
The Mexico Fund, Inc. MXF
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16.613 M 11.07 % | 14.958 M 16.41 % | 12.850 M -83.46 % | 77.682 M 1 671.47 % | 4.385 M -68.29 % | 13.830 M 154.82 % | -25.230 M -2 026.25 % | 1.310 M -82.57 % | 7.516 M 11.09 % | 6.765 M -11.20 % | 7.619 M 9.36 % | 6.966 M 2.64 % | 6.787 M |
Net income | -6.993 M -122.00 % | 31.791 M 126.55 % | 14.033 M -81.68 % | 76.603 M 324.80 % | -34.076 M -374.69 % | 12.405 M 146.02 % | -26.954 M -5 981.17 % | -443.233 K 97.20 % | -15.856 M 72.41 % | -57.472 M -387.38 % | 19.999 M -40.59 % | 33.659 M -57.27 % | 78.770 M |
Income before tax | -6.993 M -122.00 % | 31.791 M 126.55 % | 14.033 M -81.68 % | 76.603 M 324.80 % | -34.076 M -374.69 % | 12.405 M 146.02 % | -26.954 M -5 981.17 % | -443.233 K 97.20 % | -15.856 M 72.41 % | -57.472 M -387.38 % | 19.999 M -40.59 % | 33.659 M -57.27 % | 78.770 M |
Income before tax ratio | -0.42 -119.81 % | 2.13 94.62 % | 1.09 10.75 % | 0.99 112.69 % | -7.77 -966.35 % | 0.90 -16.04 % | 1.07 415.70 % | -0.34 83.96 % | -2.11 75.17 % | -8.50 -423.63 % | 2.62 -45.67 % | 4.83 -58.37 % | 11.61 |
EBITDA | -6.993 M -122.00 % | 31.791 M 129.21 % | 13.870 M -81.06 % | 73.241 M 303.83 % | -35.932 M | 0.000 100.00 % | -28.610 M -6 354.88 % | -443.233 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 77.253 M |
Net income ratio | -0.42 -119.81 % | 2.13 94.62 % | 1.09 10.75 % | 0.99 112.69 % | -7.77 -966.35 % | 0.90 -16.04 % | 1.07 415.70 % | -0.34 83.96 % | -2.11 75.17 % | -8.50 -423.63 % | 2.62 -45.67 % | 4.83 -58.37 % | 11.61 |
Ratio EBITDA | -0.42 -119.81 % | 2.13 96.91 % | 1.08 14.49 % | 0.94 111.51 % | -8.19 | 0.00 -100.00 % | 1.13 435.10 % | -0.34 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 11.38 |
Gross profit ratio | -0.35 -145.32 % | 0.77 -0.59 % | 0.77 -19.73 % | 0.96 124.01 % | 0.43 -45.34 % | 0.78 -31.11 % | 1.14 171.42 % | -1.59 -259.41 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 14.772 M -3.35 % | 15.284 M 1.86 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.21 % | 14.974 M 1.35 % | 14.774 M -1.69 % | 15.028 M -0.22 % | 15.061 M -0.23 % | 15.096 M 7.18 % | 14.084 M 5.40 % | 13.363 M |
Weighted average shs out | 14.772 M -3.35 % | 15.284 M 1.86 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.21 % | 14.974 M 1.35 % | 14.774 M -1.68 % | 15.027 M -0.22 % | 15.060 M -0.23 % | 15.095 M 7.18 % | 14.084 M 5.40 % | 13.363 M |
EPS diluted | -0.47 -122.60 % | 2.08 121.28 % | 0.94 -81.60 % | 5.11 325.11 % | -2.27 -373.49 % | 0.83 146.11 % | -1.80 -5 900.00 % | -0.03 97.17 % | -1.06 72.25 % | -3.82 -389.39 % | 1.32 -44.77 % | 2.39 -59.42 % | 5.89 |
Earnings per share | -0.47 -122.60 % | 2.08 121.28 % | 0.94 -81.60 % | 5.11 325.11 % | -2.27 -373.49 % | 0.83 146.11 % | -1.80 -5 900.00 % | -0.03 97.17 % | -1.06 72.25 % | -3.82 -389.39 % | 1.32 -44.77 % | 2.39 -59.42 % | 5.89 |
Gross profit | -5.770 M -150.33 % | 11.464 M 15.72 % | 9.906 M -86.72 % | 74.608 M 3 868.34 % | 1.880 M -82.67 % | 10.847 M 137.76 % | -28.724 M -1 275.67 % | -2.088 M -127.78 % | 7.516 M 11.09 % | 6.765 M -11.20 % | 7.619 M 9.36 % | 6.966 M 2.64 % | 6.787 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K 19.04 % | -199.050 K 98.92 % | -18.434 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 3.591 M 2.78 % | 3.494 M 18.71 % | 2.943 M -4.26 % | 3.074 M 22.72 % | 2.505 M -16.02 % | 2.983 M -14.63 % | 3.494 M 2.83 % | 3.398 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 1.194 M 5.36 % | 1.134 M 7.19 % | 1.057 M 4.65 % | 1.010 M -2.55 % | 1.037 M -27.63 % | 1.433 M -15.76 % | 1.701 M -1.67 % | 1.730 M -64.42 % | 4.861 M -6.49 % | 5.199 M -17.92 % | 6.334 M 8.91 % | 5.815 M 11.67 % | 5.208 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 76.144 K -8.97 % | 83.647 K 0.35 % | 83.357 K 12.28 % | 74.243 K 16.57 % | 63.690 K |
Other expenses | 28.752 K -99.91 % | 31.818 M 1 178.44 % | 2.489 M 10 878.43 % | 22.670 K -98.85 % | 1.979 M 25 003.26 % | -7.945 K -134.70 % | 22.896 K -1.85 % | 23.328 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 1.223 M -96.29 % | 32.951 M 829.17 % | 3.546 M 243.25 % | 1.033 M -65.74 % | 3.016 M 111.62 % | 1.425 M -17.34 % | 1.724 M -1.67 % | 1.753 M -92.50 % | 23.372 M -63.62 % | 64.237 M 418.89 % | 12.380 M -53.62 % | 26.693 M -62.92 % | 71.982 M |
Cost and expenses | 22.957 M 243.04 % | -16.049 M -1 472.91 % | -1.020 M -194.58 % | 1.079 M -97.19 % | 38.387 M 2 593.95 % | 1.425 M -17.34 % | 1.724 M -1.67 % | 1.753 M -92.50 % | 23.372 M -63.62 % | 64.237 M 418.89 % | 12.380 M -53.62 % | 26.693 M -62.92 % | 71.982 M |
