
BlackRock MuniHoldings Quality Fund II, Inc. MUE
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16.338 M 380.29 % | -5.829 M 85.27 % | -39.577 M -286.81 % | 21.186 M 17.28 % | 18.065 M -17.58 % | 21.919 M 924.81 % | 2.139 M 183.54 % | -2.560 M -107.98 % | 32.075 M 40.44 % | 22.838 M -1.86 % | 23.271 M -1.31 % | 23.581 M |
Net income | 14.072 M 334.17 % | -6.009 M 84.87 % | -39.707 M -289.00 % | 21.010 M 17.62 % | 17.863 M -17.75 % | 21.719 M 1 016.21 % | 1.946 M 169.77 % | -2.789 M -108.78 % | 31.774 M 57.97 % | 20.114 M -55.21 % | 44.904 M 287.21 % | -23.986 M |
Income before tax | 14.072 M 334.17 % | -6.009 M 84.87 % | -39.707 M -289.00 % | 21.010 M 17.62 % | 17.863 M -17.75 % | 21.719 M 1 016.21 % | 1.946 M 169.77 % | -2.789 M -108.78 % | 31.774 M 57.97 % | 20.114 M -55.21 % | 44.904 M 287.21 % | -23.986 M |
Income before tax ratio | 0.86 -16.45 % | 1.03 2.75 % | 1.00 1.17 % | 0.99 0.29 % | 0.99 -0.21 % | 0.99 8.92 % | 0.91 -16.48 % | 1.09 9.96 % | 0.99 12.48 % | 0.88 -54.36 % | 1.93 289.70 % | -1.02 |
EBITDA | 0.000 100.00 % | -6.009 M 83.97 % | -37.490 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 335.137 K | 0.000 | 0.000 | 0.000 100.00 % | -44.298 M |
Net income ratio | 0.86 -16.45 % | 1.03 2.75 % | 1.00 1.17 % | 0.99 0.29 % | 0.99 -0.21 % | 0.99 8.92 % | 0.91 -16.48 % | 1.09 9.96 % | 0.99 12.48 % | 0.88 -54.36 % | 1.93 289.70 % | -1.02 |
Ratio EBITDA | 0.00 -100.00 % | 1.03 8.83 % | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.13 | 0.00 | 0.00 | 0.00 100.00 % | -1.88 |
Gross profit ratio | 0.87 -37.66 % | 1.39 30.47 % | 1.07 23.39 % | 0.87 2.47 % | 0.84 -3.63 % | 0.88 380.14 % | -0.31 -114.65 % | 2.13 113.44 % | 1.00 24.92 % | 0.80 -19.95 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 21.918 M -1.56 % | 22.265 M -1.16 % | 22.526 M 0.02 % | 22.521 M 0.00 % | 22.521 M 0.00 % | 22.521 M -7.41 % | 24.322 M 4.66 % | 23.240 M 3.13 % | 22.535 M 0.09 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M |
Weighted average shs out | 21.918 M -1.56 % | 22.265 M -1.16 % | 22.526 M 0.02 % | 22.521 M 0.00 % | 22.521 M 0.00 % | 22.521 M -7.41 % | 24.322 M 8.03 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M |
EPS diluted | 0.64 337.04 % | -0.27 84.66 % | -1.76 -289.25 % | 0.93 17.72 % | 0.79 -17.71 % | 0.96 1 100.00 % | 0.08 166.67 % | -0.12 -108.51 % | 1.41 58.43 % | 0.89 -55.28 % | 1.99 285.98 % | -1.07 |
Earnings per share | 0.64 337.04 % | -0.27 84.66 % | -1.76 -289.25 % | 0.93 17.72 % | 0.79 -17.71 % | 0.96 1 100.00 % | 0.08 166.67 % | -0.12 -108.51 % | 1.41 58.43 % | 0.89 -55.28 % | 1.99 285.98 % | -1.07 |
Gross profit | 14.185 M 274.72 % | -8.119 M 80.78 % | -42.252 M -330.50 % | 18.331 M 20.18 % | 15.253 M -20.58 % | 19.205 M 2 970.87 % | -668.971 K 87.76 % | -5.465 M -117.04 % | 32.075 M 75.44 % | 18.282 M -21.44 % | 23.271 M -1.31 % | 23.581 M |
Income tax expense | 0.000 -100.00 % | 8.782 M -41.15 % | 14.923 M | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K -148.08 % | 335.140 K -98.29 % | 19.642 M | 0.000 | 0.000 | 0.000 |
Cost of revenue | 2.153 M -5.97 % | 2.290 M -14.38 % | 2.675 M -6.34 % | 2.856 M 1.57 % | 2.811 M 3.62 % | 2.713 M -3.37 % | 2.808 M -3.33 % | 2.904 M | 0.000 -100.00 % | 4.556 M | 0.000 | 0.000 |
General and administrative expenses | 2.121 M 747.16 % | 250.364 K -8.84 % | 274.640 K 11.27 % | 246.817 K -17.17 % | 297.975 K 7.45 % | 277.303 K -6.95 % | 298.026 K -2.86 % | 306.815 K -1.24 % | 310.666 K -90.21 % | 3.172 M 8.15 % | 2.933 M -10.25 % | 3.268 M |
Selling and marketing expenses | -1.855 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 100.00 % | -5.406 M -3 633.07 % | -144.814 K -106.14 % | -70.251 K 27.13 % | -96.411 K -23.78 % | -77.888 K 25.84 % | -105.033 K -34.27 % | -78.223 K -658.27 % | -10.316 K -124.69 % | 41.789 K | 0.000 | 0.000 |
Operating expenses | 113.633 K -36.90 % | 180.084 K 38.71 % | 129.826 K -26.47 % | 176.566 K -12.40 % | 201.564 K 1.08 % | 199.415 K 3.33 % | 192.993 K -15.57 % | 228.592 K -23.89 % | 300.350 K -68.96 % | 967.579 K -95.88 % | 23.498 M -48.24 % | 45.400 M |
Cost and expenses | 2.121 M 1 077.78 % | 180.084 K 38.71 % | 129.826 K -26.47 % | 176.566 K -12.40 % | 201.564 K 1.08 % | 199.415 K 3.33 % | 192.993 K -15.57 % | 228.592 K -23.89 % | 300.350 K -68.96 % | 967.579 K -95.88 % | 23.498 M -48.24 % | 45.400 M |
Research and development expenses | 0.000 100.00 % | -0.785 73.86 % | -3.004 -387.72 % | 1.044 -10.21 % | 1.163 0.07 % | 1.162 1 298.54 % | 0.083 172.07 % | -0.115 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 266.115 K 6.29 % | 250.364 K -8.84 % | 274.640 K 11.27 % | 246.817 K -17.17 % | 297.975 K 7.45 % | 277.303 K -6.95 % | 298.026 K -2.86 % | 306.815 K -1.24 % | 310.666 K -90.21 % | 3.172 M 8.15 % | 2.933 M -10.25 % | 3.268 M |
Interest income | 15.690 M -6.42 % | 16.767 M -5.50 % | 17.743 M -7.92 % | 19.270 M -1.86 % | 19.636 M -2.60 % | 20.159 M -9.68 % | 22.321 M -2.74 % | 22.951 M 0.72 % | 22.787 M | 0.000 -100.00 % | 1.865 M -13.89 % | 2.166 M |
Interest expense | 5.570 M -6.64 % | 5.967 M 169.11 % | 2.217 M 27.44 % | 1.740 M -47.96 % | 3.343 M -26.44 % | 4.545 M 16.55 % | 3.899 M 24.82 % | 3.124 M 56.79 % | 1.992 M -9.62 % | 2.204 M | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -14.749 M 1.17 % | -14.923 M 8.36 % | -16.284 M 2.41 % | -16.686 M 3.99 % | -17.380 M 10.32 % | -19.381 M 2.63 % | -19.905 M -1.34 % | -19.642 M 0.13 % | -19.666 M 3.30 % | -20.338 M -0.13 % | -20.313 M |
Operating income | 14.072 M 334.17 % | -6.009 M 83.97 % | -37.490 M -278.44 % | 21.010 M 17.62 % | 17.863 M -17.75 % | 21.719 M 271.57 % | 5.845 M 1 644.11 % | 335.137 K -99.01 % | 33.767 M 71.70 % | 19.666 M -3.30 % | 20.338 M 0.13 % | 20.313 M |
Operating income ratio | 0.86 -16.45 % | 1.03 8.83 % | 0.95 -4.48 % | 0.99 0.29 % | 0.99 -0.21 % | 0.99 -63.74 % | 2.73 2 187.73 % | -0.13 -112.43 % | 1.05 22.25 % | 0.86 -1.47 % | 0.87 1.46 % | 0.86 |
