
Nuveen Arizona Quality Municipal Income Fund NAZ
Finances
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.067 M 29.94 % | 6.978 M 9.93 % | 6.348 M -33.80 % | 9.588 M -7.78 % | 10.397 M -53.01 % | 22.128 M 219.96 % | 6.916 M 15.81 % | 5.972 M 5 769.04 % | 101.756 K -98.91 % | 9.358 M -51.78 % | 19.406 M 443.26 % | -5.653 M -186.25 % | 6.555 M -38.13 % | 10.594 M 29.13 % | 8.204 M |
Net income | 6.490 M -23.98 % | 8.537 M 144.98 % | -18.978 M -6 135.18 % | 314.464 K -66.44 % | 937.125 K -95.73 % | 21.945 M 235.87 % | 6.534 M 13.05 % | 5.780 M 10 261.18 % | -56.880 K -100.62 % | 9.216 M -52.00 % | 19.199 M 422.37 % | -5.955 M -194.07 % | 6.331 M -39.16 % | 10.405 M 29.34 % | 8.045 M |
Income before tax | 6.490 M -23.98 % | 8.537 M 144.98 % | -18.978 M -6 135.18 % | 314.464 K -66.44 % | 937.125 K -95.73 % | 21.945 M 235.87 % | 6.534 M 13.05 % | 5.780 M 10 261.18 % | -56.880 K -100.62 % | 9.216 M -52.00 % | 19.199 M 422.37 % | -5.955 M -194.07 % | 6.331 M -39.38 % | 10.444 M 29.82 % | 8.045 M |
Income before tax ratio | 0.72 -41.50 % | 1.22 140.92 % | -2.99 -9 216.15 % | 0.03 -63.61 % | 0.09 -90.91 % | 0.99 4.97 % | 0.94 -2.38 % | 0.97 273.13 % | -0.56 -156.76 % | 0.98 -0.46 % | 0.99 -6.09 % | 1.05 9.07 % | 0.97 -2.03 % | 0.99 0.53 % | 0.98 |
EBITDA | 10.321 M | 0.000 100.00 % | -16.643 M -1 538.78 % | 1.157 M -45.41 % | 2.119 M -86.31 % | 15.481 M | 0.000 | 0.000 -100.00 % | 1.442 M -85.66 % | 10.054 M 219.90 % | -8.386 M | 0.000 | 0.000 | 0.000 -100.00 % | 8.045 M |
Net income ratio | 0.72 -41.50 % | 1.22 140.92 % | -2.99 -9 216.15 % | 0.03 -63.61 % | 0.09 -90.91 % | 0.99 4.97 % | 0.94 -2.38 % | 0.97 273.13 % | -0.56 -156.76 % | 0.98 -0.46 % | 0.99 -6.09 % | 1.05 9.07 % | 0.97 -1.66 % | 0.98 0.16 % | 0.98 |
Ratio EBITDA | 1.14 | 0.00 100.00 % | -2.62 -2 273.28 % | 0.12 -40.81 % | 0.20 -70.87 % | 0.70 | 0.00 | 0.00 -100.00 % | 14.17 1 219.21 % | 1.07 348.64 % | -0.43 | 0.00 | 0.00 | 0.00 -100.00 % | 0.98 |
Gross profit ratio | 0.83 -38.68 % | 1.36 80.57 % | 0.75 -7.75 % | 0.82 -1.88 % | 0.83 175 874.04 % | 0.00 -68.36 % | 0.00 -99.79 % | 0.71 104.48 % | -15.95 -1 695.23 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 11.590 M -0.05 % | 11.596 M 0.00 % | 11.596 M 0.07 % | 11.588 M 0.12 % | 11.575 M 0.03 % | 11.571 M -0.83 % | 11.668 M 0.94 % | 11.559 M -0.21 % | 11.583 M -0.70 % | 11.666 M 0.87 % | 11.565 M 6.81 % | 10.828 M 142.87 % | 4.458 M -0.27 % | 4.471 M 0.02 % | 4.470 M |
Weighted average shs out | 11.590 M -0.05 % | 11.596 M 0.00 % | 11.596 M 0.07 % | 11.588 M 0.12 % | 11.575 M 0.03 % | 11.571 M 0.00 % | 11.571 M 0.10 % | 11.559 M -0.21 % | 11.583 M 0.09 % | 11.573 M 0.08 % | 11.564 M 6.79 % | 10.828 M 142.87 % | 4.458 M -0.27 % | 4.471 M 0.02 % | 4.470 M |
EPS diluted | 0.56 -24.32 % | 0.74 145.12 % | -1.64 -6 151.66 % | 0.03 -66.54 % | 0.08 -95.74 % | 1.90 239.29 % | 0.56 12.00 % | 0.50 10 304.08 % | 0.00 -100.62 % | 0.79 -52.41 % | 1.66 401.82 % | -0.55 -138.73 % | 1.42 -38.79 % | 2.32 31.07 % | 1.77 |
Earnings per share | 0.56 -24.32 % | 0.74 145.12 % | -1.64 -6 151.66 % | 0.03 -66.54 % | 0.08 -95.74 % | 1.90 239.29 % | 0.56 12.00 % | 0.50 10 304.08 % | 0.00 -100.62 % | 0.79 -52.41 % | 1.66 401.82 % | -0.55 -138.73 % | 1.42 -38.79 % | 2.32 31.07 % | 1.77 |
Gross profit | 7.562 M -20.31 % | 9.490 M 98.50 % | 4.781 M -38.92 % | 7.827 M -9.51 % | 8.650 M 82 584.67 % | 10.462 K 1.25 % | 10.333 K -99.76 % | 4.267 M 362.85 % | -1.623 M -117.35 % | 9.358 M -51.78 % | 19.406 M 443.26 % | -5.653 M -186.25 % | 6.555 M -38.13 % | 10.594 M 29.13 % | 8.204 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -21.912 M -235.49 % | -6.531 M -173.01 % | 8.945 M | 0.000 100.00 % | -365.868 K -103.96 % | 9.235 M | 0.000 | 0.000 -100.00 % | 38.807 K | 0.000 |
Cost of revenue | 1.505 M -61.55 % | 3.915 M 149.83 % | 1.567 M -11.00 % | 1.761 M 0.80 % | 1.747 M -92.10 % | 22.118 M 220.28 % | 6.906 M 304.93 % | 1.705 M -1.14 % | 1.725 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 1.580 M 920.22 % | 154.875 K 4.22 % | 148.611 K -10.10 % | 165.302 K -0.61 % | 166.315 K -54.68 % | 366.990 K 108.22 % | 176.252 K 24.93 % | 141.083 K 14.35 % | 123.380 K -35.71 % | 191.899 K -23.27 % | 250.112 K 22.19 % | 204.696 K 35.45 % | 151.127 K -5.31 % | 159.599 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 -100.00 % | 15.099 K -6.58 % | 16.162 K 8.82 % | 14.852 K -9.83 % | 16.471 K 8.66 % | 15.158 K -6.25 % | 16.169 K -7.88 % | 17.553 K -7.26 % | 18.927 K 23.09 % | 15.377 K -70.45 % | 52.032 K 170.34 % | 19.247 K 2 418.92 % | -830.000 | 0.000 |
Operating expenses | -2.759 M -274.61 % | 1.580 M 829.59 % | 169.974 K 3.16 % | 164.773 K -8.54 % | 180.154 K -1.44 % | 182.786 K -52.17 % | 382.148 K 98.60 % | 192.421 K 21.30 % | 158.636 K 11.47 % | 142.307 K -31.34 % | 207.276 K -31.40 % | 302.144 K 34.92 % | 223.943 K 49.00 % | 150.297 K -5.65 % | 159.289 K |
Cost and expenses | -1.254 M -130.77 % | 4.075 M -82.28 % | 22.990 M 2 182.99 % | 1.007 M -26.06 % | 1.362 M 9 886.38 % | 13.639 K 990.34 % | -1.532 K -100.80 % | 192.421 K 21.30 % | 158.636 K 11.47 % | 142.307 K -31.34 % | 207.276 K -31.40 % | 302.144 K 34.92 % | 223.943 K 49.00 % | 150.297 K -5.65 % | 159.289 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -2.759 M -274.61 % | 1.580 M 920.22 % | 154.875 K 4.22 % | 148.611 K -10.10 % | 165.302 K -0.61 % | 166.315 K -54.68 % | 366.990 K 108.22 % | 176.252 K 24.93 % | 141.083 K 14.35 % | 123.380 K -35.71 % | 191.899 K -23.27 % | 250.112 K 22.19 % | 204.696 K 35.45 % | 151.127 K -5.31 % | 159.599 K |
Interest income | 0.000 -100.00 % | 9.490 M 0.83 % | 9.412 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 -100.00 % | 3.915 M 67.61 % | 2.336 M 177.33 % | 842.257 K -28.74 % | 1.182 M -45.17 % | 2.155 M -4.91 % | 2.267 M 41.40 % | 1.603 M 6.93 % | 1.499 M 78.75 % | 838.702 K -1.20 % | 848.894 K -57.84 % | 2.014 M 416.69 % | 389.719 K 79.80 % | 216.746 K | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -7.910 M -3 561.72 % | 228.485 K 102.90 % | -7.871 M | 0.000 100.00 % | -8.620 M -3.25 % | -8.348 M 6.67 % | -8.945 M 4.30 % | -9.347 M -1 214.51 % | 838.702 K -1.20 % | 848.894 K -57.84 % | 2.014 M 416.69 % | 389.719 K 119.02 % | 177.939 K | 0.000 |
Operating income | 10.321 M 30.49 % | 7.910 M 147.53 % | -16.643 M -1 538.78 % | 1.157 M -45.41 % | 2.119 M 24 485.38 % | 8.619 K 3.24 % | 8.348 K -99.89 % | 7.383 M 13 079.32 % | -56.880 K -100.62 % | 9.216 M -52.00 % | 19.199 M 422.37 % | -5.955 M -194.07 % | 6.331 M -39.38 % | 10.444 M 29.82 % | 8.045 M |
Operating income ratio | 1.14 0.42 % | 1.13 143.23 % | -2.62 -2 273.28 % | 0.12 -40.81 % | 0.20 52 223.95 % | 0.00 -67.73 % | 0.00 -99.90 % | 1.24 321.15 % | -0.56 -156.76 % | 0.98 -0.46 % | 0.99 -6.09 % | 1.05 9.07 % | 0.97 -2.03 % | 0.99 0.53 % | 0.98 |
Total other income expenses net | -3.831 M -710.70 % | 627.360 K 126.86 % | -2.336 M | 0.000 | 0.000 -100.00 % | 13.326 M 834.39 % | -1.815 M 42.68 % | -3.166 M | 0.000 100.00 % | -365.868 K -103.96 % | 9.235 M | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 |
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 90.398 M 8 600.22 % | -1.063 M -171.10 % | 1.496 M -98.47 % | 97.452 M -0.45 % | 97.888 M 0.40 % | 97.501 M 0.51 % | 97.005 M 185 650.99 % | 52.223 K -99.94 % | 90.125 M 11.22 % | 81.032 M 0.72 % | 80.455 M 0.65 % | 79.937 M 176.81 % | 28.877 M 35 170.46 % | 81.874 K 109.20 % | -890.225 K 57.87 % | -2.113 M |
Total investments | 224.946 M -3.34 % | 232.719 M -1.53 % | 236.337 M -10.36 % | 263.638 M -2.64 % | 270.786 M -2.15 % | 276.724 M 106 903.51 % | 258.612 K -99.90 % | 254.529 M 0.13 % | 254.189 M 0.35 % | 253.297 M 0.27 % | 252.613 M 4.46 % | 241.834 M 147.92 % | 97.545 M 4.51 % | 93.333 M 8.98 % | 85.640 M -2.68 % | 88.003 M |
Total debt | 90.398 M 2.42 % | 88.259 M -8.77 % | 96.746 M -1.28 % | 97.996 M 0.01 % | 97.988 M 0.01 % | 97.979 M 0.08 % | 97.898 M 187 362.20 % | 52.223 K -99.94 % | 91.035 M 11.35 % | 81.755 M 0.00 % | 81.755 M 0.00 % | 81.755 M 181.43 % | 29.050 M 35 381.35 % | 81.874 K | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.600 M 885 705 187 026 424 448.00 % | 0.000 -100.00 % | 6.952 M -17.27 % | 8.403 M 78 844 012 021 417 296.00 % | 0.000 -300.00 % | 0.000 -72.73 % | 0.000 450.00 % | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -13.873 M -44.32 % | -9.613 M 30.06 % | -13.745 M -221.59 % | 11.305 M -36.96 % | 17.933 M -24.01 % | 23.600 M 208.80 % | 7.643 M 78 317.31 % | 9.746 K -96.78 % | 303.081 K -70.30 % | 1.020 M -31.66 % | 1.493 M -8.00 % | 1.623 M 22.12 % | 1.329 M 168.83 % | -1.931 M 46.92 % | -3.638 M 12.51 % | -4.158 M |
Common stock | 115.904 K 0.00 % | 115.904 K -0.05 % | 115.959 K 0.07 % | 115.880 K 0.12 % | 115.745 K 0.03 % | 115.712 K 0.00 % | 115.712 K -1.09 % | 116.987 K 1.00 % | 115.834 K 0.09 % | 115.730 K 0.08 % | 115.639 K 0.00 % | 115.639 K 158.39 % | 44.754 K 0.11 % | 44.707 K 0.00 % | 44.707 K 0.02 % | 44.700 K |
Total equity | 229.364 M 56.11 % | 146.928 M 2.74 % | 143.013 M -14.86 % | 167.972 M -3.69 % | 174.401 M -3.12 % | 180.024 M 9.72 % | 164.080 M -0.57 % | 165.024 M -0.07 % | 165.141 M -4.96 % | 173.767 M 0.07 % | 173.648 M 6.12 % | 163.635 M 136.34 % | 69.236 M 4.48 % | 66.268 M 11.83 % | 59.256 M -5.26 % | 62.549 M |
Other non current liabilities | -88.263 M -199.80 % | 88.443 M -7.33 % | 95.439 M 197.39 % | -97.996 M -0.01 % | -97.988 M | 0.000 100.00 % | -97.898 M | 0.000 100.00 % | -91.035 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -81.874 K | 0.000 | 0.000 |
Long term debt | 88.263 M 0.00 % | 88.259 M 5 801.01 % | 1.496 M -98.31 % | 88.241 M 0.01 % | 88.233 M -9.95 % | 97.979 M 0.08 % | 97.898 M | 0.000 -100.00 % | 91.035 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 81.874 K | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 88.443 M -8.76 % | 96.935 M 109 752.68 % | 88.241 K -84.53 % | 570.424 K -99.35 % | 88.224 M 99 991.78 % | 88.143 K -97.01 % | 2.952 M -96.66 % | 88.280 M 11.75 % | 79.000 M 0.00 % | 79.000 M 0.00 % | 79.000 M 182.14 % | 28.000 M 34 098.89 % | 81.874 K | 0.000 | 0.000 |