Research and development expenses | 0.000 | 0.000 | 0.000 -100.00 % | 9.771 225.74 % | -7.771 | 0.000 100.00 % | -2.205 -4 340.40 % | -0.050 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.194 M 5.36 % | 1.134 M 7.19 % | 1.057 M 4.65 % | 1.010 M -2.55 % | 1.037 M -27.63 % | 1.433 M -15.76 % | 1.701 M -1.67 % | 1.730 M -64.97 % | 4.938 M -6.53 % | 5.282 M -17.68 % | 6.417 M 8.95 % | 5.890 M 11.73 % | 5.271 M |
Interest income | 880.738 K 4.08 % | 846.203 K 156.56 % | 329.823 K 29.81 % | 254.075 K -29.39 % | 359.850 K -17.60 % | 436.697 K -27.03 % | 598.471 K 6.04 % | 564.361 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -6.255 M -111.92 % | 52.495 M 773.03 % | -7.800 M -148.00 % | -3.145 M -62.95 % | -1.930 M 55.63 % | -4.350 M -99.21 % | -2.183 M 31.26 % | -3.176 M -23.21 % | -2.578 M -73.84 % | -1.483 M -23.41 % | -1.202 M -11.60 % | -1.077 M 28.97 % | -1.516 M |
Operating income | -6.993 M -122.55 % | 31.007 M 123.56 % | 13.870 M -81.89 % | 76.603 M 325.29 % | -34.002 M -374.09 % | 12.405 M 146.02 % | -26.954 M -5 981.17 % | -443.233 K -117.19 % | 2.578 M 73.84 % | 1.483 M 23.41 % | 1.202 M 11.60 % | 1.077 M -28.97 % | 1.516 M |
Operating income ratio | -0.42 -120.31 % | 2.07 92.05 % | 1.08 9.46 % | 0.99 112.72 % | -7.75 -964.46 % | 0.90 -16.04 % | 1.07 415.70 % | -0.34 -198.65 % | 0.34 56.48 % | 0.22 38.97 % | 0.16 2.04 % | 0.15 -30.80 % | 0.22 |
Total other income expenses net | -649.564 K -182.84 % | 784.133 K 381.73 % | 162.776 K | 0.000 100.00 % | -74.187 K | 0.000 -100.00 % | 3.494 M 2.83 % | 3.398 M 118.43 % | -18.434 M 68.73 % | -58.955 M -413.64 % | 18.797 M -42.31 % | 32.582 M -57.82 % | 77.253 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 0.000 -100.00 % | 1.950 M -43.97 % | 3.481 M 3 141.12 % | -114.460 K -101.83 % | 6.268 M 54.55 % | 4.056 M -13.32 % | 4.679 M -18.54 % | 5.744 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total investments | 261.424 M -6.07 % | 278.313 M 6.15 % | 262.199 M 0.34 % | 261.315 M 37.40 % | 190.192 M -17.60 % | 230.807 M -1.11 % | 233.399 M -13.83 % | 270.845 M 1.24 % | 267.528 M -10.47 % | 298.811 M -24.40 % | 395.245 M 8.31 % | 364.929 M -3.96 % | 379.987 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 100.00 % | -3.696 M 84.48 % | -23.819 M | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 100.00 % | -39.869 M | 0.000 -100.00 % | 0.000 500.00 % | 0.000 | 0.000 | 0.000 |
Retained earnings | -22.536 M -509.70 % | -3.696 M 84.48 % | -23.819 M 16.40 % | -28.493 M 71.83 % | -101.129 M -55.20 % | -65.162 M 6.99 % | -70.059 M -75.72 % | -39.869 M -9.06 % | -36.559 M -116.13 % | -16.915 M -123.12 % | 73.154 M -25.06 % | 97.614 M -5.87 % | 103.705 M |
Common stock | 14.772 M 0.00 % | 14.772 M -1.56 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M -0.14 % | 15.026 M -0.01 % | 15.028 M -0.22 % | 15.061 M -0.23 % | 15.096 M 7.18 % | 14.084 M 5.40 % | 13.363 M |
Total equity | 260.182 M -7.14 % | 280.174 M 5.98 % | 264.371 M 1.24 % | 261.142 M 37.49 % | 189.941 M -17.59 % | 230.470 M -1.12 % | 233.070 M -13.86 % | 270.556 M -3.03 % | 279.019 M -10.33 % | 311.173 M -22.70 % | 402.529 M 1.01 % | 398.517 M 4.06 % | 382.960 M |
Other non current liabilities | 331.494 K | 0.000 | 0.000 -100.00 % | 320.702 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 331.494 K -4.51 % | 347.165 K 8.08 % | 321.207 K 0.16 % | 320.702 K 17.39 % | 273.186 K -27.40 % | 376.274 K -74.55 % | 1.479 M 173.48 % | 540.721 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 | 0.000 100.00 % | -2.143 M -770.93 % | 319.339 K 16.89 % | 273.186 K | 0.000 100.00 % | -1.479 M -474.49 % | -257.401 K -151.17 % | 503.034 K -15.96 % | 598.591 K -2.60 % | 614.579 K -5.99 % | 653.741 K 10.54 % | 591.418 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 962.329 K | 0.000 -100.00 % | 321.207 K 0.16 % | 320.702 K 17.39 % | 273.186 K 26.63 % | 215.729 K -85.41 % | 1.479 M 474.49 % | 257.401 K -84.82 % | 1.696 M 183.28 % | 598.591 K -2.60 % | 614.579 K -93.91 % | 10.085 M 1 605.17 % | 591.418 K |
Total liabilities | 1.294 M 272.68 % | 347.165 K 8.08 % | 321.207 K 0.16 % | 320.702 K 17.39 % | 273.186 K 26.63 % | 215.729 K -89.04 % | 1.969 M 264.14 % | 540.721 K -68.11 % | 1.696 M 183.28 % | 598.591 K -2.60 % | 614.579 K -93.91 % | 10.085 M 1 605.17 % | 591.418 K |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -233.399 M 13.83 % | -270.845 M -60 864 012.13 % | -445.000 51.94 % | -926.000 -91.72 % | -483.000 -286.49 % | 259.000 100.00 % | -379.987 M |