Total other income expenses net | 0.000 100.00 % | -3.719 M -239.07 % | 2.675 M | 0.000 | 0.000 | 0.000 100.00 % | -17.435 M -700.32 % | 2.904 M -76.06 % | 12.133 M 2 609.12 % | 447.843 K -98.18 % | 24.566 M 155.45 % | -44.298 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 111.196 M 188 884.21 % | 58.839 K 634.11 % | 8.015 K -97.65 % | 341.255 K -99.82 % | 193.894 M 2.35 % | 189.439 M 85 414.82 % | 221.528 K 7.87 % | 205.365 K -99.89 % | 188.543 M 3.14 % | 182.795 M -0.32 % | 183.380 M -13.55 % | 212.131 M |
Total investments | 363.546 M -7.46 % | 392.840 M -11.85 % | 445.672 M -13.32 % | 514.180 M 1.22 % | 507.961 M 0.96 % | 503.131 M 4.03 % | 483.638 M -5.84 % | 513.650 M -3.70 % | 533.403 M 30.97 % | 407.263 M 0.65 % | 404.631 M 8.87 % | 371.674 M |
Total debt | 111.597 M 189 565.86 % | 58.839 K 634.11 % | 8.015 K -97.65 % | 341.255 K -99.82 % | 191.976 M 1.33 % | 189.458 M 85 423.38 % | 221.528 K 7.87 % | 205.365 K -99.89 % | 188.549 M 3.15 % | 182.795 M -0.38 % | 183.497 M -13.50 % | 212.131 M |
Accumulated other comprehensive income loss | 0.000 100.00 % | -27.241 M -19 373.07 % | -139.892 K | 0.000 | 0.000 -100.00 % | 22.684 M 65.42 % | 13.713 M -35.05 % | 21.113 M | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -28.403 M 13.79 % | -32.946 M -80.76 % | -18.226 M -151.09 % | 35.672 M 25.75 % | 28.368 M 25.03 % | 22.689 M 2 611.03 % | 836.903 K -49.19 % | 1.647 M -23.74 % | 2.160 M -91.65 % | 25.874 M 5.63 % | 24.495 M 1 791.69 % | -1.448 M |
Common stock | 283.066 M -1.44 % | 287.200 M -1.23 % | 290.790 M 0.02 % | 290.717 M 0.00 % | 290.717 M 0.00 % | 290.717 M 0.00 % | 290.717 M -2.00 % | 296.652 M -1.13 % | 300.038 M 0.00 % | 300.038 M -0.01 % | 300.068 M -0.03 % | 300.155 M |
Total equity | 254.664 M 0.16 % | 254.254 M -6.72 % | 272.564 M -16.49 % | 326.390 M 2.29 % | 319.085 M 1.81 % | 313.406 M 2.67 % | 305.267 M -4.43 % | 319.413 M -5.91 % | 339.493 M 4.17 % | 325.911 M 0.42 % | 324.563 M 8.66 % | 298.707 M |
Other non current liabilities | -78.000 M -132 465.14 % | -58.839 K | 0.000 | 0.000 | 0.000 100.00 % | -189.458 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 78.000 M 132 465.14 % | 58.839 K | 0.000 | 0.000 | 0.000 -100.00 % | 189.458 M | 0.000 | 0.000 | 0.000 -100.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M |
Total non current liabilities | 78.000 M 132 465.14 % | 58.839 K -98.75 % | 4.697 M 1 276.39 % | 341.255 K -99.82 % | 193.863 M -0.70 % | 195.231 M 4 926.67 % | 3.884 M -30.86 % | 5.618 M -47.53 % | 10.705 M -91.83 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M |
Other current liabilities | 1.471 M 156.65 % | -2.597 M 44.71 % | -4.697 M -293.44 % | -1.194 M 20.81 % | -1.508 M 71.47 % | -5.285 M -35.99 % | -3.886 M 27.65 % | -5.372 M -108.98 % | 59.793 M 2 839.59 % | 2.034 M 4.44 % | 1.948 M -63.20 % | 5.292 M |
Deferred revenue | 0.000 -100.00 % | 2.536 M -45.92 % | 4.689 M 449.98 % | 852.571 K 100.45 % | -190.468 M -3.42 % | -184.173 M -83 037.77 % | -221.528 K -7.87 % | -205.365 K 99.64 % | -57.549 M | 0.000 | 0.000 | 0.000 |
Short term debt | 33.597 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 221.528 K 7.87 % | 205.365 K | 0.000 -100.00 % | 51.795 M -1.34 % | 52.497 M -35.29 % | 81.131 M |
Total current liabilities | 35.396 M 1 262.91 % | 2.597 M -44.71 % | 4.697 M 293.44 % | 1.194 M -20.81 % | 1.508 M -71.47 % | 5.285 M 36.07 % | 3.884 M -30.86 % | 5.618 M -47.53 % | 10.705 M -80.11 % | 53.829 M -1.13 % | 54.445 M -45.20 % | 99.358 M |
Total liabilities | 113.396 M -20.32 % | 142.311 M -22.84 % | 184.425 M -4.35 % | 192.817 M 12 689.50 % | 1.508 M -71.47 % | 5.285 M -97.13 % | 183.836 M -8.02 % | 199.876 M 0.21 % | 199.451 M 7.91 % | 184.829 M -0.33 % | 185.445 M -19.50 % | 230.358 M |
Other non current assets | 0.000 100.00 % | -392.840 M 11.85 % | -445.672 M 13.32 % | -514.180 M -1.22 % | -507.961 M -0.96 % | -503.131 M -4.03 % | -483.638 M 5.84 % | -513.650 M 3.70 % | -533.403 M -645.53 % | 97.778 M -1.74 % | 99.509 M -31.97 % | 146.280 M |
Long term investments | 363.546 M -7.46 % | 392.840 M -11.85 % | 445.672 M -13.32 % | 514.180 M 1.22 % | 507.961 M 0.96 % | 503.131 M 4.03 % | 483.638 M -5.84 % | 513.650 M -3.70 % | 533.403 M 30.97 % | 407.263 M 0.65 % | 404.631 M 8.87 % | 371.674 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 363.546 M -7.46 % | 392.840 M -11.85 % | 445.672 M -13.32 % | 514.180 M 1.22 % | 507.961 M 0.96 % | 503.131 M 4.03 % | 483.638 M -5.84 % | 513.650 M -3.70 % | 533.403 M 5.62 % | 505.041 M 0.18 % | 504.141 M -2.67 % | 517.954 M |
Other current assets | 35.518 K 77.48 % | 20.012 K -96.79 % | 624.299 K 256.41 % | 175.162 K 409.13 % | 34.404 K -88.78 % | 306.509 K 143.16 % | 126.052 K -45.28 % | 230.360 K -5.11 % | 242.774 K -27.83 % | 336.403 K 3.64 % | 324.602 K 5 610.80 % | 5.684 K |
Short term investments | 0.000 -100.00 % | 43.517 M 869.51 % | 4.489 M | 0.000 -100.00 % | 1.918 M -81.65 % | 10.456 M 260.31 % | 2.902 M 786.05 % | 327.524 K | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.918 M -10 212.72 % | 18.969 K | 0.000 | 0.000 -100.00 % | 6.004 K | 0.000 -100.00 % | 116.679 K | 0.000 |
Cash and short term investments | 0.000 -100.00 % | 43.517 M 869.51 % | 4.489 M | 0.000 -100.00 % | 1.918 M 10 012.72 % | 18.969 K -99.35 % | 2.902 M 786.05 % | 327.524 K 5 355.10 % | 6.004 K | 0.000 -100.00 % | 116.679 K | 0.000 |
Total current assets | 4.514 M 21.85 % | 3.705 M -65.35 % | 10.693 M 119.97 % | 4.861 M -1.86 % | 4.953 M -4.80 % | 5.202 M -2.56 % | 5.339 M -1.47 % | 5.419 M 1.67 % | 5.329 M -6.48 % | 5.699 M -2.87 % | 5.867 M -47.19 % | 11.111 M |
Inventory | 0.000 -100.00 % | 169.361 K -97.36 % | 6.423 M | 0.000 | 0.000 -100.00 % | 10.478 M | 0.000 -100.00 % | 11.016 K 105.20 % | -211.787 K | 0.000 | 0.000 | 0.000 |
Net receivables | 4.479 M 20.89 % | 3.705 M -65.35 % | 10.693 M 119.97 % | 4.861 M -1.86 % | 4.953 M 164 998.40 % | 3.000 K -99.94 % | 5.339 M 48 366.84 % | 11.016 K -99.79 % | 5.323 M -0.73 % | 5.362 M -1.18 % | 5.426 M -51.14 % | 11.105 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 20.012 K -96.79 % | 624.299 K 277.04 % | 165.581 K 381.28 % | 34.404 K -88.66 % | 303.509 K 140.78 % | 126.052 K -42.53 % | 219.344 K 3.57 % | 211.787 K | 0.000 | 0.000 | 0.000 |