Other current liabilities | -3.355 M -957.21 % | 391.377 K 192.02 % | -425.308 K 90.83 % | -4.639 M | 0.000 | 0.000 100.00 % | -630.535 K 78.64 % | -2.952 M -17.44 % | -2.513 M 28.26 % | -3.503 M -334.31 % | -806.569 K -1.25 % | -796.582 K -169.45 % | -295.630 K 0.65 % | -297.567 K -13.13 % | -263.027 K -0.07 % | -262.832 K |
Deferred revenue | 0.000 | 0.000 100.00 % | -1.070 M 89.03 % | -9.755 M 0.00 % | -9.755 M 0.00 % | -9.755 M 0.00 % | -9.755 M -436.46 % | 2.899 M 1 298.90 % | -241.831 K 87.95 % | -2.007 M -3.00 % | -1.948 M 0.51 % | -1.958 M -159.61 % | -754.370 K | 0.000 | 0.000 | 0.000 |
Short term debt | 2.135 M | 0.000 -100.00 % | 1.496 M -84.67 % | 9.755 M 0.00 % | 9.755 M 0.00 % | 9.755 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.755 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 964.507 K -36.60 % | 1.521 M 257.71 % | 425.308 K 2 809.28 % | 14.619 K -97.44 % | 570.424 K -59.49 % | 1.408 M 13 134.94 % | 10.639 K -99.64 % | 2.952 M 17.44 % | 2.513 M 235.97 % | 748.024 K -7.26 % | 806.569 K 1.25 % | 796.582 K 169.45 % | 295.630 K -0.65 % | 297.567 K 13.13 % | 263.027 K 0.07 % | 262.832 K |
Total liabilities | 964.507 K -98.93 % | 89.965 M -7.60 % | 97.360 M -5.35 % | 102.860 M 4.12 % | 98.789 M -0.80 % | 99.583 M 0.81 % | 98.783 M 4.82 % | 94.244 M 0.45 % | 93.817 M 13.41 % | 82.721 M -0.18 % | 82.867 M -0.21 % | 83.046 M 181.33 % | 29.519 M 3.69 % | 28.470 M 0.90 % | 28.217 M -0.06 % | 28.233 M |
Other non current assets | 0.000 | 0.000 | 0.000 -100.00 % | 248.000 853.85 % | 26.000 100.00 % | -276.447 M -6.58 % | -259.391 M -1.91 % | -254.529 M -0.13 % | -254.189 M -0.35 % | -253.297 M -0.27 % | -252.613 M -4.46 % | -241.834 M -147.92 % | -97.545 M -4.51 % | -93.333 M -8.98 % | -85.640 M 2.68 % | -88.003 M |
Long term investments | 224.946 M -3.34 % | 232.719 M -1.53 % | 236.337 M -10.36 % | 263.638 M -2.64 % | 270.786 M -2.15 % | 276.724 M 6.58 % | 259.649 M 2.01 % | 254.529 M 0.13 % | 254.189 M 0.35 % | 253.297 M 0.27 % | 252.613 M 4.46 % | 241.834 M 147.92 % | 97.545 M 4.51 % | 93.333 M 8.98 % | 85.640 M -2.68 % | 88.003 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 224.946 M -3.34 % | 232.719 M -1.53 % | 236.337 M -10.36 % | 263.638 M -2.64 % | 270.786 M 97 754.44 % | 276.723 K 7.00 % | 258.612 K -99.90 % | 254.529 M 0.13 % | 254.189 M 0.35 % | 253.297 M 0.27 % | 252.613 M 4.46 % | 241.834 M 147.92 % | 97.545 M 4.51 % | 93.333 M 8.98 % | 85.640 M -2.68 % | 88.003 M |
Other current assets | -262.561 K -12 650.72 % | 2.092 K | 0.000 100.00 % | -550.995 K | 0.000 100.00 % | -3.360 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 3.505 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -259.391 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 1.063 M | 0.000 -100.00 % | 544.345 K 445.92 % | 99.711 K -79.13 % | 477.885 K -46.52 % | 893.644 K | 0.000 -100.00 % | 909.327 K 25.74 % | 723.153 K -44.38 % | 1.300 M -28.49 % | 1.818 M 953.10 % | 172.665 K | 0.000 -100.00 % | 890.225 K -57.87 % | 2.113 M |
Cash and short term investments | 3.505 M 229.58 % | 1.063 M | 0.000 -100.00 % | 544.345 K 445.92 % | 99.711 K -79.13 % | 477.885 K 53 375.99 % | 893.644 | 0.000 -100.00 % | 909.327 K 25.74 % | 723.153 K -44.38 % | 1.300 M -28.49 % | 1.818 M 953.10 % | 172.665 K | 0.000 -100.00 % | 890.225 K -57.87 % | 2.113 M |
Total current assets | 5.382 M 28.97 % | 4.173 M 3.66 % | 4.026 M -44.04 % | 7.194 M 199.29 % | 2.404 M 83 310.34 % | 2.882 K -10.31 % | 3.213 K -99.93 % | 4.607 M -3.37 % | 4.768 M 51.31 % | 3.151 M -17.38 % | 3.814 M -19.28 % | 4.725 M 323.79 % | 1.115 M -15.63 % | 1.321 M -27.49 % | 1.822 M -33.93 % | 2.758 M |
Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 550.995 K | 0.000 -100.00 % | 480.289 K -46.39 % | 895.963 K | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 2.140 M -31.15 % | 3.107 M -22.81 % | 4.026 M -39.46 % | 6.650 M 188.61 % | 2.304 M -4.19 % | 2.405 M 3.67 % | 2.320 M -49.65 % | 4.607 M 19.41 % | 3.858 M 58.92 % | 2.428 M -3.42 % | 2.514 M -13.51 % | 2.906 M 208.47 % | 942.191 K -28.70 % | 1.321 M 41.76 % | 932.173 K 44.49 % | 645.159 K |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 -100.00 % | 11.324 K | 0.000 | 0.000 -100.00 % | 279.327 M 6.37 % | 262.602 M 198 625.55 % | 132.143 K 13 261.27 % | 989.000 -97.54 % | 40.164 K -54.38 % | 88.033 K -27.58 % | 121.551 K 27.53 % | 95.310 K 15.13 % | 82.788 K 711.01 % | 10.208 K -47.61 % | 19.484 K |
Account payables | 2.184 M 93.27 % | 1.130 M 165.69 % | 425.308 K -90.86 % | 4.654 M 715.83 % | 570.424 K -59.49 % | 1.408 M 123.31 % | 630.535 K -78.64 % | 2.952 M 17.44 % | 2.513 M 235.97 % | 748.024 K -7.26 % | 806.569 K 1.25 % | 796.582 K 169.45 % | 295.630 K -0.65 % | 297.567 K 13.13 % | 263.027 K 0.07 % | 262.832 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 88.267 M 0.01 % | 88.259 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 154.825 M -1.02 % | 156.425 M -0.14 % | 156.643 M 0.06 % | 156.552 M 0.13 % | 156.351 M 0.03 % | 156.308 M -0.01 % | 156.322 M -1.03 % | 157.945 M 1.04 % | 156.319 M -0.54 % | 157.165 M -0.32 % | 157.663 M -0.20 % | 157.973 M 132.79 % | 67.862 M -0.43 % | 68.154 M 8.44 % | 62.849 M -5.72 % | 66.662 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 89.965 M -5.74 % | 95.439 M -7.12 % | 102.758 M 5.23 % | 97.648 M 881.30 % | 9.951 M -89.92 % | 98.684 M 11.71 % | 88.340 M 2 820.86 % | 3.024 M 1.74 % | 2.973 M -2.86 % | 3.061 M -5.80 % | 3.249 M 165.51 % | 1.224 M -95.64 % | 28.090 M -0.45 % | 28.217 M -0.06 % | 28.233 M |
Total assets | 230.328 M -2.77 % | 236.892 M -1.45 % | 240.374 M -11.25 % | 270.833 M -0.86 % | 273.190 M -2.30 % | 279.607 M 6.37 % | 262.864 M 1.39 % | 259.268 M 0.12 % | 258.958 M 0.96 % | 256.488 M -0.01 % | 256.515 M 3.99 % | 246.680 M 149.79 % | 98.755 M 4.24 % | 94.738 M 8.31 % | 87.473 M -3.64 % | 90.781 M |
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 1.973 M -0.91 % | 1.991 M 238.35 % | -1.439 M -405.41 % | -284.751 K 63.03 % | -770.188 K -226.39 % | 609.381 K 405.63 % | 120.518 K 139.23 % | -307.184 K -161.18 % | 502.098 K 941.23 % | -59.686 K -119.21 % | 310.655 K 118.08 % | -1.718 M -470.95 % | 463.070 K 234.31 % | -344.773 K |
Accounts receivables | 967.922 K 5.39 % | 918.380 K -65.00 % | 2.624 M 60 497.12 % | -4.345 K -4 413.04 % | 100.741 218.26 % | -85.188 -103.72 % | 2.287 K 100.31 % | -748.846 K 47.65 % | -1.430 M -1 764.49 % | 85.938 K -78.11 % | 392.634 K 119.99 % | -1.964 M -617.90 % | 379.257 K 197.43 % | -389.275 K |
Inventory | 0.000 | 0.000 | 0.000 100.00 % | -4.076 M -548.96 % | 907.766 K 219.27 % | -761.123 K -134.22 % | 2.224 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 1.068 M -4.82 % | 1.122 M 127.28 % | -4.112 M -200.88 % | 4.076 M 548.96 % | -907.766 K -219.27 % | 761.123 K 134.22 % | -2.224 M -532.87 % | 513.877 K -72.55 % | 1.872 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -62.342 K -27.52 % | -48.888 K -201.50 % | 48.167 K 117.18 % | -280.405 K 63.60 % | -770.288 K -226.39 % | 609.466 K 415.49 % | 118.230 K 263.72 % | -72.215 K -218.95 % | 60.709 K 141.69 % | -145.624 K -77.64 % | -81.979 K -133.27 % | 246.382 K 193.97 % | 83.813 K | 0.000 |
Other non cash items | -3.848 M -206.12 % | 3.626 M -86.72 % | 27.310 M 281.62 % | 7.156 M 20.34 % | 5.947 M 134.99 % | -16.994 M -241.61 % | -4.975 M -1 405.86 % | -330.352 K 62.43 % | -879.403 K -38.29 % | -635.904 K 94.08 % | -10.745 M 68.59 % | -34.209 M -712.24 % | -4.212 M 45.25 % | -7.693 M |
Net cash provided by operating activities | 4.615 M -67.39 % | 14.154 M 105.36 % | 6.892 M -4.09 % | 7.186 M 17.54 % | 6.114 M 9.95 % | 5.561 M 231.05 % | 1.680 M -67.33 % | 5.142 M 1 284.32 % | -434.185 K -105.10 % | 8.520 M -2.78 % | 8.764 M 120.92 % | -41.882 M -1 721.87 % | 2.582 M 9.08 % | 2.367 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -22.074 M 16.92 % | -26.569 M 56.28 % | -60.772 M -194.34 % | -20.647 M 44.12 % | -36.951 M -86.46 % | -19.817 M 43.25 % | -34.918 M 33.08 % | -52.179 M -17.95 % | -44.238 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 21.350 M -35.75 % | 33.230 M -46.13 % | 61.691 M 227.39 % | 18.843 M -45.81 % | 34.771 M 111.16 % | 16.467 M -42.20 % | 28.491 M -41.55 % | 48.743 M 42.69 % | 34.160 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -724.009 K -110.87 % | 6.661 M 625.34 % | 918.350 K 150.91 % | -1.804 M 17.22 % | -2.179 M 34.96 % | -3.350 M 47.87 % | -6.427 M -87.09 % | -3.435 M 65.91 % | -10.078 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 2.135 M 242.78 % | -1.496 M -18.76 % | -1.259 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 52.223 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -81.874 K -200.00 % | 81.874 K |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 69.117 K -95.34 % | 1.484 M -84.04 % | 9.300 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 100.00 % | -54.777 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.481 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -3.585 M 21.04 % | -4.540 M 26.51 % | -6.177 M 8.37 % | -6.741 M -3.84 % | -6.492 M -8.63 % | -5.976 M 3.01 % | -6.162 M 17.36 % | -7.457 M 14.09 % | -8.680 M 4.58 % | -9.096 M 0.85 % | -9.174 M -21.44 % | -7.555 M -124.62 % | -3.363 M 0.61 % | -3.384 M |
Other financing activites | 0.000 100.00 % | -7.000 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.788 M 5 277.91 % | -131.091 K | 0.000 100.00 % | -825.000 99.23 % | -107.596 K -100.21 % | 51.083 M 4 832.97 % | 1.036 M 2 216.11 % | 44.710 K |