Long term investments | 261.424 M -6.07 % | 278.313 M 6.15 % | 262.199 M 0.34 % | 261.315 M 37.40 % | 190.192 M -17.60 % | 230.807 M -1.11 % | 233.399 M -13.83 % | 270.845 M 1.24 % | 267.528 M -10.47 % | 298.811 M -24.40 % | 395.245 M 8.31 % | 364.929 M -3.96 % | 379.987 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 261.424 M -6.07 % | 278.313 M 6.15 % | 262.199 M 0.34 % | 261.315 M 37.40 % | 190.192 M -17.60 % | 230.807 M -1.11 % | 233.399 M -13.83 % | 270.845 M 1.24 % | 267.528 M -10.47 % | 298.810 M -24.40 % | 395.245 M 8.31 % | 364.929 M -3.96 % | 379.987 M |
Other current assets | 7.371 M 477.90 % | -1.950 M 43.97 % | -3.481 M | 0.000 100.00 % | -6.268 M -54.55 % | -4.056 M -169.83 % | 5.808 M -24.04 % | 7.646 M -40.73 % | 12.900 M 0.81 % | 12.797 M 66.20 % | 7.700 M -81.84 % | 42.402 M 1 877.44 % | 2.144 M |
Short term investments | 0.000 -100.00 % | 1.950 M -43.97 % | 3.481 M -43.08 % | 6.115 M -2.44 % | 6.268 M 54.55 % | 4.056 M -13.32 % | 4.679 M -18.54 % | 5.744 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 100.00 % | -1.950 M 43.97 % | -3.481 M -3 141.12 % | 114.460 K 101.83 % | -6.268 M -54.55 % | -4.056 M 13.32 % | -4.679 M 18.54 % | -5.744 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 0.000 -100.00 % | 1.950 M -43.97 % | 3.481 M 2 941.12 % | 114.460 K -98.17 % | 6.268 M 54.55 % | 4.056 M -13.32 % | 4.679 M -18.54 % | 5.744 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current assets | 7.388 M 239.41 % | 2.177 M -11.65 % | 2.464 M 2 027.17 % | 115.823 K 22 699.80 % | 508.000 -93.92 % | 8.358 K -99.48 % | 1.605 M 671.83 % | 207.895 K -98.42 % | 13.187 M 1.36 % | 13.011 M 64.73 % | 7.898 M -81.91 % | 43.673 M 1 125.44 % | 3.564 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 17.077 K -99.22 % | 2.177 M -11.65 % | 2.464 M 180 659.21 % | 1.363 K 168.31 % | 508.000 -93.92 % | 8.358 K -99.48 % | 1.605 M 671.83 % | 207.895 K -27.59 % | 287.120 K 33.96 % | 214.328 K 7.77 % | 198.872 K -84.35 % | 1.271 M -10.48 % | 1.420 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -7.337 M -23 523.70 % | 31.321 K 7.32 % | 29.185 K -9.52 % | 32.255 K 50.42 % | 21.443 K -29.45 % | 30.395 K -13.48 % | 35.129 K -19.99 % | 43.905 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 962.329 K | 0.000 -100.00 % | 2.464 M 180 659.21 % | 1.363 K | 0.000 -100.00 % | 215.729 K -85.41 % | 1.479 M 474.49 % | 257.401 K -78.42 % | 1.193 M | 0.000 | 0.000 -100.00 % | 9.431 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 -100.00 % | 3.696 M -84.48 % | 23.819 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 79.739 M | 0.000 -100.00 % | 1.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 267.946 M -0.43 % | 269.099 M -1.50 % | 273.185 M -0.53 % | 274.630 M -0.52 % | 276.065 M -1.63 % | 280.627 M -2.60 % | 288.123 M -14.06 % | 335.269 M 11.55 % | 300.550 M -3.99 % | 313.028 M -0.40 % | 314.279 M 9.57 % | 286.819 M 7.87 % | 265.892 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 100.00 % | -321.207 K -0.16 % | -320.702 K -17.39 % | -273.186 K 27.40 % | -376.274 K 61.94 % | -988.538 K -284.05 % | -257.401 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 261.475 M -6.79 % | 280.521 M 5.98 % | 264.692 M 1.24 % | 261.463 M 37.46 % | 190.214 M -17.60 % | 230.846 M -1.78 % | 235.039 M -13.30 % | 271.097 M -3.43 % | 280.715 M -9.98 % | 311.821 M -22.65 % | 403.143 M -1.34 % | 408.602 M 6.53 % | 383.551 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 0.000 100.00 % | -31.791 M -226 462.57 % | -14.032 K 81.68 % | -76.602 K -324.80 % | 34.076 K 374.70 % | -12.405 K -146.02 % | 26.953 K 5 981.00 % | 443.233 -97.20 % | 15.855 K -72.41 % | 57.471 K 387.38 % | -19.999 K 40.59 % | -33.659 K 99.96 % | -78.770 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 114.460 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 -100.00 % | 114.460 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.026 M 12.45 % | 6.248 M 46.54 % | 4.264 M -39.98 % | 7.103 M -9.57 % | 7.855 M 64.96 % | 4.762 M -41.13 % | 8.088 M 149.53 % | 3.241 M -29.52 % | 4.599 M 8 325.62 % | -55.907 K -101.26 % | 4.441 M -11.61 % | 5.024 M -42.94 % | 8.806 M 223 328.27 % | 3.941 K 46.94 % | 2.682 K -34.87 % | 4.118 K 20.96 % | 3.405 K -21.19 % | 4.320 K 35.17 % | 3.196 K -17.39 % | 3.869 K 33.56 % | 2.897 K 11.14 % | 2.606 K -48.00 % | 5.012 K 25.89 % | 3.982 K 166.80 % | 1.492 K -99.95 % | 3.299 M -5.42 % | 3.488 M |
Net income | 32.079 M 147.51 % | -67.515 M -211.55 % | 60.522 M 327.36 % | -26.619 M -145.57 % | 58.410 M 859.67 % | 6.087 M -23.40 % | 7.946 M -45.11 % | 14.477 M -76.70 % | 62.126 M 57.44 % | 39.461 M 153.66 % | -73.538 M -1 150.11 % | -5.883 M -132.17 % | 18.288 M 42 842.45 % | -42.786 K -370.25 % | 15.832 K 427.18 % | -4.839 K -210.08 % | 4.396 K 128.97 % | -15.172 K -2 118.04 % | -684.026 92.96 % | -9.712 K 79.66 % | -47.760 K -304.24 % | 23.384 K 790.61 % | -3.386 K 91.11 % | -38.077 K -206.16 % | 35.867 K -99.90 % | 36.740 M -12.59 % | 42.030 M |