Account payables | 327.525 K -87.39 % | 2.597 M -44.71 % | 4.697 M 293.44 % | 1.194 M -20.81 % | 1.508 M -71.47 % | 5.285 M 44.21 % | 3.665 M -29.07 % | 5.166 M -40.33 % | 8.659 M | 0.000 | 0.000 -100.00 % | 12.934 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -22.684 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 139.655 M -20.21 % | 175.031 M -8.50 % | 191.282 M 198.67 % | -193.863 M 0.70 % | -195.231 M -210.88 % | 176.068 M -6.66 % | 188.641 M 5.95 % | 178.041 M | 0.000 | 0.000 | 0.000 |
Total assets | 368.060 M -7.19 % | 396.565 M -13.22 % | 456.989 M -11.98 % | 519.207 M 1.22 % | 512.949 M 0.85 % | 508.637 M 3.99 % | 489.103 M -5.81 % | 519.288 M -3.65 % | 538.944 M 5.52 % | 510.740 M 0.14 % | 510.008 M -3.60 % | 529.065 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -146.797 K -129.79 % | 492.795 K -35.76 % | 767.076 K 522.52 % | 123.221 K 956.30 % | -14.390 K -104.90 % | 293.772 K 282.08 % | -161.343 K -194.81 % | 170.174 K 9.65 % | 155.200 K -20.31 % | 194.748 K 146.78 % | -416.266 K -461.56 % | 115.132 K |
Accounts receivables | -228.527 K -131.11 % | 734.661 K 24.30 % | 591.058 K 542.31 % | 92.021 K -60.09 % | 230.576 K 48.21 % | 155.579 K 95.39 % | 79.626 K 183.58 % | -95.271 K -344.90 % | 38.902 K -39.01 % | 63.782 K 172.59 % | -87.871 K -203.50 % | 84.903 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -99.506 K 56.32 % | -227.819 K -298.85 % | 114.569 K 2 853.57 % | 3.879 K 101.73 % | -223.720 K -247.77 % | 151.394 K 174.06 % | -204.434 K -202.99 % | 198.502 K | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 181.236 K 1 390.21 % | -14.047 K -122.86 % | 61.449 K 124.91 % | 27.321 K 228.59 % | -21.246 K -60.94 % | -13.201 K 63.87 % | -36.535 K -154.58 % | 66.943 K -42.44 % | 116.298 K -11.20 % | 130.966 K 139.88 % | -328.395 K -1 186.36 % | 30.229 K |
Other non cash items | 26.604 M -54.24 % | 58.133 M -11.26 % | 65.510 M 1 102.87 % | -6.532 M 24.21 % | -8.619 M 51.35 % | -17.716 M -161.69 % | 28.716 M 99.32 % | 14.407 M 174.28 % | -19.396 M -1 983.21 % | -931.053 K -114.18 % | 6.567 M -86.28 % | 47.876 M |
Net cash provided by operating activities | 40.529 M -22.97 % | 52.616 M 98.03 % | 26.570 M 81.98 % | 14.601 M 58.19 % | 9.230 M 114.80 % | 4.297 M -85.91 % | 30.501 M 158.74 % | 11.788 M -5.95 % | 12.534 M -35.32 % | 19.378 M -62.04 % | 51.055 M 112.68 % | 24.005 M |
Investments in property plant and equipment | 0.000 100.00 % | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 100.00 % | -97.682 M 24.63 % | -129.610 M -215.84 % | -41.036 M 58.92 % | -99.888 M 21.41 % | -127.104 M -22.32 % | -103.912 M -0.60 % | -103.289 M | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 -100.00 % | 179.259 M 24.75 % | 143.696 M 301.11 % | 35.824 M -59.51 % | 88.487 M -29.43 % | 125.386 M 6.04 % | 118.241 M 23.99 % | 95.365 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | -3.848 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -3.848 M -104.72 % | 81.576 M 479.10 % | 14.087 M 370.30 % | -5.212 M 54.29 % | -11.401 M -563.85 % | -1.717 M -111.99 % | 14.329 M 280.82 % | -7.924 M | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 -100.00 % | 50.824 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.140 M 13 137.18 % | 16.163 K -92.13 % | 205.365 K | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -56.313 M -2 206.96 % | -2.441 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -9.501 M 12.86 % | -10.903 M 22.77 % | -14.118 M -3.35 % | -13.660 M -13.48 % | -12.037 M 12.81 % | -13.805 M 15.39 % | -16.316 M 5.64 % | -17.292 M 5.42 % | -18.282 M 2.87 % | -18.823 M 1.18 % | -19.048 M -2.87 % | -18.516 M |
Other financing activites | -27.715 M 30.57 % | -39.919 M -232.34 % | -12.012 M -1 431.76 % | -784.168 K -131.15 % | 2.518 M -66.66 % | 7.551 M 152.82 % | -14.295 M -370.13 % | 5.292 M -8.04 % | 5.755 M 956.39 % | -671.981 K 97.89 % | -31.891 M -480.90 % | -5.490 M |
Net cash used provided by financing activities | -40.529 M 23.83 % | -53.212 M -103.65 % | -26.130 M -80.90 % | -14.445 M -51.73 % | -9.520 M -131.34 % | -4.115 M 86.55 % | -30.595 M -159.40 % | -11.794 M 5.85 % | -12.528 M 35.74 % | -19.495 M 61.73 % | -50.939 M -112.20 % | -24.005 M |
Effect of forex changes on cash | 0.000 100.00 % | -81.576 M -479.10 % | -14.087 M -370.30 % | 5.212 M -54.29 % | 11.401 M 563.85 % | 1.717 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 100.00 % | -596.000 K -235.45 % | 440.000 K 182.05 % | 156.000 K 153.84 % | -289.769 K -259.24 % | 181.969 K 293.58 % | -94.000 K 98.81 % | -7.930 M -132 185.69 % | 6.004 K 102.64 % | -227.359 K -294.86 % | 116.679 K | 0.000 |
Cash at beginning of period | 0.000 -100.00 % | 596.000 K 282.05 % | 156.000 K | 0.000 -100.00 % | 289.769 K 168.80 % | 107.800 K -46.58 % | 201.800 K 3 261.09 % | 6.004 K | 0.000 -100.00 % | 116.679 K | 0.000 | 0.000 |
Cash at end of period | 401.079 K | 0.000 -100.00 % | 596.000 K 282.05 % | 156.000 K | 0.000 -100.00 % | 289.769 K 168.80 % | 107.800 K 101.36 % | -7.924 M -132 085.69 % | 6.004 K 105.42 % | -110.680 K -194.86 % | 116.679 K | 0.000 |
Operating cash flow | 40.529 M -22.97 % | 52.616 M 98.03 % | 26.570 M 81.98 % | 14.601 M 58.19 % | 9.230 M 114.80 % | 4.297 M -85.91 % | 30.501 M 158.74 % | 11.788 M -5.95 % | 12.534 M -35.32 % | 19.378 M -62.04 % | 51.055 M 112.68 % | 24.005 M |
Capital expenditure | 2.000 140.00 % | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 40.529 M -22.97 % | 52.616 M 98.03 % | 26.570 M 81.98 % | 14.601 M 58.19 % | 9.230 M 114.80 % | 4.297 M -85.91 % | 30.501 M 158.74 % | 11.788 M -5.95 % | 12.534 M -35.32 % | 19.378 M -62.04 % | 51.055 M 112.68 % | 24.005 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.312 M 3.18 % | 8.056 M -2.73 % | 8.282 M -1.71 % | 8.427 M -3.70 % | 8.751 M 140.89 % | 3.633 M -62.10 % | 9.586 M -3.60 % | 9.944 M -2.32 % | 10.180 M 3.55 % | 9.831 M 0.11 % | 9.820 M 19.13 % | 8.243 M -19.67 % | 10.261 M -6.44 % | 10.968 M -3.62 % | 11.379 M -1.04 % | 11.499 M 0.27 % | 11.467 M 0.52 % | 11.408 M 0.23 % | 11.382 M 0.15 % | 11.365 M -0.94 % | 11.473 M -1.36 % | 11.632 M -0.06 % | 11.639 M -1.09 % | 11.768 M -0.38 % | 11.813 M |