Net cash used provided by financing activities | -1.449 M 88.93 % | -13.090 M -76.02 % | -7.437 M -10.31 % | -6.741 M -3.84 % | -6.492 M -8.63 % | -5.976 M -660.29 % | -786.080 K 87.01 % | -6.051 M -1 075.48 % | 620.359 K 106.82 % | -9.097 M 1.99 % | -9.282 M -121.32 % | 43.528 M 1 906.38 % | -2.410 M 26.03 % | -3.258 M |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -918.350 K -150.91 % | 1.804 M -17.22 % | 2.179 M -34.96 % | 3.350 M -47.87 % | 6.427 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 -100.00 % | 1.063 M 295.37 % | -544.345 K -222.43 % | 444.634 K 217.57 % | -378.174 K 9.04 % | -415.759 K -146.52 % | 893.644 K 120.57 % | -4.345 M -2 433.61 % | 186.174 K 132.26 % | -577.072 K -11.38 % | -518.114 K -131.48 % | 1.646 M 853.10 % | 172.665 K 119.40 % | -890.225 K |
Cash at beginning of period | 1.063 M | 0.000 -100.00 % | 544.345 K 445.92 % | 99.711 K -79.13 % | 477.885 K -46.52 % | 893.644 K | 0.000 -100.00 % | 909.327 K 25.74 % | 723.153 K -44.38 % | 1.300 M -28.49 % | 1.818 M 953.10 % | 172.665 K | 0.000 -100.00 % | 890.225 K |
Cash at end of period | 309.654 K -70.88 % | 1.063 M | 0.000 -100.00 % | 544.345 K 445.92 % | 99.711 K -79.13 % | 477.885 K -46.52 % | 893.644 K 126.01 % | -3.435 M -477.78 % | 909.327 K 25.74 % | 723.153 K -44.38 % | 1.300 M -28.49 % | 1.818 M 953.10 % | 172.665 K | 0.000 |
Operating cash flow | 4.615 M -67.39 % | 14.154 M 105.36 % | 6.892 M -4.09 % | 7.186 M 17.54 % | 6.114 M 9.95 % | 5.561 M 231.05 % | 1.680 M -67.33 % | 5.142 M 1 284.32 % | -434.185 K -105.10 % | 8.520 M -2.78 % | 8.764 M 120.92 % | -41.882 M -1 721.87 % | 2.582 M 9.08 % | 2.367 M |
Capital expenditure | 0.000 | 0.000 | 0.000 100.00 % | -4.000 -33.33 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 4.615 M -67.39 % | 14.154 M 105.36 % | 6.892 M -4.09 % | 7.186 M 17.54 % | 6.114 M 9.95 % | 5.561 M 231.05 % | 1.680 M -67.33 % | 5.142 M 1 284.32 % | -434.185 K -105.10 % | 8.520 M -2.78 % | 8.764 M 120.92 % | -41.882 M -1 721.87 % | 2.582 M 9.08 % | 2.367 M |
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.495 M | 0.000 -100.00 % | 4.534 M | 0.000 -100.00 % | 2.691 M 2 397.66 % | 107.746 K -97.49 % | 4.287 M 78.34 % | 2.404 M -0.77 % | 2.422 M -38.29 % | 3.925 M 68.89 % | 2.324 M 96 222.96 % | 2.413 K 0.00 % | 2.413 K -1.20 % | 2.442 K 0.00 % | 2.442 K -1.73 % | 2.485 K 0.00 % | 2.485 K -2.44 % | 2.548 K 0.00 % | 2.548 K -3.50 % | 2.640 K 0.00 % | 2.640 K 1.89 % | 2.591 K 0.00 % | 2.591 K -7.37 % | 2.797 K 0.00 % | 2.797 K 18.06 % | 2.369 K 0.00 % | 2.369 K -10.52 % | 2.648 K 0.00 % | 2.648 K -3.07 % | 2.732 K 0.00 % | 2.732 K -1.79 % | 2.781 K 0.00 % | 2.781 K -0.31 % | 2.790 K 0.00 % | 2.790 K -0.54 % | 2.805 K 0.00 % | 2.805 K -1.70 % | 2.854 K 0.00 % | 2.854 K -1.99 % | 2.912 K 0.00 % | 2.912 K -1.90 % | 2.968 K 0.00 % | 2.968 K -0.22 % | 2.975 K 0.00 % | 2.975 K 11.37 % | 2.671 K 0.00 % | 2.671 K 133.55 % | 1.144 K 0.00 % | 1.144 K -0.30 % | 1.147 K 0.00 % | 1.147 K 1.35 % | 1.132 K |
Net income | -64.076 K | 0.000 -100.00 % | 3.245 M | 0.000 -100.00 % | 11.590 M 177.76 % | -14.906 M -228.54 % | 11.596 M 4 425.16 % | 256.253 K -97.79 % | 11.596 M 0.03 % | 11.592 M 236.29 % | -8.506 M -234 040.27 % | -3.633 K 0.00 % | -3.633 K -195.85 % | 3.790 K 0.00 % | 3.790 K 165.95 % | 1.425 K 0.00 % | 1.425 K 248.99 % | -956.514 0.00 % | -956.514 -128.03 % | 3.412 K 0.00 % | 3.412 K -54.87 % | 7.561 K 0.00 % | 7.561 K 288.39 % | 1.947 K 0.00 % | 1.947 K 47.45 % | 1.320 K 0.00 % | 1.320 K 192.30 % | -1.430 K 0.00 % | -1.430 K -133.11 % | 4.320 K 0.00 % | 4.320 K 191.56 % | -4.719 K 0.00 % | -4.719 K -200.61 % | 4.690 K 0.00 % | 4.690 K 5.58 % | 4.442 K 0.00 % | 4.442 K 2 582.33 % | 165.612 0.00 % | 165.612 -95.50 % | 3.677 K 0.00 % | 3.677 K -37.91 % | 5.922 K 0.00 % | 5.922 K -14.80 % | 6.951 K 0.00 % | 6.951 K 170.01 % | -9.929 K 0.00 % | -9.929 K -785.85 % | 1.448 K 0.00 % | 1.448 K -15.73 % | 1.718 K 0.00 % | 1.718 K -38.19 % | 2.779 K |
Income before tax | -64.076 K | 0.000 -100.00 % | 3.245 M | 0.000 -100.00 % | 8.024 M 3 031.45 % | 256.251 K -50.00 % | 512.505 K 100.00 % | 256.253 K 151 092 670.75 % | -0.170 88.44 % | -1.468 100.00 % | -8.506 M -234 040.27 % | -3.633 K 0.00 % | -3.633 K -195.85 % | 3.790 K 0.00 % | 3.790 K 165.95 % | 1.425 K 0.00 % | 1.425 K 248.99 % | -956.514 0.00 % | -956.514 -128.03 % | 3.412 K 0.00 % | 3.412 K -54.87 % | 7.561 K 0.00 % | 7.561 K 288.39 % | 1.947 K 0.00 % | 1.947 K 47.45 % | 1.320 K 0.00 % | 1.320 K 192.30 % | -1.430 K 0.00 % | -1.430 K -133.11 % | 4.320 K 0.00 % | 4.320 K 191.56 % | -4.719 K 0.00 % | -4.719 K -200.61 % | 4.690 K 0.00 % | 4.690 K 5.58 % | 4.442 K 0.00 % | 4.442 K 2 582.33 % | 165.612 0.00 % | 165.612 -95.50 % | 3.677 K 0.00 % | 3.677 K -37.91 % | 5.922 K 0.00 % | 5.922 K -14.80 % | 6.951 K 0.00 % | 6.951 K 170.01 % | -9.929 K 0.00 % | -9.929 K -785.85 % | 1.448 K 0.00 % | 1.448 K -15.73 % | 1.718 K 0.00 % | 1.718 K -38.18 % | 2.779 K |
Income before tax ratio | -0.01 | 0.00 -100.00 % | 0.72 | 0.00 -100.00 % | 2.98 25.38 % | 2.38 1 889.34 % | 0.12 12.15 % | 0.11 152 290 394.43 % | 0.00 81.28 % | 0.00 100.00 % | -3.66 -143.08 % | -1.51 0.00 % | -1.51 -197.02 % | 1.55 0.00 % | 1.55 170.62 % | 0.57 0.00 % | 0.57 252.71 % | -0.38 0.00 % | -0.38 -129.05 % | 1.29 0.00 % | 1.29 -55.71 % | 2.92 0.00 % | 2.92 319.28 % | 0.70 0.00 % | 0.70 24.89 % | 0.56 0.00 % | 0.56 203.15 % | -0.54 0.00 % | -0.54 -134.16 % | 1.58 0.00 % | 1.58 193.23 % | -1.70 0.00 % | -1.70 -200.92 % | 1.68 0.00 % | 1.68 6.16 % | 1.58 0.00 % | 1.58 2 628.61 % | 0.06 0.00 % | 0.06 -95.40 % | 1.26 0.00 % | 1.26 -36.71 % | 2.00 0.00 % | 2.00 -14.61 % | 2.34 0.00 % | 2.34 162.86 % | -3.72 0.00 % | -3.72 -393.66 % | 1.27 0.00 % | 1.27 -15.47 % | 1.50 0.00 % | 1.50 -39.00 % | 2.46 |
EBITDA | 1.685 M | 0.000 -100.00 % | 5.160 M | 0.000 -100.00 % | 5.160 M | 0.000 -100.00 % | 2.496 M | 0.000 100.00 % | -379.950 K 97.66 % | -16.263 M -91.17 % | -8.507 M -24.36 % | -6.841 M -127 109.29 % | -5.378 K -100.07 % | 7.997 M 498 884.49 % | 1.603 K -99.95 % | 3.284 M 404 656.00 % | -811.655 99.93 % | -1.165 M -33 942.55 % | -3.421 K -100.05 % | 6.824 M 965 923.27 % | 706.410 -85.52 % | 4.879 K -18.40 % | 5.979 K 696.69 % | -1.002 K 0.00 % | -1.002 K 3.53 % | -1.039 K 0.00 % | -1.039 K 74.24 % | -4.032 K 0.00 % | -4.032 K -344.76 % | 1.647 K 0.00 % | 1.647 K 124.58 % | -6.702 K 0.00 % | -6.702 K -440.21 % | 1.970 K 0.00 % | 1.970 K 5.95 % | 1.859 K 0.00 % | 1.859 K 175.53 % | -2.461 K 0.00 % | -2.461 K -344.02 % | 1.009 K 0.00 % | 1.009 K -72.11 % | 3.617 K 0.00 % | 3.617 K -27.78 % | 5.008 K 0.00 % | 5.008 K 142.63 % | -11.747 K 0.00 % | -11.747 K -3 116.64 % | 389.423 0.00 % | 389.423 -44.89 % | 706.665 0.00 % | 706.665 -59.43 % | 1.742 K |
Net income ratio | -0.01 | 0.00 -100.00 % | 0.72 | 0.00 -100.00 % | 4.31 103.11 % | -138.34 -5 214.32 % | 2.70 2 437.41 % | 0.11 -97.77 % | 4.79 62.10 % | 2.95 180.70 % | -3.66 -143.08 % | -1.51 0.00 % | -1.51 -197.02 % | 1.55 0.00 % | 1.55 170.62 % | 0.57 0.00 % | 0.57 252.71 % | -0.38 0.00 % | -0.38 -129.05 % | 1.29 0.00 % | 1.29 -55.71 % | 2.92 0.00 % | 2.92 319.28 % | 0.70 0.00 % | 0.70 24.89 % | 0.56 0.00 % | 0.56 203.15 % | -0.54 0.00 % | -0.54 -134.16 % | 1.58 0.00 % | 1.58 193.23 % | -1.70 0.00 % | -1.70 -200.92 % | 1.68 0.00 % | 1.68 6.16 % | 1.58 0.00 % | 1.58 2 628.61 % | 0.06 0.00 % | 0.06 -95.40 % | 1.26 0.00 % | 1.26 -36.71 % | 2.00 0.00 % | 2.00 -14.61 % | 2.34 0.00 % | 2.34 162.86 % | -3.72 0.00 % | -3.72 -393.66 % | 1.27 0.00 % | 1.27 -15.47 % | 1.50 0.00 % | 1.50 -39.01 % | 2.46 |
Ratio EBITDA | 0.37 | 0.00 -100.00 % | 1.14 | 0.00 -100.00 % | 1.92 | 0.00 -100.00 % | 0.58 | 0.00 100.00 % | -0.16 96.21 % | -4.14 -13.19 % | -3.66 99.87 % | -2 834.98 -127 109.29 % | -2.23 -100.07 % | 3 274.43 498 884.49 % | 0.66 -99.95 % | 1 321.17 404 656.00 % | -0.33 99.93 % | -457.14 -33 942.55 % | -1.34 -100.05 % | 2 585.01 965 923.27 % | 0.27 -85.79 % | 1.88 -18.40 % | 2.31 744.16 % | -0.36 0.00 % | -0.36 18.29 % | -0.44 0.00 % | -0.44 71.21 % | -1.52 0.00 % | -1.52 -352.51 % | 0.60 0.00 % | 0.60 125.03 % | -2.41 0.00 % | -2.41 -441.28 % | 0.71 0.00 % | 0.71 6.53 % | 0.66 0.00 % | 0.66 176.83 % | -0.86 0.00 % | -0.86 -348.98 % | 0.35 0.00 % | 0.35 -71.57 % | 1.22 0.00 % | 1.22 -27.62 % | 1.68 0.00 % | 1.68 138.28 % | -4.40 0.00 % | -4.40 -1 391.66 % | 0.34 0.00 % | 0.34 -44.73 % | 0.62 0.00 % | 0.62 -59.97 % | 1.54 |
Gross profit ratio | 0.00 | 0.00 -100.00 % | 1.00 | 0.00 -100.00 % | 0.73 -95.03 % | 14.76 1 698.03 % | 0.82 -17.88 % | 1.00 45.54 % | 0.69 -13.45 % | 0.79 -20.61 % | 1.00 100.28 % | -357.66 -35 866.42 % | 1.00 100.28 % | -363.21 -36 420.72 % | 1.00 100.28 % | -351.40 -35 239.58 % | 1.00 100.29 % | -340.92 -34 191.84 % | 1.00 100.30 % | -330.18 -33 118.37 % | 1.00 100.30 % | -334.84 -33 583.83 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 11.593 M | 0.000 -100.00 % | 11.590 M | 0.000 -100.00 % | 11.590 M -0.02 % | 11.593 M -0.02 % | 11.596 M 0.00 % | 11.596 M 0.00 % | 11.596 M 0.03 % | 11.592 M 0.00 % | 11.592 M 0.03 % | 11.588 M 0.00 % | 11.588 M 0.06 % | 11.581 M 0.00 % | 11.581 M 0.06 % | 11.575 M 0.00 % | 11.575 M 0.03 % | 11.571 M 0.00 % | 11.571 M 0.00 % | 11.571 M 0.00 % | 11.571 M 0.00 % | 11.571 M 0.00 % | 11.571 M 0.00 % | 11.571 M 0.00 % | 11.571 M -1.09 % | 11.699 M 0.00 % | 11.699 M 0.00 % | 11.699 M 0.00 % | 11.699 M 0.10 % | 11.687 M 0.00 % | 11.687 M 0.90 % | 11.583 M 0.00 % | 11.583 M 0.03 % | 11.580 M 0.00 % | 11.580 M 0.06 % | 11.573 M 0.00 % | 11.573 M 0.06 % | 11.566 M 0.00 % | 11.566 M 0.02 % | 11.564 M 0.00 % | 11.564 M 0.00 % | 11.564 M 0.00 % | 11.564 M 0.00 % | 11.564 M 0.00 % | 11.564 M 0.00 % | 11.564 M 0.00 % | 11.564 M 158.38 % | 4.475 M 0.00 % | 4.475 M 0.06 % | 4.473 M 0.00 % | 4.473 M 0.04 % | 4.471 M |
