
BlackRock MuniYield New York Quality Fund, Inc. MYN
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17.173 M 1 174.17 % | -1.599 M -106.57 % | 24.320 M -30.66 % | 35.071 M 23.02 % | 28.508 M -39.22 % | 46.906 M 1 242.34 % | 3.494 M 157.56 % | -6.071 M -116.35 % | 37.141 M -1.41 % | 37.671 M -3.22 % | 38.924 M -6.43 % | 41.597 M |
Net income | 18.636 M 1 042.75 % | -1.977 M 97.52 % | -79.758 M -345.91 % | 32.434 M 23.51 % | 26.260 M -42.33 % | 45.536 M 1 404.72 % | 3.026 M 145.87 % | -6.597 M -109.63 % | 68.526 M 105.74 % | 33.307 M -51.77 % | 69.062 M 265.37 % | -41.762 M |
Income before tax | 18.636 M 1 042.75 % | -1.977 M 97.52 % | -79.758 M -345.91 % | 32.434 M 23.51 % | 26.260 M -42.33 % | 45.536 M 1 404.72 % | 3.026 M 145.87 % | -6.597 M -110.15 % | 65.017 M 95.21 % | 33.307 M -51.77 % | 69.062 M 265.37 % | -41.762 M |
Income before tax ratio | 1.09 -12.23 % | 1.24 137.70 % | -3.28 -454.62 % | 0.92 0.40 % | 0.92 -5.12 % | 0.97 12.10 % | 0.87 -20.30 % | 1.09 -37.92 % | 1.75 97.99 % | 0.88 -50.17 % | 1.77 276.73 % | -1.00 |
EBITDA | 30.128 M 1 624.11 % | -1.977 M 98.45 % | -127.491 M -456.92 % | 35.720 M | 0.000 | 0.000 100.00 % | -19.756 M -2 036.62 % | -924.641 K | 0.000 | 0.000 | 0.000 | 0.000 |
Net income ratio | 1.09 -12.23 % | 1.24 137.70 % | -3.28 -454.62 % | 0.92 0.40 % | 0.92 -5.12 % | 0.97 12.10 % | 0.87 -20.30 % | 1.09 -41.10 % | 1.85 108.68 % | 0.88 -50.17 % | 1.77 276.73 % | -1.00 |
Ratio EBITDA | 1.75 41.89 % | 1.24 123.59 % | -5.24 -614.71 % | 1.02 | 0.00 | 0.00 100.00 % | -5.65 -3 812.19 % | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 0.89 -73.83 % | 3.40 184.15 % | 1.20 39.59 % | 0.86 3.61 % | 0.83 -7.85 % | 0.90 -91.00 % | 9.98 461.24 % | 1.78 103.71 % | 0.87 -12.67 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 38.313 M -1.06 % | 38.722 M -2.18 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 4.65 % | 37.828 M -2.52 % | 38.807 M 2 362 834 775.79 % | 1.642 -100.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M |
Weighted average shs out | 38.313 M -1.05 % | 38.722 M -2.18 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 4.65 % | 37.828 M -2.52 % | 38.807 M -40.31 % | 65.017 M 64.24 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M |
EPS diluted | 0.49 1 058.90 % | -0.05 97.46 % | -2.01 -345.12 % | 0.82 24.24 % | 0.66 -42.61 % | 1.15 1 337.50 % | 0.08 147.06 % | -0.17 -100.00 % | 41 723 216.00 4 967 049 423.81 % | 0.84 -51.72 % | 1.74 265.71 % | -1.05 |
Earnings per share | 0.49 1 058.90 % | -0.05 97.46 % | -2.01 -345.12 % | 0.82 24.24 % | 0.66 -42.61 % | 1.15 1 337.50 % | 0.08 147.06 % | -0.17 -116.19 % | 1.05 25.00 % | 0.84 -51.72 % | 1.74 265.71 % | -1.05 |
Gross profit | 15.302 M 381.16 % | -5.443 M -118.68 % | 29.137 M -3.20 % | 30.102 M 27.47 % | 23.615 M -44.00 % | 42.167 M 20.86 % | 34.890 M 423.03 % | -10.801 M -133.30 % | 32.436 M -13.90 % | 37.671 M -3.22 % | 38.924 M -6.43 % | 41.597 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.099 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 3.898 M 1.40 % | 3.844 M 106.08 % | 1.865 M -62.46 % | 4.969 M 1.56 % | 4.893 M 3.25 % | 4.738 M 115.09 % | -31.395 M -763.81 % | 4.730 M 0.51 % | 4.705 M | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 678.926 K 100.23 % | 339.066 K -94.75 % | 6.454 M -10.02 % | 7.173 M 6.96 % | 6.706 M 404.65 % | 1.329 M 208.11 % | 431.320 K -10.74 % | 483.196 K -90.62 % | 5.150 M 2.27 % | 5.036 M 3.91 % | 4.846 M -8.92 % | 5.321 M |
Selling and marketing expenses | 0.000 | 0.000 -100.00 % | 112.663 K -10.68 % | 126.141 K -15.08 % | 148.540 K | 0.000 | 0.000 | 0.000 100.00 % | -5.150 M | 0.000 | 0.000 | 0.000 |
Other expenses | -115.219 K -103.13 % | 3.677 M 186.06 % | -4.272 M | 0.000 100.00 % | -4.607 M -11 551.09 % | 40.229 K 9.46 % | 36.753 K -14.47 % | 42.971 K -99.89 % | 39.587 M | 0.000 | 0.000 | 0.000 |
Operating expenses | 563.707 K -85.96 % | 4.016 M 74.98 % | 2.295 M -68.56 % | 7.299 M 224.66 % | 2.248 M 64.22 % | 1.369 M 192.51 % | 468.073 K -11.04 % | 526.167 K -98.37 % | 32.257 M 2 471.32 % | 1.255 M -96.23 % | 33.253 M -58.31 % | 79.757 M |
Cost and expenses | -12.956 M -3 526.65 % | 378.084 K -99.62 % | 100.297 M 3 703.41 % | 2.637 M 17.29 % | 2.248 M 64.22 % | 1.369 M 105.52 % | -24.798 M -4 812.94 % | 526.167 K -98.38 % | 32.436 M 2 485.55 % | 1.255 M -96.23 % | 33.253 M -58.31 % | 79.757 M |
Research and development expenses | 0.000 | 0.000 100.00 % | -3.280 | 0.000 | 0.000 -100.00 % | 1.652 1 960.06 % | 0.080 147.92 % | -0.167 -109.56 % | 1.751 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 678.926 K 100.23 % | 339.066 K -94.84 % | 6.567 M -10.03 % | 7.299 M 6.48 % | 6.855 M 415.83 % | 1.329 M 208.11 % | 431.320 K -10.74 % | 483.196 K 27 602 853.92 % | 1.751 -100.00 % | 5.036 M 3.91 % | 4.846 M -8.92 % | 5.321 M |
Interest income | 29.575 M 1.65 % | 29.095 M -0.13 % | 29.133 M -9.99 % | 32.367 M -4.03 % | 33.727 M -0.85 % | 34.015 M -2.35 % | 34.834 M -3.91 % | 36.252 M | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 11.492 M 17.01 % | 9.822 M 426.54 % | 1.865 M 63.39 % | 1.142 M -76.03 % | 4.763 M -36.36 % | 7.483 M 5.91 % | 7.066 M 24.56 % | 5.673 M 61.64 % | 3.509 M 12.84 % | 3.110 M -0.14 % | 3.115 M -13.53 % | 3.602 M |
Depreciation and amortization | 0.000 100.00 % | -25.243 M -11.84 % | -22.570 M | 0.000 100.00 % | -26.883 M 4.59 % | -28.176 M 5.60 % | -29.848 M 4.02 % | -31.099 M 0.06 % | -31.119 M 4.65 % | -32.636 M 4.23 % | -34.078 M 6.06 % | -36.276 M |
Operating income | 14.739 M 87.88 % | 7.845 M 110.33 % | -75.978 M -312.70 % | 35.720 M 36.03 % | 26.260 M -42.33 % | 45.536 M 52.56 % | 29.848 M 3 328.04 % | -924.641 K -102.97 % | 31.119 M -4.65 % | 32.636 M -4.23 % | 34.078 M -6.06 % | 36.276 M |
Operating income ratio | 0.86 117.49 % | -4.91 -57.07 % | -3.12 -406.74 % | 1.02 10.57 % | 0.92 -5.12 % | 0.97 -88.63 % | 8.54 5 508.44 % | 0.15 -81.82 % | 0.84 -3.29 % | 0.87 -1.05 % | 0.88 0.39 % | 0.87 |
