NAMI

Jinxin Technology Holding Company American Depositary Shares NAMI

Finances

2024 2023 2022 2021
Revenue 406.399 M 7.00 % 379.821 M 60.64 % 236.441 M -4.70 % 248.091 M
Net income 20.271 M -71.25 % 70.497 M 33.61 % 52.763 M 165.86 % -80.109 M
Income before tax 30.559 M -63.41 % 83.513 M 51.62 % 55.079 M 170.89 % -77.693 M
Income before tax ratio 0.08 -65.80 % 0.22 -5.61 % 0.23 174.39 % -0.31
EBITDA 60.119 M -37.75 % 96.580 M 44.82 % 66.689 M 198.57 % -67.659 M
Net income ratio 0.05 -73.13 % 0.19 -16.83 % 0.22 169.11 % -0.32
Ratio EBITDA 0.15 -41.82 % 0.25 -9.85 % 0.28 203.42 % -0.27
Gross profit ratio 0.29 -31.59 % 0.42 2.27 % 0.41 30.02 % 0.32
Weighted average shs out dil 28.647 M 10.61 % 25.899 M 0.00 % 25.899 M 0.00 % 25.899 M
Weighted average shs out 28.154 M 7.83 % 26.110 M -2.02 % 26.648 M 0.00 % 26.648 M
EPS diluted 0.73 -73.16 % 2.72 36.00 % 2.00 165.36 % -3.06
Earnings per share 0.79 -74.18 % 3.06 33.04 % 2.30 175.16 % -3.06
Gross profit 116.944 M -26.80 % 159.770 M 64.28 % 97.255 M 23.92 % 78.484 M
Income tax expense 0.000 -100.00 % 21.000 K 0.000 0.000
Cost of revenue 289.455 M 31.54 % 220.051 M 58.10 % 139.186 M -17.94 % 169.607 M
General and administrative expenses 23.791 M 0.71 % 23.624 M 51.90 % 15.552 M -55.67 % 35.086 M
Selling and marketing expenses 19.432 M -6.40 % 20.760 M 79.27 % 11.580 M -84.66 % 75.492 M
Other expenses 0.000 0.000 0.000 0.000
Operating expenses 89.831 M 12.69 % 79.717 M 49.04 % 53.487 M -64.06 % 148.812 M
Cost and expenses 379.286 M 26.53 % 299.768 M 55.58 % 192.673 M -39.49 % 318.419 M
Research and development expenses 46.608 M 31.91 % 35.333 M 34.07 % 26.355 M -31.07 % 38.234 M
Selling general and administrative expenses 43.223 M -2.62 % 44.384 M 63.59 % 27.132 M -75.46 % 110.578 M
Interest income 331.000 K -35.48 % 513.000 K 0.98 % 508.000 K 26.68 % 401.000 K
Interest expense 0.000 0.000 -100.00 % 202.000 K -9.82 % 224.000 K
Depreciation and amortization 29.560 M 126.22 % 13.067 M 14.54 % 11.408 M 16.29 % 9.810 M
Operating income 27.113 M -66.13 % 80.053 M 82.90 % 43.768 M 162.23 % -70.328 M
Operating income ratio 0.07 -68.35 % 0.21 13.86 % 0.19 165.30 % -0.28
Total other income expenses net 3.446 M -0.40 % 3.460 M -69.41 % 11.311 M 253.58 % -7.365 M
2024 2023 2022 2021
2024 2023 2022 2021
Net debt -87.074 M -29.46 % -67.257 M -50.79 % -44.603 M 7.39 % -48.163 M
Total investments 20.990 M -59.23 % 51.484 M 52.74 % 33.707 M 76.11 % 19.140 M
Total debt 5.512 M -30.01 % 7.875 M -23.86 % 10.343 M 206.91 % 3.370 M
Accumulated other comprehensive income loss 7.810 M 37.82 % 5.667 M 91.45 % 2.960 M -57.72 % 7.001 M
Retained earnings -143.585 M 11.21 % -161.713 M 29.54 % -229.503 M 18.05 % -280.037 M
Common stock 119.000 K 190.24 % 41.000 K 0.00 % 41.000 K 0.00 % 41.000 K
Total equity 163.829 M 235.31 % -121.077 M 40.92 % -204.938 M 19.24 % -253.760 M
Other non current liabilities 1.792 M -99.26 % 241.411 M 0.00 % 241.411 M 0.00 % 241.411 M
Long term debt 2.867 M -46.87 % 5.396 M -31.51 % 7.879 M 0.000