Income before tax | 32.079 M 147.51 % | -67.515 M -211.55 % | 60.522 M 327.36 % | -26.619 M -145.57 % | 58.410 M 859.67 % | 6.087 M -23.40 % | 7.946 M -45.11 % | 14.477 M -76.70 % | 62.126 M 57.44 % | 39.461 M 153.66 % | -73.538 M -1 150.11 % | -5.883 M -132.17 % | 18.288 M 42 842.45 % | -42.786 K -370.25 % | 15.832 K 427.18 % | -4.839 K -210.08 % | 4.396 K 128.97 % | -15.172 K -2 118.04 % | -684.026 92.96 % | -9.712 K 79.66 % | -47.760 K -304.24 % | 23.384 K 790.61 % | -3.386 K 91.11 % | -38.077 K -206.16 % | 35.867 K -99.90 % | 36.740 M -12.59 % | 42.030 M |
Income before tax ratio | 4.57 142.25 % | -10.81 -176.12 % | 14.19 478.78 % | -3.75 -150.39 % | 7.44 481.76 % | 1.28 30.11 % | 0.98 -78.00 % | 4.47 -66.94 % | 13.51 101.91 % | -705.84 -4 162.68 % | -16.56 -1 314.31 % | -1.17 -156.37 % | 2.08 119.13 % | -10.86 -283.92 % | 5.90 602.34 % | -1.18 -191.01 % | 1.29 136.76 % | -3.51 -1 540.89 % | -0.21 91.47 % | -2.51 84.77 % | -16.49 -283.78 % | 8.97 1 428.11 % | -0.68 92.94 % | -9.56 -139.79 % | 24.03 115.81 % | 11.14 -7.57 % | 12.05 |
EBITDA | 31.897 M 147.85 % | -66.656 M -210.52 % | 60.313 M 325.19 % | -26.783 M -146.35 % | 57.791 M 869.22 % | 5.963 M -24.59 % | 7.907 M -45.46 % | 14.499 M -76.57 % | 61.886 M 57.91 % | 39.191 M 153.54 % | -73.193 M -1 170.50 % | -5.761 M -200.00 % | 5.761 M | 0.000 | 0.000 100.00 % | -6.747 K -315.72 % | 3.128 K 118.35 % | -17.046 K -1 127.69 % | -1.388 K 87.44 % | -11.057 K 76.91 % | -47.898 K -300.68 % | 23.868 K 570.63 % | -5.071 K 87.06 % | -39.196 K -209.21 % | 35.889 K -99.90 % | 36.134 M -12.12 % | 41.119 M |
Net income ratio | 4.57 142.25 % | -10.81 -176.12 % | 14.19 478.78 % | -3.75 -150.39 % | 7.44 481.76 % | 1.28 30.11 % | 0.98 -78.00 % | 4.47 -66.94 % | 13.51 101.91 % | -705.84 -4 162.68 % | -16.56 -1 314.31 % | -1.17 -156.37 % | 2.08 119.13 % | -10.86 -283.92 % | 5.90 602.34 % | -1.18 -191.01 % | 1.29 136.76 % | -3.51 -1 540.89 % | -0.21 91.47 % | -2.51 84.77 % | -16.49 -283.78 % | 8.97 1 428.11 % | -0.68 92.94 % | -9.56 -139.79 % | 24.03 115.81 % | 11.14 -7.57 % | 12.05 |
Ratio EBITDA | 4.54 142.56 % | -10.67 -175.42 % | 14.15 475.15 % | -3.77 -151.25 % | 7.36 487.55 % | 1.25 28.09 % | 0.98 -78.14 % | 4.47 -66.76 % | 13.46 101.92 % | -701.01 -4 153.41 % | -16.48 -1 337.38 % | -1.15 -275.26 % | 0.65 | 0.00 | 0.00 100.00 % | -1.64 -278.35 % | 0.92 123.28 % | -3.95 -808.24 % | -0.43 84.80 % | -2.86 82.72 % | -16.54 -280.57 % | 9.16 1 005.07 % | -1.01 89.72 % | -9.84 -140.94 % | 24.05 119.56 % | 10.95 -7.08 % | 11.79 |
Gross profit ratio | 0.92 -8.25 % | 1.00 135.48 % | -2.82 -478.88 % | 0.74 -5.43 % | 0.79 14.22 % | 0.69 -15.94 % | 0.82 55.54 % | 0.53 -20.79 % | 0.67 -97.08 % | 22.80 3 109.59 % | 0.71 -1.30 % | 0.72 -12.36 % | 0.82 -17.88 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 14.467 M -2.07 % | 14.772 M 0.00 % | 14.772 M 0.00 % | 14.772 M -1.56 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 99 768.51 % | 15.025 K -0.01 % | 15.027 K 0.00 % | 15.027 K -0.11 % | 15.043 K -0.11 % | 15.060 K -0.25 % | 15.097 K 0.01 % | 15.095 K 0.98 % | 14.949 K 6.14 % | 14.084 K 5.04 % | 13.408 K -99.90 % | 13.363 M 0.00 % | 13.363 M |
Weighted average shs out | 14.467 M -2.07 % | 14.772 M 0.00 % | 14.772 M 0.00 % | 14.772 M -1.56 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 99 768.38 % | 15.025 K -0.01 % | 15.027 K 0.00 % | 15.027 K -0.11 % | 15.043 K -0.11 % | 15.060 K -0.25 % | 15.097 K 0.01 % | 15.095 K 0.98 % | 14.949 K 6.14 % | 14.084 K 5.04 % | 13.408 K -99.90 % | 13.363 M 0.00 % | 13.363 M |
EPS diluted | 2.22 148.58 % | -4.57 -211.46 % | 4.10 327.78 % | -1.80 -146.27 % | 3.89 848.78 % | 0.41 -22.64 % | 0.53 -44.79 % | 0.96 -76.81 % | 4.14 57.41 % | 2.63 153.67 % | -4.90 -1 156.41 % | -0.39 -131.97 % | 1.22 43 671.43 % | 0.00 -380.00 % | 0.00 100.31 % | -0.32 -206.67 % | 0.30 130.00 % | -1.00 -2 102.64 % | -0.05 92.91 % | -0.64 79.75 % | -3.16 -305.19 % | 1.54 800.00 % | -0.22 91.85 % | -2.70 -200.75 % | 2.68 -2.19 % | 2.74 -13.02 % | 3.15 |
Earnings per share | 2.22 148.58 % | -4.57 -211.46 % | 4.10 327.78 % | -1.80 -146.27 % | 3.89 848.78 % | 0.41 -22.64 % | 0.53 -44.79 % | 0.96 -76.81 % | 4.14 57.41 % | 2.63 153.67 % | -4.90 -1 156.41 % | -0.39 -131.97 % | 1.22 43 671.43 % | 0.00 -380.00 % | 0.00 100.31 % | -0.32 -206.67 % | 0.30 130.00 % | -1.00 -2 102.64 % | -0.05 92.91 % | -0.64 79.75 % | -3.16 -305.19 % | 1.54 800.00 % | -0.22 91.85 % | -2.70 -200.75 % | 2.68 -2.19 % | 2.74 -13.02 % | 3.15 |