Total other income expenses net | 3.898 M 139.68 % | -9.822 M -159.79 % | -3.781 M -15.05 % | -3.286 M | 0.000 | 0.000 100.00 % | -26.822 M 28.85 % | -37.696 M -211.20 % | 33.898 M 4 951.82 % | 671.004 K -98.08 % | 34.985 M 144.83 % | -78.038 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 252.874 M 2 320.35 % | -11.389 M -103.73 % | 305.073 M -13.08 % | 350.961 M -2.77 % | 360.956 M 2.60 % | 351.809 M 99 861.22 % | 351.945 K 2.70 % | 342.708 K -99.90 % | 360.034 M 5.64 % | 340.813 M 1.00 % | 337.434 M -5.30 % | 356.327 M |
Total investments | 709.710 M -0.65 % | 714.353 M 5.37 % | 677.947 M -27.30 % | 932.534 M 0.40 % | 928.823 M 1.23 % | 917.533 M 2.17 % | 898.028 M -2.04 % | 916.757 M 59 249.25 % | 1.545 M -99.79 % | 724.237 M 1.39 % | 714.284 M 6.73 % | 669.237 M |
Total debt | 260.463 M 341 993.65 % | 76.138 K -99.98 % | 305.643 M -12.92 % | 350.987 M -2.09 % | 358.473 M 1.88 % | 351.842 M 99 870.70 % | 351.945 K 2.70 % | 342.708 K -99.90 % | 360.036 M 5.64 % | 340.813 M 1.00 % | 337.434 M -5.30 % | 356.327 M |
Accumulated other comprehensive income loss | 18.818 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -56.655 M 4.59 % | -59.379 M -37.34 % | -43.236 M -171.95 % | 60.096 M 16.22 % | 51.710 M 12.56 % | 45.941 M 1 983.02 % | 2.205 M -27.41 % | 3.038 M -95.42 % | 66.367 M 138.17 % | 27.866 M 11.09 % | 25.085 M 274.43 % | -14.381 M |
Common stock | 505.995 M -1.24 % | 512.359 M -2.05 % | 523.105 M 0.00 % | 523.125 M 0.00 % | 523.145 M 0.00 % | 523.161 M -0.25 % | 524.464 M -0.64 % | 527.850 M -0.44 % | 530.161 M -0.44 % | 532.506 M 0.00 % | 532.521 M -0.58 % | 535.644 M |
Total equity | 449.341 M -0.80 % | 452.980 M -5.60 % | 479.869 M -17.72 % | 583.221 M 1.46 % | 574.856 M 1.01 % | 569.102 M 4.66 % | 543.772 M -3.62 % | 564.202 M -5.42 % | 596.528 M 6.45 % | 560.372 M 0.50 % | 557.606 M 6.97 % | 521.263 M |
Other non current liabilities | -260.451 M -197.32 % | 267.611 M -12.76 % | 306.765 M -12.94 % | 352.359 M | 0.000 100.00 % | -351.842 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.660 M |
Long term debt | 260.451 M 341 978.01 % | 76.138 K | 0.000 | 0.000 -100.00 % | 247.384 M -29.69 % | 351.842 M | 0.000 | 0.000 -100.00 % | 247.323 M -0.15 % | 247.700 M 0.00 % | 247.700 M 0.00 % | 247.700 M |
Total non current liabilities | 261.454 M -2.33 % | 267.688 M -12.74 % | 306.765 M -12.94 % | 352.359 M 42.43 % | 247.384 M 0.01 % | 247.369 M 70 186.19 % | 351.945 K 2.70 % | 342.708 K -99.86 % | 247.323 M -0.15 % | 247.700 M 0.00 % | 247.700 M -0.67 % | 249.360 M |
Other current liabilities | 979.232 K 197.32 % | -1.006 M -101.70 % | 59.308 M 1 594.19 % | -3.969 M -103.69 % | 107.687 M 2 335.60 % | -4.817 M -132.28 % | -2.074 M 13.51 % | -2.398 M -173.46 % | 3.264 M -6.18 % | 3.479 M 4.94 % | 3.315 M -6.99 % | 3.564 M |
Deferred revenue | -991.141 K -174.07 % | 1.338 M 18 634.16 % | -7.220 K -100.12 % | 6.020 M 105.59 % | -107.687 M -8.06 % | -99.656 M -5 887.95 % | 1.722 M -16.22 % | 2.055 M | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 11.909 K | 0.000 -100.00 % | 7.220 K -10.43 % | 8.061 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 112.712 M 21.05 % | 93.113 M 3.77 % | 89.734 M -17.39 % | 108.627 M |
Total current liabilities | 6.989 M 392.89 % | 1.418 M -97.72 % | 62.099 M 930.11 % | 6.028 M 77.24 % | 3.401 M -29.39 % | 4.817 M 132.28 % | 2.074 M -13.51 % | 2.398 M -97.93 % | 115.977 M 10.00 % | 105.438 M 13.31 % | 93.050 M -19.19 % | 115.151 M |
Total liabilities | 268.443 M -0.25 % | 269.106 M -13.07 % | 309.557 M -13.63 % | 358.387 M -1.26 % | 362.950 M 7 434.86 % | 4.817 M -98.68 % | 363.778 M -0.29 % | 364.821 M 0.42 % | 363.300 M 2.88 % | 353.138 M 3.64 % | 340.750 M -6.52 % | 364.511 M |
Other non current assets | 0.000 | 0.000 100.00 % | -101.274 M | 0.000 | 0.000 100.00 % | -917.533 M -2.17 % | -898.028 M 2.04 % | -916.757 M -499.71 % | 229.356 M 27.64 % | 179.696 M 3.52 % | 173.594 M -14.70 % | 203.521 M |
Long term investments | 709.710 M -0.65 % | 714.353 M -8.32 % | 779.221 M -16.44 % | 932.534 M 0.40 % | 928.823 M 1.23 % | 917.533 M 2.17 % | 898.028 M -2.04 % | 916.757 M 27.28 % | 720.268 M -0.55 % | 724.237 M 1.39 % | 714.284 M 6.73 % | 669.237 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 709.710 M -0.65 % | 714.353 M 5.37 % | 677.947 M -27.30 % | 932.534 M 0.40 % | 928.823 M 1.23 % | 917.533 M 2.17 % | 898.028 M -2.04 % | 916.757 M -3.46 % | 949.624 M 5.05 % | 903.933 M 1.81 % | 887.878 M 1.73 % | 872.758 M |
Other current assets | -7.218 M 37.04 % | -11.465 M -687.33 % | 1.952 M | 0.000 100.00 % | -2.483 M -471.97 % | 667.520 K 52.87 % | 436.667 K -45.05 % | 794.624 K 23.92 % | 641.230 K 11.47 % | 575.229 K -31.81 % | 843.604 K 8 660.17 % | 9.630 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.483 M 4.78 % | 2.370 M -13.26 % | 2.732 M -31.05 % | 3.962 M 156.50 % | 1.545 M | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 7.589 M -33.81 % | 11.465 M 1 908.33 % | 570.875 K 2 105.43 % | 25.885 K 101.04 % | -2.483 M -7 546.59 % | 33.344 K | 0.000 | 0.000 -100.00 % | 1.720 K | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 7.589 M -33.81 % | 11.465 M 1 908.33 % | 570.875 K 2 105.43 % | 25.885 K -98.96 % | 2.483 M 7 346.59 % | 33.344 K -98.78 % | 2.732 M -31.05 % | 3.962 M 156.21 % | 1.546 M | 0.000 | 0.000 | 0.000 |
Total current assets | -259.211 K -103.65 % | 7.103 M -30.40 % | 10.205 M 27.24 % | 8.021 M -8.27 % | 8.744 M -3.49 % | 9.060 M -0.28 % | 9.085 M -21.08 % | 11.512 M 12.82 % | 10.204 M 6.54 % | 9.577 M -8.60 % | 10.478 M -19.49 % | 13.016 M |