Total non current liabilities 4.659 M -98.11 % 246.807 M -1.00 % 249.290 M 3.26 % 241.411 M
Other current liabilities 4.552 M -27.75 % 6.300 M 54.79 % 4.070 M -17.53 % 4.935 M
Deferred revenue 25.036 M -2.98 % 25.806 M -56.07 % 58.746 M -36.74 % 92.869 M
Short term debt 2.645 M 6.70 % 2.479 M 0.61 % 2.464 M -26.88 % 3.370 M
Total current liabilities 74.794 M 49.04 % 50.184 M -34.86 % 77.036 M -30.18 % 110.338 M
Total liabilities 79.453 M -73.25 % 296.991 M -8.99 % 326.326 M -7.23 % 351.749 M
Other non current assets 0.000 0.000 0.000 0.000
Long term investments 11.905 M 42.99 % 8.326 M -4.38 % 8.707 M 0.20 % 8.690 M
Intangible assets 61.730 M 468.31 % 10.862 M 24.79 % 8.704 M -15.21 % 10.265 M
GoodWill 0.000 0.000 0.000 0.000
Goodwill and intangible assets 61.730 M 468.31 % 10.862 M 24.79 % 8.704 M -15.21 % 10.265 M
Property plant equipment net 7.062 M -20.56 % 8.890 M -23.52 % 11.624 M 149.44 % 4.660 M
Total non current assets 80.697 M 187.40 % 28.078 M -3.30 % 29.035 M 22.95 % 23.615 M
Other current assets 6.162 M -56.82 % 14.270 M 187.76 % 4.959 M -10.79 % 5.559 M
Short term investments 9.085 M -78.95 % 43.158 M 72.63 % 25.000 M 139.23 % 10.450 M
cash and cash equivalents 92.586 M 23.23 % 75.132 M 36.74 % 54.946 M 6.62 % 51.533 M
Cash and short term investments 101.671 M -14.05 % 118.290 M 47.96 % 79.946 M 28.98 % 61.983 M
Total current assets 162.585 M 9.98 % 147.836 M 60.08 % 92.353 M 24.17 % 74.374 M
Inventory 107.000 K -87.32 % 844.000 K 344.21 % 190.000 K -75.29 % 769.000 K
Net receivables 54.645 M 278.64 % 14.432 M 98.84 % 7.258 M 19.71 % 6.063 M
Tax assets 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000
Account payables 38.018 M 271.96 % 10.221 M 189.30 % 3.533 M -22.27 % 4.545 M
Tax payables 4.543 M -15.53 % 5.378 M -34.60 % 8.223 M 78.03 % 4.619 M
Deferred revenue non current 0.000 0.000 0.000 0.000
Minority interest 31.859 M 47.69 % 21.571 M 157.53 % 8.376 M 38.22 % 6.060 M
Capital lease obligations 5.512 M -30.01 % 7.875 M -23.86 % 10.343 M 206.91 % 3.370 M
Preferred stock 0.000 -100.00 % 21.000 K 0.00 % 21.000 K 0.000
Other total stockholders equity 267.626 M 1 906.79 % 13.336 M 1.28 % 13.167 M -0.06 % 13.175 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000
Total assets 243.282 M 38.30 % 175.914 M 44.92 % 121.388 M 23.88 % 97.989 M
2024 2023 2022 2021
2024 2023 2022 2021
Deferred income tax 0.000 0.000 0.000 0.000
Stock based compensation 7.000 K -56.25 % 16.000 K 23.08 % 13.000 K -60.61 % 33.000 K
Change in working capital -36.233 M 15.55 % -42.903 M -19.74 % -35.830 M -251.98 % 23.575 M
Accounts receivables -40.213 M -413.31 % -7.834 M -373.07 % -1.656 M -102.99 % 55.325 M
Inventory 737.000 K 212.69 % -654.000 K -212.95 % 579.000 K -12.41 % 661.000 K
Accounts payables 10.022 M 113.83 % 4.687 M 564.52 % -1.009 M -132.70 % 3.086 M
Other working capital -6.779 M 82.66 % -39.102 M -15.88 % -33.744 M 4.94 % -35.497 M
Other non cash items 1.872 M -38.07 % 3.023 M 5.51 % 2.865 M 143.83 % 1.175 M
Net cash provided by operating activities 25.765 M -54.56 % 56.695 M 69.06 % 33.535 M 177.81 % -43.100 M