Net income | 107.276 K -98.18 % | 5.900 M -27.80 % | 8.172 M 683.15 % | -1.401 M 69.59 % | -4.608 M 81.69 % | -25.164 M -73.02 % | -14.544 M -279.60 % | 8.098 M -37.28 % | 12.912 M 255.75 % | 3.629 M -74.50 % | 14.234 M -27.39 % | 19.602 M 825.68 % | 2.118 M 28.45 % | 1.649 M 454.60 % | 297.250 K -97.65 % | 12.624 M 181.91 % | -15.413 M -203.68 % | 14.866 M -12.07 % | 16.908 M 365.28 % | -6.374 M -124.06 % | 26.488 M 1.67 % | 26.052 M 38.19 % | 18.852 M 150.17 % | -37.578 M -376.46 % | 13.593 M |
Income before tax | 107.276 K -98.18 % | 5.900 M -27.80 % | 8.172 M 683.15 % | -1.401 M 69.59 % | -4.608 M 81.69 % | -25.164 M -73.02 % | -14.544 M -279.60 % | 8.098 M -37.28 % | 12.912 M 255.75 % | 3.629 M -74.50 % | 14.234 M -27.39 % | 19.602 M 825.68 % | 2.118 M 28.45 % | 1.649 M 454.60 % | 297.250 K -97.65 % | 12.624 M 181.91 % | -15.413 M -203.68 % | 14.866 M -12.07 % | 16.908 M 365.28 % | -6.374 M -124.06 % | 26.488 M 1.67 % | 26.052 M 38.19 % | 18.852 M 150.17 % | -37.578 M -376.46 % | 13.593 M |
Income before tax ratio | 0.01 -98.24 % | 0.73 -25.77 % | 0.99 693.31 % | -0.17 68.42 % | -0.53 92.40 % | -6.93 -356.56 % | -1.52 -286.30 % | 0.81 -35.79 % | 1.27 243.54 % | 0.37 -74.53 % | 1.45 -39.05 % | 2.38 1 052.32 % | 0.21 37.29 % | 0.15 475.40 % | 0.03 -97.62 % | 1.10 181.68 % | -1.34 -203.15 % | 1.30 -12.28 % | 1.49 364.89 % | -0.56 -124.29 % | 2.31 3.08 % | 2.24 38.28 % | 1.62 150.72 % | -3.19 -377.53 % | 1.15 |
EBITDA | 2.692 M -68.20 % | 8.465 M 730.04 % | 1.020 M | 0.000 | 0.000 100.00 % | -23.848 M -74.33 % | -13.680 M -376.78 % | 4.942 M -64.16 % | 13.791 M | 0.000 | 0.000 -100.00 % | 21.907 M 576.41 % | -4.598 M 26.15 % | -6.227 M -1 147.43 % | 594.498 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -47.766 M -1 477.41 % | 3.468 M |
Net income ratio | 0.01 -98.24 % | 0.73 -25.77 % | 0.99 693.31 % | -0.17 68.42 % | -0.53 92.40 % | -6.93 -356.56 % | -1.52 -286.30 % | 0.81 -35.79 % | 1.27 243.54 % | 0.37 -74.53 % | 1.45 -39.05 % | 2.38 1 052.32 % | 0.21 37.29 % | 0.15 475.40 % | 0.03 -97.62 % | 1.10 181.68 % | -1.34 -203.15 % | 1.30 -12.28 % | 1.49 364.89 % | -0.56 -124.29 % | 2.31 3.08 % | 2.24 38.28 % | 1.62 150.72 % | -3.19 -377.53 % | 1.15 |
Ratio EBITDA | 0.32 -69.18 % | 1.05 753.35 % | 0.12 | 0.00 | 0.00 100.00 % | -6.56 -360.02 % | -1.43 -387.12 % | 0.50 -63.31 % | 1.35 | 0.00 | 0.00 -100.00 % | 2.66 693.06 % | -0.45 21.07 % | -0.57 -1 186.72 % | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -4.06 -1 482.73 % | 0.29 |
Gross profit ratio | 0.89 13.72 % | 0.78 4.44 % | 0.75 -25.43 % | 1.00 0.00 % | 1.00 51.68 % | 0.66 -22.45 % | 0.85 -0.72 % | 0.86 -0.42 % | 0.86 -14.01 % | 1.00 0.00 % | 1.00 19.80 % | 0.83 -16.53 % | 1.00 156.32 % | 0.39 -60.99 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 21.918 M 0.00 % | 21.918 M 0.00 % | 21.918 M -2.13 % | 22.396 M 0.00 % | 22.396 M -0.58 % | 22.526 M 0.00 % | 22.526 M 0.02 % | 22.521 M 0.00 % | 22.521 M 0.00 % | 22.521 M 0.00 % | 22.521 M 0.00 % | 22.521 M 0.00 % | 22.521 M 0.00 % | 22.521 M 0.00 % | 22.521 M 0.02 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.09 % | 22.495 M |
Weighted average shs out | 21.918 M 0.00 % | 21.918 M 0.00 % | 21.918 M -2.13 % | 22.396 M 0.00 % | 22.396 M -0.58 % | 22.526 M 0.00 % | 22.526 M 0.02 % | 22.521 M 0.00 % | 22.521 M 0.00 % | 22.521 M 0.00 % | 22.521 M 0.00 % | 22.521 M 0.00 % | 22.521 M 0.00 % | 22.521 M -0.01 % | 22.522 M 0.03 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.00 % | 22.515 M 0.09 % | 22.495 M |
EPS diluted | 0.00 -98.19 % | 0.27 -28.95 % | 0.38 707.03 % | -0.06 70.19 % | -0.21 81.25 % | -1.12 -72.31 % | -0.65 -280.56 % | 0.36 -36.84 % | 0.57 256.25 % | 0.16 -74.60 % | 0.63 -27.59 % | 0.87 825.53 % | 0.09 28.42 % | 0.07 454.55 % | 0.01 -97.64 % | 0.56 182.35 % | -0.68 -203.03 % | 0.66 -13.16 % | 0.76 371.43 % | -0.28 -123.73 % | 1.18 1.72 % | 1.16 38.10 % | 0.84 150.60 % | -1.66 -376.67 % | 0.60 |
Earnings per share | 0.00 -98.19 % | 0.27 -28.95 % | 0.38 707.03 % | -0.06 70.19 % | -0.21 81.25 % | -1.12 -72.31 % | -0.65 -280.56 % | 0.36 -36.84 % | 0.57 256.25 % | 0.16 -74.60 % | 0.63 -27.59 % | 0.87 825.53 % | 0.09 28.42 % | 0.07 454.55 % | 0.01 -97.64 % | 0.56 182.35 % | -0.68 -203.03 % | 0.66 -13.16 % | 0.76 371.43 % | -0.28 -123.73 % | 1.18 1.72 % | 1.16 38.10 % | 0.84 150.60 % | -1.66 -376.67 % | 0.60 |
Gross profit | 7.362 M 17.34 % | 6.274 M 1.59 % | 6.176 M -26.71 % | 8.427 M -3.70 % | 8.751 M 265.38 % | 2.395 M -70.61 % | 8.149 M -4.29 % | 8.515 M -2.73 % | 8.754 M -10.96 % | 9.831 M 0.11 % | 9.820 M 42.72 % | 6.881 M -32.95 % | 10.261 M 139.81 % | 4.279 M -62.40 % | 11.379 M -1.04 % | 11.499 M 0.27 % | 11.467 M 0.52 % | 11.408 M 0.23 % | 11.382 M 0.15 % | 11.365 M -0.94 % | 11.473 M -1.36 % | 11.632 M -0.06 % | 11.639 M -1.09 % | 11.768 M -0.38 % | 11.813 M |
Income tax expense | 0.000 | 0.000 -100.00 % | 7.152 M | 0.000 | 0.000 -100.00 % | 3.715 M -0.82 % | 3.746 M -6.73 % | 4.017 M -2.65 % | 4.126 M | 0.000 | 0.000 100.00 % | -26.720 M -297.87 % | -6.716 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 950.589 K -46.66 % | 1.782 M -15.40 % | 2.107 M | 0.000 | 0.000 -100.00 % | 1.238 M -13.85 % | 1.437 M 0.53 % | 1.429 M 0.19 % | 1.426 M | 0.000 | 0.000 -100.00 % | 1.363 M | 0.000 -100.00 % | 6.689 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 990.530 K -12.38 % | 1.130 M -5.76 % | 1.200 M -2.41 % | 1.229 M 86.02 % | 660.763 K -12.56 % | 755.719 K 1.74 % | 742.788 K -0.99 % | 750.208 K -48.59 % | 1.459 M -3.06 % | 1.505 M 108.41 % | 722.292 K -49.42 % | 1.428 M -1.09 % | 1.444 M -5.15 % | 1.522 M 1.97 % | 1.493 M -4.85 % | 1.569 M -0.52 % | 1.577 M 0.33 % | 1.572 M -0.25 % | 1.576 M -1.29 % | 1.596 M 6.52 % | 1.499 M 4.50 % | 1.434 M -9.20 % | 1.579 M -6.45 % | 1.688 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 -100.00 % | 17.703 M | 0.000 | 0.000 100.00 % | -26.243 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.026 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 4.670 M 371.44 % | 990.530 K -65.78 % | 2.894 M -56.33 % | 6.627 M -37.44 % | 10.593 M -34.94 % | 16.281 M 43.55 % | 11.342 M 5 636.95 % | 197.695 K -89.79 % | 1.937 M -61.48 % | 5.029 M -19.60 % | 6.255 M 141.63 % | -15.026 M -354.49 % | 5.905 M -18.67 % | 7.260 M -21.45 % | 9.242 M 235.04 % | 2.758 M -89.14 % | 25.389 M 452.74 % | 4.593 M -28.04 % | 6.383 M -62.15 % | 16.865 M 6.09 % | 15.897 M 3.71 % | 15.329 M 87.65 % | 8.169 M -83.08 % | 48.290 M 1 571.32 % | 2.889 M |