Inventory | -7.589 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.424 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 6.959 M -2.02 % | 7.103 M -7.54 % | 7.682 M -3.91 % | 7.995 M -8.57 % | 8.744 M -3.08 % | 9.021 M -0.70 % | 9.085 M -21.08 % | 11.512 M 20.41 % | 9.561 M 6.21 % | 9.002 M -6.57 % | 9.635 M -25.92 % | 13.006 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 8.333 M 1 223.68 % | 629.555 K -99.38 % | 101.274 M 9 513.38 % | 1.053 M 340.23 % | 239.300 K -57.45 % | 562.332 K 28.78 % | 436.667 K -42.16 % | 754.983 K | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 6.989 M 543.54 % | 1.086 M -61.09 % | 2.792 M -29.67 % | 3.969 M 16.70 % | 3.401 M -29.39 % | 4.817 M 132.28 % | 2.074 M -13.51 % | 2.398 M | 0.000 -100.00 % | 8.845 M | 0.000 -100.00 % | 2.959 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 -100.00 % | 523.107 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | -18.818 M | 0.000 100.00 % | -523.107 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 267.611 M 9 686.36 % | -2.792 M -100.81 % | 346.331 M -2.76 % | 356.148 M 243.97 % | -247.369 M -168.46 % | 361.352 M -0.20 % | 362.081 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 717.784 M -0.60 % | 722.085 M -8.53 % | 789.426 M -16.16 % | 941.608 M 0.41 % | 937.806 M 1.15 % | 927.155 M 2.16 % | 907.550 M -2.31 % | 929.023 M -3.21 % | 959.828 M 5.07 % | 913.510 M 1.69 % | 898.356 M 1.42 % | 885.774 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 252.085 K 771.24 % | -37.555 K -107.35 % | 510.843 K -49.10 % | 1.004 M 275.07 % | -573.275 K -210.45 % | 519.056 K 185.95 % | -603.903 K -184.77 % | 712.382 K 1 167.13 % | -66.757 K -105.91 % | 1.129 M 264.23 % | -687.518 K -385.82 % | 240.545 K |
Accounts receivables | 143.758 K -15.21 % | 169.554 K -76.54 % | 722.609 K -3.52 % | 748.953 K 309.81 % | 182.757 K 11.69 % | 163.634 K 142.56 % | -384.513 K -218.67 % | 324.018 K 415.96 % | -102.551 K -117.15 % | 598.108 K 332.91 % | 138.159 K -15.11 % | 162.749 K |
Inventory | 0.000 100.00 % | -3.494 K 97.39 % | -134.062 K | 0.000 | 0.000 100.00 % | -5.188 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 12.106 K 103.99 % | -303.537 K -326.42 % | 134.062 K -0.47 % | 134.697 K 7 995.49 % | -1.706 K -115.15 % | 11.261 K 103.26 % | -345.087 K -301.72 % | 171.073 K 1 303.38 % | -14.216 K | 0.000 | 0.000 | 0.000 |
Other working capital | 96.221 K -3.70 % | 99.922 K 147.19 % | -211.766 K -183.15 % | 254.686 K 133.76 % | -754.326 K -315.92 % | 349.349 K 259.24 % | -219.390 K -200.97 % | 217.291 K 334.50 % | 50.010 K -90.58 % | 531.015 K 164.31 % | -825.677 K -1 161.34 % | 77.796 K |
Other non cash items | 8.691 M -86.69 % | 65.284 M -56.48 % | 150.014 M 12 731.13 % | -1.188 M 90.56 % | -12.575 M 25.04 % | -16.775 M -178.02 % | 21.500 M -29.72 % | 30.593 M 185.26 % | -35.882 M -399.06 % | -7.190 M 51.60 % | -14.856 M -118.35 % | 80.968 M |
Net cash provided by operating activities | 27.579 M -56.41 % | 63.270 M -10.59 % | 70.767 M 119.43 % | 32.250 M 145.96 % | 13.112 M -55.22 % | 29.281 M 22.40 % | 23.922 M -3.18 % | 24.708 M -14.66 % | 28.951 M 6.26 % | 27.246 M -49.09 % | 53.519 M 35.68 % | 39.446 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -298.125 M -3.27 % | -288.690 M -11.19 % | -259.631 M -168.66 % | -96.639 M 11.66 % | -109.398 M 35.31 % | -169.115 M -23.42 % | -137.029 M -8.00 % | -126.881 M 27.06 % | -173.958 M | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 288.968 M -14.77 % | 339.065 M 21.36 % | 279.398 M 138.16 % | 117.313 M 16.02 % | 101.117 M -42.28 % | 175.172 M 35.49 % | 129.285 M 7.15 % | 120.663 M -11.42 % | 136.212 M | 0.000 | 0.000 | 0.000 |
Other investing activites | 18.314 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 9.157 M -81.82 % | 50.375 M 154.84 % | 19.768 M -4.39 % | 20.674 M 349.67 % | -8.281 M -236.72 % | 6.057 M 178.22 % | -7.743 M -24.54 % | -6.218 M 83.53 % | -37.746 M | 0.000 | 0.000 | 0.000 |
Debt repayment | -66.435 K -187.26 % | 76.138 K 100.17 % | -45.395 M -503.97 % | -7.516 M | 0.000 | 0.000 100.00 % | -345.177 K 43.18 % | -607.500 K -103.10 % | 19.599 M | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -3.921 M 53.61 % | -8.452 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -16.892 M 5.28 % | -17.833 M 25.79 % | -24.029 M -0.66 % | -23.871 M -17.32 % | -20.348 M -0.70 % | -20.206 M 15.50 % | -23.911 M 7.06 % | -25.729 M 11.82 % | -29.177 M 4.77 % | -30.640 M 7.08 % | -32.976 M -3.79 % | -31.773 M |
Other financing activites | -6.259 M 83.92 % | -38.926 M -74 477.96 % | 52.335 K 139.57 % | 21.845 K -99.68 % | 6.731 M 174.93 % | -8.983 M -59 141.77 % | 15.215 K -99.06 % | 1.627 M 10 564.75 % | 15.256 K -99.55 % | 3.394 M 116.52 % | -20.543 M -167.73 % | -7.673 M |
Net cash used provided by financing activities | -27.138 M 58.33 % | -65.134 M 6.11 % | -69.372 M -121.18 % | -31.365 M -130.35 % | -13.616 M 53.35 % | -29.189 M -20.41 % | -24.241 M 1.89 % | -24.709 M -158.39 % | -9.563 M 64.90 % | -27.246 M 49.09 % | -53.519 M -35.68 % | -39.446 M |
Effect of forex changes on cash | -441.000 K 99.12 % | -50.375 M -154.84 % | -19.768 M 4.39 % | -20.674 M -349.67 % | 8.281 M 236.72 % | -6.057 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 441.000 K 123.65 % | -1.865 M -233.68 % | 1.395 M 57.65 % | 884.885 K 275.33 % | -504.694 K -652.52 % | 91.344 K 128.63 % | -319.000 K 94.87 % | -6.219 M 66.12 % | -18.358 M | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 415.000 K -81.80 % | 2.280 M 157.65 % | 884.885 K | 0.000 -100.00 % | 504.694 K 22.10 % | 413.350 K -43.56 % | 732.350 K 42 478.49 % | 1.720 K -99.99 % | 18.359 M | 0.000 | 0.000 | 0.000 |
Cash at end of period | 856.000 K 106.27 % | 415.000 K -81.80 % | 2.280 M 157.65 % | 884.885 K | 0.000 -100.00 % | 504.694 K 22.10 % | 413.350 K 106.65 % | -6.218 M -361 589.83 % | 1.720 K | 0.000 | 0.000 | 0.000 |
Operating cash flow | 27.579 M -56.41 % | 63.270 M -10.59 % | 70.767 M 119.43 % | 32.250 M 145.96 % | 13.112 M -55.22 % | 29.281 M 22.40 % | 23.922 M -3.18 % | 24.708 M -14.66 % | 28.951 M 6.26 % | 27.246 M -49.09 % | 53.519 M 35.68 % | 39.446 M |
Capital expenditure | 0.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 27.579 M -56.41 % | 63.270 M -10.59 % | 70.767 M 119.43 % | 32.250 M 145.96 % | 13.112 M -55.22 % | 29.281 M 22.40 % | 23.922 M -3.18 % | 24.708 M -14.66 % | 28.951 M 6.26 % | 27.246 M -49.09 % | 53.519 M 35.68 % | 39.446 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.401 M 3.83 % | 11.944 M 128.41 % | 5.229 M -64.46 % | 14.713 M 1.15 % | 14.545 M 1.06 % | 14.393 M -2.39 % | 14.745 M -6.75 % | 15.812 M -6.43 % | 16.898 M 41.70 % | 11.925 M -29.11 % | 16.822 M 30.78 % | 12.863 M -25.46 % | 17.256 M -0.84 % | 17.402 M -0.49 % | 17.487 M -3.34 % | 18.091 M -0.50 % | 18.182 M 0.52 % | 18.088 M -0.51 % | 18.181 M -2.78 % | 18.701 M -1.42 % | 18.970 M -1.51 % | 19.261 M -2.05 % | 19.663 M -4.60 % | 20.613 M -1.77 % | 20.984 M |