Weighted average shs out | 11.593 M | 0.000 -100.00 % | 11.590 M | 0.000 -100.00 % | 11.590 M -0.02 % | 11.593 M -0.02 % | 11.596 M 0.00 % | 11.596 M 0.00 % | 11.596 M 0.03 % | 11.592 M 0.00 % | 11.592 M 0.03 % | 11.588 M 0.00 % | 11.588 M 0.06 % | 11.581 M 0.00 % | 11.581 M 0.06 % | 11.574 M 0.00 % | 11.574 M 0.03 % | 11.571 M 0.00 % | 11.571 M 0.00 % | 11.571 M 0.00 % | 11.571 M 0.00 % | 11.571 M 0.00 % | 11.571 M 0.00 % | 11.571 M 0.00 % | 11.571 M -1.09 % | 11.698 M 0.00 % | 11.698 M 0.00 % | 11.698 M 0.00 % | 11.698 M 0.09 % | 11.687 M 0.00 % | 11.687 M 0.90 % | 11.583 M 0.00 % | 11.583 M 0.03 % | 11.580 M 0.00 % | 11.580 M 0.07 % | 11.572 M 0.00 % | 11.572 M 0.05 % | 11.566 M 0.00 % | 11.566 M 0.03 % | 11.563 M 0.00 % | 11.563 M 0.00 % | 11.563 M 0.00 % | 11.563 M 0.00 % | 11.563 M 0.00 % | 11.563 M 0.00 % | 11.563 M 0.00 % | 11.563 M 158.39 % | 4.475 M 0.00 % | 4.475 M 0.07 % | 4.472 M 0.00 % | 4.472 M 0.04 % | 4.470 M |
EPS diluted | -0.01 -96.43 % | 0.00 -101.00 % | 0.28 100.00 % | 0.14 -86.00 % | 1.00 403.03 % | -0.33 -846.61 % | 0.04 100.00 % | 0.02 100.00 % | -1 587 329.00 -158 733 000.00 % | 1.00 236.99 % | -0.73 -243 233.33 % | 0.00 0.00 % | 0.00 -200.00 % | 0.00 0.00 % | 0.00 200.00 % | 0.00 0.00 % | 0.00 200.00 % | 0.00 0.00 % | 0.00 -133.33 % | 0.00 0.00 % | 0.00 -57.14 % | 0.00 0.00 % | 0.00 250.00 % | 0.00 0.00 % | 0.00 100.00 % | 0.00 0.00 % | 0.00 200.00 % | 0.00 0.00 % | 0.00 -125.00 % | 0.00 0.00 % | 0.00 200.00 % | 0.00 0.00 % | 0.00 -200.00 % | 0.00 0.00 % | 0.00 0.00 % | 0.00 0.00 % | 0.00 2 693.55 % | 0.00 0.00 % | 0.00 -95.23 % | 0.00 0.00 % | 0.00 -40.00 % | 0.00 0.00 % | 0.00 -16.67 % | 0.00 0.00 % | 0.00 166.67 % | 0.00 0.00 % | 0.00 -400.00 % | 0.00 0.00 % | 0.00 -25.00 % | 0.00 0.00 % | 0.00 -33.33 % | 0.00 |
Earnings per share | -0.01 -96.43 % | 0.00 -101.00 % | 0.28 100.00 % | 0.14 -86.00 % | 1.00 403.03 % | -0.33 -846.61 % | 0.04 100.00 % | 0.02 -100.00 % | 11 595 866.00 1 159 586 500.00 % | 1.00 236.99 % | -0.73 -243 233.33 % | 0.00 0.00 % | 0.00 -200.00 % | 0.00 0.00 % | 0.00 200.00 % | 0.00 0.00 % | 0.00 200.00 % | 0.00 0.00 % | 0.00 -133.33 % | 0.00 0.00 % | 0.00 -57.14 % | 0.00 0.00 % | 0.00 250.00 % | 0.00 0.00 % | 0.00 100.00 % | 0.00 0.00 % | 0.00 200.00 % | 0.00 0.00 % | 0.00 -125.00 % | 0.00 0.00 % | 0.00 200.00 % | 0.00 0.00 % | 0.00 -200.00 % | 0.00 0.00 % | 0.00 0.00 % | 0.00 0.00 % | 0.00 2 693.51 % | 0.00 0.00 % | 0.00 -95.23 % | 0.00 0.00 % | 0.00 -40.00 % | 0.00 0.00 % | 0.00 -16.67 % | 0.00 0.00 % | 0.00 166.67 % | 0.00 0.00 % | 0.00 -400.00 % | 0.00 0.00 % | 0.00 -25.00 % | 0.00 0.00 % | 0.00 -33.33 % | 0.00 |
Gross profit | 0.000 | 0.000 -100.00 % | 4.534 M | 0.000 -100.00 % | 1.975 M 24.13 % | 1.591 M -54.81 % | 3.520 M 46.45 % | 2.404 M 44.43 % | 1.664 M -46.59 % | 3.116 M 34.08 % | 2.324 M 369.31 % | -863.035 K -35 866.42 % | 2.413 K 100.27 % | -887.097 K -36 420.72 % | 2.442 K 100.28 % | -873.350 K -35 239.58 % | 2.485 K 100.29 % | -868.496 K -34 191.84 % | 2.548 K 100.29 % | -871.641 K -33 118.37 % | 2.640 K 100.30 % | -867.551 K -33 583.83 % | 2.591 K -7.37 % | 2.797 K 0.00 % | 2.797 K 18.06 % | 2.369 K 0.00 % | 2.369 K -10.52 % | 2.648 K 0.00 % | 2.648 K -3.07 % | 2.732 K 0.00 % | 2.732 K -1.79 % | 2.781 K 0.00 % | 2.781 K -0.31 % | 2.790 K 0.00 % | 2.790 K -0.54 % | 2.805 K 0.00 % | 2.805 K -1.70 % | 2.854 K 0.00 % | 2.854 K -1.99 % | 2.912 K 0.00 % | 2.912 K -1.90 % | 2.968 K 0.00 % | 2.968 K -0.22 % | 2.975 K 0.00 % | 2.975 K 11.37 % | 2.671 K 0.00 % | 2.671 K 133.55 % | 1.144 K 0.00 % | 1.144 K -0.30 % | 1.147 K 0.00 % | 1.147 K 1.35 % | 1.132 K |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -0.170 88.44 % | -1.468 99.99 % | -10.776 K -85.73 % | -5.802 K | 0.000 -100.00 % | 1.603 K | 0.000 100.00 % | -811.655 | 0.000 100.00 % | -3.421 K | 0.000 -100.00 % | 706.410 | 0.000 -100.00 % | 4.879 K | 0.000 | 0.000 | 0.000 100.00 % | -1.039 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.742 K |
Cost of revenue | 729.441 K | 0.000 -100.00 % | 752.711 K | 0.000 -100.00 % | 716.462 K | 0.000 -100.00 % | 766.644 K | 0.000 -100.00 % | 758.024 K -6.31 % | 809.094 K | 0.000 -100.00 % | 865.448 K | 0.000 -100.00 % | 889.539 K | 0.000 -100.00 % | 875.835 K | 0.000 -100.00 % | 871.044 K | 0.000 -100.00 % | 874.281 K | 0.000 -100.00 % | 870.142 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 405.163 K | 0.000 -100.00 % | 427.654 K 0.00 % | 427.654 K 93 725.13 % | 455.799 0.00 % | 455.799 -1.77 % | 464.021 0.00 % | 464.021 -0.29 % | 465.364 0.00 % | 465.364 1.77 % | 457.287 0.00 % | 457.287 -1.02 % | 461.977 0.00 % | 461.977 0.65 % | 458.981 0.00 % | 458.981 4.09 % | 440.965 0.00 % | 440.965 -19.98 % | 551.035 0.00 % | 551.035 22.47 % | 449.923 0.00 % | 449.923 -1.49 % | 456.735 0.00 % | 456.735 4.15 % | 438.544 0.00 % | 438.544 -4.54 % | 459.383 0.00 % | 459.383 7.60 % | 426.927 0.00 % | 426.927 -3.30 % | 441.484 0.00 % | 441.484 -2.23 % | 451.566 0.00 % | 451.566 1.18 % | 446.286 0.00 % | 446.286 2.45 % | 435.600 0.00 % | 435.600 -1.21 % | 440.937 0.00 % | 440.937 137.94 % | 185.318 0.00 % | 185.318 -19.70 % | 230.785 0.00 % | 230.785 24.71 % | 185.061 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -600.115 K -158.59 % | 1.024 M | 0.000 100.00 % | -0.812 81.26 % | -4.334 | 0.000 100.00 % | -1.564 | 0.000 -100.00 % | 1.533 | 0.000 -100.00 % | 0.518 | 0.000 100.00 % | -0.391 | 0.000 -100.00 % | 1.232 | 0.000 -100.00 % | 11.645 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 0.000 | 0.000 100.00 % | -626.796 K | 0.000 | 0.000 100.00 % | -600.115 K -158.59 % | 1.024 M -11.38 % | 1.156 M -43.46 % | 2.044 M -89.45 % | 19.379 M 85.35 % | 10.456 M 179 138.81 % | 5.833 K 0.00 % | 5.833 K 274.81 % | 1.556 K 0.00 % | 1.556 K 84.49 % | 843.572 0.00 % | 843.572 -73.05 % | 3.130 K 0.00 % | 3.130 K 140.77 % | 1.300 K 0.00 % | 1.300 K -76.45 % | 5.520 K 0.00 % | 5.520 K 2 040.80 % | 257.832 0.00 % | 257.832 -49.26 % | 508.114 0.00 % | 508.114 -86.17 % | 3.675 K 0.00 % | 3.675 K 84.96 % | 1.987 K 0.00 % | 1.987 K -72.17 % | 7.140 K 0.00 % | 7.140 K 211.85 % | 2.290 K 0.00 % | 2.290 K 24.34 % | 1.841 K 0.00 % | 1.841 K -25.55 % | 2.473 K 0.00 % | 2.473 K 154.11 % | 973.367 0.00 % | 973.367 -69.30 % | 3.171 K 0.00 % | 3.171 K -30.66 % | 4.572 K 0.00 % | 4.572 K -62.49 % | 12.188 K 0.00 % | 12.188 K 2 916.73 % | 404.013 0.00 % | 404.013 -39.31 % | 665.692 0.00 % | 665.692 -61.69 % | 1.737 K |
Cost and expenses | 2.810 M | 0.000 100.00 % | -626.796 K | 0.000 -100.00 % | 716.464 K 74.22 % | 411.230 K -77.04 % | 1.791 M 54.95 % | 1.156 M 404.21 % | -379.950 K 97.66 % | -16.263 M -255.54 % | 10.456 M 179 338.81 % | -5.833 K 0.00 % | -5.833 K -474.81 % | 1.556 K 0.00 % | 1.556 K 284.49 % | -843.572 0.00 % | -843.572 73.05 % | -3.130 K 0.00 % | -3.130 K -340.77 % | 1.300 K 0.00 % | 1.300 K -76.45 % | 5.520 K 0.00 % | 5.520 K 2 240.80 % | -257.832 0.00 % | -257.832 49.26 % | -508.114 0.00 % | -508.114 86.17 % | -3.675 K 0.00 % | -3.675 K -284.96 % | 1.987 K 0.00 % | 1.987 K 127.83 % | -7.140 K 0.00 % | -7.140 K -411.85 % | 2.290 K 0.00 % | 2.290 K 24.34 % | 1.841 K 0.00 % | 1.841 K 174.45 % | -2.473 K 0.00 % | -2.473 K -354.11 % | 973.367 0.00 % | 973.367 -69.30 % | 3.171 K 0.00 % | 3.171 K -30.66 % | 4.572 K 0.00 % | 4.572 K 137.51 % | -12.188 K 0.00 % | -12.188 K -3 116.84 % | 404.013 0.00 % | 404.013 -39.31 % | 665.692 0.00 % | 665.692 -61.69 % | 1.737 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 | 0.000 100.00 % | -626.796 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 405.163 K | 0.000 -100.00 % | 427.654 K 0.00 % | 427.654 K 93 725.13 % | 455.799 0.00 % | 455.799 -1.77 % | 464.021 0.00 % | 464.021 -0.29 % | 465.364 0.00 % | 465.364 1.77 % | 457.287 0.00 % | 457.287 -1.02 % | 461.977 0.00 % | 461.977 0.65 % | 458.981 0.00 % | 458.981 4.09 % | 440.965 0.00 % | 440.965 -19.98 % | 551.035 0.00 % | 551.035 22.47 % | 449.923 0.00 % | 449.923 -1.49 % | 456.735 0.00 % | 456.735 4.15 % | 438.544 0.00 % | 438.544 -4.54 % | 459.383 0.00 % | 459.383 7.60 % | 426.927 0.00 % | 426.927 -3.30 % | 441.484 0.00 % | 441.484 -2.23 % | 451.566 0.00 % | 451.566 1.18 % | 446.286 0.00 % | 446.286 2.45 % | 435.600 0.00 % | 435.600 -1.21 % | 440.937 0.00 % | 440.937 137.94 % | 185.318 0.00 % | 185.318 -19.70 % | 230.785 0.00 % | 230.785 24.71 % | 185.061 |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 991.708 K | 0.000 -100.00 % | 374.233 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.983 M | 0.000 -100.00 % | 1.587 M 112.08 % | 748.465 K 199 899.73 % | 374.233 76.25 % | 212.326 0.00 % | 212.326 1.69 % | 208.803 0.00 % | 208.803 -3.65 % | 216.724 0.00 % | 216.724 -42.09 % | 374.221 0.00 % | 374.221 -29.09 % | 527.743 0.00 % | 527.743 -4.04 % | 549.951 0.00 % | 549.951 -7.19 % | 592.551 0.00 % | 592.551 9.58 % | 540.769 0.00 % | 540.769 34.10 % | 403.272 0.00 % | 403.272 1.27 % | 398.209 0.00 % | 398.209 10.62 % | 359.994 0.00 % | 359.994 -7.59 % | 389.579 0.00 % | 389.579 90.43 % | 204.576 0.00 % | 204.576 -4.75 % | 214.775 0.00 % | 214.775 3.20 % | 208.112 0.00 % | 208.112 -3.80 % | 216.335 0.00 % | 216.335 -63.69 % | 595.821 0.00 % | 595.821 44.97 % | 410.996 0.00 % | 410.996 311.19 % | 99.954 0.00 % | 99.954 5.32 % | 94.906 0.00 % | 94.906 4.98 % | 90.405 |
Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -39.586 K | 0.000 -100.00 % | 41.584 K 102.11 % | -1.967 M 88.44 % | -17.011 M -896 832.93 % | -1.897 K 99.97 % | -7.265 M -371 117.78 % | -1.957 K -100.03 % | 7.580 M 383 234.91 % | -1.978 K -100.07 % | 2.850 M 141 196.07 % | -2.020 K 99.89 % | -1.913 M -91 422.15 % | -2.090 K -100.03 % | 6.824 M 313 434.84 % | -2.178 K -2.15 % | -2.132 K 0.00 % | -2.132 K 9.51 % | -2.356 K 0.00 % | -2.356 K -29.59 % | -1.818 K 0.00 % | -1.818 K 17.28 % | -2.198 K 0.00 % | -2.198 K 3.39 % | -2.275 K 0.00 % | -2.275 K 2.90 % | -2.343 K 0.00 % | -2.343 K -0.52 % | -2.331 K 0.00 % | -2.331 K 2.01 % | -2.378 K 0.00 % | -2.378 K 1.40 % | -2.412 K 0.00 % | -2.412 K 1.95 % | -2.460 K 0.00 % | -2.460 K 2.44 % | -2.522 K 0.00 % | -2.522 K 0.68 % | -2.539 K 0.00 % | -2.539 K -13.86 % | -2.230 K 0.00 % | -2.230 K -132.70 % | -958.266 0.00 % | -958.266 -4.58 % | -916.275 0.00 % | -916.275 3.22 % | -946.732 |