Cost and expenses | -5.620 M -667.41 % | 990.530 K -65.78 % | 2.894 M -56.33 % | 6.627 M -37.44 % | 10.593 M -61.45 % | 27.480 M 18.12 % | 23.266 M 2 261.60 % | 985.170 K 127.29 % | -3.611 M -171.79 % | 5.029 M -19.60 % | 6.255 M 155.07 % | -11.358 M -292.37 % | 5.905 M -18.67 % | 7.260 M -21.45 % | 9.242 M 235.04 % | 2.758 M -89.14 % | 25.389 M 452.74 % | 4.593 M -28.04 % | 6.383 M -62.15 % | 16.865 M 6.09 % | 15.897 M 3.71 % | 15.329 M 87.65 % | 8.169 M -83.08 % | 48.290 M 1 571.32 % | 2.889 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 4.670 M 371.44 % | 990.530 K -12.38 % | 1.130 M -5.76 % | 1.200 M -2.41 % | 1.229 M 86.02 % | 660.763 K -12.56 % | 755.719 K 1.74 % | 742.788 K -0.99 % | 750.208 K -48.59 % | 1.459 M -3.06 % | 1.505 M 108.41 % | 722.292 K -49.42 % | 1.428 M -1.09 % | 1.444 M -5.15 % | 1.522 M 1.97 % | 1.493 M -4.85 % | 1.569 M -0.52 % | 1.577 M 0.33 % | 1.572 M -0.25 % | 1.576 M -1.29 % | 1.596 M 6.52 % | 1.499 M 4.50 % | 1.434 M -9.20 % | 1.579 M -6.45 % | 1.688 M |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 3.201 M 15.71 % | 2.766 M 308.85 % | 676.537 K 56.58 % | 432.059 K -15.72 % | 512.623 K 43.47 % | 357.291 K -69.51 % | 1.172 M -36.36 % | 1.842 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.633 M 9.47 % | 1.491 M 31.37 % | 1.135 M 32.43 % | 857.192 K -1.91 % | 873.852 K -0.99 % | 882.622 K -2.90 % | 908.946 K -4.94 % | 956.182 K -9.47 % | 1.056 M -4.83 % | 1.110 M |
Interest expense | 0.000 | 0.000 -100.00 % | 6.010 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.360 M 487.96 % | 2.272 M | 0.000 -100.00 % | 1.950 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -7.066 M 1.21 % | -7.152 M 1.04 % | -7.227 M 3.92 % | -7.522 M -102.45 % | -3.715 M 0.82 % | -3.746 M 6.73 % | -4.017 M 2.65 % | -4.126 M 50.72 % | -8.371 M -0.68 % | -8.315 M -94.57 % | -4.273 M 51.62 % | -8.833 M 7.25 % | -9.524 M 3.38 % | -9.857 M 1.49 % | -10.006 M -1.09 % | -9.899 M -0.68 % | -9.831 M -0.22 % | -9.810 M -0.21 % | -9.790 M 0.89 % | -9.877 M 2.53 % | -10.133 M 0.70 % | -10.205 M -0.17 % | -10.188 M -0.63 % | -10.125 M |
Operating income | 2.692 M -61.90 % | 7.066 M -1.21 % | 7.152 M -1.04 % | 7.227 M -3.92 % | 7.522 M 131.54 % | -23.848 M -74.33 % | -13.680 M -252.69 % | 8.959 M -35.04 % | 13.791 M 64.73 % | 8.371 M 0.68 % | 8.315 M -62.05 % | 21.907 M 148.00 % | 8.833 M -7.25 % | 9.524 M -3.38 % | 9.857 M -1.49 % | 10.006 M 1.09 % | 9.899 M 0.68 % | 9.831 M 0.22 % | 9.810 M 0.21 % | 9.790 M -0.89 % | 9.877 M -2.53 % | 10.133 M -0.70 % | 10.205 M 0.17 % | 10.188 M 0.63 % | 10.125 M |
Operating income ratio | 0.32 -63.07 % | 0.88 1.57 % | 0.86 0.68 % | 0.86 -0.22 % | 0.86 113.09 % | -6.56 -360.02 % | -1.43 -258.40 % | 0.90 -33.49 % | 1.35 59.08 % | 0.85 0.57 % | 0.85 -68.14 % | 2.66 208.72 % | 0.86 -0.87 % | 0.87 0.25 % | 0.87 -0.45 % | 0.87 0.81 % | 0.86 0.16 % | 0.86 -0.02 % | 0.86 0.06 % | 0.86 0.06 % | 0.86 -1.18 % | 0.87 -0.64 % | 0.88 1.27 % | 0.87 1.01 % | 0.86 |
Total other income expenses net | -2.585 M -121.75 % | -1.166 M -112.68 % | 9.192 M 206.53 % | -8.628 M 28.87 % | -12.130 M -207.67 % | 11.266 M 75.82 % | 6.408 M 844.34 % | -860.863 K 2.06 % | -878.963 K 81.46 % | -4.742 M -180.12 % | 5.919 M 148.89 % | -12.106 M -80.26 % | -6.716 M 14.72 % | -7.876 M 17.62 % | -9.560 M -465.09 % | 2.618 M 110.34 % | -25.312 M -602.72 % | 5.035 M -29.06 % | 7.098 M 143.91 % | -16.163 M -197.30 % | 16.611 M 4.35 % | 15.919 M 84.10 % | 8.647 M 118.10 % | -47.766 M -1 477.41 % | 3.468 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 118.444 M 6.52 % | 111.196 M -12.15 % | 126.578 M 215 025.53 % | 58.839 K -99.96 % | 153.288 M 1 912 417.78 % | 8.015 K -100.00 % | 199.042 M 58 226.43 % | 341.255 K -99.82 % | 190.820 M 212.94 % | 60.976 M -0.47 % | 61.261 M 4.83 % | 58.439 M 43 987.80 % | 132.552 K -40.16 % | 221.528 K 16.91 % | 189.485 K -99.90 % | 194.047 M 0.28 % | 193.505 M 2.63 % | 188.543 M 0.00 % | 188.552 M 3.15 % | 182.795 M -0.73 % | 184.133 M 0.41 % | 183.380 M -4.91 % | 192.854 M -9.09 % | 212.131 M | 0.000 |
Total investments | 4.000 M -98.90 % | 363.546 M -0.18 % | 364.199 M -7.29 % | 392.840 M -4.75 % | 412.420 M -7.46 % | 445.672 M -9.86 % | 494.424 M -3.84 % | 514.180 M -0.45 % | 516.518 M 1.68 % | 507.961 M -1.19 % | 514.090 M 2.18 % | 503.131 M 5.53 % | 476.754 M -1.42 % | 483.638 M -3.06 % | 498.928 M 25.01 % | 399.096 M 2.00 % | 391.288 M -7.76 % | 424.223 M 3.68 % | 409.159 M 0.47 % | 407.263 M -4.00 % | 424.229 M 4.84 % | 404.631 M 4.20 % | 388.315 M 4.48 % | 371.674 M -3.51 % | 385.183 M |
Total debt | 131.905 M 18.20 % | 111.597 M 0.00 % | 111.596 M 189 563.89 % | 58.839 K -99.96 % | 153.365 M 1 913 376.23 % | 8.015 K -100.00 % | 186.971 M 54 689.27 % | 341.255 K -99.82 % | 190.850 M 212.99 % | 60.976 M -0.47 % | 61.261 M 4.79 % | 58.458 M 44 002.11 % | 132.552 K -40.16 % | 221.528 K 16.91 % | 189.485 K -99.90 % | 194.047 M 0.28 % | 193.505 M 2.63 % | 188.549 M 0.00 % | 188.552 M 3.15 % | 182.795 M -0.73 % | 184.133 M 0.35 % | 183.497 M -4.85 % | 192.854 M -9.09 % | 212.131 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 100.00 % | -27.241 M | 0.000 100.00 % | -139.892 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.684 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -34.739 M -22.31 % | -28.403 M 3.11 % | -29.314 M 11.02 % | -32.946 M -15.28 % | -28.578 M -56.80 % | -18.226 M -229.88 % | 14.033 M -60.66 % | 35.672 M 3.57 % | 34.443 M 21.41 % | 28.368 M -8.42 % | 30.977 M 36.53 % | 22.689 M 136.45 % | 9.596 M 1 046.57 % | 836.903 K -17.67 % | 1.016 M -95.53 % | 22.761 M 47.83 % | 15.396 M -60.98 % | 39.455 M 17.44 % | 33.595 M 29.84 % | 25.874 M -37.59 % | 41.459 M 69.25 % | 24.495 M 210.85 % | 7.880 M 644.22 % | -1.448 M -103.18 % | 45.571 M |