Net income | -4.510 M -179.01 % | 5.709 M -55.84 % | 12.927 M 1 695.23 % | -810.376 K 30.52 % | -1.166 M 97.68 % | -50.169 M -69.55 % | -29.590 M -304.77 % | 14.450 M -19.65 % | 17.984 M 1 932.76 % | 884.693 K -96.51 % | 25.375 M -35.17 % | 39.143 M 512.21 % | 6.394 M 223.25 % | 1.978 M 88.67 % | 1.048 M -96.45 % | 29.522 M 181.74 % | -36.120 M -213.70 % | 31.768 M -4.45 % | 33.249 M 594.92 % | -6.718 M -116.78 % | 40.025 M 0.93 % | 39.654 M 34.84 % | 29.408 M 152.14 % | -56.397 M -485.36 % | 14.635 M |
Income before tax | -4.510 M -179.01 % | 5.709 M -55.84 % | 12.927 M 1 695.23 % | -810.376 K 30.52 % | -1.166 M 97.68 % | -50.169 M -69.55 % | -29.590 M -304.77 % | 14.450 M -19.65 % | 17.984 M 1 932.76 % | 884.693 K -96.51 % | 25.375 M -35.17 % | 39.143 M 512.21 % | 6.394 M 223.25 % | 1.978 M 88.67 % | 1.048 M -96.45 % | 29.522 M 181.74 % | -36.120 M -213.70 % | 31.768 M -4.45 % | 33.249 M 594.92 % | -6.718 M -116.78 % | 40.025 M 0.93 % | 39.654 M 34.84 % | 29.408 M 152.14 % | -56.397 M -485.36 % | 14.635 M |
Income before tax ratio | -0.36 -176.09 % | 0.48 -80.67 % | 2.47 4 588.45 % | -0.06 31.32 % | -0.08 97.70 % | -3.49 -73.70 % | -2.01 -319.59 % | 0.91 -14.13 % | 1.06 1 334.58 % | 0.07 -95.08 % | 1.51 -50.43 % | 3.04 721.31 % | 0.37 226.00 % | 0.11 89.59 % | 0.06 -96.33 % | 1.63 182.15 % | -1.99 -213.11 % | 1.76 -3.96 % | 1.83 609.09 % | -0.36 -117.03 % | 2.11 2.48 % | 2.06 37.66 % | 1.50 154.66 % | -2.74 -492.31 % | 0.70 |
EBITDA | 788.089 K -93.04 % | 11.325 M 14 911.13 % | 75.442 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.020 M -18.68 % | 19.700 M | 0.000 -100.00 % | 28.945 M -33.19 % | 43.328 M 2 263.22 % | -2.003 M 41.86 % | -3.445 M -264.31 % | 2.097 M | 0.000 100.00 % | -72.239 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.630 M |
Net income ratio | -0.36 -176.09 % | 0.48 -80.67 % | 2.47 4 588.45 % | -0.06 31.32 % | -0.08 97.70 % | -3.49 -73.70 % | -2.01 -319.59 % | 0.91 -14.13 % | 1.06 1 334.58 % | 0.07 -95.08 % | 1.51 -50.43 % | 3.04 721.31 % | 0.37 226.00 % | 0.11 89.59 % | 0.06 -96.33 % | 1.63 182.15 % | -1.99 -213.11 % | 1.76 -3.96 % | 1.83 609.09 % | -0.36 -117.03 % | 2.11 2.48 % | 2.06 37.66 % | 1.50 154.66 % | -2.74 -492.31 % | 0.70 |
Ratio EBITDA | 0.06 -93.30 % | 0.95 6 472.14 % | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.01 -13.09 % | 1.17 | 0.00 -100.00 % | 1.72 -48.92 % | 3.37 3 002.03 % | -0.12 41.36 % | -0.20 -265.11 % | 0.12 | 0.00 100.00 % | -3.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.17 |
Gross profit ratio | 0.85 3.07 % | 0.83 -70.69 % | 2.83 182.91 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 18.21 % | 0.85 -0.48 % | 0.85 6.43 % | 0.80 -6.24 % | 0.85 4.55 % | 0.81 -18.52 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 38.313 M 0.00 % | 38.313 M 0.00 % | 38.313 M -50.53 % | 77.443 M -1.09 % | 78.294 M -1.11 % | 79.173 M 0.00 % | 79.173 M 100.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.12 % | 39.537 M |
Weighted average shs out | 38.313 M 0.00 % | 38.313 M 0.00 % | 38.313 M -50.53 % | 77.444 M -1.09 % | 78.298 M -1.10 % | 79.173 M 0.00 % | 79.173 M 100.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M -0.01 % | 39.589 M 0.01 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.00 % | 39.587 M 0.12 % | 39.537 M |
EPS diluted | -0.12 -180.00 % | 0.15 -55.88 % | 0.34 1 719.05 % | -0.02 29.53 % | -0.03 97.63 % | -1.26 -70.27 % | -0.74 -300.00 % | 0.37 -17.78 % | 0.45 1 917.94 % | 0.02 -96.52 % | 0.64 -35.35 % | 0.99 512.62 % | 0.16 223.20 % | 0.05 89.39 % | 0.03 -96.43 % | 0.74 180.43 % | -0.92 -215.00 % | 0.80 -4.76 % | 0.84 594.70 % | -0.17 -116.65 % | 1.02 2.00 % | 1.00 35.14 % | 0.74 152.11 % | -1.42 -473.68 % | 0.38 |
Earnings per share | -0.12 -180.00 % | 0.15 -55.88 % | 0.34 1 719.05 % | -0.02 29.53 % | -0.03 97.63 % | -1.26 -70.27 % | -0.74 -300.00 % | 0.37 -17.78 % | 0.45 1 917.94 % | 0.02 -96.52 % | 0.64 -35.35 % | 0.99 512.62 % | 0.16 223.20 % | 0.05 89.39 % | 0.03 -96.43 % | 0.74 180.43 % | -0.92 -215.00 % | 0.80 -4.76 % | 0.84 594.70 % | -0.17 -116.65 % | 1.02 2.00 % | 1.00 35.14 % | 0.74 152.11 % | -1.42 -473.68 % | 0.38 |
Gross profit | 10.598 M 7.02 % | 9.902 M -33.06 % | 14.793 M 0.55 % | 14.713 M 1.15 % | 14.545 M 1.06 % | 14.393 M -2.39 % | 14.745 M 10.23 % | 13.376 M -6.88 % | 14.364 M 50.81 % | 9.525 M -33.53 % | 14.330 M 36.73 % | 10.481 M -39.26 % | 17.256 M -0.84 % | 17.402 M -0.49 % | 17.487 M -3.34 % | 18.091 M -0.50 % | 18.182 M 0.52 % | 18.088 M -0.51 % | 18.181 M -2.78 % | 18.701 M -1.42 % | 18.970 M -1.51 % | 19.261 M -2.05 % | 19.663 M -4.60 % | 20.613 M -1.77 % | 20.984 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.319 M -258.21 % | 4.626 M -58.85 % | 11.240 M 189.18 % | -12.604 M | 0.000 | 0.000 | 0.000 100.00 % | -54.415 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 1.804 M -11.63 % | 2.041 M -45.02 % | 3.713 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.436 M -3.87 % | 2.534 M 5.54 % | 2.401 M -3.67 % | 2.492 M 4.62 % | 2.382 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 947.126 K 175.01 % | -1.263 M -165.03 % | 1.942 M -1.57 % | 1.972 M -3.46 % | 2.043 M -30.11 % | 2.924 M -17.19 % | 3.531 M 98.69 % | 1.777 M -1.80 % | 1.810 M 9.07 % | 1.659 M -2.06 % | 1.694 M -0.55 % | 1.703 M -30.90 % | 2.465 M 0.00 % | 2.465 M -4.32 % | 2.577 M 1.25 % | 2.545 M -3.25 % | 2.630 M 0.44 % | 2.619 M 3.45 % | 2.531 M 1.13 % | 2.503 M -1.17 % | 2.533 M 3.99 % | 2.436 M 1.03 % | 2.411 M -7.35 % | 2.602 M -4.31 % | 2.719 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 49.074 K -22.83 % | 63.588 K 103.31 % | 31.276 K -1.63 % | 31.794 K -12.39 % | 36.289 K -4.45 % | 37.981 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 100.00 % | -2.800 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 32.847 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 9.810 M 811.94 % | -1.378 M -170.97 % | 1.942 M -81.04 % | 10.243 M -9.50 % | 11.318 M -82.21 % | 63.612 M 45.09 % | 43.844 M 10 688.39 % | 406.398 K -59.71 % | 1.009 M -85.44 % | 6.926 M 24.38 % | 5.569 M 116.95 % | -32.847 M -593.57 % | 6.655 M -42.91 % | 11.656 M -11.30 % | 13.142 M -8.49 % | 14.361 M -72.15 % | 51.559 M 228.43 % | 15.699 M -5.19 % | 16.559 M -30.54 % | 23.839 M 5.55 % | 22.584 M 3.10 % | 21.905 M 93.04 % | 11.348 M -84.92 % | 75.252 M 1 570.36 % | 4.505 M |