Gross profit | 6.447 M 3.18 % | 6.248 M 151.99 % | -12.018 M -327.42 % | 5.285 M -14.48 % | 6.179 M 88.42 % | 3.280 M -50.51 % | 6.627 M 288.12 % | 1.707 M -44.17 % | 3.058 M 339.94 % | -1.275 M -140.40 % | 3.155 M -12.76 % | 3.616 M -50.00 % | 7.231 M 183 381.69 % | 3.941 K 46.94 % | 2.682 K -34.87 % | 4.118 K 20.96 % | 3.405 K -21.19 % | 4.320 K 35.17 % | 3.196 K -17.39 % | 3.869 K 33.56 % | 2.897 K 11.14 % | 2.606 K -48.00 % | 5.012 K 25.89 % | 3.982 K 166.80 % | 1.492 K -99.95 % | 3.299 M -5.42 % | 3.488 M |
Income tax expense | 0.000 | 0.000 | 0.000 100.00 % | -43.812 K | 0.000 -100.00 % | 2.276 M 40.15 % | 1.624 M 230 239.72 % | 705.023 -18.73 % | 867.498 376.42 % | 182.087 -76.74 % | 782.975 -48.78 % | 1.529 K | 0.000 100.00 % | -44.532 K -389.27 % | 15.395 K 328.16 % | -6.747 K -315.72 % | 3.128 K 118.35 % | -17.046 K -1 127.69 % | -1.388 K 87.44 % | -11.057 K 76.91 % | -47.898 K -300.68 % | 23.868 K 570.63 % | -5.071 K 87.06 % | -39.196 K | 0.000 | 0.000 | 0.000 |
Cost of revenue | 1.514 M 1 188.36 % | -139.153 K -107.46 % | 1.865 M 2.56 % | 1.819 M 8.56 % | 1.675 M 13.04 % | 1.482 M 1.43 % | 1.461 M -4.74 % | 1.534 M -0.42 % | 1.540 M 26.39 % | 1.219 M -5.26 % | 1.286 M -8.67 % | 1.408 M -10.54 % | 1.574 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 1.776 M -12.09 % | 2.020 M -7.61 % | 2.186 M 1 444.32 % | 141.583 K -85.73 % | 991.942 K 12.59 % | 881.040 K 101 388.97 % | 868.114 -2.25 % | 888.063 -2.24 % | 908.450 29.27 % | 702.740 -10.38 % | 784.169 -7.91 % | 851.563 -99.94 % | 1.432 M 66 023.75 % | 2.166 K -2.26 % | 2.216 K 1.89 % | 2.175 K 3.45 % | 2.102 K -12.81 % | 2.411 K -1.60 % | 2.450 K -1.25 % | 2.481 K -8.68 % | 2.717 K -10.85 % | 3.048 K -7.24 % | 3.286 K 16.48 % | 2.821 K 88.38 % | 1.497 K -99.94 % | 2.661 M 4.50 % | 2.546 M |
Selling and marketing expenses | 25.125 K -1.84 % | 25.597 K 3.30 % | 24.780 K | 0.000 -100.00 % | 12.209 K -1.60 % | 12.408 K 7.04 % | 11.592 K 98 765.67 % | 11.725 10.54 % | 10.607 -0.22 % | 10.630 3.94 % | 10.227 -0.11 % | 10.238 200.00 % | -10.238 -134.42 % | 29.746 3.61 % | 28.710 -18.10 % | 35.054 1.66 % | 34.482 -1.63 % | 35.054 -14.69 % | 41.090 -2.56 % | 42.168 1.66 % | 41.480 -1.64 % | 42.170 2.38 % | 41.188 -1.20 % | 41.688 156.10 % | 16.278 -99.95 % | 32.022 K 1.12 % | 31.668 K |
Other expenses | 0.000 | 0.000 100.00 % | -3.034 M -109.50 % | 31.939 M -38.12 % | 51.611 M 1 823.61 % | 2.683 M 109.53 % | 1.281 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -9.377 M -200.08 % | 9.369 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 1.801 M -11.96 % | 2.046 M 348.68 % | -822.603 K -102.57 % | 32.068 M 20.69 % | 26.570 M 20 972.95 % | 126.086 K 8 480.61 % | 1.469 K -73.92 % | 5.634 K -80.76 % | 29.276 K 55.43 % | 18.835 K -50.88 % | 38.346 K -99.59 % | 9.377 M 217.92 % | -7.952 M -17 118.38 % | 46.726 K 255.33 % | 13.150 K 46.81 % | 8.957 K 803.78 % | 991.068 -94.92 % | 19.492 K 402.39 % | 3.880 K -71.43 % | 13.581 K -73.19 % | 50.656 K 143.80 % | 20.778 K 147.41 % | 8.398 K -80.03 % | 42.058 K 22.35 % | 34.375 K -99.90 % | 33.441 M -13.23 % | 38.541 M |
Cost and expenses | -24.871 M -1 315.82 % | 2.046 M -7.49 % | 2.211 M -93.47 % | 33.887 M 167.86 % | -49.936 M -4 057.72 % | -1.201 M -764.75 % | 180.676 K 101.60 % | -11.258 M 80.35 % | -57.288 M -45.97 % | -39.247 M -150.55 % | 77.634 M 619.81 % | 10.785 M 215.22 % | -9.360 M -20 132.64 % | 46.726 K 255.33 % | 13.150 K 46.81 % | 8.957 K 803.78 % | 991.068 -94.92 % | 19.492 K 402.39 % | 3.880 K -71.43 % | 13.581 K -73.19 % | 50.656 K 143.80 % | 20.778 K 147.41 % | 8.398 K -80.03 % | 42.058 K 22.35 % | 34.375 K -99.90 % | 33.441 M -13.23 % | 38.541 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.094 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.801 M -11.96 % | 2.046 M -7.49 % | 2.211 M 1 609.21 % | 129.374 K -87.12 % | 1.004 M 12.39 % | 893.448 K 101 462.11 % | 879.706 -2.23 % | 899.788 -2.10 % | 919.057 28.83 % | 713.370 -10.20 % | 794.396 -7.82 % | 861.801 -99.94 % | 1.432 M 65 127.38 % | 2.195 K -2.19 % | 2.245 K 1.58 % | 2.210 K 3.42 % | 2.137 K -12.65 % | 2.446 K -1.81 % | 2.491 K -1.27 % | 2.524 K -8.53 % | 2.759 K -10.72 % | 3.090 K -7.12 % | 3.327 K 16.23 % | 2.862 K 89.11 % | 1.514 K -99.94 % | 2.693 M 4.46 % | 2.578 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 436.697 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -4.645 M -10.54 % | -4.202 M -104.76 % | -2.052 M -4 784.45 % | 43.812 K 102.69 % | -1.631 M 28.34 % | -2.276 M -140 046.48 % | -1.624 K -130.34 % | -705.023 18.73 % | -867.498 -376.42 % | -182.087 76.74 % | -782.975 48.78 % | -1.529 K 99.96 % | -4.348 M -248 960.73 % | -1.746 K -298.89 % | -437.662 77.07 % | -1.908 K -50.51 % | -1.268 K 32.33 % | -1.874 K -165.99 % | -704.404 47.64 % | -1.345 K -876.14 % | -137.812 -128.49 % | 483.706 128.70 % | -1.685 K -50.59 % | -1.119 K -5 379.50 % | 21.200 100.00 % | -605.974 K 33.42 % | -910.169 K |