Operating income | 1.685 M | 0.000 -100.00 % | 5.160 M | 0.000 -100.00 % | 1.975 M 37.10 % | 1.440 M -42.29 % | 2.496 M 24.88 % | 1.999 M 201.59 % | -1.967 M 88.44 % | -17.011 M -996.93 % | 1.897 M 96 804.73 % | 1.957 K 0.00 % | 1.957 K -1.07 % | 1.978 K 0.00 % | 1.978 K -2.06 % | 2.020 K 0.00 % | 2.020 K -3.36 % | 2.090 K 0.00 % | 2.090 K -4.02 % | 2.178 K 0.00 % | 2.178 K 2.15 % | 2.132 K 0.00 % | 2.132 K -9.51 % | 2.356 K 0.00 % | 2.356 K 29.59 % | 1.818 K 0.00 % | 1.818 K -17.28 % | 2.198 K 0.00 % | 2.198 K -3.39 % | 2.275 K 0.00 % | 2.275 K -2.90 % | 2.343 K 0.00 % | 2.343 K 0.52 % | 2.331 K 0.00 % | 2.331 K -2.01 % | 2.378 K 0.00 % | 2.378 K -1.40 % | 2.412 K 0.00 % | 2.412 K -1.95 % | 2.460 K 0.00 % | 2.460 K -2.44 % | 2.522 K 0.00 % | 2.522 K -0.68 % | 2.539 K 0.00 % | 2.539 K 13.86 % | 2.230 K 0.00 % | 2.230 K 132.70 % | 958.266 0.00 % | 958.266 4.58 % | 916.275 0.00 % | 916.275 -3.22 % | 946.732 |
Operating income ratio | 0.37 | 0.00 -100.00 % | 1.14 | 0.00 -100.00 % | 0.73 -94.51 % | 13.37 2 195.94 % | 0.58 -29.98 % | 0.83 202.38 % | -0.81 81.26 % | -4.33 -631.08 % | 0.82 0.60 % | 0.81 0.00 % | 0.81 0.13 % | 0.81 0.00 % | 0.81 -0.34 % | 0.81 0.00 % | 0.81 -0.94 % | 0.82 0.00 % | 0.82 -0.55 % | 0.82 0.00 % | 0.82 0.26 % | 0.82 0.00 % | 0.82 -2.31 % | 0.84 0.00 % | 0.84 9.76 % | 0.77 0.00 % | 0.77 -7.55 % | 0.83 0.00 % | 0.83 -0.33 % | 0.83 0.00 % | 0.83 -1.13 % | 0.84 0.00 % | 0.84 0.84 % | 0.84 0.00 % | 0.84 -1.47 % | 0.85 0.00 % | 0.85 0.30 % | 0.85 0.00 % | 0.85 0.05 % | 0.84 0.00 % | 0.84 -0.56 % | 0.85 0.00 % | 0.85 -0.46 % | 0.85 0.00 % | 0.85 2.23 % | 0.83 0.00 % | 0.83 -0.36 % | 0.84 0.00 % | 0.84 4.90 % | 0.80 0.00 % | 0.80 -4.51 % | 0.84 |
Total other income expenses net | -1.749 M | 0.000 100.00 % | -1.916 M | 0.000 -100.00 % | 6.050 M 999.97 % | -672.212 K | 0.000 100.00 % | -1.742 M -9.77 % | -1.587 M -30 863 885.58 % | -5.143 100.00 % | -10.402 M -1 309.76 % | 859.856 K 15 482.39 % | -5.590 K -100.63 % | 891.352 K 49 103.83 % | 1.812 K -99.79 % | 875.240 K 147 216.22 % | -594.931 | 0.000 100.00 % | -3.047 K -100.35 % | 875.516 K 70 840.64 % | 1.234 K -99.86 % | 880.631 K 16 121.79 % | 5.429 K 1 425.95 % | -409.418 0.00 % | -409.418 24.29 % | -540.769 -8.62 % | -497.848 86.28 % | -3.628 K 0.00 % | -3.628 K -277.39 % | 2.045 K 0.00 % | 2.045 K 128.96 % | -7.062 K 0.00 % | -7.062 K -399.29 % | 2.359 K 0.00 % | 2.359 K 14.32 % | 2.064 K 0.00 % | 2.064 K 191.86 % | -2.247 K 0.00 % | -2.247 K -284.64 % | 1.217 K 0.00 % | 1.217 K -64.22 % | 3.400 K 0.00 % | 3.400 K -22.93 % | 4.412 K 0.00 % | 4.412 K 136.29 % | -12.158 K 0.00 % | -12.158 K -2 584.48 % | 489.377 0.00 % | 489.377 -38.95 % | 801.571 0.00 % | 801.571 -56.25 % | 1.832 K |
2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 |
2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 1.826 M 0.00 % | 1.826 M -14.50 % | 2.135 M 0.00 % | 2.135 M 300.80 % | -1.063 M 0.00 % | -1.063 M -7 733.39 % | 13.932 K -99.80 % | 7.014 M 368.95 % | 1.496 M 173.05 % | 547.764 K -99.43 % | 95.793 M -1.70 % | 97.452 M 0.00 % | 97.452 M 2.78 % | 94.814 M 0.00 % | 94.814 M -3.14 % | 97.888 M 0.00 % | 97.888 M 0.06 % | 97.832 M 0.00 % | 97.832 M 0.34 % | 97.501 M 0.00 % | 97.501 M 0.22 % | 97.283 M 0.00 % | 97.283 M 0.29 % | 97.005 M 0.00 % | 97.005 M -0.49 % | 97.487 M 0.00 % | 97.487 M 186 574.78 % | 52.223 K -99.94 % | 91.096 M 4.66 % | 87.044 M 0.00 % | 87.044 M -3.42 % | 90.125 M 0.00 % | 90.125 M 2.56 % | 87.879 M 0.00 % | 87.879 M 8.45 % | 81.032 M 0.00 % | 81.032 M 1.90 % | 79.519 M 0.00 % | 79.519 M -1.16 % | 80.455 M 0.00 % | 80.455 M -0.24 % | 80.646 M 0.00 % | 80.646 M 0.89 % | 79.937 M 0.00 % | 79.937 M 2.62 % | 77.899 M 0.00 % | 77.899 M 169.76 % | 28.877 M 0.00 % | 28.877 M 325 718.97 % | 8.863 K | 0.000 -100.00 % | 81.874 K 103.84 % | -2.130 M |
Total investments | 224.946 M 0.00 % | 224.946 M -5.31 % | 237.556 M 0.00 % | 237.556 M 2.08 % | 232.719 M 0.00 % | 232.719 M 7 460.73 % | 3.078 M -98.69 % | 235.497 M -0.36 % | 236.337 M 97 953.60 % | 241.028 K -99.90 % | 241.028 M 91 324.34 % | 263.637 K -99.90 % | 263.638 M 94 831.81 % | 277.713 K -99.90 % | 277.713 M 2.56 % | 270.786 M 0.00 % | 270.786 M -0.16 % | 271.220 M 0.00 % | 271.220 M -1.99 % | 276.724 M 0.00 % | 276.724 M 1.41 % | 272.881 M 0.00 % | 272.881 M 5.10 % | 259.649 M 0.40 % | 258.613 M -0.10 % | 258.871 M 0.41 % | 257.821 M 1.29 % | 254.529 M 0.42 % | 253.460 M -1.02 % | 256.070 M 0.43 % | 254.965 M 0.31 % | 254.189 M 0.70 % | 252.433 M -6.06 % | 268.724 M 0.00 % | 268.724 M 6.09 % | 253.297 M 0.00 % | 253.297 M 1.88 % | 248.632 M 0.00 % | 248.632 M -1.58 % | 252.613 M 0.00 % | 252.613 M 1.00 % | 250.104 M 0.00 % | 250.104 M 3.42 % | 241.834 M 0.00 % | 241.834 M 4.99 % | 230.335 M 0.00 % | 230.335 M 136.13 % | 97.545 M 0.00 % | 97.545 M 2.73 % | 94.954 M 0.00 % | 94.954 M 1.74 % | 93.333 M 6.37 % | 87.744 M |
Total debt | 2.135 M 0.00 % | 2.135 M 0.00 % | 2.135 M 0.00 % | 2.135 M -97.58 % | 88.259 M | 0.000 -100.00 % | 13.932 K -99.80 % | 7.014 M 368.95 % | 1.496 M 173.05 % | 547.764 K -99.43 % | 95.793 M -2.25 % | 97.996 M 0.00 % | 97.996 M 0.00 % | 97.992 M 0.00 % | 97.992 M 0.00 % | 97.988 M 0.00 % | 97.988 M 0.00 % | 97.983 M 0.00 % | 97.983 M 0.00 % | 97.979 M 0.00 % | 97.979 M 0.07 % | 97.906 M 0.00 % | 97.906 M 0.01 % | 97.898 M 0.00 % | 97.898 M -0.15 % | 98.048 M 0.00 % | 98.048 M 187 649.06 % | 52.223 K -99.94 % | 91.096 M 0.06 % | 91.039 M 0.00 % | 91.039 M 0.01 % | 91.035 M 0.00 % | 91.035 M -0.02 % | 91.055 M 0.00 % | 91.055 M 11.38 % | 81.755 M 0.00 % | 81.755 M 0.00 % | 81.755 M 0.00 % | 81.755 M 0.00 % | 81.755 M 0.00 % | 81.755 M 0.00 % | 81.755 M 0.00 % | 81.755 M 0.00 % | 81.755 M 0.00 % | 81.755 M 0.40 % | 81.426 M 0.00 % | 81.426 M 180.30 % | 29.050 M 0.00 % | 29.050 M 327 667.12 % | 8.863 K | 0.000 -100.00 % | 81.874 K | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 100.00 % | -9.091 M -511 776 057 510 459 008.00 % | 0.000 -110.00 % | 0.000 0.00 % | 0.000 600.00 % | 0.000 0.00 % | 0.000 0.00 % | 0.000 0.00 % | 0.000 -200.00 % | 0.000 0.00 % | 0.000 -100.00 % | 23.600 M 110 713 148 378 303 136.00 % | 0.000 -100.00 % | 19.803 M 557 416 014 641 692 288.00 % | 0.000 -33.33 % | 0.000 0.00 % | 0.000 -200.00 % | 0.000 0.00 % | 0.000 137.50 % | 0.000 0.00 % | 0.000 -300.00 % | 0.000 0.00 % | 0.000 116.67 % | 0.000 0.00 % | 0.000 -400.00 % | 0.000 0.00 % | 0.000 166.67 % | 0.000 0.00 % | 0.000 -175.00 % | 0.000 0.00 % | 0.000 166.67 % | 0.000 0.00 % | 0.000 -50.00 % | 0.000 0.00 % | 0.000 -45.45 % | 0.000 0.00 % | 0.000 22.22 % | 0.000 0.00 % | 0.000 350.00 % | 0.000 0.00 % | 0.000 300.00 % | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -13.873 M 0.00 % | -13.873 M -58.24 % | -8.767 M 0.00 % | -8.767 M 8.80 % | -9.613 M 0.00 % | -9.613 M 37.82 % | -15.459 M 0.00 % | -15.459 M -12.47 % | -13.745 M -51.20 % | -9.091 M 0.00 % | -9.091 M -180.42 % | 11.305 M 0.00 % | 11.305 M -48.71 % | 22.040 M 0.00 % | 22.040 M 22.90 % | 17.933 M 0.00 % | 17.933 M -3.15 % | 18.518 M 0.00 % | 18.518 M -21.54 % | 23.600 M 0.00 % | 23.600 M 19.17 % | 19.803 M 0.00 % | 19.803 M 159.12 % | 7.643 M 0.00 % | 7.643 M 1 558.34 % | -524.057 K -108.04 % | 6.515 M 66 744.52 % | 9.746 K -99.86 % | 6.962 M 2 244.95 % | 296.902 K -97.81 % | 13.588 M 4 383.13 % | 303.081 K -96.52 % | 8.706 M 2 971.12 % | 283.492 K -98.67 % | 21.242 M 1 981.77 % | 1.020 M -93.81 % | 16.486 M 1 194.25 % | 1.274 M -89.01 % | 11.586 M 675.94 % | 1.493 M -90.59 % | 15.869 M 852.48 % | 1.666 M -87.01 % | 12.828 M 690.40 % | 1.623 M -70.74 % | 5.546 M 286.89 % | 1.433 M 142.10 % | -3.404 M -356.17 % | 1.329 M -84.94 % | 8.824 M 557.52 % | -1.929 M -125.66 % | 7.517 M 489.32 % | -1.931 M 43.43 % | -3.413 M |
Common stock | 115.927 K 0.00 % | 115.927 K 0.02 % | 115.904 K 0.00 % | 115.904 K 0.00 % | 115.904 K 0.00 % | 115.904 K -0.05 % | 115.959 K 0.00 % | 115.959 K 0.00 % | 115.959 K 0.03 % | 115.919 K 0.00 % | 115.919 K 0.03 % | 115.880 K 0.00 % | 115.880 K 0.06 % | 115.813 K 0.00 % | 115.813 K 0.06 % | 115.745 K 0.00 % | 115.745 K 0.03 % | 115.712 K 0.00 % | 115.712 K 0.00 % | 115.712 K 0.00 % | 115.712 K 0.00 % | 115.712 K 0.00 % | 115.712 K 0.00 % | 115.712 K 0.00 % | 115.712 K -1.09 % | 116.987 K 0.00 % | 116.987 K 0.00 % | 116.987 K 0.00 % | 116.987 K 0.10 % | 116.874 K 0.00 % | 116.874 K 0.90 % | 115.834 K 0.00 % | 115.834 K 0.03 % | 115.801 K 0.00 % | 115.801 K 0.06 % | 115.730 K 0.00 % | 115.730 K 0.06 % | 115.661 K 0.00 % | 115.661 K 0.02 % | 115.639 K 0.00 % | 115.639 K 0.00 % | 115.639 K 0.00 % | 115.639 K 0.00 % | 115.639 K 0.00 % | 115.639 K 0.00 % | 115.639 K 0.00 % | 115.639 K 158.39 % | 44.754 K 0.00 % | 44.754 K 0.06 % | 44.727 K 0.00 % | 44.727 K 0.04 % | 44.707 K 0.00 % | 44.707 K |
Total equity | 141.096 M -38.48 % | 229.364 M -2.16 % | 234.437 M 0.00 % | 234.437 M 59.56 % | 146.928 M -37.53 % | 235.186 M 66.45 % | 141.300 M -38.45 % | 229.554 M 60.51 % | 143.013 M -3.13 % | 147.629 M 0.00 % | 147.629 M -12.11 % | 167.972 M 0.00 % | 167.972 M -5.96 % | 178.611 M 0.00 % | 178.611 M 2.41 % | 174.401 M 0.00 % | 174.401 M -0.31 % | 174.942 M 0.00 % | 174.942 M -2.82 % | 180.024 M 0.00 % | 180.024 M 2.15 % | 176.241 M 0.00 % | 176.241 M 7.41 % | 164.080 M 0.00 % | 164.080 M -0.34 % | 164.646 M 0.00 % | 164.646 M -0.23 % | 165.024 M 0.00 % | 165.024 M -3.79 % | 171.531 M 0.00 % | 171.531 M 3.87 % | 165.141 M 0.00 % | 165.141 M -7.56 % | 178.639 M 0.00 % | 178.639 M 2.80 % | 173.767 M 0.00 % | 173.767 M 2.58 % | 169.398 M 0.00 % | 169.398 M -2.45 % | 173.648 M 0.00 % | 173.648 M 1.60 % | 170.912 M 0.00 % | 170.912 M 4.45 % | 163.635 M 0.00 % | 163.635 M 6.10 % | 154.231 M 0.00 % | 154.231 M 122.76 % | 69.236 M 0.00 % | 69.236 M 1.79 % | 68.016 M 0.00 % | 68.016 M 2.64 % | 66.268 M 6.15 % | 62.427 M |