Cost and expenses | 11.613 M 1 776.40 % | 618.919 K 104.56 % | -13.575 M -232.53 % | 10.243 M -9.50 % | 11.318 M -82.21 % | 63.612 M 45.09 % | 43.844 M 21 158.31 % | -208.202 K 92.57 % | -2.802 M -134.92 % | 8.024 M 166.19 % | -12.124 M 53.87 % | -26.280 M -494.90 % | 6.655 M -42.91 % | 11.656 M -11.30 % | 13.142 M -8.49 % | 14.361 M -72.15 % | 51.559 M 228.43 % | 15.699 M -5.19 % | 16.559 M -30.54 % | 23.839 M 5.55 % | 22.584 M 3.10 % | 21.905 M 93.04 % | 11.348 M -84.92 % | 75.252 M 1 570.36 % | 4.505 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 9.810 M 589.68 % | 1.422 M -26.74 % | 1.942 M -1.57 % | 1.972 M -3.46 % | 2.043 M -31.27 % | 2.973 M -17.29 % | 3.594 M 98.77 % | 1.808 M -1.80 % | 1.841 M 8.61 % | 1.695 M -2.12 % | 1.732 M 1.68 % | 1.703 M -30.90 % | 2.465 M 0.00 % | 2.465 M -4.32 % | 2.577 M 1.25 % | 2.545 M -3.25 % | 2.630 M 0.44 % | 2.619 M 3.45 % | 2.531 M 1.13 % | 2.503 M -1.17 % | 2.533 M 3.99 % | 2.436 M 1.03 % | 2.411 M -7.35 % | 2.602 M -4.31 % | 2.719 M |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 5.281 M 20.18 % | 4.394 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 -100.00 % | 11.753 M 122.56 % | 5.281 M 20.18 % | 4.394 M 362.71 % | 949.550 K 93.51 % | 490.690 K 93.84 % | 253.143 K -20.31 % | 317.658 K -69.57 % | 1.044 M -21.94 % | 1.337 M -18.36 % | 1.638 M -61.06 % | 4.207 M 11.65 % | 3.768 M 14.28 % | 3.297 M 12.55 % | 2.930 M 6.81 % | 2.743 M 35.89 % | 2.018 M 35.38 % | 1.491 M -5.67 % | 1.581 M 3.33 % | 1.530 M 1.18 % | 1.512 M -5.69 % | 1.603 M -8.82 % | 1.758 M -4.67 % | 1.844 M |
Depreciation and amortization | 0.000 | 0.000 100.00 % | -12.852 M -0.87 % | -12.741 M -1.91 % | -12.502 M -9.48 % | -11.420 M -2.42 % | -11.151 M -83.51 % | -6.076 M 5.93 % | -6.459 M 3.84 % | -6.717 M 0.11 % | -6.724 M -0.47 % | -6.693 M 54.75 % | -14.790 M 0.98 % | -14.937 M -0.18 % | -14.911 M 4.09 % | -15.546 M 0.04 % | -15.552 M -0.54 % | -15.469 M 1.15 % | -15.650 M 3.39 % | -16.198 M 1.45 % | -16.437 M 2.30 % | -16.825 M 2.48 % | -17.253 M 4.21 % | -18.011 M 1.39 % | -18.265 M |
Operating income | 788.089 K -93.04 % | 11.325 M 231.73 % | 3.414 M -73.20 % | 12.741 M 1.91 % | 12.502 M 9.48 % | 11.420 M 2.42 % | 11.151 M -30.40 % | 16.020 M -18.68 % | 19.700 M 404.99 % | 3.901 M -86.52 % | 28.945 M -33.19 % | 43.328 M 192.95 % | 14.790 M -0.98 % | 14.937 M 0.18 % | 14.911 M -4.09 % | 15.546 M -0.04 % | 15.552 M 0.54 % | 15.469 M -1.15 % | 15.650 M -3.39 % | 16.198 M -1.45 % | 16.437 M -2.30 % | 16.825 M -2.48 % | 17.253 M -4.21 % | 18.011 M -1.39 % | 18.265 M |
Operating income ratio | 0.06 -93.30 % | 0.95 45.24 % | 0.65 -24.61 % | 0.87 0.75 % | 0.86 8.33 % | 0.79 4.92 % | 0.76 -25.36 % | 1.01 -13.09 % | 1.17 256.39 % | 0.33 -80.99 % | 1.72 -48.92 % | 3.37 293.00 % | 0.86 -0.14 % | 0.86 0.67 % | 0.85 -0.78 % | 0.86 0.47 % | 0.86 0.01 % | 0.86 -0.64 % | 0.86 -0.62 % | 0.87 -0.04 % | 0.87 -0.81 % | 0.87 -0.44 % | 0.88 0.42 % | 0.87 0.38 % | 0.87 |
Total other income expenses net | -5.299 M 5.65 % | -5.616 M -159.03 % | 9.514 M 170.21 % | -13.551 M 0.86 % | -13.669 M 77.81 % | -61.588 M -51.17 % | -40.740 M -2 495.46 % | -1.570 M 8.54 % | -1.716 M 70.57 % | -5.832 M -63.34 % | -3.571 M | 0.000 100.00 % | -8.397 M 35.21 % | -12.959 M 6.52 % | -13.862 M -199.19 % | 13.976 M 115.92 % | -87.792 M -638.64 % | 16.299 M -7.39 % | 17.599 M 176.80 % | -22.916 M -197.16 % | 23.587 M 3.32 % | 22.829 M 87.81 % | 12.156 M 116.34 % | -74.408 M -1 949.69 % | -3.630 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 250.255 M -1.04 % | 252.874 M -0.37 % | 253.817 M 2 328.62 % | -11.389 M -146.11 % | 24.698 M -91.90 % | 305.073 M -9.54 % | 337.230 M -3.91 % | 350.961 M -1.76 % | 357.261 M -1.02 % | 360.956 M 1.56 % | 355.400 M 1.02 % | 351.809 M -2.21 % | 359.748 M 102 117.11 % | 351.945 K 25.88 % | 279.579 K -99.92 % | 361.055 M -2.11 % | 368.838 M 2.45 % | 360.034 M 0.58 % | 357.966 M 5.03 % | 340.813 M 0.00 % | 340.813 M 1.00 % | 337.434 M 1.57 % | 332.206 M -6.77 % | 356.327 M | 0.000 |
Total investments | 659.975 M -7.01 % | 709.710 M 1.00 % | 702.677 M -1.63 % | 714.353 M -2.23 % | 730.647 M -6.23 % | 779.221 M -9.21 % | 858.286 M -7.96 % | 932.534 M 0.19 % | 930.797 M 0.21 % | 928.823 M -0.67 % | 935.108 M 1.92 % | 917.533 M 2.49 % | 895.276 M -0.31 % | 898.028 M -1.03 % | 907.391 M 29.97 % | 698.143 M 3.14 % | 676.921 M -6.02 % | 720.268 M 2.01 % | 706.049 M -2.51 % | 724.237 M -1.06 % | 732.014 M 2.48 % | 714.284 M 0.13 % | 713.379 M 6.60 % | 669.237 M -12.09 % | 761.303 M |
Total debt | 260.487 M 0.01 % | 260.463 M 0.01 % | 260.442 M 341 966.28 % | 76.138 K -99.69 % | 24.787 M -91.89 % | 305.643 M -4.26 % | 319.227 M -9.05 % | 350.987 M -1.77 % | 357.307 M -0.33 % | 358.473 M 0.84 % | 355.482 M 1.03 % | 351.842 M -2.20 % | 359.748 M 102 117.11 % | 351.945 K 25.88 % | 279.579 K -99.92 % | 361.055 M -2.11 % | 368.838 M 2.44 % | 360.036 M 0.58 % | 357.966 M 5.03 % | 340.813 M 0.00 % | 340.813 M 1.00 % | 337.434 M 1.57 % | 332.206 M -6.77 % | 356.327 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 -100.00 % | 18.818 M | 0.000 | 0.000 | 0.000 100.00 % | -43.238 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -72.399 M -27.79 % | -56.655 M -3.42 % | -54.779 M 7.75 % | -59.379 M -11.60 % | -53.207 M -23.06 % | -43.236 M -336.60 % | 18.274 M -69.59 % | 60.096 M 3.87 % | 57.858 M 11.89 % | 51.710 M -15.54 % | 61.221 M 33.26 % | 45.941 M 194.69 % | 15.590 M 606.86 % | 2.205 M -3.25 % | 2.280 M -93.73 % | 36.352 M 109.59 % | 17.345 M -73.87 % | 66.367 M 43.20 % | 46.347 M 66.32 % | 27.866 M -44.03 % | 49.790 M 98.48 % | 25.085 M 1 593.88 % | -1.679 M 88.32 % | -14.381 M -124.43 % | 58.862 M |
Common stock | 505.995 M 0.00 % | 505.995 M -0.51 % | 508.571 M -0.74 % | 512.359 M -1.24 % | 518.788 M -0.83 % | 523.105 M 0.00 % | 523.125 M 0.00 % | 523.125 M 0.00 % | 523.145 M 0.00 % | 523.145 M 0.00 % | 523.161 M 0.00 % | 523.161 M -0.25 % | 524.464 M 0.00 % | 524.464 M -0.64 % | 527.850 M 0.00 % | 527.850 M -0.44 % | 530.161 M 0.00 % | 530.161 M -0.44 % | 532.506 M 0.00 % | 532.506 M 0.00 % | 532.521 M 0.00 % | 532.521 M -0.58 % | 535.644 M 0.00 % | 535.644 M 0.13 % | 534.922 M |