Operating income | 31.897 M 147.39 % | -67.306 M -3 379.46 % | 2.052 M 107.66 % | -26.783 M -146.35 % | 57.791 M 869.22 % | 5.963 M -24.59 % | 7.907 M -45.46 % | 14.499 M -76.57 % | 61.886 M 57.91 % | 39.191 M 153.54 % | -73.193 M -1 170.50 % | -5.761 M -131.71 % | 18.166 M 1 040 479.30 % | 1.746 K 298.89 % | 437.662 -77.07 % | 1.908 K 50.51 % | 1.268 K -32.33 % | 1.874 K 165.99 % | 704.404 -47.64 % | 1.345 K 876.14 % | 137.812 128.49 % | -483.706 -128.70 % | 1.685 K 50.59 % | 1.119 K 5 379.50 % | -21.200 -100.00 % | 605.974 K -33.42 % | 910.169 K |
Operating income ratio | 4.54 142.14 % | -10.77 -2 337.89 % | 0.48 112.77 % | -3.77 -151.25 % | 7.36 487.55 % | 1.25 28.09 % | 0.98 -78.14 % | 4.47 -66.76 % | 13.46 101.92 % | -701.01 -4 153.41 % | -16.48 -1 337.38 % | -1.15 -155.58 % | 2.06 365.73 % | 0.44 171.46 % | 0.16 -64.79 % | 0.46 24.43 % | 0.37 -14.14 % | 0.43 96.78 % | 0.22 -36.61 % | 0.35 630.86 % | 0.05 125.64 % | -0.19 -155.19 % | 0.34 19.62 % | 0.28 2 078.84 % | -0.01 -107.73 % | 0.18 -29.60 % | 0.26 |
Total other income expenses net | 181.945 K 100.25 % | -71.718 M -222.66 % | 58.470 M 35 481.93 % | 164.324 K -73.49 % | 619.812 K 400.02 % | 123.957 K 219.32 % | 38.819 K 272.09 % | -22.557 K -109.41 % | 239.726 K -11.24 % | 270.086 K 178.45 % | -344.273 K -183.32 % | -121.512 K -200.00 % | 121.512 K 100.28 % | -42.743 M -377.65 % | 15.395 M 228 256.20 % | -6.747 K -100.15 % | 4.394 M 332.65 % | -1.889 M -135 942.15 % | -1.388 K 87.44 % | -11.057 K 76.91 % | -47.898 K -300.69 % | 23.866 K 570.59 % | -5.071 K 87.06 % | -39.196 K -209.22 % | 35.888 K -99.90 % | 36.134 M -12.12 % | 41.119 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 0.000 | 0.000 -100.00 % | 7.264 M 272.43 % | 1.950 M -57.01 % | 4.537 M 30.34 % | 3.481 M -33.63 % | 5.245 M 4 682.23 % | -114.460 K -100.97 % | 11.851 M 89.06 % | 6.268 M 353.25 % | 1.383 M -65.90 % | 4.056 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total investments | 273.487 M 4.61 % | 261.424 M -20.08 % | 327.112 M 17.53 % | 278.313 M -12.12 % | 316.713 M 20.79 % | 262.199 M -0.65 % | 263.908 M 0.99 % | 261.315 M 3.78 % | 251.805 M 32.39 % | 190.192 M 26.38 % | 150.491 M -34.80 % | 230.807 M -6.37 % | 246.501 M 5.61 % | 233.399 M -17.23 % | 281.999 M 7.13 % | 263.243 M -0.81 % | 265.399 M -0.80 % | 267.528 M -6.45 % | 285.980 M -4.29 % | 298.811 M -5.81 % | 317.256 M -19.73 % | 395.245 M 2.40 % | 385.963 M 5.76 % | 364.929 M -12.12 % | 415.272 M 9.29 % | 379.987 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 100.00 % | -3.696 M -112.57 % | 29.395 M 223.41 % | -23.819 M 1.90 % | -24.281 M -85 495 383 802 816 800.00 % | 0.000 -100.00 % | 1.026 M 3 611 239 436 619 618.00 % | 0.000 100.00 % | -1.457 M -10 261 521 126 760 464.00 % | 0.000 -133.33 % | 0.000 200.00 % | 0.000 157.03 % | 0.000 -450.21 % | 0.000 -83.31 % | 0.000 | 0.000 -100.00 % | 0.000 -81.16 % | 0.000 739.64 % | 0.000 37.46 % | 0.000 -200.00 % | 0.000 | 0.000 100.00 % | 0.000 | 0.000 |
Retained earnings | 5.427 M 124.08 % | -22.536 M -144.49 % | 50.651 M 1 470.32 % | -3.696 M -112.57 % | 29.395 M 223.41 % | -23.819 M -5.20 % | -22.641 M 20.54 % | -28.493 M 28.82 % | -40.028 M 60.42 % | -101.129 M 28.78 % | -141.991 M -117.90 % | -65.162 M -16.54 % | -55.915 M 20.19 % | -70.059 M -18 426.64 % | 382.277 K 100.96 % | -39.869 M -23.96 % | -32.163 M 12.02 % | -36.559 M -53.97 % | -23.743 M -40.37 % | -16.915 M -392.19 % | 5.789 M -92.09 % | 73.154 M 2.73 % | 71.208 M -27.05 % | 97.614 M -37.73 % | 156.765 M 51.16 % | 103.705 M |
Common stock | 14.467 M -2.07 % | 14.772 M 0.00 % | 14.772 M 0.00 % | 14.772 M -1.56 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M 0.00 % | 15.005 M -0.14 % | 15.026 M -0.01 % | 15.028 M 0.00 % | 15.028 M -0.10 % | 15.043 M -0.11 % | 15.061 M -0.24 % | 15.097 M 0.01 % | 15.096 M 0.98 % | 14.949 M 6.14 % | 14.084 M 5.04 % | 13.409 M 0.34 % | 13.363 M |
Total equity | 281.591 M 8.23 % | 260.182 M -22.15 % | 334.197 M 19.28 % | 280.174 M -11.56 % | 316.779 M 19.82 % | 264.371 M 0.26 % | 263.686 M 0.97 % | 261.142 M 3.60 % | 252.067 M 32.71 % | 189.941 M 27.47 % | 149.009 M -35.35 % | 230.470 M -5.49 % | 243.855 M 4.63 % | 233.070 M -17.31 % | 281.858 M 4.18 % | 270.556 M -3.14 % | 279.335 M 0.11 % | 279.019 M -7.25 % | 300.822 M -3.33 % | 311.173 M -7.17 % | 335.209 M -16.72 % | 402.529 M 1.49 % | 396.608 M -0.48 % | 398.517 M -8.93 % | 437.601 M 14.27 % | 382.960 M |