Investments in property plant and equipment -1.156 M -142.86 % -476.000 K 30.81 % -688.000 K -3.30 % -666.000 K
Acquisitions net 0.000 0.000 0.000 100.00 % -1.297 M
Purchases of investments -3.000 M 83.48 % -18.158 M -24.80 % -14.550 M -39.23 % -10.450 M
Sales maturities of investments 34.073 M 0.000 0.000 0.000
Other investing activites -60.328 M -402.90 % -11.996 M -39.26 % -8.614 M 24.23 % -11.368 M
Net cash used for investing activites -30.411 M 0.71 % -30.630 M -28.42 % -23.852 M -0.30 % -23.781 M
Debt repayment 0.000 0.000 0.000 0.000
Common stock issued 22.100 M 14 344.44 % 153.000 K 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000
Other financing activites 0.000 100.00 % -6.032 M 0.000 0.000
Net cash used provided by financing activities 22.100 M 475.91 % -5.879 M 0.000 0.000
Effect of forex changes on cash 0.000 0.000 100.00 % -6.270 M -311.32 % 2.967 M
Net change in cash 17.454 M -13.53 % 20.186 M 491.44 % 3.413 M 105.34 % -63.914 M
Cash at beginning of period 75.132 M 36.74 % 54.946 M 6.62 % 51.533 M -55.36 % 115.447 M
Cash at end of period 92.586 M 23.23 % 75.132 M 36.74 % 54.946 M 6.62 % 51.533 M
Operating cash flow 25.765 M -54.56 % 56.695 M 69.06 % 33.535 M 177.81 % -43.100 M
Capital expenditure -61.484 M -368.13 % -13.134 M -33.00 % -9.875 M 17.94 % -12.034 M
Free CashFlow -35.719 M -182.00 % 43.561 M 84.11 % 23.660 M 142.91 % -55.134 M
2024 2023 2022 2021
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Revenue 208.502 M 0.02 % 208.452 M 5.31 % 197.948 M -5.70 % 209.922 M 23.56 % 169.900 M
Net income -21.294 M -235.23 % -6.352 M -123.86 % 26.624 M -34.83 % 40.856 M 37.83 % 29.642 M
Income before tax -21.076 M -605.35 % -2.988 M -108.91 % 33.548 M -26.85 % 45.863 M 21.81 % 37.650 M
Income before tax ratio -0.10 -605.19 % -0.01 -108.46 % 0.17 -22.43 % 0.22 -1.41 % 0.22
EBITDA -9.126 M -179.16 % 11.528 M -74.47 % 45.146 M -8.83 % 49.516 M 13.56 % 43.604 M
Net income ratio -0.10 -235.15 % -0.03 -122.66 % 0.13 -30.89 % 0.19 11.55 % 0.17
Ratio EBITDA -0.04 -179.14 % 0.06 -75.75 % 0.23 -3.31 % 0.24 -8.09 % 0.26
Gross profit ratio 0.15 -36.98 % 0.24 -31.19 % 0.34 -23.81 % 0.45 16.83 % 0.38
Weighted average shs out dil 66.807 M 133.13 % 28.657 M 10.65 % 25.899 M 0.00 % 25.899 M 0.00 % 25.899 M
Weighted average shs out 59.150 M 117.89 % 27.147 M 10.13 % 24.651 M -2.25 % 25.219 M -8.11 % 27.446 M
EPS diluted -0.36 -50.00 % -0.24 -122.02 % 1.09 -33.13 % 1.63 49.54 % 1.09
Earnings per share -0.33 -50.00 % -0.22 -119.13 % 1.15 -35.03 % 1.77 37.21 % 1.29
Gross profit 30.973 M -36.96 % 49.136 M -27.54 % 67.810 M -28.16 % 94.384 M 44.35 % 65.386 M
Income tax expense 0.000 100.00 % -18.000 K -200.00 % 18.000 K -14.29 % 21.000 K 0.000
Cost of revenue 177.529 M 11.43 % 159.316 M 22.42 % 130.140 M 12.64 % 115.538 M 10.55 % 104.514 M
General and administrative expenses 20.715 M 55.54 % 13.318 M 27.15 % 10.474 M -13.08 % 12.050 M 4.09 % 11.576 M
Selling and marketing expenses 8.805 M 4.35 % 8.438 M -23.26 % 10.996 M -30.89 % 15.912 M 228.08 % 4.850 M