Total equity | 433.597 M -3.50 % | 449.341 M -0.98 % | 453.792 M 0.18 % | 452.980 M -2.71 % | 465.580 M -2.98 % | 479.869 M -11.36 % | 541.399 M -7.17 % | 583.221 M 0.38 % | 581.003 M 1.07 % | 574.856 M -1.63 % | 584.382 M 2.68 % | 569.102 M 5.38 % | 540.054 M -0.68 % | 543.772 M -1.65 % | 552.878 M -2.01 % | 564.202 M 3.05 % | 547.505 M -8.22 % | 596.528 M 3.05 % | 578.853 M 3.30 % | 560.372 M -3.77 % | 582.311 M 4.43 % | 557.606 M 4.43 % | 533.965 M 2.44 % | 521.263 M -12.21 % | 593.784 M |
Other non current liabilities | -260.462 M 0.00 % | -260.451 M | 0.000 100.00 % | -76.138 K | 0.000 | 0.000 100.00 % | -247.447 M | 0.000 | 0.000 100.00 % | -247.384 M | 0.000 | 0.000 100.00 % | -359.748 M | 0.000 | 0.000 100.00 % | -113.374 M 6.48 % | -121.227 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.660 M 100.67 % | -247.700 M |
Long term debt | 260.462 M 0.00 % | 260.451 M 5.24 % | 247.490 M 324 955.11 % | 76.138 K | 0.000 | 0.000 -100.00 % | 247.447 M | 0.000 | 0.000 -100.00 % | 247.384 M | 0.000 | 0.000 -100.00 % | 359.748 M | 0.000 | 0.000 -100.00 % | 360.712 M -2.13 % | 368.557 M 49.02 % | 247.323 M -0.15 % | 247.700 M 0.00 % | 247.700 M 0.00 % | 247.700 M 0.00 % | 247.700 M 0.00 % | 247.700 M 0.00 % | 247.700 M 0.00 % | 247.700 M |
Total non current liabilities | 247.512 M -5.33 % | 261.454 M 5.64 % | 247.490 M 324 955.11 % | 76.138 K -95.13 % | 1.562 M -99.50 % | 309.557 M 5 829.19 % | 5.221 M -13.40 % | 6.028 M -98.33 % | 361.930 M 10 541.28 % | 3.401 M 10.44 % | 3.080 M -36.07 % | 4.817 M -98.69 % | 367.407 M 104 293.39 % | 351.945 K -99.90 % | 364.168 M 47.23 % | 247.338 M 0.00 % | 247.331 M 0.00 % | 247.323 M -0.15 % | 247.700 M 0.00 % | 247.700 M 0.00 % | 247.700 M 0.00 % | 247.700 M 0.00 % | 247.700 M -0.67 % | 249.360 M 0.67 % | 247.700 M |
Other current liabilities | 15.712 M 1 504.51 % | 979.232 K -94.02 % | 16.378 M 1 255.01 % | -1.418 M 9.22 % | -1.562 M 44.19 % | -2.799 M 46.39 % | -5.221 M 13.51 % | -6.036 M -763.75 % | -698.864 K 79.45 % | -3.401 M -10.44 % | -3.080 M 36.07 % | -4.817 M -42.38 % | -3.383 M -63.14 % | -2.074 M 7.10 % | -2.232 M -159.27 % | 3.766 M 7.76 % | 3.495 M 7.07 % | 3.264 M -4.00 % | 3.400 M -2.27 % | 3.479 M -7.10 % | 3.745 M 12.96 % | 3.315 M -5.29 % | 3.500 M -1.79 % | 3.564 M -96.87 % | 114.026 M |
Deferred revenue | 0.000 100.00 % | -991.141 K | 0.000 -100.00 % | 1.338 M -14.15 % | 1.559 M 102.55 % | -61.027 M 8.31 % | -66.560 M -1 205.58 % | 6.020 M 105.32 % | -113.103 M -5.03 % | -107.687 M -2.53 % | -105.026 M -5.39 % | -99.656 M 13.85 % | -115.676 M -3.93 % | -111.298 M 4.73 % | -116.822 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 24.994 K 109.87 % | 11.909 K 506.67 % | 1.963 K | 0.000 | 0.000 -100.00 % | 7.220 K | 0.000 -100.00 % | 8.061 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 113.717 M -6.41 % | 121.507 M 7.80 % | 112.712 M 2.22 % | 110.266 M 18.42 % | 93.113 M 0.00 % | 93.113 M 3.77 % | 89.734 M 6.19 % | 84.506 M -22.21 % | 108.627 M | 0.000 |
Total current liabilities | 17.355 M 148.31 % | 6.989 M -58.81 % | 16.968 M 1 096.56 % | 1.418 M -9.22 % | 1.562 M -44.04 % | 2.792 M -46.53 % | 5.221 M -13.40 % | 6.028 M 71.68 % | 3.511 M 3.24 % | 3.401 M 10.44 % | 3.080 M -36.07 % | 4.817 M -25.88 % | 6.499 M 213.39 % | 2.074 M -7.10 % | 2.232 M -98.10 % | 117.483 M -6.02 % | 125.002 M 7.78 % | 115.977 M 2.03 % | 113.671 M 7.81 % | 105.438 M 8.86 % | 96.858 M 4.09 % | 93.050 M -8.95 % | 102.199 M -11.25 % | 115.151 M -2.50 % | 118.101 M |
Total liabilities | 264.867 M -1.33 % | 268.443 M 1.51 % | 264.458 M -1.73 % | 269.106 M -2.14 % | 274.985 M -11.17 % | 309.557 M -4.89 % | 325.476 M -9.18 % | 358.387 M -0.98 % | 361.930 M -0.28 % | 362.950 M 0.77 % | 360.170 M 0.59 % | 358.053 M -2.55 % | 367.407 M 1.00 % | 363.778 M -0.11 % | 364.168 M -0.18 % | 364.821 M -2.02 % | 372.333 M 2.49 % | 363.300 M 0.53 % | 361.371 M 2.33 % | 353.138 M 2.49 % | 344.558 M 1.12 % | 340.750 M -2.61 % | 349.899 M -4.01 % | 364.511 M -0.35 % | 365.801 M |
Other non current assets | 26.496 M | 0.000 -100.00 % | 6.626 M 100.93 % | -714.353 M 2.23 % | -730.647 M -7 259.58 % | 10.205 M 101.19 % | -858.286 M 7.96 % | -932.534 M -7 783.94 % | 12.136 M 101.31 % | -928.823 M 0.67 % | -935.108 M -1.92 % | -917.533 M -7 630.10 % | 12.185 M 101.36 % | -898.028 M -9 400.36 % | 9.656 M -95.58 % | 218.614 M -5.79 % | 232.053 M 1.18 % | 229.356 M 8.58 % | 211.225 M 17.55 % | 179.696 M -2.67 % | 184.617 M 6.35 % | 173.594 M 8.86 % | 159.471 M -21.64 % | 203.521 M 126.73 % | -761.303 M |
Long term investments | 659.975 M -7.01 % | 709.710 M 1.00 % | 702.677 M -1.63 % | 714.353 M -2.23 % | 730.647 M -6.23 % | 779.221 M -9.21 % | 858.286 M -7.96 % | 932.534 M 0.19 % | 930.797 M 0.21 % | 928.823 M -0.67 % | 935.108 M 1.92 % | 917.533 M 2.49 % | 895.276 M -0.31 % | 898.028 M -1.03 % | 907.391 M 29.97 % | 698.143 M 3.14 % | 676.921 M -6.02 % | 720.268 M 2.01 % | 706.049 M -2.51 % | 724.237 M -1.06 % | 732.014 M 2.48 % | 714.284 M 0.13 % | 713.379 M 6.60 % | 669.237 M -12.09 % | 761.303 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 686.471 M -3.27 % | 709.710 M 0.06 % | 709.303 M -0.71 % | 714.353 M -2.23 % | 730.647 M -7.45 % | 789.426 M -8.02 % | 858.286 M -7.96 % | 932.534 M -1.10 % | 942.933 M 1.52 % | 928.823 M -0.67 % | 935.108 M 1.92 % | 917.533 M 1.11 % | 907.461 M 1.05 % | 898.028 M -2.07 % | 917.047 M 0.03 % | 916.757 M 0.86 % | 908.974 M -4.28 % | 949.624 M 3.53 % | 917.275 M 1.48 % | 903.933 M -1.39 % | 916.631 M 3.24 % | 887.878 M 1.72 % | 872.851 M 0.01 % | 872.758 M 14.64 % | 761.303 M |