Common stock | 283.066 M 0.00 % | 283.066 M -0.33 % | 283.995 M -1.12 % | 287.200 M -1.23 % | 290.790 M 0.00 % | 290.790 M 0.00 % | 290.790 M 0.02 % | 290.717 M 0.00 % | 290.717 M 0.00 % | 290.717 M 0.00 % | 290.717 M 0.00 % | 290.717 M 0.00 % | 290.717 M 0.00 % | 290.717 M -2.03 % | 296.731 M 0.03 % | 296.652 M -1.13 % | 300.038 M 0.00 % | 300.038 M 0.00 % | 300.038 M 0.00 % | 300.038 M -0.01 % | 300.068 M 0.00 % | 300.068 M -0.03 % | 300.155 M 0.00 % | 300.155 M 0.07 % | 299.934 M |
Total equity | 248.327 M -2.49 % | 254.664 M -0.01 % | 254.681 M 0.17 % | 254.254 M -3.03 % | 262.212 M -3.80 % | 272.564 M -10.58 % | 304.823 M -6.61 % | 326.390 M 0.38 % | 325.160 M 1.90 % | 319.085 M -0.81 % | 321.694 M 2.64 % | 313.406 M 4.36 % | 300.313 M -1.62 % | 305.267 M -1.89 % | 311.140 M -2.59 % | 319.413 M 1.26 % | 315.434 M -7.09 % | 339.493 M 1.76 % | 333.633 M 2.37 % | 325.911 M -4.57 % | 341.527 M 5.23 % | 324.563 M 5.37 % | 308.035 M 3.12 % | 298.707 M -13.54 % | 345.505 M |
Other non current liabilities | -131.115 M -68.10 % | -78.000 M 30.10 % | -111.592 M -189 555.94 % | -58.839 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -132.552 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -131.000 M |
Long term debt | 131.115 M 68.10 % | 78.000 M -30.10 % | 111.592 M 189 555.94 % | 58.839 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 132.552 K | 0.000 | 0.000 -100.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M |
Total non current liabilities | 0.000 -100.00 % | 78.000 M 0.00 % | 78.000 M 132 465.14 % | 58.839 K -98.39 % | 3.655 M -22.18 % | 4.697 M -30.81 % | 6.788 M 1 889.17 % | 341.255 K -93.92 % | 5.609 M -90.80 % | 60.976 M -0.47 % | 61.261 M 4.79 % | 58.458 M 3 888.35 % | 1.466 M -62.26 % | 3.884 M 114.27 % | 1.813 M -98.62 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M |
Other current liabilities | -790.885 K -153.75 % | 1.471 M 104.23 % | -34.751 M -1 238.07 % | -2.597 M 29.00 % | -3.658 M 22.12 % | -4.697 M 30.81 % | -6.788 M -468.60 % | -1.194 M -100.62 % | 191.205 M -0.60 % | 192.356 M 202.18 % | 63.657 M -66.75 % | 191.444 M 283.09 % | 49.974 M 1 463.65 % | -3.665 M -130.89 % | -1.587 M -171.86 % | 2.209 M 10.88 % | 1.992 M 2.91 % | 1.936 M -2.56 % | 1.986 M -2.34 % | 2.034 M -9.95 % | 2.259 M 15.99 % | 1.948 M -67.94 % | 6.075 M 14.80 % | 5.292 M -94.12 % | 90.065 M |
Deferred revenue | 0.000 | 0.000 -100.00 % | 32.437 M 1 179.23 % | 2.536 M -30.58 % | 3.653 M -22.10 % | 4.689 M 102.60 % | -180.183 M -21 234.08 % | 852.571 K 100.45 % | -190.850 M 0.59 % | -191.976 M -213.37 % | -61.261 M 67.67 % | -189.458 M -282.86 % | -49.485 M 72.47 % | -179.768 M 7.34 % | -194.011 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 790.885 K -97.65 % | 33.597 M 0.00 % | 33.596 M | 0.000 -100.00 % | 2.738 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 63.047 M 0.87 % | 62.505 M 8.61 % | 57.549 M 0.00 % | 57.552 M 11.12 % | 51.795 M -2.52 % | 53.133 M 1.21 % | 52.497 M -15.13 % | 61.854 M -23.76 % | 81.131 M | 0.000 |
Total current liabilities | 0.000 -100.00 % | 35.396 M 1.16 % | 34.990 M 1 247.25 % | 2.597 M -28.95 % | 3.655 M -22.18 % | 4.697 M -30.81 % | 6.788 M 468.60 % | 1.194 M -78.72 % | 5.609 M 197.21 % | 1.887 M -66.57 % | 5.646 M -2.20 % | 5.772 M 293.83 % | 1.466 M -62.26 % | 3.884 M 114.27 % | 1.813 M -97.37 % | 68.876 M 6.79 % | 64.497 M -5.78 % | 68.451 M 11.64 % | 61.312 M 13.90 % | 53.829 M -9.57 % | 59.524 M 9.33 % | 54.445 M -22.25 % | 70.025 M -29.52 % | 99.358 M 10.32 % | 90.065 M |
Total liabilities | 133.646 M 17.86 % | 113.396 M 0.36 % | 112.990 M -20.60 % | 142.311 M -9.61 % | 157.443 M -14.63 % | 184.425 M -4.97 % | 194.076 M 0.65 % | 192.817 M -1.92 % | 196.583 M 1.40 % | 193.863 M -2.04 % | 197.906 M 1.37 % | 195.231 M 7.14 % | 182.226 M -0.88 % | 183.836 M -6.20 % | 195.978 M -1.95 % | 199.876 M 2.24 % | 195.497 M -1.98 % | 199.451 M 3.71 % | 192.312 M 4.05 % | 184.829 M -2.99 % | 190.524 M 2.74 % | 185.445 M -7.75 % | 201.025 M -12.73 % | 230.358 M 4.20 % | 221.065 M |
Other non current assets | 0.000 | 0.000 -100.00 % | 14.981 M 103.81 % | -392.840 M 4.75 % | -412.420 M 7.46 % | -445.672 M 9.86 % | -494.424 M 3.84 % | -514.180 M 0.45 % | -516.518 M -1.68 % | -507.961 M 1.19 % | -514.090 M -2.18 % | -503.131 M -5.53 % | -476.754 M 1.42 % | -483.638 M 3.06 % | -498.928 M -535.54 % | 114.555 M 1.86 % | 112.463 M 3.01 % | 109.180 M 0.87 % | 108.241 M 10.70 % | 97.778 M -0.55 % | 98.320 M -1.20 % | 99.509 M -13.32 % | 114.807 M -21.52 % | 146.280 M 137.98 % | -385.183 M |
Long term investments | 0.000 -100.00 % | 363.546 M 4.10 % | 349.217 M -11.10 % | 392.840 M -4.75 % | 412.420 M -7.46 % | 445.672 M -9.86 % | 494.424 M -3.84 % | 514.180 M -0.45 % | 516.518 M 1.68 % | 507.961 M -1.19 % | 514.090 M 2.18 % | 503.131 M 5.53 % | 476.754 M -1.42 % | 483.638 M -3.06 % | 498.928 M 25.01 % | 399.096 M 2.00 % | 391.288 M -7.76 % | 424.223 M 3.68 % | 409.159 M 0.47 % | 407.263 M -4.00 % | 424.229 M 4.84 % | 404.631 M 4.20 % | 388.315 M 4.48 % | 371.674 M -3.51 % | 385.183 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 363.546 M -0.18 % | 364.199 M -7.29 % | 392.840 M -4.75 % | 412.420 M -7.46 % | 445.672 M -9.86 % | 494.424 M -3.84 % | 514.180 M -0.45 % | 516.518 M 1.68 % | 507.961 M -1.19 % | 514.090 M 2.18 % | 503.131 M 5.53 % | 476.754 M -1.42 % | 483.638 M -3.06 % | 498.928 M -2.87 % | 513.650 M 1.97 % | 503.752 M -5.56 % | 533.403 M 3.09 % | 517.401 M 2.45 % | 505.041 M -3.35 % | 522.549 M 3.65 % | 504.141 M 0.20 % | 503.122 M -2.86 % | 517.954 M 34.47 % | 385.183 M |
Other current assets | -21.079 M -59 448.17 % | 35.518 K 371.81 % | 7.528 K -62.38 % | 20.012 K -99.36 % | 3.139 M 402.74 % | 624.299 K 9 229.03 % | 6.692 K -96.18 % | 175.162 K 2.28 % | 171.260 K 397.79 % | 34.404 K -90.55 % | 364.043 K 18.77 % | 306.509 K -23.64 % | 401.412 K 178.17 % | 144.303 K -45.89 % | 266.671 K 15.76 % | 230.360 K -87.74 % | 1.879 M 787.30 % | 211.787 K -23.91 % | 278.328 K -17.26 % | 336.403 K -48.70 % | 655.816 K 102.04 % | 324.602 K -28.79 % | 455.845 K 7 919.79 % | 5.684 K -55.62 % | 12.808 K |