Other expenses 0.000 0.000 0.000 0.000 0.000
Operating expenses 54.879 M 1.66 % 53.982 M 50.58 % 35.850 M -29.69 % 50.988 M 77.47 % 28.730 M
Cost and expenses 232.408 M 8.96 % 213.298 M 28.50 % 165.990 M -0.32 % 166.526 M 24.98 % 133.244 M
Research and development expenses 25.359 M -24.55 % 33.612 M 158.59 % 12.998 M -46.77 % 24.420 M 123.75 % 10.914 M
Selling general and administrative expenses 29.520 M 44.92 % 20.370 M -10.87 % 22.854 M -13.98 % 26.568 M 49.11 % 17.818 M
Interest income 0.000 -100.00 % 1.329 M 192.73 % 454.000 K -57.49 % 1.068 M 395.48 % 215.550 K
Interest expense 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 14.780 M -9.73 % 16.374 M 24.18 % 13.186 M 115.46 % 6.120 M -11.92 % 6.948 M
Operating income -23.906 M -393.31 % -4.846 M -115.16 % 31.960 M -26.36 % 43.398 M 18.39 % 36.656 M
Operating income ratio -0.11 -393.20 % -0.02 -114.40 % 0.16 -21.90 % 0.21 -4.18 % 0.22
Total other income expenses net 2.830 M 52.40 % 1.857 M 16.87 % 1.589 M -35.54 % 2.465 M 147.99 % 994.000 K
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31
Net debt -51.411 M 40.96 % -87.074 M -239.60 % -25.640 M 61.88 % -67.257 M
Total investments 49.265 M 134.71 % 20.990 M -75.46 % 85.534 M 66.14 % 51.484 M
Total debt 3.744 M -32.08 % 5.512 M -14.78 % 6.468 M -17.87 % 7.875 M
Accumulated other comprehensive income loss 8.944 M 14.52 % 7.810 M 37.82 % 5.667 M 0.00 % 5.667 M
Retained earnings -164.928 M -14.86 % -143.585 M -6.29 % -135.090 M 16.46 % -161.713 M
Common stock 126.000 K 5.88 % 119.000 K 190.24 % 41.000 K 0.00 % 41.000 K
Total equity 152.165 M -7.12 % 163.829 M 287.14 % -87.543 M 27.70 % -121.077 M
Other non current liabilities 1.792 M 0.00 % 1.792 M -99.26 % 241.411 M 0.00 % 241.411 M
Long term debt 1.615 M -43.67 % 2.867 M -31.77 % 4.202 M -22.13 % 5.396 M
Total non current liabilities 3.407 M -26.87 % 4.659 M -98.10 % 245.613 M -0.48 % 246.807 M
Other current liabilities 3.833 M -15.80 % 4.552 M -70.82 % 15.599 M 147.60 % 6.300 M
Deferred revenue 19.295 M -22.93 % 25.036 M 75.70 % 14.249 M -44.78 % 25.806 M
Short term debt 2.129 M -19.51 % 2.645 M 16.73 % 2.266 M -8.59 % 2.479 M
Total current liabilities 88.539 M 18.38 % 74.794 M 96.20 % 38.122 M -24.04 % 50.184 M
Total liabilities 91.946 M 15.72 % 79.453 M -72.00 % 283.735 M -4.46 % 296.991 M
Other non current assets 0.000 0.000 0.000 0.000
Long term investments 17.476 M 46.80 % 11.905 M 2.66 % 11.596 M 39.27 % 8.326 M
Intangible assets 66.991 M 8.52 % 61.730 M 155.66 % 24.145 M 122.29 % 10.862 M
GoodWill 0.000 0.000 0.000 0.000
Goodwill and intangible assets 66.991 M 8.52 % 61.730 M 155.66 % 24.145 M 122.29 % 10.862 M
Property plant equipment net 12.039 M 70.48 % 7.062 M -4.85 % 7.422 M -16.51 % 8.890 M
Total non current assets 96.506 M 19.59 % 80.697 M 86.96 % 43.163 M 53.73 % 28.078 M
Other current assets 13.161 M 113.58 % 6.162 M -59.36 % 15.163 M 6.26 % 14.270 M
Short term investments 31.789 M 249.91 % 9.085 M -87.71 % 73.938 M 71.32 % 43.158 M