Other current assets | -8.946 M -23.94 % | -7.218 M -1 134.58 % | 697.687 K 10.82 % | 629.555 K -61.23 % | 1.624 M -16.81 % | 1.952 M 82.00 % | 1.073 M 1.81 % | 1.053 M 134.47 % | 449.293 K 87.75 % | 239.300 K -60.42 % | 604.656 K -9.42 % | 667.520 K -17.69 % | 810.961 K 76.30 % | 459.983 K -34.15 % | 698.550 K -12.09 % | 794.624 K -51.15 % | 1.627 M 153.70 % | 641.230 K -92.04 % | 8.058 M 1 300.83 % | 575.229 K -36.13 % | 900.569 K 6.75 % | 843.604 K 12.37 % | 750.726 K 7 695.70 % | 9.630 K -54.75 % | 21.281 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 609.206 K | 0.000 -100.00 % | 18.003 M | 0.000 | 0.000 -100.00 % | 2.483 M 43.87 % | 1.726 M -27.17 % | 2.370 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 10.232 M 34.83 % | 7.589 M 14.54 % | 6.626 M -42.21 % | 11.465 M 12 702.27 % | 89.555 K -84.31 % | 570.875 K 103.17 % | -18.003 M -69 650.07 % | 25.885 K -43.61 % | 45.906 K 101.85 % | -2.483 M -3 115.24 % | 82.348 K 146.96 % | 33.344 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.720 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 10.232 M 34.83 % | 7.589 M | 0.000 -100.00 % | 11.465 M 12 702.27 % | 89.555 K -84.31 % | 570.875 K -96.83 % | 18.003 M 69 450.07 % | 25.885 K -43.61 % | 45.906 K -98.15 % | 2.483 M 2 915.24 % | 82.348 K 146.96 % | 33.344 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.720 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current assets | 11.993 M 4 726.75 % | -259.211 K -102.90 % | 8.948 M 25.98 % | 7.103 M -14.37 % | 8.295 M 7.97 % | 7.682 M 1.90 % | 7.539 M -6.01 % | 8.021 M -31.34 % | 11.681 M 33.60 % | 8.744 M -1.09 % | 8.840 M -2.43 % | 9.060 M -20.39 % | 11.380 M 25.26 % | 9.085 M 1.18 % | 8.979 M -26.80 % | 12.267 M 12.91 % | 10.864 M 6.48 % | 10.204 M -55.54 % | 22.949 M 139.63 % | 9.577 M -6.46 % | 10.238 M -2.29 % | 10.478 M -4.86 % | 11.013 M -15.38 % | 13.016 M -42.01 % | 22.443 M |
Inventory | 0.000 100.00 % | -7.589 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 28.605 M 40.94 % | 20.296 M | 0.000 -100.00 % | 10.566 M -7.52 % | 11.424 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 10.707 M 53.86 % | 6.959 M -15.65 % | 8.250 M 16.16 % | 7.103 M -13.43 % | 8.205 M 6.80 % | 7.682 M 1.90 % | 7.539 M -5.70 % | 7.995 M -31.56 % | 11.681 M 33.60 % | 8.744 M -0.16 % | 8.758 M -2.92 % | 9.021 M -20.73 % | 11.380 M 25.26 % | 9.085 M 1.18 % | 8.979 M -21.73 % | 11.472 M 24.19 % | 9.237 M -3.38 % | 9.561 M -35.80 % | 14.891 M 65.43 % | 9.002 M -3.60 % | 9.338 M -3.08 % | 9.635 M -6.12 % | 10.263 M -21.09 % | 13.006 M -41.99 % | 22.422 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 8.333 M | 0.000 -100.00 % | 629.555 K -61.23 % | 1.624 M 121.14 % | -7.682 M -831.93 % | 1.050 M -0.37 % | 1.053 M 109.02 % | -11.681 M -4 981.49 % | 239.300 K -60.42 % | 604.656 K 7.53 % | 562.332 K 104.94 % | -11.380 M -2 706.15 % | 436.667 K 104.86 % | -8.979 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 175.838 M |
Account payables | 1.618 M -76.85 % | 6.989 M 1 090.24 % | 587.220 K -58.59 % | 1.418 M -9.22 % | 1.562 M -44.04 % | 2.792 M -46.53 % | 5.221 M -13.40 % | 6.028 M 762.60 % | 698.864 K -79.45 % | 3.401 M 10.44 % | 3.080 M -36.07 % | 4.817 M 42.38 % | 3.383 M 63.14 % | 2.074 M -7.10 % | 2.232 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.800 K -99.95 % | 8.845 M | 0.000 | 0.000 -100.00 % | 14.193 M 379.63 % | 2.959 M -27.38 % | 4.075 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 100.00 % | -18.818 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -593.784 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 267.611 M -1.56 % | 271.861 M 9 838.59 % | -2.792 M -100.89 % | 315.034 M -9.04 % | 346.331 M 9 962.83 % | -3.511 M -100.99 % | 356.148 M 0.60 % | 354.011 M 1.61 % | 348.419 M 5 461.14 % | -6.499 M -101.80 % | 361.352 M 16 287.51 % | -2.232 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 698.464 M -2.69 % | 717.784 M -0.07 % | 718.251 M -0.53 % | 722.085 M -2.50 % | 740.565 M -6.19 % | 789.426 M -8.93 % | 866.875 M -7.94 % | 941.608 M -0.14 % | 942.933 M 0.55 % | 937.806 M -0.71 % | 944.553 M 1.88 % | 927.155 M 2.17 % | 907.461 M -0.01 % | 907.550 M -1.04 % | 917.047 M -1.29 % | 929.023 M 1.00 % | 919.838 M -4.17 % | 959.828 M 2.09 % | 940.224 M 2.92 % | 913.510 M -1.44 % | 926.869 M 3.17 % | 898.356 M 1.64 % | 883.864 M -0.22 % | 885.774 M -7.69 % | 959.585 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -705.086 K -258.29 % | 445.440 K 328.29 % | -195.118 K -252.55 % | 127.905 K 178.97 % | -161.967 K -136.11 % | 448.532 K 610.24 % | 63.152 K -92.63 % | 857.137 K 485.07 % | 146.502 K 116.52 % | -886.630 K -382.95 % | 313.355 K -17.72 % | 380.841 K 165.58 % | 143.400 K 193.77 % | -152.934 K 66.09 % | -450.970 K -128.27 % | 1.595 M 280.68 % | -883.014 K -364.88 % | 333.364 K 183.32 % | -400.122 K -289.50 % | 211.144 K -77.00 % | 917.980 K 770.28 % | -136.954 K 75.12 % | -550.564 K -655.86 % | 99.048 K 0.97 % | 98.092 K |
Accounts receivables | -294.057 K -198.25 % | 299.287 K 292.43 % | -155.530 K -148.28 % | 322.163 K 311.10 % | -152.609 K -157.25 % | 266.544 K -41.56 % | 456.065 K -24.48 % | 603.869 K 316.22 % | 145.084 K 955.16 % | 13.750 K -91.86 % | 169.007 K -38.29 % | 273.871 K 348.44 % | -110.238 K 29.15 % | -155.584 K 32.04 % | -228.930 K -146.53 % | 492.034 K 483.28 % | -128.374 K -154.43 % | 235.856 K 169.70 % | -338.408 K -740.85 % | 52.806 K -90.32 % | 545.302 K 22 266.78 % | 2.438 K -98.20 % | 135.722 K 109.91 % | 64.656 K -34.09 % | 98.092 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -48.339 K -162.06 % | 77.885 K | 0.000 -100.00 % | 7.438 K 102.39 % | -310.975 K -203.28 % | 301.102 K 280.26 % | -167.040 K -262.37 % | 102.874 K 223.28 % | 31.822 K 107.87 % | -404.231 K -200.42 % | 402.525 K 1 349.86 % | 27.763 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -362.690 K -631.27 % | 68.268 K 272.45 % | -39.588 K 80.37 % | -201.695 K -166.87 % | 301.617 K 353.22 % | -119.114 K 47.27 % | -225.873 K -250.19 % | 150.394 K 594.64 % | -30.405 K 93.87 % | -496.149 K -92.17 % | -258.177 K -425.95 % | 79.207 K -68.77 % | 253.638 K 9 471.25 % | 2.650 K 101.19 % | -222.040 K -120.12 % | 1.103 M 246.21 % | -754.640 K -873.93 % | 97.508 K 258.00 % | -61.714 K -138.98 % | 158.338 K -57.51 % | 372.678 K 367.36 % | -139.392 K 79.69 % | -686.286 K -2 095.60 % | 34.390 K | 0.000 |
Other non cash items | 11.681 M 541.24 % | 1.822 M -58.06 % | 4.343 M -54.92 % | 9.634 M -42.91 % | 16.874 M -73.54 % | 63.763 M 41.56 % | 45.042 M 2 579.73 % | -1.816 M 35.75 % | -2.827 M -127.83 % | 10.158 M 169.96 % | -14.520 M 49.98 % | -29.029 M -507.61 % | 7.122 M -24.34 % | 9.413 M -22.13 % | 12.087 M 215.02 % | -10.509 M -125.57 % | 41.101 M 248.68 % | -27.644 M 0.35 % | -27.741 M -227.14 % | 21.819 M 175.21 % | -29.009 M -1.41 % | -28.605 M -308.05 % | 13.749 M -81.07 % | 72.619 M 755.27 % | 8.491 M |
Net cash provided by operating activities | 6.465 M -18.94 % | 7.976 M -53.29 % | 17.075 M 83.98 % | 9.281 M -38.47 % | 15.082 M 3.23 % | 14.611 M -7.55 % | 15.804 M 11.32 % | 14.198 M -8.28 % | 15.480 M 58.51 % | 9.766 M -16.82 % | 11.740 M 8.74 % | 10.797 M -20.95 % | 13.659 M 21.54 % | 11.238 M -11.41 % | 12.685 M -38.45 % | 20.609 M 402.81 % | 4.099 M -8.05 % | 4.458 M -12.72 % | 5.107 M -66.65 % | 15.312 M 28.32 % | 11.933 M 9.36 % | 10.912 M -74.39 % | 42.607 M 161.07 % | 16.320 M -29.43 % | 23.126 M |
Investments in property plant and equipment | 0.000 100.00 % | -3.000 70.00 % | -10.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -116.881 M -20.78 % | -96.776 M 75.97 % | -402.699 M -708.92 % | -49.782 M 79.16 % | -238.908 M -40.34 % | -170.238 M -90.44 % | -89.393 M -43.96 % | -62.094 M -79.75 % | -34.545 M 42.01 % | -59.573 M -19.56 % | -49.825 M -25.79 % | -39.610 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 109.650 M 17.54 % | 93.284 M -76.16 % | 391.368 M 197.66 % | 131.479 M -36.66 % | 207.586 M -3.69 % | 215.537 M 237.51 % | 63.861 M -19.22 % | 79.056 M 106.64 % | 38.258 M -33.13 % | 57.213 M 30.31 % | 43.904 M -5.65 % | 46.535 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 14.461 M 107.10 % | 6.983 M -58.92 % | 16.997 M 127.13 % | -62.644 M -200.00 % | 62.644 M 222.68 % | -51.064 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 7.231 M 107.10 % | 3.491 M -38.38 % | 5.666 M -70.26 % | 19.053 M -39.17 % | 31.322 M 643.37 % | -5.764 M -122.58 % | 25.532 M 50.53 % | 16.961 M 356.82 % | 3.713 M 257.33 % | -2.360 M 60.14 % | -5.921 M -185.50 % | 6.925 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 13.085 K 31.55 % | 9.947 K 100.16 % | -6.359 M -392.23 % | -1.292 M 96.56 % | -37.583 M -176.29 % | -13.603 M 57.21 % | -31.792 M -401.49 % | -6.340 M -438.82 % | -1.177 M | 0.000 -100.00 % | 3.733 M 164.04 % | -5.829 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 -100.00 % | 2.132 M 1.84 % | 2.094 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 100.00 % | -3.921 M -83.88 % | -2.132 M -1.84 % | -2.094 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -10.965 M -7.92 % | -10.161 M -50.94 % | -6.731 M 23.66 % | -8.818 M 2.18 % | -9.015 M 23.58 % | -11.797 M 3.56 % | -12.232 M 0.00 % | -12.232 M -5.10 % | -11.638 M -13.51 % | -10.253 M -1.57 % | -10.095 M 0.00 % | -10.095 M 0.17 % | -10.112 M 10.38 % | -11.282 M 10.67 % | -12.629 M 1.53 % | -12.826 M 0.60 % | -12.903 M 10.46 % | -14.410 M 2.43 % | -14.768 M 3.60 % | -15.320 M 0.00 % | -15.320 M 5.15 % | -16.151 M 4.00 % | -16.825 M -4.37 % | -16.120 M -2.99 % | -15.653 M |
Other financing activites | 11.015 K 1.10 % | 10.895 K -14.73 % | 12.777 K 100.20 % | -6.309 M -399.74 % | 2.105 M -83.43 % | 12.706 M 31 147.61 % | 40.661 K -99.56 % | 9.292 M 91 597.81 % | 10.133 K -99.66 % | 2.990 M 38 092.73 % | 7.830 K 3.03 % | 7.600 K 100.24 % | -3.162 M -1 051.92 % | -274.504 K -394.98 % | -55.458 K 99.80 % | -28.392 M -422.55 % | 8.802 M -11.57 % | 9.954 M 3.03 % | 9.661 M 127 995.12 % | 7.542 K -99.78 % | 3.387 M -35.36 % | 5.239 M 120.32 % | -25.782 M -12 789.42 % | -200.022 K 97.32 % | -7.473 M |
Net cash used provided by financing activities | -10.941 M -7.90 % | -10.140 M 40.35 % | -16.998 M 8.37 % | -18.551 M 60.18 % | -46.587 M -83.49 % | -25.389 M 42.28 % | -43.984 M -136.98 % | -18.560 M -44.95 % | -12.805 M -76.32 % | -7.262 M -14.30 % | -6.354 M 60.08 % | -15.916 M -19.90 % | -13.274 M -14.86 % | -11.557 M 8.89 % | -12.685 M 38.45 % | -20.609 M -402.60 % | -4.100 M 7.98 % | -4.456 M 12.75 % | -5.107 M 66.65 % | -15.312 M -28.32 % | -11.933 M -9.36 % | -10.912 M 74.39 % | -42.607 M -161.07 % | -16.320 M 29.43 % | -23.126 M |
Effect of forex changes on cash | -111.000 K 69.51 % | -364.000 K -372.73 % | -77.000 K 99.25 % | -10.319 M -4 732.99 % | -213.517 K -101.24 % | 17.273 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 2.643 M 174.43 % | 963.254 K 119.90 % | -4.839 M -142.54 % | 11.376 M 2 463.40 % | -481.320 K -165.89 % | 730.437 K 103.54 % | -20.643 M -272.75 % | 11.950 M 87.07 % | 6.388 M 1 741.32 % | -389.197 K 27.23 % | -534.843 K -129.62 % | 1.806 M 838.12 % | 192.500 K 220.69 % | -159.500 K | 0.000 | 0.000 100.00 % | -860.000 -200.00 % | 860.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 7.589 M 14.54 % | 6.626 M -42.21 % | 11.465 M 12 702.27 % | 89.555 K -84.31 % | 570.875 K 457.78 % | -159.562 K -100.77 % | 20.610 M 137.99 % | 8.660 M 281.12 % | 2.272 M 2 659.45 % | 82.348 K -86.66 % | 617.191 K 134.82 % | -1.773 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 10.232 M 34.83 % | 7.589 M 14.54 % | 6.626 M -42.21 % | 11.465 M 12 702.27 % | 89.555 K -84.31 % | 570.875 K 1 832.97 % | -32.942 K -100.16 % | 20.610 M 137.99 % | 8.660 M 2 922.35 % | -306.849 K -472.62 % | 82.348 K 146.96 % | 33.344 K -82.68 % | 192.500 K 220.69 % | -159.500 K | 0.000 | 0.000 100.00 % | -860.000 -200.00 % | 860.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 6.465 M -18.94 % | 7.976 M -53.29 % | 17.075 M 83.98 % | 9.281 M -38.47 % | 15.082 M 3.23 % | 14.611 M -7.55 % | 15.804 M 11.32 % | 14.198 M -8.28 % | 15.480 M 58.51 % | 9.766 M -16.82 % | 11.740 M 8.74 % | 10.797 M -20.95 % | 13.659 M 21.54 % | 11.238 M -11.41 % | 12.685 M -38.45 % | 20.609 M 402.81 % | 4.099 M -8.05 % | 4.458 M -12.72 % | 5.107 M -66.65 % | 15.312 M 28.32 % | 11.933 M 9.36 % | 10.912 M -74.39 % | 42.607 M 161.07 % | 16.320 M -29.43 % | 23.126 M |
Capital expenditure | -4.000 -33.33 % | -3.000 70.00 % | -10.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 6.465 M -18.94 % | 7.976 M -53.29 % | 17.075 M 83.98 % | 9.281 M -38.47 % | 15.082 M 3.23 % | 14.611 M -7.55 % | 15.804 M 11.32 % | 14.198 M -8.28 % | 15.480 M 58.51 % | 9.766 M -16.82 % | 11.740 M 8.74 % | 10.797 M -20.95 % | 13.659 M 21.54 % | 11.238 M -11.41 % | 12.685 M -38.45 % | 20.609 M 402.81 % | 4.099 M -8.05 % | 4.458 M -12.72 % | 5.107 M -66.65 % | 15.312 M 28.32 % | 11.933 M 9.36 % | 10.912 M -74.39 % | 42.607 M 161.07 % | 16.320 M -29.43 % | 23.126 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 |