Short term investments | 4.000 M | 0.000 -100.00 % | 14.981 M -65.57 % | 43.517 M 560.89 % | 6.585 M 46.70 % | 4.489 M -62.81 % | 12.071 M | 0.000 -100.00 % | 3.537 M 84.39 % | 1.918 M 62.64 % | 1.179 M -88.72 % | 10.456 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 13.461 M | 0.000 100.00 % | -14.981 M | 0.000 -100.00 % | 76.820 K | 0.000 100.00 % | -12.071 M | 0.000 -100.00 % | 30.094 K | 0.000 | 0.000 -100.00 % | 18.969 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.004 K | 0.000 | 0.000 | 0.000 -100.00 % | 116.679 K | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 17.462 M | 0.000 -100.00 % | 14.981 M -65.57 % | 43.517 M 56 548.10 % | 76.820 K -98.29 % | 4.489 M -62.81 % | 12.071 M | 0.000 -100.00 % | 30.094 K -98.43 % | 1.918 M 62.64 % | 1.179 M 6 117.74 % | 18.969 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.004 K | 0.000 | 0.000 | 0.000 -100.00 % | 116.679 K | 0.000 | 0.000 | 0.000 |
Total current assets | 0.000 -100.00 % | 4.514 M 30.01 % | 3.472 M -6.28 % | 3.705 M -43.83 % | 6.595 M -38.32 % | 10.693 M 139.33 % | 4.468 M -8.09 % | 4.861 M -4.33 % | 5.081 M 2.58 % | 4.953 M -3.76 % | 5.146 M -1.08 % | 5.202 M -3.45 % | 5.388 M 0.93 % | 5.339 M -32.70 % | 7.933 M 40.71 % | 5.638 M -21.47 % | 7.180 M 29.56 % | 5.541 M -35.15 % | 8.544 M 49.93 % | 5.699 M -40.03 % | 9.502 M 61.95 % | 5.867 M -1.20 % | 5.939 M -46.55 % | 11.111 M 90.71 % | 5.826 M |
Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 169.361 K -98.15 % | 9.162 M 42.65 % | 6.423 M 127 133.04 % | 5.048 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.478 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 3.618 M -19.22 % | 4.479 M 29.27 % | 3.465 M -6.48 % | 3.705 M 48.16 % | 2.500 M -76.62 % | 10.693 M 139.33 % | 4.468 M -8.09 % | 4.861 M -3.25 % | 5.024 M 1.44 % | 4.953 M -3.76 % | 5.146 M 171 448.90 % | 3.000 K -99.94 % | 5.388 M 0.93 % | 5.339 M 121.34 % | 2.412 M -55.39 % | 5.408 M 2.03 % | 5.300 M -0.43 % | 5.323 M -35.60 % | 8.266 M 54.15 % | 5.362 M -39.38 % | 8.846 M 63.03 % | 5.426 M -1.03 % | 5.483 M -50.63 % | 11.105 M 91.04 % | 5.813 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 381.973 M | 0.000 | 0.000 -100.00 % | 20.012 K -96.87 % | 638.924 K 2.34 % | 624.299 K 9 229.03 % | 6.692 K -95.96 % | 165.581 K 14.27 % | 144.906 K 321.19 % | 34.404 K -90.55 % | 364.043 K 19.94 % | 303.509 K -23.38 % | 396.106 K 214.24 % | 126.052 K -51.03 % | 257.421 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 175.561 M |
Account payables | 0.000 -100.00 % | 327.525 K -71.64 % | 1.155 M -55.53 % | 2.597 M -28.95 % | 3.655 M -22.18 % | 4.697 M -30.81 % | 6.788 M 468.60 % | 1.194 M -77.80 % | 5.378 M 256.72 % | 1.508 M -53.61 % | 3.250 M -14.17 % | 3.786 M 202.59 % | 1.251 M -65.85 % | 3.665 M 130.89 % | 1.587 M -56.16 % | 3.621 M | 0.000 -100.00 % | 8.966 M 405.49 % | 1.774 M | 0.000 -100.00 % | 4.132 M | 0.000 -100.00 % | 2.096 M -83.79 % | 12.934 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -22.684 M | 0.000 -100.00 % | 13.713 M 202.38 % | -13.393 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 133.646 M | 0.000 | 0.000 -100.00 % | 139.655 M -6.98 % | 150.132 M -14.23 % | 175.031 M -3.03 % | 180.500 M -5.64 % | 191.282 M 3.19 % | 185.364 M 41.50 % | 131.000 M 0.00 % | 131.000 M 0.00 % | 131.000 M -26.94 % | 179.294 M 1.83 % | 176.068 M -8.47 % | 192.352 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 381.973 M 3.78 % | 368.060 M 0.11 % | 367.671 M -7.29 % | 396.565 M -5.50 % | 419.654 M -8.17 % | 456.989 M -8.40 % | 498.899 M -3.91 % | 519.207 M -0.49 % | 521.743 M 1.71 % | 512.949 M -1.28 % | 519.601 M 2.16 % | 508.637 M 5.41 % | 482.539 M -1.34 % | 489.103 M -3.55 % | 507.118 M -2.34 % | 519.288 M 1.64 % | 510.931 M -5.20 % | 538.944 M 2.47 % | 525.945 M 2.98 % | 510.740 M -4.01 % | 532.051 M 4.32 % | 510.008 M 0.19 % | 509.061 M -3.78 % | 529.065 M -6.62 % | 566.570 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -27.493 M -11 019.18 % | -247.256 K -342.26 % | 102.064 K -65.70 % | 297.524 K 52.36 % | 195.272 K -79.60 % | 957.032 K 231.66 % | 288.560 K 12.43 % | 256.666 K 292.34 % | -133.446 K 48.45 % | -258.843 K -205.89 % | 244.453 K 10.91 % | 220.398 K 200.38 % | 73.374 K -68.16 % | 230.414 K 158.82 % | -391.758 K -199.07 % | 395.440 K 275.54 % | -225.266 K -402.79 % | 74.396 K -7.93 % | 80.804 K -47.68 % | 154.434 K 283.08 % | 40.314 K -72.25 % | 145.288 K 125.87 % | -561.556 K -219.59 % | 469.554 K 220.38 % | -390.044 K |
Accounts receivables | 146.018 K 148.80 % | -299.198 K -523.37 % | 70.670 K -85.36 % | 482.666 K 91.54 % | 251.996 K -34.65 % | 385.590 K -3.18 % | 398.263 K 109.79 % | 189.839 K 294.07 % | -97.818 K -150.55 % | 193.515 K 422.15 % | 37.061 K -81.92 % | 204.967 K 515.01 % | -49.388 K -127.16 % | 181.872 K 260.58 % | -113.262 K 30.25 % | -162.384 K -307.84 % | 78.128 K 348.85 % | -31.396 K -144.66 % | 70.298 K 1 860.35 % | 3.586 K -94.04 % | 60.196 K 6.34 % | 56.606 K 139.18 % | -144.478 K -130.42 % | 474.948 K 221.77 % | -390.044 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 59.288 K 139.97 % | -148.320 K -192.59 % | -50.692 K | 0.000 | 0.000 -100.00 % | 345.294 K 694.53 % | -58.078 K -267.70 % | 34.633 K 212.61 % | -30.754 K 92.72 % | -422.682 K -312.44 % | 198.962 K 2 073.44 % | -10.082 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -27.698 M -13 930.95 % | 200.262 K 537.90 % | 31.394 K 116.96 % | -185.142 K -226.39 % | -56.724 K -125.08 % | 226.148 K 538.06 % | -51.625 K -260.35 % | 32.195 K 760.55 % | -4.874 K 83.58 % | -29.676 K -452.03 % | 8.430 K -66.96 % | 25.513 K -79.22 % | 122.762 K 152.90 % | 48.542 K 117.43 % | -278.496 K -149.93 % | 557.824 K 283.86 % | -303.394 K -386.78 % | 105.792 K 906.97 % | 10.506 K -93.04 % | 150.848 K 858.72 % | -19.882 K -122.42 % | 88.682 K 121.26 % | -417.078 K -7 632.26 % | -5.394 K | 0.000 |