cash and cash equivalents 55.155 M -40.43 % 92.586 M 188.36 % 32.108 M -57.26 % 75.132 M
Cash and short term investments 86.944 M -14.48 % 101.671 M -4.13 % 106.046 M -10.35 % 118.290 M
Total current assets 147.605 M -9.21 % 162.585 M 6.24 % 153.029 M 3.51 % 147.836 M
Inventory 4.115 M 3 745.79 % 107.000 K 32.10 % 81.000 K -90.40 % 844.000 K
Net receivables 43.385 M -20.61 % 54.645 M 72.17 % 31.739 M 119.92 % 14.432 M
Tax assets 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000
Account payables 58.766 M 54.57 % 38.018 M 441.57 % 7.020 M -31.32 % 10.221 M
Tax payables 4.516 M -0.59 % 4.543 M -27.52 % 6.268 M 16.55 % 5.378 M
Deferred revenue non current 0.000 0.000 0.000 0.000
Minority interest 32.567 M 2.22 % 31.859 M 11.87 % 28.478 M 32.02 % 21.571 M
Capital lease obligations 3.744 M -32.08 % 5.512 M -14.78 % 6.468 M -17.87 % 7.875 M
Preferred stock 0.000 0.000 -100.00 % 21.000 K 0.00 % 21.000 K
Other total stockholders equity 275.456 M 2.93 % 267.626 M 1 906.19 % 13.340 M 0.03 % 13.336 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000
Total assets 244.111 M 0.34 % 243.282 M 24.00 % 196.192 M 11.53 % 175.914 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000
Stock based compensation 5.184 M 129 700.00 % -4.000 K -200.00 % 4.000 K 121.05 % -19.000 K -200.00 % 19.000 K
Change in working capital 0.000 100.00 % -30.848 M -123.54 % -13.800 M -187.11 % 15.842 M 157.30 % -27.646 M
Accounts receivables 0.000 100.00 % -22.360 M -30.46 % -17.140 M -200.92 % 16.984 M 168.11 % -24.936 M
Inventory 0.000 100.00 % -2.126 M -172.91 % 2.916 M 784.51 % -426.000 K 76.20 % -1.790 M
Accounts payables 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 100.00 % -6.362 M -1 596.94 % 425.000 K 159.44 % -715.000 K 22.20 % -919.000 K
Other non cash items 16.110 M -39.45 % 26.604 M 541.93 % -6.020 M 86.19 % -43.600 M -252.79 % 28.536 M
Net cash provided by operating activities 0.000 -100.00 % 5.774 M -71.12 % 19.992 M 4.15 % 19.196 M -48.81 % 37.500 M
Investments in property plant and equipment 0.000 100.00 % -1.156 M 0.000 100.00 % -75.000 K 81.25 % -400.000 K
Acquisitions net 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 -100.00 % 30.737 M 151.24 % -59.992 M -351.85 % -13.277 M 21.33 % -16.877 M
Net cash used for investing activites 0.000 -100.00 % 29.582 M 149.31 % -59.992 M -349.31 % -13.352 M 22.72 % -17.278 M
Debt repayment 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 -100.00 % 25.124 M 930.82 % -3.024 M -17.07 % -2.583 M 21.63 % -3.296 M
Net cash used provided by financing activities 0.000 -100.00 % 25.124 M 930.82 % -3.024 M -17.12 % -2.582 M 21.66 % -3.296 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 -100.00 % 71.871 M
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 -100.00 % 71.871 M
Operating cash flow 0.000 -100.00 % 5.774 M -71.12 % 19.992 M 4.15 % 19.196 M -48.81 % 37.500 M
Capital expenditure 0.000 100.00 % -1.156 M 0.000 100.00 % -75.000 K 81.25 % -400.000 K
Free CashFlow 0.000 -100.00 % 4.618 M -76.90 % 19.992 M 4.55 % 19.122 M -48.46 % 37.098 M
2025 2024 2024 2023 2023