Other non current liabilities | 0.000 -100.00 % | 331.494 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 331.494 K | 0.000 -100.00 % | 347.165 K -4.84 % | 364.807 K 13.57 % | 321.207 K 10.48 % | 290.736 K -9.34 % | 320.702 K 0.25 % | 319.894 K 17.10 % | 273.186 K 82.10 % | 150.017 K -60.13 % | 376.274 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 253.496 K | 0.000 -100.00 % | 338.862 K | 0.000 | 0.000 100.00 % | -2.464 M -447 041.20 % | -551.000 59.57 % | -1.363 K 99.74 % | -516.910 K -101 653.94 % | -508.000 99.59 % | -123.324 K 42.83 % | -215.729 K 90.98 % | -2.392 M -61.75 % | -1.479 M -485.72 % | -252.468 K -146.69 % | 540.721 K 25.36 % | 431.323 K -14.26 % | 503.034 K 0.99 % | 498.106 K -16.79 % | 598.591 K 16.09 % | 515.630 K -16.10 % | 614.579 K 13.19 % | 542.980 K -16.94 % | 653.741 K 9.22 % | 598.541 K 1.20 % | 591.418 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 253.496 K -73.66 % | 962.329 K 183.99 % | 338.862 K | 0.000 -100.00 % | 364.807 K 13.57 % | 321.207 K 10.48 % | 290.736 K -9.34 % | 320.702 K 0.25 % | 319.894 K 17.10 % | 273.186 K 121.52 % | 123.324 K -42.83 % | 215.729 K -90.98 % | 2.392 M 61.75 % | 1.479 M 183.46 % | 521.685 K -3.52 % | 540.721 K -82.04 % | 3.011 M 77.58 % | 1.696 M 240.43 % | 498.106 K -16.79 % | 598.591 K 15.76 % | 517.092 K -15.86 % | 614.579 K 13.19 % | 542.980 K -94.62 % | 10.085 M 1 584.87 % | 598.541 K 1.20 % | 591.418 K |
Total liabilities | 253.497 K -80.41 % | 1.294 M 281.81 % | 338.862 K -2.39 % | 347.165 K -4.84 % | 364.807 K 13.57 % | 321.207 K 10.48 % | 290.736 K -9.34 % | 320.702 K 0.25 % | 319.894 K 17.10 % | 273.186 K -83.15 % | 1.621 M 330.88 % | 376.274 K -86.16 % | 2.720 M 38.12 % | 1.969 M 106.75 % | 952.344 K 76.12 % | 540.721 K -82.04 % | 3.011 M 77.58 % | 1.696 M 240.43 % | 498.106 K -16.79 % | 598.591 K 15.76 % | 517.092 K -15.86 % | 614.579 K 13.19 % | 542.980 K -94.62 % | 10.085 M 1 584.87 % | 598.541 K 1.20 % | 591.418 K |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -316.713 M -20.79 % | -262.199 M 0.65 % | -263.908 M -0.99 % | -261.315 M -3.78 % | -251.805 M -32.39 % | -190.192 M -26.38 % | -150.491 M 34.80 % | -230.807 M 6.37 % | -246.501 M -5.61 % | -233.399 M 17.23 % | -281.999 M -58 144 324.12 % | 485.000 427.17 % | 92.000 120.67 % | -445.000 31.22 % | -647.000 30.13 % | -926.000 -1 952.00 % | 50.000 110.35 % | -483.000 4.92 % | -508.000 -296.14 % | 259.000 2 092.31 % | -13.000 100.00 % | -379.987 M |
Long term investments | 273.487 M 4.61 % | 261.424 M -20.08 % | 327.112 M 17.53 % | 278.313 M -12.12 % | 316.713 M 20.79 % | 262.199 M -0.65 % | 263.908 M 0.99 % | 261.315 M 3.78 % | 251.805 M 32.39 % | 190.192 M 26.38 % | 150.491 M -34.80 % | 230.807 M -6.37 % | 246.501 M 5.61 % | 233.399 M -17.23 % | 281.999 M 7.13 % | 263.243 M -0.81 % | 265.399 M -0.80 % | 267.528 M -6.45 % | 285.980 M -4.29 % | 298.811 M -5.81 % | 317.256 M -19.73 % | 395.245 M 2.40 % | 385.963 M 5.76 % | 364.929 M -12.12 % | 415.272 M 9.29 % | 379.987 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 273.487 M 4.61 % | 261.424 M -20.08 % | 327.112 M 17.53 % | 278.313 M -12.12 % | 316.713 M 20.79 % | 262.199 M -0.65 % | 263.908 M 0.99 % | 261.315 M 3.78 % | 251.805 M 32.39 % | 190.192 M 26.38 % | 150.491 M -34.80 % | 230.807 M -6.37 % | 246.501 M 5.61 % | 233.399 M -17.23 % | 281.999 M 7.12 % | 263.243 M -0.81 % | 265.399 M -0.80 % | 267.528 M -6.45 % | 285.979 M -4.29 % | 298.810 M -5.81 % | 317.256 M -19.73 % | 395.245 M 2.40 % | 385.962 M 5.76 % | 364.929 M -12.12 % | 415.272 M 9.29 % | 379.987 M |
Other current assets | 8.342 M 13.17 % | 7.371 M 0.43 % | 7.339 M 476.29 % | -1.950 M -114.89 % | 13.097 M 59.75 % | 8.199 M 28.84 % | 6.364 M 3.52 % | 6.148 M -48.41 % | 11.916 M 52.92 % | 7.793 M 104.25 % | 3.815 M -24.76 % | 5.071 M -65.04 % | 14.505 M 148.25 % | 5.843 M -60.54 % | 14.809 M 93.70 % | 7.646 M -54.62 % | 16.848 M 30.60 % | 12.900 M -14.64 % | 15.113 M 18.11 % | 12.797 M -30.03 % | 18.289 M 137.54 % | 7.700 M -28.66 % | 10.792 M -74.55 % | 42.402 M 85.68 % | 22.836 M 964.96 % | 2.144 M |