Other non cash items | 32.553 M 12 231.83 % | 263.974 K -99.00 % | 26.339 M 37.77 % | 19.118 M -51.00 % | 39.015 M -38.82 % | 63.767 M 173.42 % | 23.322 M 9 924.51 % | 232.653 K 106.52 % | -3.567 M -249.34 % | 2.389 M 129.31 % | -8.151 M 39.72 % | -13.523 M -396.61 % | 4.559 M -77.22 % | 20.017 M 130.10 % | 8.699 M 239.79 % | -6.223 M -130.17 % | 20.630 M 453.49 % | -5.836 M 56.96 % | -13.560 M -180.44 % | 16.857 M 194.77 % | -17.788 M -457.06 % | -3.193 M -132.71 % | 9.761 M -80.46 % | 49.957 M 2 150.96 % | -2.436 M |
Net cash provided by operating activities | 5.167 M -12.67 % | 5.917 M -82.91 % | 34.613 M 92.14 % | 18.014 M -47.94 % | 34.602 M 128.73 % | 15.128 M 60.81 % | 9.407 M 6.76 % | 8.812 M -2.98 % | 9.082 M 64.23 % | 5.530 M -15.74 % | 6.563 M 1.07 % | 6.494 M -3.80 % | 6.750 M -69.17 % | 21.896 M 154.46 % | 8.605 M 26.60 % | 6.797 M 36.16 % | 4.992 M -45.17 % | 9.105 M 165.52 % | 3.429 M -67.77 % | 10.637 M 21.70 % | 8.741 M -62.00 % | 23.004 M -17.99 % | 28.051 M 118.32 % | 12.849 M 15.17 % | 11.157 M |
Investments in property plant and equipment | 0.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -75.648 M -72.26 % | -43.915 M 82.10 % | -245.292 M | 0.000 | 0.000 100.00 % | -163.627 M -242.34 % | -47.796 M -72.64 % | -27.686 M -107.38 % | -13.350 M 73.92 % | -51.192 M -5.13 % | -48.696 M 4.74 % | -51.117 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 61.336 M 40.24 % | 43.736 M -81.62 % | 237.955 M | 0.000 | 0.000 -100.00 % | 164.296 M 166.94 % | 61.548 M 182.24 % | 21.807 M 55.57 % | 14.017 M -73.26 % | 52.421 M 45.35 % | 36.066 M -31.47 % | 52.625 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 100.00 % | -178.979 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -14.313 M -3 898.47 % | -357.958 K 95.12 % | -7.338 M | 0.000 | 0.000 -100.00 % | 669.306 K -95.13 % | 13.752 M 333.94 % | -5.878 M -981.58 % | 666.799 K -45.72 % | 1.228 M 109.73 % | -12.630 M -937.68 % | 1.508 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 19.518 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -16.293 M -520.11 % | 3.878 M 241.33 % | -2.744 M -168.11 % | -1.024 M | 0.000 100.00 % | -1.481 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 100.00 % | -56.313 M -2 206.96 % | -2.441 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -6.312 M -6.67 % | -5.918 M -65.15 % | -3.583 M 24.26 % | -4.731 M 23.34 % | -6.172 M 56.51 % | -14.191 M -102.08 % | -7.023 M -2.91 % | -6.824 M 0.19 % | -6.837 M -12.23 % | -6.092 M -2.46 % | -5.945 M 10.20 % | -6.621 M 7.84 % | -7.184 M 7.27 % | -7.747 M 9.59 % | -8.569 M 0.89 % | -8.646 M 0.00 % | -8.646 M 4.95 % | -9.096 M 0.98 % | -9.186 M 1.21 % | -9.299 M 2.36 % | -9.524 M 0.00 % | -9.524 M 0.00 % | -9.524 M -3.32 % | -9.218 M 0.86 % | -9.298 M |
Other financing activites | 0.000 100.00 % | -446.000 100.00 % | -24.403 M -111.27 % | -11.550 M 59.21 % | -28.317 M -263.47 % | -7.791 M | 0.000 100.00 % | -3.708 M | 0.000 | 0.000 -100.00 % | 9.107 M | 0.000 -100.00 % | 716.908 K 105.03 % | -14.243 M -39 609.17 % | -35.868 K -101.94 % | 1.849 M -49.31 % | 3.648 M 147 680.58 % | -2.472 K -100.04 % | 5.757 M 530.07 % | -1.339 M -300.79 % | 666.706 K 104.99 % | -13.364 M 27.87 % | -18.527 M -410.30 % | -3.631 M -95.28 % | -1.859 M |
Net cash used provided by financing activities | 13.206 M 323.13 % | -5.918 M 82.90 % | -34.613 M -84.87 % | -18.723 M 45.71 % | -34.490 M -136.14 % | -14.605 M 37.36 % | -23.315 M -691.55 % | -2.946 M 69.26 % | -9.581 M -34.65 % | -7.115 M -216.00 % | 6.134 M 175.71 % | -8.102 M -25.28 % | -6.467 M 70.59 % | -21.990 M -155.55 % | -8.605 M -26.60 % | -6.797 M -36.00 % | -4.998 M 45.07 % | -9.099 M -165.35 % | -3.429 M 67.77 % | -10.637 M -20.10 % | -8.857 M 61.30 % | -22.887 M 18.41 % | -28.051 M -118.32 % | -12.849 M -15.17 % | -11.157 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 100.00 % | -1.593 M 56.59 % | -3.669 M -417.61 % | -708.820 K -728.28 % | 112.820 K -82.17 % | 632.653 K 505.55 % | -156.000 K -1 189.90 % | -12.094 K -107.19 % | 168.094 K 147.11 % | -356.800 K -9.85 % | -324.810 K -1 812.41 % | 18.968 K -58.30 % | 45.492 K 148.40 % | -94.000 K -300.00 % | -23.500 K | 0.000 100.00 % | -3.002 K -200.00 % | 3.002 K | 0.000 | 0.000 100.00 % | -58.339 K -200.00 % | 58.340 K | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 401.079 K -79.88 % | 1.994 M 106.66 % | -29.919 M | 0.000 | 0.000 100.00 % | -36.653 K | 0.000 -100.00 % | 30.094 K 121.81 % | -138.000 K -7 408 818 585 599 900.00 % | 0.000 -100.00 % | 72.442 K 15 085 382 829 422 056.00 % | 0.000 -100.00 % | 26.950 K 42.07 % | 18.970 K -62.40 % | 50.450 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 13.461 M 3 256.25 % | 401.079 K 101.19 % | -33.588 M -4 638.56 % | -708.820 K -728.28 % | 112.820 K -81.07 % | 596.000 K 482.05 % | -156.000 K -966.67 % | 18.000 K -40.19 % | 30.094 K 108.43 % | -356.800 K -41.38 % | -252.368 K -1 430.42 % | 18.969 K -73.81 % | 72.442 K 196.55 % | -75.030 K -378.40 % | 26.950 K | 0.000 100.00 % | -3.002 K -200.00 % | 3.002 K | 0.000 | 0.000 100.00 % | -58.339 K -200.00 % | 58.340 K | 0.000 | 0.000 | 0.000 |
Operating cash flow | 5.167 M -12.67 % | 5.917 M -82.91 % | 34.613 M 92.14 % | 18.014 M -47.94 % | 34.602 M 128.73 % | 15.128 M 60.81 % | 9.407 M 6.76 % | 8.812 M -2.98 % | 9.082 M 64.23 % | 5.530 M -15.74 % | 6.563 M 1.07 % | 6.494 M -3.80 % | 6.750 M -69.17 % | 21.896 M 154.46 % | 8.605 M 26.60 % | 6.797 M 36.16 % | 4.992 M -45.17 % | 9.105 M 165.52 % | 3.429 M -67.77 % | 10.637 M 21.70 % | 8.741 M -62.00 % | 23.004 M -17.99 % | 28.051 M 118.32 % | 12.849 M 15.17 % | 11.157 M |
Capital expenditure | 0.000 -100.00 % | 4.000 200.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 5.167 M -12.67 % | 5.917 M -82.91 % | 34.613 M 92.14 % | 18.014 M -47.94 % | 34.602 M 128.73 % | 15.128 M 60.81 % | 9.407 M 6.76 % | 8.812 M -2.98 % | 9.082 M 64.23 % | 5.530 M -15.74 % | 6.563 M 1.07 % | 6.494 M -3.80 % | 6.750 M -69.17 % | 21.896 M 154.46 % | 8.605 M 26.60 % | 6.797 M 36.16 % | 4.992 M -45.17 % | 9.105 M 165.52 % | 3.429 M -67.77 % | 10.637 M 21.70 % | 8.741 M -62.00 % | 23.004 M -17.99 % | 28.051 M 118.32 % | 12.849 M 15.17 % | 11.157 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 |