Other non current liabilities | 88.422 M | 0.000 | 0.000 | 0.000 -100.00 % | 88.443 M | 0.000 -100.00 % | 95.441 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -97.996 M | 0.000 100.00 % | -97.992 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -97.979 M | 0.000 100.00 % | -97.906 M | 0.000 100.00 % | -97.898 M | 0.000 100.00 % | -98.048 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -28.000 M -34 098.89 % | -81.874 K | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.932 K | 0.000 | 0.000 | 0.000 -100.00 % | 88.246 M -9.95 % | 97.996 M 11.05 % | 88.241 M -9.95 % | 97.992 M 11.06 % | 88.237 M | 0.000 -100.00 % | 88.233 M | 0.000 -100.00 % | 88.228 M -9.95 % | 97.979 M 11.06 % | 88.224 M -9.89 % | 97.906 M 11.07 % | 88.151 M -9.96 % | 97.898 M 11.07 % | 88.143 M -10.10 % | 98.048 M 11.05 % | 88.293 M | 0.000 -100.00 % | 88.289 M | 0.000 -100.00 % | 88.284 M | 0.000 -100.00 % | 88.280 M | 0.000 -100.00 % | 88.300 M | 0.000 -100.00 % | 79.000 M | 0.000 -100.00 % | 79.000 M | 0.000 -100.00 % | 79.000 M | 0.000 -100.00 % | 79.000 M | 0.000 -100.00 % | 79.000 M | 0.000 -100.00 % | 78.671 M | 0.000 -100.00 % | 28.000 M | 0.000 -100.00 % | 28.000 M 34 098.89 % | 81.874 K | 0.000 |
Total non current liabilities | 88.422 M | 0.000 | 0.000 | 0.000 -100.00 % | 88.443 M | 0.000 -100.00 % | 95.455 M | 0.000 -100.00 % | 1.496 M 1 594.89 % | 88.245 K -99.90 % | 88.246 M 99 905.28 % | 88.241 K -99.90 % | 88.241 M 99 905.98 % | 88.236 K -99.90 % | 88.237 M 15 368.66 % | 570.424 K -99.35 % | 88.233 M 13 371.36 % | 654.964 K -99.26 % | 88.228 M 0.00 % | 88.224 M 0.00 % | 88.224 M 0.08 % | 88.151 M 0.00 % | 88.151 M 0.01 % | 88.143 M 0.00 % | 88.143 M -0.17 % | 88.293 M 0.00 % | 88.293 M 168 969.55 % | 52.223 K -99.94 % | 88.289 M 0.01 % | 88.284 M 0.00 % | 88.284 M 0.01 % | 88.280 M 0.00 % | 88.280 M -0.02 % | 88.300 M 0.00 % | 88.300 M 11.77 % | 79.000 M 0.00 % | 79.000 M 0.00 % | 79.000 M 0.00 % | 79.000 M 0.00 % | 79.000 M 0.00 % | 79.000 M 0.00 % | 79.000 M 0.00 % | 79.000 M 0.00 % | 79.000 M 0.00 % | 79.000 M 0.42 % | 78.671 M 0.00 % | 78.671 M 180.97 % | 28.000 M 0.00 % | 28.000 M 315 820.12 % | 8.863 K -99.97 % | 28.000 M 34 098.89 % | 81.874 K | 0.000 |
Other current liabilities | -3.509 M -4.60 % | -3.355 M -446.67 % | 967.754 K 0.00 % | 967.754 K 147.27 % | 391.377 K -32.06 % | 576.087 K 218.36 % | -486.720 K -177.74 % | 626.102 K 247.21 % | -425.308 K 22.53 % | -548.985 K -174.78 % | 734.148 K 115.78 % | -4.654 M -694.40 % | 782.916 K 112.27 % | -6.380 M -890.18 % | 807.438 K 107.82 % | -10.325 M -1 388.42 % | 801.405 K 107.70 % | -10.410 M -1 469.42 % | 760.172 K 106.81 % | -11.163 M -1 656.56 % | 717.164 K 106.37 % | -11.263 M -1 231.51 % | 995.363 K 109.58 % | -10.386 M -1 273.67 % | 884.875 K 108.48 % | -10.430 M -1 266.69 % | 894.022 K 130.29 % | -2.952 M -431.35 % | 890.760 K 4 105.58 % | -22.238 K -102.16 % | 1.030 M 161.19 % | -1.684 M -265.98 % | 1.014 M 128.62 % | -3.544 M -394.23 % | 1.205 M 134.39 % | -3.503 M -462.68 % | 965.883 K 176.30 % | -1.266 M -215.12 % | 1.100 M 236.33 % | -806.569 K -172.53 % | 1.112 M 236.34 % | -815.675 K -168.76 % | 1.186 M 248.91 % | -796.582 K -161.72 % | 1.291 M 252.60 % | -845.767 K -164.63 % | 1.309 M 542.69 % | -295.630 K -162.99 % | 469.346 K 114.43 % | -3.253 M -773.27 % | 483.205 K 262.39 % | -297.567 K -0.27 % | -296.763 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 891.773 K | 0.000 100.00 % | -1.070 M -95.40 % | -547.764 K | 0.000 100.00 % | -9.755 M | 0.000 100.00 % | -9.755 M | 0.000 100.00 % | -9.185 M | 0.000 100.00 % | -9.100 M | 0.000 100.00 % | -8.347 M | 0.000 100.00 % | -8.247 M | 0.000 100.00 % | -9.124 M | 0.000 100.00 % | -9.080 M | 0.000 -100.00 % | 144.301 K | 0.000 100.00 % | -1.994 M | 0.000 100.00 % | -241.831 K | 0.000 -100.00 % | 1.776 M | 0.000 100.00 % | -2.007 M | 0.000 100.00 % | -675.828 K | 0.000 100.00 % | -1.948 M | 0.000 100.00 % | -1.939 M | 0.000 100.00 % | -1.958 M | 0.000 100.00 % | -1.909 M | 0.000 100.00 % | -754.370 K | 0.000 -100.00 % | 3.244 M | 0.000 | 0.000 | 0.000 |
Short term debt | 2.135 M 0.00 % | 2.135 M 0.00 % | 2.135 M 0.00 % | 2.135 M | 0.000 | 0.000 -100.00 % | 34.660 K -99.51 % | 7.014 M 368.95 % | 1.496 M | 0.000 -100.00 % | 7.548 M | 0.000 -100.00 % | 9.755 M | 0.000 -100.00 % | 9.755 M 0.00 % | 9.755 M 0.00 % | 9.755 M 0.00 % | 9.755 M 0.00 % | 9.755 M 0.00 % | 9.755 M 0.00 % | 9.755 M 0.00 % | 9.755 M 0.00 % | 9.755 M 0.00 % | 9.755 M 0.00 % | 9.755 M 0.00 % | 9.755 M 0.00 % | 9.755 M | 0.000 -100.00 % | 2.807 M | 0.000 -100.00 % | 2.755 M | 0.000 -100.00 % | 2.755 M | 0.000 -100.00 % | 2.755 M 0.00 % | 2.755 M 0.00 % | 2.755 M | 0.000 -100.00 % | 2.755 M | 0.000 -100.00 % | 2.755 M | 0.000 -100.00 % | 2.755 M | 0.000 -100.00 % | 2.755 M | 0.000 -100.00 % | 2.755 M | 0.000 -100.00 % | 1.050 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 810.086 K -16.01 % | 964.507 K -81.76 % | 5.287 M 0.00 % | 5.287 M 247.53 % | 1.521 M -10.83 % | 1.706 M 84.16 % | 926.433 K -88.60 % | 8.127 M 1 810.79 % | 425.308 K 5 035.38 % | 8.282 K -99.90 % | 8.282 M 56 551.70 % | 14.619 K -99.90 % | 14.619 M 89 253.50 % | 16.361 K -99.90 % | 16.361 M 2 768.30 % | 570.424 K -94.60 % | 10.556 M 1 511.75 % | 654.964 K -93.83 % | 10.613 M 653.74 % | 1.408 M -87.60 % | 11.359 M 653.43 % | 1.508 M -86.92 % | 11.529 M 1 728.45 % | 630.535 K -94.07 % | 10.640 M 1 475.13 % | 675.493 K -93.66 % | 10.649 M 260.80 % | 2.952 M -50.44 % | 5.955 M 682.97 % | 760.555 K -80.02 % | 3.808 M 51.50 % | 2.513 M -54.62 % | 5.538 M 22.22 % | 4.531 M -40.67 % | 7.637 M 920.94 % | 748.024 K -79.90 % | 3.721 M 78.96 % | 2.079 M -59.39 % | 5.120 M 534.84 % | 806.569 K -79.14 % | 3.867 M 374.10 % | 815.675 K -79.30 % | 3.941 M 394.77 % | 796.582 K -80.31 % | 4.046 M 378.34 % | 845.767 K -79.19 % | 4.064 M 1 274.59 % | 295.630 K -80.54 % | 1.519 M -53.30 % | 3.253 M -5.35 % | 3.437 M 1 055.03 % | 297.567 K 0.27 % | 296.763 K |
Total liabilities | 89.232 M 9 151.55 % | 964.507 K -81.76 % | 5.287 M 0.00 % | 5.287 M -94.12 % | 89.965 M 5 173.16 % | 1.706 M -98.23 % | 96.381 M 1 085.97 % | 8.127 M -91.65 % | 97.360 M 0.86 % | 96.528 M 0.00 % | 96.528 M -6.16 % | 102.860 M 0.00 % | 102.860 M -1.66 % | 104.598 M 0.00 % | 104.598 M 5.88 % | 98.789 M 0.00 % | 98.789 M -0.05 % | 98.841 M 0.00 % | 98.841 M -0.74 % | 99.583 M 0.00 % | 99.583 M -0.10 % | 99.681 M 0.00 % | 99.681 M 0.91 % | 98.783 M 0.00 % | 98.783 M -0.16 % | 98.942 M 0.00 % | 98.942 M 4.99 % | 94.244 M 0.00 % | 94.244 M 2.34 % | 92.092 M 0.00 % | 92.092 M -1.84 % | 93.817 M 0.00 % | 93.817 M -2.21 % | 95.937 M 0.00 % | 95.937 M 15.98 % | 82.721 M 0.00 % | 82.721 M -1.66 % | 84.120 M 0.00 % | 84.120 M 1.51 % | 82.867 M 0.00 % | 82.867 M -0.09 % | 82.941 M 0.00 % | 82.941 M -0.13 % | 83.046 M 0.00 % | 83.046 M 0.38 % | 82.735 M 0.00 % | 82.735 M 180.27 % | 29.519 M 0.00 % | 29.519 M -6.10 % | 31.437 M 0.00 % | 31.437 M 10.42 % | 28.470 M -0.05 % | 28.485 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -236.337 M 1.85 % | -240.787 M -6 589 792.42 % | 3.654 K 100.00 % | -263.374 M -106 199 431.85 % | 248.000 100.00 % | -277.436 M -40 091 974.57 % | 692.000 100.00 % | -270.786 M -1 041 483 576.92 % | 26.000 100.00 % | -271.220 M -8 834 631.99 % | 3.070 K 100.00 % | -276.724 M -273 984 187.13 % | 101.000 100.00 % | -272.881 M -8 774 393.47 % | 3.110 K 100.00 % | -259.649 M -25 129.89 % | 1.037 M 100.40 % | -258.871 M -24 688.93 % | 1.053 M 100.41 % | -254.529 M -21 291.57 % | 1.201 M 100.47 % | -256.070 M -20 067.70 % | 1.282 M 100.50 % | -254.189 M -14 565.82 % | 1.757 M 100.65 % | -268.724 M -964 892.78 % | 27.853 K 100.01 % | -253.297 M -630 756.89 % | 40.164 K 100.02 % | -248.632 M -380 195.10 % | 65.413 K 100.03 % | -252.613 M -287 052.92 % | 88.033 K 100.04 % | -250.104 M -220 610.98 % | 113.420 K 100.05 % | -241.834 M -199 057.00 % | 121.551 K 100.05 % | -230.335 M -42 840.10 % | 538.920 K 100.55 % | -97.545 M -102 445.18 % | 95.310 K 100.10 % | -94.954 M 0.00 % | -94.954 M -1.74 % | -93.333 M -6.37 % | -87.744 M |
Long term investments | 224.946 M 0.00 % | 224.946 M -5.31 % | 237.556 M 0.00 % | 237.556 M 2.08 % | 232.719 M 0.00 % | 232.719 M -1.18 % | 235.497 M 0.00 % | 235.497 M -0.36 % | 236.337 M -1.95 % | 241.028 M 0.00 % | 241.028 M -8.58 % | 263.638 M 0.00 % | 263.638 M -5.07 % | 277.713 M 0.00 % | 277.713 M 2.56 % | 270.786 M 0.00 % | 270.786 M -0.16 % | 271.220 M 0.00 % | 271.220 M -1.99 % | 276.724 M 0.00 % | 276.724 M 1.41 % | 272.881 M 0.00 % | 272.881 M 5.10 % | 259.649 M 0.40 % | 258.613 M -0.10 % | 258.871 M 0.41 % | 257.821 M 1.29 % | 254.529 M 0.42 % | 253.460 M -1.02 % | 256.070 M 0.43 % | 254.965 M 0.31 % | 254.189 M 0.70 % | 252.433 M -6.06 % | 268.724 M 0.00 % | 268.724 M 6.09 % | 253.297 M 0.00 % | 253.297 M 1.88 % | 248.632 M 0.00 % | 248.632 M -1.58 % | 252.613 M 0.00 % | 252.613 M 1.00 % | 250.104 M 0.00 % | 250.104 M 3.42 % | 241.834 M 0.00 % | 241.834 M 4.99 % | 230.335 M 0.00 % | 230.335 M 136.13 % | 97.545 M 0.00 % | 97.545 M 2.73 % | 94.954 M 0.00 % | 94.954 M 1.74 % | 93.333 M 6.37 % | 87.744 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 224.946 M 0.00 % | 224.946 M -5.31 % | 237.556 M 0.00 % | 237.556 M 2.08 % | 232.719 M 0.00 % | 232.719 M -1.18 % | 235.497 M 0.00 % | 235.497 M -0.36 % | 236.337 M 97 953.60 % | 241.028 K -99.90 % | 241.032 M 91 325.73 % | 263.637 K -99.90 % | 263.638 M 94 831.90 % | 277.713 K -99.90 % | 277.714 M 2.56 % | 270.786 M 0.00 % | 270.786 M -0.16 % | 271.220 M 0.00 % | 271.223 M -1.99 % | 276.724 M 0.00 % | 276.724 M 1.41 % | 272.881 M 0.00 % | 272.884 M 5.10 % | 259.649 M 0.00 % | 259.650 M 0.30 % | 258.871 M 0.00 % | 258.874 M 1.71 % | 254.529 M -0.05 % | 254.661 M -0.55 % | 256.070 M -0.07 % | 256.248 M 0.81 % | 254.189 M 0.00 % | 254.190 M -5.41 % | 268.724 M -0.01 % | 268.752 M 6.10 % | 253.297 M -0.02 % | 253.337 M 1.89 % | 248.632 M -0.03 % | 248.697 M -1.55 % | 252.613 M -0.03 % | 252.701 M 1.04 % | 250.104 M -0.05 % | 250.217 M 3.47 % | 241.834 M -0.05 % | 241.956 M 5.05 % | 230.335 M -0.23 % | 230.874 M 136.68 % | 97.545 M -0.10 % | 97.641 M 2.83 % | 94.954 M 0.00 % | 94.954 M 1.74 % | 93.333 M 6.37 % | 87.744 M |
Other current assets | 6.514 K 0.00 % | 6.514 K 100.19 % | -3.476 M -12 194.27 % | 28.743 K 1 273.95 % | 2.092 K 0.00 % | 2.092 K 100.07 % | -3.061 M -17 905.76 % | 17.190 K 100.43 % | -4.026 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 -100.00 % | 3.505 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.078 M | 0.000 | 0.000 100.00 % | -240.787 M | 0.000 100.00 % | -263.374 M | 0.000 100.00 % | -277.436 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 309.654 K 0.00 % | 309.654 K | 0.000 | 0.000 -100.00 % | 1.063 M 0.00 % | 1.063 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 544.345 K 0.00 % | 544.345 K -82.87 % | 3.178 M 0.00 % | 3.178 M 3 087.61 % | 99.711 K 0.00 % | 99.711 K -34.15 % | 151.414 K 0.00 % | 151.414 K -68.32 % | 477.885 K 0.00 % | 477.885 K -23.39 % | 623.794 K 0.00 % | 623.794 K -30.20 % | 893.644 K 0.00 % | 893.644 K 59.29 % | 561.021 K 0.00 % | 561.021 K | 0.000 | 0.000 -100.00 % | 3.995 M 0.00 % | 3.995 M 339.38 % | 909.327 K 0.00 % | 909.327 K -71.37 % | 3.176 M 0.00 % | 3.176 M 339.22 % | 723.153 K 0.00 % | 723.153 K -67.65 % | 2.236 M 0.00 % | 2.236 M 71.95 % | 1.300 M 0.00 % | 1.300 M 17.21 % | 1.109 M 0.00 % | 1.109 M -38.99 % | 1.818 M 0.00 % | 1.818 M -48.45 % | 3.527 M 0.00 % | 3.527 M 1 942.94 % | 172.665 K 0.00 % | 172.665 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.130 M |
Cash and short term investments | 309.654 K 0.00 % | 309.654 K -91.17 % | 3.505 M | 0.000 -100.00 % | 1.063 M 0.00 % | 1.063 M -65.45 % | 3.078 M | 0.000 | 0.000 100.00 % | -240.787 M | 0.000 -100.00 % | 544.345 -99.90 % | 544.345 K 17 026.40 % | 3.178 K -99.90 % | 3.178 M 3 087.61 % | 99.711 K 0.00 % | 99.711 K -34.15 % | 151.414 K 0.00 % | 151.414 K -68.32 % | 477.885 K 0.00 % | 477.885 K -23.39 % | 623.794 K 0.00 % | 623.794 K -30.20 % | 893.644 K 0.00 % | 893.644 K 59.29 % | 561.021 K 0.00 % | 561.021 K | 0.000 | 0.000 -100.00 % | 3.995 M 0.00 % | 3.995 M 339.38 % | 909.327 K 0.00 % | 909.327 K -71.37 % | 3.176 M 0.00 % | 3.176 M 339.22 % | 723.153 K 0.00 % | 723.153 K -67.65 % | 2.236 M 0.00 % | 2.236 M 71.95 % | 1.300 M 0.00 % | 1.300 M 17.21 % | 1.109 M 0.00 % | 1.109 M -38.99 % | 1.818 M 0.00 % | 1.818 M -48.45 % | 3.527 M 0.00 % | 3.527 M 1 942.94 % | 172.665 K 0.00 % | 172.665 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.130 M |
Total current assets | 5.382 M 0.00 % | 5.382 M 148.21 % | 2.168 M 0.00 % | 2.168 M -48.04 % | 4.173 M 0.00 % | 4.173 M 91.12 % | 2.183 M 0.00 % | 2.183 M -45.76 % | 4.026 M 128 766.56 % | 3.124 K -99.90 % | 3.124 M 43 323.11 % | 7.194 K -99.90 % | 7.194 M 130 832.21 % | 5.495 K -99.90 % | 5.495 M 128.58 % | 2.404 M 0.00 % | 2.404 M -6.09 % | 2.560 M 0.00 % | 2.560 M -11.20 % | 2.883 M 0.00 % | 2.883 M -5.10 % | 3.038 M 0.00 % | 3.038 M -5.47 % | 3.213 M 0.00 % | 3.213 M -31.83 % | 4.714 M 0.00 % | 4.714 M 2.32 % | 4.607 M 0.00 % | 4.607 M -37.53 % | 7.375 M 0.00 % | 7.375 M 54.68 % | 4.768 M 0.00 % | 4.768 M -18.15 % | 5.824 M 0.00 % | 5.824 M 84.85 % | 3.151 M 0.00 % | 3.151 M -34.65 % | 4.821 M 0.00 % | 4.821 M 26.42 % | 3.814 M 0.00 % | 3.814 M 4.90 % | 3.636 M 0.00 % | 3.636 M -23.05 % | 4.725 M 0.00 % | 4.725 M -22.45 % | 6.092 M 0.00 % | 6.092 M 446.47 % | 1.115 M 0.00 % | 1.115 M -74.48 % | 4.368 M 0.00 % | 4.368 M 230.57 % | 1.321 M -56.78 % | 3.058 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 240.790 M | 0.000 -100.00 % | 550.995 K | 0.000 -100.00 % | 3.181 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 0.00 % | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 0.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 0.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 5.066 M 0.00 % | 5.066 M 136.77 % | 2.140 M 0.00 % | 2.140 M -31.15 % | 3.107 M 0.00 % | 3.107 M 43.45 % | 2.166 M 0.00 % | 2.166 M -46.19 % | 4.026 M 28.87 % | 3.124 M 0.00 % | 3.124 M -53.02 % | 6.650 M 0.00 % | 6.650 M 187.09 % | 2.316 M 0.00 % | 2.316 M 0.53 % | 2.304 M 0.00 % | 2.304 M -4.33 % | 2.408 M 0.00 % | 2.408 M 0.14 % | 2.405 M 0.00 % | 2.405 M -0.37 % | 2.414 M 0.00 % | 2.414 M 4.06 % | 2.320 M 0.00 % | 2.320 M -44.14 % | 4.153 M 0.00 % | 4.153 M -9.86 % | 4.607 M 0.00 % | 4.607 M 36.33 % | 3.379 M 0.00 % | 3.379 M -12.41 % | 3.858 M 0.00 % | 3.858 M 45.69 % | 2.648 M 0.00 % | 2.648 M 9.08 % | 2.428 M 0.00 % | 2.428 M -6.11 % | 2.586 M 0.00 % | 2.586 M 2.87 % | 2.514 M 0.00 % | 2.514 M -0.51 % | 2.527 M 0.00 % | 2.527 M -13.07 % | 2.906 M 0.00 % | 2.906 M 13.31 % | 2.565 M 0.00 % | 2.565 M 172.23 % | 942.191 K 0.00 % | 942.191 K -78.43 % | 4.368 M 0.00 % | 4.368 M 230.57 % | 1.321 M 42.40 % | 928.004 K |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.324 K -100.00 % | 243.912 M | 0.000 -100.00 % | 270.562 M | 0.000 -100.00 % | 282.926 M | 0.000 -100.00 % | 26.000 | 0.000 -100.00 % | 3.070 K | 0.000 -100.00 % | 101.000 | 0.000 -100.00 % | 3.110 K | 0.000 -100.00 % | 1.025 K | 0.000 -100.00 % | 2.591 K | 0.000 -100.00 % | 132.143 K | 0.000 -100.00 % | 177.907 K | 0.000 -100.00 % | 989.000 | 0.000 -100.00 % | 27.853 K | 0.000 -100.00 % | 40.164 K | 0.000 -100.00 % | 65.413 K | 0.000 -100.00 % | 88.033 K | 0.000 -100.00 % | 113.420 K | 0.000 -100.00 % | 121.551 K | 0.000 -100.00 % | 538.920 K | 0.000 -100.00 % | 95.310 K | 0.000 -100.00 % | 130.684 K 0.00 % | 130.684 K 57.85 % | 82.788 K -24.50 % | 109.654 K |
Account payables | 2.184 M 0.00 % | 2.184 M 0.00 % | 2.184 M 0.00 % | 2.184 M 93.27 % | 1.130 M 0.00 % | 1.130 M 132.17 % | 486.720 K 0.00 % | 486.720 K 14.44 % | 425.308 K -22.53 % | 548.985 K | 0.000 -100.00 % | 4.654 M 14.03 % | 4.081 M -36.03 % | 6.380 M 10.02 % | 5.799 M 916.62 % | 570.424 K | 0.000 -100.00 % | 654.964 K 568.33 % | 98.000 K -93.04 % | 1.408 M 58.77 % | 886.845 K -41.18 % | 1.508 M 93.62 % | 778.666 K 23.49 % | 630.535 K | 0.000 -100.00 % | 675.493 K | 0.000 -100.00 % | 2.952 M 30.78 % | 2.257 M 10 048.95 % | 22.238 K 0.00 % | 22.238 K -98.68 % | 1.684 M -4.79 % | 1.768 M -50.11 % | 3.544 M -3.61 % | 3.677 M 391.60 % | 748.024 K | 0.000 -100.00 % | 1.266 M 0.00 % | 1.266 M 56.94 % | 806.569 K | 0.000 -100.00 % | 815.675 K | 0.000 -100.00 % | 796.582 K | 0.000 -100.00 % | 845.767 K | 0.000 -100.00 % | 295.630 K | 0.000 -100.00 % | 3.253 M 10.14 % | 2.954 M 892.64 % | 297.567 K 0.27 % | 296.763 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 88.267 M 0.00 % | 88.267 M 0.00 % | 88.263 M 0.00 % | 88.263 M 0.00 % | 88.259 M 0.00 % | 88.259 M 0.00 % | 88.254 M 0.00 % | 88.254 M | 0.000 -100.00 % | 9.091 M | 0.000 -100.00 % | 1.000 0.00 % | 1.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 0.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 0.00 % | 1.000 0.00 % | 1.000 0.00 % | 1.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 154.854 M 0.00 % | 154.854 M 0.02 % | 154.825 M 0.00 % | 154.825 M -1.02 % | 156.425 M 0.00 % | 156.425 M -0.14 % | 156.643 M 0.00 % | 156.643 M 0.00 % | 156.643 M 0.03 % | 156.604 M 0.00 % | 156.604 M 0.03 % | 156.552 M 0.00 % | 156.552 M 0.06 % | 156.454 M 0.00 % | 156.454 M 0.07 % | 156.351 M 0.00 % | 156.351 M 0.03 % | 156.308 M 0.00 % | 156.308 M 0.00 % | 156.308 M 0.00 % | 156.308 M -0.01 % | 156.322 M 0.00 % | 156.322 M 0.00 % | 156.322 M 0.00 % | 156.322 M -5.29 % | 165.053 M 4.45 % | 158.014 M -4.17 % | 164.898 M 4.40 % | 157.945 M 0.08 % | 157.827 M 0.00 % | 157.827 M 0.96 % | 156.319 M 0.00 % | 156.319 M -0.61 % | 157.282 M 0.00 % | 157.282 M 0.07 % | 157.165 M 0.00 % | 157.165 M -0.34 % | 157.697 M 0.00 % | 157.697 M 0.02 % | 157.663 M 0.00 % | 157.663 M -0.19 % | 157.968 M 0.00 % | 157.968 M 0.00 % | 157.973 M 0.00 % | 157.973 M 0.29 % | 157.520 M 0.00 % | 157.520 M 132.12 % | 67.862 M 12.42 % | 60.367 M -9.59 % | 66.771 M 10.45 % | 60.455 M -11.30 % | 68.154 M 3.59 % | 65.795 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 95.439 M -1.03 % | 96.431 M | 0.000 -100.00 % | 102.758 M | 0.000 -100.00 % | 104.494 M | 0.000 -100.00 % | 97.648 M | 0.000 -100.00 % | 97.532 M | 0.000 -100.00 % | 9.951 M | 0.000 -100.00 % | 10.021 M | 0.000 -100.00 % | 10.009 M | 0.000 -100.00 % | 9.974 M | 0.000 -100.00 % | 91.240 M | 0.000 -100.00 % | 3.047 M | 0.000 -100.00 % | 3.024 M | 0.000 -100.00 % | 3.106 M | 0.000 -100.00 % | 2.973 M | 0.000 -100.00 % | 3.041 M | 0.000 -100.00 % | 3.061 M | 0.000 -100.00 % | 3.126 M | 0.000 -100.00 % | 3.249 M | 0.000 -100.00 % | 3.218 M 22 113 535 912 627 404 800.00 % | 0.000 -100.00 % | 1.224 M | 0.000 -100.00 % | 28.175 M | 0.000 -100.00 % | 28.090 M -1.38 % | 28.485 M |
Total assets | 230.328 M 0.00 % | 230.328 M -3.92 % | 239.724 M 0.00 % | 239.724 M 1.20 % | 236.892 M 0.00 % | 236.892 M -0.33 % | 237.681 M 0.00 % | 237.681 M -1.12 % | 240.374 M -1.55 % | 244.156 M 0.00 % | 244.156 M -9.85 % | 270.833 M 0.00 % | 270.833 M -4.37 % | 283.209 M 0.00 % | 283.209 M 3.67 % | 273.190 M 0.00 % | 273.190 M -0.22 % | 273.783 M 0.00 % | 273.783 M -2.08 % | 279.607 M 0.00 % | 279.607 M 1.34 % | 275.921 M 0.00 % | 275.921 M 4.97 % | 262.864 M 0.00 % | 262.864 M -0.27 % | 263.588 M 0.00 % | 263.588 M 1.67 % | 259.268 M 0.00 % | 259.268 M -1.65 % | 263.623 M 0.00 % | 263.623 M 1.80 % | 258.958 M 0.00 % | 258.958 M -5.69 % | 274.576 M 0.00 % | 274.576 M 7.05 % | 256.488 M 0.00 % | 256.488 M 1.17 % | 253.518 M 0.00 % | 253.518 M -1.17 % | 256.515 M 0.00 % | 256.515 M 1.05 % | 253.853 M 0.00 % | 253.853 M 2.91 % | 246.680 M 0.00 % | 246.680 M 4.10 % | 236.966 M 0.00 % | 236.966 M 139.95 % | 98.755 M 0.00 % | 98.755 M -0.70 % | 99.453 M 0.00 % | 99.453 M 4.98 % | 94.738 M 4.21 % | 90.911 M |
2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-08-31 |