Short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 1.950 M -57.01 % | 4.537 M 30.34 % | 3.481 M -33.63 % | 5.245 M -14.24 % | 6.115 M -48.40 % | 11.851 M 89.06 % | 6.268 M 353.25 % | 1.383 M -65.90 % | 4.056 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 | 0.000 | 0.000 100.00 % | -1.950 M 57.01 % | -4.537 M -30.34 % | -3.481 M 33.63 % | -5.245 M -4 682.23 % | 114.460 K 100.97 % | -11.851 M -89.06 % | -6.268 M -353.25 % | -1.383 M 65.90 % | -4.056 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 1.950 M -57.01 % | 4.537 M 30.34 % | 3.481 M -33.63 % | 5.245 M 4 482.23 % | 114.460 K -99.03 % | 11.851 M 89.06 % | 6.268 M 353.25 % | 1.383 M -65.90 % | 4.056 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current assets | 8.358 M 13.13 % | 7.388 M -0.48 % | 7.423 M 241.04 % | 2.177 M 500.69 % | 362.354 K -85.29 % | 2.464 M 447 041.20 % | 551.000 -99.52 % | 115.823 K -77.59 % | 516.910 K 101 653.94 % | 508.000 -99.35 % | 78.494 K 839.15 % | 8.358 K 306.52 % | 2.056 K -99.87 % | 1.605 M 119.00 % | 732.707 K -90.67 % | 7.854 M -53.66 % | 16.947 M 28.51 % | 13.187 M -14.04 % | 15.341 M 17.91 % | 13.011 M -29.56 % | 18.470 M 133.84 % | 7.898 M -29.41 % | 11.189 M -74.38 % | 43.673 M 90.48 % | 22.928 M 543.35 % | 3.564 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 16.424 K -3.82 % | 17.077 K -79.69 % | 84.079 K -96.14 % | 2.177 M 500.69 % | 362.354 K -85.29 % | 2.464 M 447 041.20 % | 551.000 -59.57 % | 1.363 K -99.74 % | 516.910 K 101 653.94 % | 508.000 -99.35 % | 78.494 K 839.15 % | 8.358 K 306.52 % | 2.056 K -99.87 % | 1.605 M 119.00 % | 732.707 K 252.44 % | 207.895 K 109.38 % | 99.289 K -65.42 % | 287.120 K 26.38 % | 227.182 K 6.00 % | 214.328 K 18.69 % | 180.573 K -9.20 % | 198.872 K -49.80 % | 396.160 K -68.83 % | 1.271 M 1 279.24 % | 92.139 K -93.51 % | 1.420 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -7.337 M | 0.000 -100.00 % | 31.321 K -54.81 % | 69.316 K 137.51 % | 29.185 K -57.21 % | 68.200 K 111.44 % | 32.255 K -50.63 % | 65.329 K 204.66 % | 21.443 K -64.54 % | 60.465 K 98.93 % | 30.395 K -57.08 % | 70.815 K 101.59 % | 35.129 K -54.89 % | 77.867 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 0.000 -100.00 % | 962.329 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.464 M 447 041.20 % | 551.000 -59.57 % | 1.363 K -99.74 % | 516.910 K 101 653.94 % | 508.000 -99.59 % | 123.324 K -42.83 % | 215.729 K -90.98 % | 2.392 M 61.75 % | 1.479 M 485.72 % | 252.468 K | 0.000 -100.00 % | 2.580 M 116.32 % | 1.193 M | 0.000 | 0.000 -100.00 % | 1.462 K | 0.000 | 0.000 -100.00 % | 9.431 M | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 -100.00 % | 3.696 M | 0.000 -100.00 % | 23.819 M -1.90 % | 24.281 M 81 472 472 796 364 704.00 % | 0.000 | 0.000 | 0.000 -100.00 % | 1.457 M | 0.000 -100.00 % | 1.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 100.00 % | 1.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 |
Other total stockholders equity | 261.697 M -2.33 % | 267.946 M -0.31 % | 268.774 M -0.12 % | 269.099 M -1.20 % | 272.380 M -0.29 % | 273.185 M -7.58 % | 295.603 M 7.64 % | 274.630 M -0.52 % | 276.065 M 0.00 % | 276.065 M -0.50 % | 277.452 M -1.13 % | 280.627 M -0.55 % | 282.193 M -2.06 % | 288.123 M -0.95 % | 290.890 M -1.53 % | 295.400 M -0.36 % | 296.470 M -1.36 % | 300.550 M -2.90 % | 309.522 M -1.12 % | 313.028 M -0.41 % | 314.322 M 0.01 % | 314.279 M 1.23 % | 310.451 M 8.24 % | 286.819 M 7.25 % | 267.427 M 0.58 % | 265.892 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -364.807 K -13.57 % | -321.207 K -10.48 % | -290.736 K 9.34 % | -320.702 K -0.25 % | -319.894 K -17.10 % | -273.186 K -120.27 % | 1.348 M 724.83 % | -215.729 K -107.93 % | 2.720 M 38.12 % | 1.969 M 106.75 % | 952.344 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 281.845 M 7.79 % | 261.475 M -21.84 % | 334.535 M 19.25 % | 280.521 M -11.55 % | 317.144 M 19.82 % | 264.692 M 0.27 % | 263.977 M 0.96 % | 261.463 M 3.60 % | 252.387 M 32.69 % | 190.214 M 26.28 % | 150.630 M -34.75 % | 230.846 M -6.38 % | 246.574 M 4.91 % | 235.039 M -16.89 % | 282.810 M 4.32 % | 271.097 M -3.98 % | 282.346 M 0.58 % | 280.715 M -6.84 % | 301.320 M -3.37 % | 311.821 M -7.12 % | 335.726 M -16.72 % | 403.143 M 1.51 % | 397.151 M -2.80 % | 408.602 M -6.75 % | 438.200 M 14.25 % | 383.551 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 0.000 | 0.000 | 0.000 100.00 % | -15.896 M 0.00 % | -15.896 M -226 451.27 % | -7.016 K 0.00 % | -7.016 K 81.68 % | -38.301 K 0.00 % | -38.301 K -324.80 % | 17.038 K 0.00 % | 17.038 K 374.69 % | -6.203 K 0.00 % | -6.203 K -146.03 % | 13.477 K 0.00 % | 13.477 K 5 980.90 % | 221.620 0.00 % | 221.620 -97.20 % | 7.928 K 0.00 % | 7.928 K -72.41 % | 28.736 K 0.00 % | 28.736 K 387.38 % | -9.999 K 0.00 % | -9.999 K 40.59 % | -16.830 K 0.00 % | -16.830 K 99.96 % | -39.385 M 0.00 % | -39.385 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 114.460 K 0.00 % | 114.460 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 114.460 K 0.00 % | 114.460 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |