M -16.42 % | 2.260 M -17.50 % | 2.739 M -37.55 % | 4.386 M -15.24 % | 5.175 M 109.63 % | 2.469 M -15.60 % | 2.925 M -19.15 % | 3.618 M -8.45 % | 3.952 M -13.25 % | 4.556 M 675.72 % | 587.300 K |
| Total current assets | 2.247 M -21.65 % | 2.868 M -23.23 % | 3.735 M 5.93 % | 3.527 M -14.52 % | 4.126 M -21.16 % | 5.233 M 0.39 % | 5.213 M 109.01 % | 2.494 M -15.27 % | 2.944 M -19.17 % | 3.642 M -8.36 % | 3.974 M -14.23 % | 4.633 M 686.42 % | 589.131 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.831 |
| Net receivables | 0.000 -100.00 % | 752.112 K -58.88 % | 1.829 M 47.73 % | 1.238 M -10.13 % | 1.378 M 93.58 % | 711.714 K 2 031.26 % | 33.394 K 347.82 % | 7.457 K -45.70 % | 13.732 K 44.78 % | 9.485 K -41.70 % | 16.268 K -71.31 % | 56.696 K 2 996.45 % | 1.831 K |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 290.009 K 253.82 % | 81.964 K -79.37 % | 397.257 K -35.08 % | 611.894 K 286.28 % | 158.405 K 66.45 % | 95.167 K 58.92 % | 59.882 K 127.11 % | 26.367 K -71.85 % | 93.666 K 28.70 % | 72.780 K 37.10 % | 53.084 K -76.54 % | 226.269 K 83.72 % | 123.159 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 124.770 K 99.04 % | 62.687 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 539.577 K 0.98 % | 534.365 K -7.03 % | 574.770 K -4.04 % | 598.980 K 3.71 % | 577.562 K -3.41 % | 597.922 K 4.37 % | 572.871 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 8.480 M -2.03 % | 8.655 M -22.88 % | 11.222 M 16.86 % | 9.603 M 2.78 % | 9.343 M -2.50 % | 9.583 M 9.91 % | 8.719 M 194.96 % | 2.956 M -9.29 % | 3.259 M -10.52 % | 3.642 M -19.82 % | 4.542 M -8.91 % | 4.986 M 680.14 % | 639.131 K |
| 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-11-15 |
| 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 8.436 | 0.000 -100.00 % | 25.284 -46.02 % | 46.843 | 0.000 | 0.000 -100.00 % | 1.084 K 1 870.44 % | 55.000 | 0.000 | 0.000 | 0.000 -100.00 % | 98.522 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 100.00 % | -7.678 | 0.000 100.00 % | -119.196 | 0.000 100.00 % | -1.581 | 0.000 -100.00 % | 53.370 | 0.000 100.00 % | -61.773 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 47.211 | 0.000 100.00 % | -45.357 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 100.00 % | -7.678 | 0.000 100.00 % | -119.196 | 0.000 100.00 % | -1.581 | 0.000 -100.00 % | 6.159 | 0.000 100.00 % | -16.416 | 0.000 |
| Other non cash items | 141.449 -99.99 % | 1.772 M 7 151.87 % | 24.435 K -88.09 % | 205.209 K 408.78 % | -66.457 K -654.04 % | 11.995 K -98.87 % | 1.063 M 5 735.40 % | -18.864 K -172.92 % | 25.868 K -95.77 % | 611.917 K 1 187 143.17 % | 51.541 100.18 % | -28.986 K -20 874.92 % | 139.524 |
| Net cash provided by operating activities | -370.808 99.90 % | -354.602 K 18.09 % | -432.929 K -113.37 % | -202.899 K 57.03 % | -472.226 K -3.49 % | -456.281 K 12.39 % | -520.821 K -64.66 % | -316.307 K 16.34 % | -378.103 K -22.87 % | -307.720 K -139 954.80 % | -219.714 99.93 % | -334.912 K -281 874.17 % | -118.774 |
| Investments in property plant and equipment | -537.143 99.87 % | -418.723 K 79.10 % | -2.004 M -164.46 % | -757.709 K 41.80 % | -1.302 M 8.14 % | -1.417 M -154.59 % | -556.633 K -297.42 % | -140.062 K 55.51 % | -314.828 K 23.30 % | -410.448 K -106 779.71 % | -384.028 99.70 % | -128.426 K -204 400.00 % | -62.800 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 384.028 K 200.00 % | -384.028 K -711.52 % | 62.799 K | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 580.682 -99.94 % | 963.767 K 5 549.61 % | 17.059 K -96.46 % | 481.230 K 279.21 % | 126.902 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 384.028 | 0.000 | 0.000 |
| Net cash used for investing activites | 43.539 -99.99 % | 545.044 K 127.43 % | -1.987 M -618.59 % | -276.479 K 76.47 % | -1.175 M 17.09 % | -1.417 M -154.59 % | -556.633 K -297.42 % | -140.062 K 55.51 % | -314.828 K -1 091.63 % | -26.420 K -6 779.71 % | -384.028 99.41 % | -65.626 K -104 400.00 % | -62.800 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 -100.00 % | 2.049 M | 0.000 | 0.000 -100.00 % | 1.085 M -71.32 % | 3.784 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.538 M | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 -100.00 % | 2.049 K | 0.000 | 0.000 -100.00 % | 1.085 K -99.97 % | 3.784 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.538 M 756 218.67 % | 600.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 -100.00 % | 2.049 M | 0.000 | 0.000 -100.00 % | 1.085 M -71.32 % | 3.784 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.538 M 756 218.67 % | 600.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 783.243 K 129.00 % | -2.701 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.138 M -1 574 329.33 % | 262.849 |
| Net change in cash | 1.752 K -99.08 % | 190.442 K 151.31 % | -371.176 K 22.57 % | -479.378 K 70.90 % | -1.647 M -108.92 % | -788.418 K -129.13 % | 2.706 M 693.01 % | -456.369 K 34.14 % | -692.931 K -107.38 % | -334.140 K 92.66 % | -4.552 M -199.92 % | 4.555 M 964 885.11 % | 472.062 |
| Cash at beginning of period | 0.000 -100.00 % | 1.889 M -16.42 % | 2.260 M -17.50 % | 2.739 M -37.55 % | 4.386 M -15.24 % | 5.175 M 109.63 % | 2.469 M -15.60 % | 2.925 M -19.15 % | 3.618 M -8.45 % | 3.952 M -13.25 % | 4.556 M 964 985.31 % | 472.062 830 460 252 849 910 400.00 % | 0.000 |
| Cash at end of period | 1.752 K -99.92 % | 2.079 M 10.08 % | 1.889 M -16.42 % | 2.260 M -17.50 % | 2.739 M -37.55 % | 4.386 M -15.24 % | 5.175 M 109.63 % | 2.469 M -15.60 % | 2.925 M -19.15 % | 3.618 M 91 445.17 % | 3.952 K -99.91 % | 4.556 M 964 985.31 % | 472.062 |
| Operating cash flow | -370.808 99.90 % | -354.602 K 18.09 % | -432.929 K -113.37 % | -202.899 K 57.03 % | -472.226 K -3.49 % | -456.281 K 12.39 % | -520.821 K -64.66 % | -316.307 K 16.34 % | -378.103 K -22.87 % | -307.720 K -139 954.80 % | -219.714 99.93 % | -334.912 K -281 874.17 % | -118.774 |
| Capital expenditure | -537.143 99.87 % | -418.723 K 79.10 % | -2.004 M -164.46 % | -757.709 K 41.80 % | -1.302 M 8.14 % | -1.417 M -154.59 % | -556.633 K -297.42 % | -140.062 K 55.51 % | -314.828 K 23.30 % | -410.448 K -106 779.71 % | -384.028 99.70 % | -128.426 K -204 400.00 % | -62.800 |
| Free CashFlow | -907.951 99.88 % | -773.325 K 68.26 % | -2.437 M -153.67 % | -960.608 K 45.85 % | -1.774 M 5.30 % | -1.873 M -73.87 % | -1.077 M -136.09 % | -456.369 K 34.14 % | -692.931 K 3.51 % | -718.168 K -118 852.80 % | -603.742 99.87 % | -463.338 K -255 078.60 % | -181.574 |
| 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 |