2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -1.456 M 0.00 % | -1.456 M -416.85 % | 459.556 K 0.00 % | 459.556 K 190.07 % | -510.215 K 0.00 % | -510.215 K -121.54 % | 2.368 M 151.74 % | 940.781 K 207.18 % | -877.788 K -149.88 % | 1.760 M 0.00 % | 1.760 M 128.96 % | -6.076 M -280 328.49 % | -2.167 K -100.04 % | 5.792 M 94 651 824.14 % | -6.119 -100.03 % | 22.444 K 42 971.25 % | 52.109 100.01 % | -792.632 K -45 605 883.89 % | -1.738 100.00 % | -157.782 K -3 545 762.92 % | 4.450 -100.00 % | 767.163 K 1 630 835.06 % | -47.044 -105.13 % | 916.522 0.00 % | 916.522 303.50 % | 227.141 0.00 % | 227.141 136.56 % | -621.237 0.00 % | -621.237 -351.70 % | 246.814 0.00 % | 246.814 140.80 % | -605.001 0.00 % | -605.001 -448.93 % | -110.214 0.00 % | -110.214 -239.53 % | 78.992 0.00 % | 78.992 319.28 % | -36.023 0.00 % | -36.023 -662.60 % | 6.403 0.00 % | 6.403 -96.63 % | 189.914 0.00 % | 189.914 211.24 % | -170.727 0.00 % | -170.727 78.96 % | -811.353 0.00 % | -811.353 -100.05 % | 1.714 M 0.00 % | 1.714 M 215.62 % | -1.482 M 2.72 % | -1.523 M -674.40 % | -196.723 K |
Accounts receivables | -1.463 M 0.00 % | -1.463 M -402.33 % | 483.961 K 0.00 % | 483.961 K 202.84 % | -470.605 K 0.00 % | -470.605 K -125.31 % | 1.860 M 100.00 % | 929.795 K 203.10 % | -901.810 K -151.15 % | 1.763 M 0.00 % | 1.763 M 140.68 % | -4.334 M -199 900.00 % | -2.167 K 82.29 % | -12.237 K -199 883.66 % | -6.119 -100.01 % | 104.216 K 199 896.16 % | 52.109 101.50 % | -3.475 K -199 842.46 % | -1.738 -100.02 % | 8.899 K 199 877.53 % | 4.450 100.00 % | -94.087 K -199 897.87 % | -47.044 -105.13 % | 916.522 0.00 % | 916.522 303.50 % | 227.141 0.00 % | 227.141 136.56 % | -621.237 0.00 % | -621.237 -351.70 % | 246.814 0.00 % | 246.814 140.80 % | -605.001 0.00 % | -605.001 -448.93 % | -110.214 0.00 % | -110.214 -239.53 % | 78.992 0.00 % | 78.992 319.28 % | -36.023 0.00 % | -36.023 -662.60 % | 6.403 0.00 % | 6.403 -96.63 % | 189.914 0.00 % | 189.914 211.24 % | -170.727 0.00 % | -170.727 78.96 % | -811.353 0.00 % | -811.353 -100.05 % | 1.713 M 0.00 % | 1.713 M 212.45 % | -1.523 M 0.00 % | -1.523 M -674.40 % | -196.723 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 628.719 K | 0.000 -100.00 % | 492.922 K | 0.000 100.00 % | -32.079 K 99.21 % | -4.080 M | 0.000 100.00 % | -1.735 M | 0.000 -100.00 % | 5.811 M | 0.000 100.00 % | -131.020 K | 0.000 100.00 % | -776.746 K | 0.000 100.00 % | -108.138 K | 0.000 -100.00 % | 869.261 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 7.049 K 0.00 % | 7.049 K 128.88 % | -24.405 K 0.00 % | -24.405 K 96.35 % | -668.329 K -1 587.27 % | -39.610 K -351.19 % | 15.769 K 43.54 % | 10.986 K -80.42 % | 56.100 K 1 899.23 % | -3.118 K 0.00 % | -3.118 K 59.44 % | -7.688 K | 0.000 100.00 % | -6.642 K | 0.000 -100.00 % | 49.248 K | 0.000 100.00 % | -12.411 K | 0.000 100.00 % | -58.543 K | 0.000 100.00 % | -8.011 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 473.000 0.00 % | 473.000 -98.86 % | 41.434 K | 0.000 | 0.000 |
Other non cash items | -776.597 K -114.90 % | 5.213 M 205.05 % | -4.962 M -162.38 % | -1.891 M -147.41 % | 3.989 M 132.89 % | 1.713 M -25.49 % | 2.298 M 245.48 % | 665.291 K -89.25 % | 6.186 M -33.24 % | 9.266 M 0.00 % | 9.266 M -48.41 % | 17.963 M 291 105.27 % | 6.169 K 100.07 % | -8.732 M -1 560 048.61 % | -559.712 -100.03 % | 1.823 M 1 021 070.32 % | 178.481 -100.00 % | 7.110 M 301 253.80 % | 2.360 K 100.10 % | -2.462 M -124 956.24 % | -1.969 K 99.98 % | -11.858 M -191 742.07 % | -6.181 K -1 560.63 % | -372.203 0.00 % | -372.203 88.36 % | -3.199 K 0.00 % | -3.199 K -273.20 % | 1.847 K 0.00 % | 1.847 K 203.11 % | -1.791 K 0.00 % | -1.791 K -128.24 % | 6.342 K 0.00 % | 6.342 K 209.05 % | -5.816 K 0.00 % | -5.816 K -92.58 % | -3.020 K 0.00 % | -3.020 K -214.86 % | 2.629 K 0.00 % | 2.629 K 306.35 % | -1.274 K 0.00 % | -1.274 K 69.22 % | -4.140 K 0.00 % | -4.140 K 28.81 % | -5.815 K 0.00 % | -5.815 K 47.92 % | -11.166 K 0.00 % | -11.166 K 99.60 % | -2.772 M 0.00 % | -2.772 M -515.98 % | 666.461 K 181.72 % | -815.530 K 72.71 % | -2.989 M |
Net cash provided by operating activities | -2.263 M -160.71 % | 3.727 M 229.50 % | -2.878 M -1 591.33 % | 192.970 K -97.42 % | 7.493 M 43.69 % | 5.215 M 0.64 % | 5.181 M 178.22 % | 1.862 M -22.64 % | 2.407 M -4.49 % | 2.521 M 0.00 % | 2.521 M 274.13 % | -1.448 M -392 442.97 % | 368.968 -100.00 % | 10.438 M 323 638.31 % | 3.224 K -99.93 % | 4.668 M 281 864.13 % | 1.656 K -99.95 % | 3.625 M 258 567.10 % | 1.401 K -99.97 % | 4.105 M 283 455.13 % | 1.448 K -99.97 % | 4.806 M 360 526.40 % | 1.333 K -46.50 % | 2.491 K 0.00 % | 2.491 K 250.87 % | -1.651 K 0.00 % | -1.651 K -705.59 % | -204.960 0.00 % | -204.960 -107.38 % | 2.776 K 0.00 % | 2.776 K 172.57 % | 1.018 K 0.00 % | 1.018 K 182.43 % | -1.236 K 0.00 % | -1.236 K -182.29 % | 1.502 K 0.00 % | 1.502 K -45.57 % | 2.759 K 0.00 % | 2.759 K 14.49 % | 2.409 K 0.00 % | 2.409 K 22.15 % | 1.973 K 0.00 % | 1.973 K 104.44 % | 964.825 0.00 % | 964.825 104.40 % | -21.906 K 0.00 % | -21.906 K -105.63 % | 388.852 K 0.00 % | 388.852 K -56.91 % | 902.316 K 0.00 % | 902.316 K 529.66 % | -210.008 K |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -20.226 M | 0.000 -100.00 % | 4.495 M | 0.000 100.00 % | -17.000 M | 0.000 100.00 % | -9.569 M | 0.000 100.00 % | -27.925 M 14.98 % | -32.847 M | 0.000 100.00 % | -12.149 M | 0.000 100.00 % | -8.498 M | 0.000 100.00 % | -15.169 M | 0.000 100.00 % | -21.781 M | 0.000 100.00 % | -10.316 M | 0.000 100.00 % | -9.501 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 26.768 M | 0.000 100.00 % | -11.881 M | 0.000 -100.00 % | 22.040 M | 0.000 -100.00 % | 11.190 M | 0.000 -100.00 % | 27.369 M -20.26 % | 34.322 M | 0.000 -100.00 % | 14.334 M | 0.000 -100.00 % | 4.509 M | 0.000 -100.00 % | 13.812 M | 0.000 -100.00 % | 20.959 M | 0.000 -100.00 % | 9.106 M | 0.000 -100.00 % | 7.360 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.621 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 6.541 M | 0.000 100.00 % | -7.385 M | 0.000 -100.00 % | 6.661 M | 0.000 -100.00 % | 1.621 M | 0.000 100.00 % | -556.488 K -137.73 % | 1.475 M | 0.000 -100.00 % | 2.186 M | 0.000 100.00 % | -3.989 M | 0.000 100.00 % | -1.357 M | 0.000 100.00 % | -822.078 K | 0.000 100.00 % | -1.210 M | 0.000 100.00 % | -2.141 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -2.135 M | 0.000 -100.00 % | 10.631 M | 0.000 100.00 % | -8.496 M | 0.000 100.00 % | -1.482 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.305 M | 0.000 | 0.000 | 0.000 100.00 % | -2.279 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 -100.00 % | 54.777 K | 0.000 100.00 % | -27.389 K 0.00 % | -27.389 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -740.501 0.00 % | -740.501 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -2.504 M 0.00 % | -2.504 M -39.71 % | -1.792 M 0.00 % | -1.792 M -56.06 % | -1.149 M 0.00 % | -1.149 M 48.79 % | -2.243 M -100.00 % | -1.121 M 59.93 % | -2.799 M -65.69 % | -1.689 M | 0.000 100.00 % | -3.372 M -199 899.94 % | -1.686 K 99.95 % | -3.370 M -199 900.00 % | -1.685 K 99.95 % | -3.363 M -199 900.06 % | -1.682 K 99.95 % | -3.129 M -199 899.94 % | -1.564 K 99.95 % | -3.041 M -199 899.93 % | -1.521 K 99.95 % | -2.935 M -199 900.00 % | -1.468 K 2.43 % | -1.504 K 0.00 % | -1.504 K 4.60 % | -1.577 K 0.00 % | -1.577 K 14.88 % | -1.852 K 0.00 % | -1.852 K 1.25 % | -1.876 K 0.00 % | -1.876 K 10.05 % | -2.085 K 0.00 % | -2.085 K 7.49 % | -2.254 K 0.00 % | -2.254 K 0.15 % | -2.258 K 0.00 % | -2.258 K 1.43 % | -2.290 K 0.00 % | -2.290 K 0.81 % | -2.309 K 0.00 % | -2.309 K -1.36 % | -2.278 K 0.00 % | -2.278 K -1.71 % | -2.240 K 0.00 % | -2.240 K -45.67 % | -1.538 K 0.00 % | -1.538 K 99.82 % | -838.026 K 0.00 % | -838.026 K 0.67 % | -843.640 K 0.00 % | -843.640 K 1.30 % | -854.771 K |
Other financing activites | -2.504 M -134.54 % | -1.068 M -138.86 % | 2.748 M 157.34 % | 1.068 M 131.23 % | -3.419 M 2.51 % | -3.507 M | 0.000 100.00 % | -740.860 K -178.16 % | 947.889 K 124.33 % | -3.896 M -253.06 % | -1.104 M -147.87 % | 2.305 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.279 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.487 M 383.51 % | -1.583 M -45 210.74 % | 3.508 K 0.00 % | 3.508 K 5 778.57 % | 59.682 0.00 % | 59.682 -90.72 % | 642.948 0.00 % | 642.948 1 067.61 % | -66.447 0.00 % | -66.447 -101.41 % | 4.716 K 0.00 % | 4.716 K 471 644 699.90 % | 0.001 0.00 % | 0.001 100.24 % | -0.413 0.00 % | -0.413 91.53 % | -4.878 0.00 % | -4.878 90.03 % | -48.920 0.00 % | -48.920 -111.64 % | 420.411 0.00 % | 420.411 -98.33 % | 25.120 K 0.00 % | 25.120 K -95.31 % | 535.506 K 0.00 % | 535.506 K 1 012.65 % | -58.676 K 0.00 % | -58.676 K -255 213.04 % | 23.000 |
Net cash used provided by financing activities | -7.144 M -100.00 % | -3.572 M -130.68 % | 11.641 M 1 706.30 % | -724.712 K 94.46 % | -13.090 M -179.54 % | -4.683 M -25.73 % | -3.725 M -100.00 % | -1.862 M -0.61 % | -1.851 M 33.72 % | -2.793 M 0.00 % | -2.793 M 17.17 % | -3.372 M -199 899.94 % | -1.686 K 99.95 % | -3.370 M -199 900.00 % | -1.685 K 99.95 % | -3.363 M -199 900.06 % | -1.682 K 99.95 % | -3.129 M -199 899.94 % | -1.564 K 99.95 % | -3.041 M -199 899.93 % | -1.521 K 99.95 % | -2.935 M -199 900.00 % | -1.468 K 36.87 % | -2.325 K 0.00 % | -2.325 K -220.35 % | 1.932 K 0.00 % | 1.932 K 207.75 % | -1.793 K 0.00 % | -1.793 K -45.40 % | -1.233 K 0.00 % | -1.233 K 42.70 % | -2.152 K 0.00 % | -2.152 K -187.40 % | 2.462 K 0.00 % | 2.462 K 209.05 % | -2.258 K 0.00 % | -2.258 K 1.44 % | -2.291 K 0.00 % | -2.291 K 1.00 % | -2.314 K 0.00 % | -2.314 K 0.56 % | -2.327 K 0.00 % | -2.327 K -27.90 % | -1.819 K 0.00 % | -1.819 K -107.71 % | 23.583 K 0.00 % | 23.583 K 107.80 % | -302.520 K 0.00 % | -302.520 K 66.47 % | -902.316 K 0.00 % | -902.316 K -5.57 % | -854.748 K |
Effect of forex changes on cash | 3.175 M | 0.000 100.00 % | -2.442 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 544.072 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 309.654 K | 0.000 100.00 % | -1.063 M | 0.000 -100.00 % | 1.063 M 100.00 % | 531.742 K -82.72 % | 3.078 M | 0.000 | 0.000 100.00 % | -544.617 K -100.10 % | -272.171 K 89.67 % | -2.634 M -199 900.00 % | -1.317 K -100.04 % | 3.079 M 199 900.00 % | 1.539 K 102.98 % | -51.703 K -199 903.87 % | -25.851 99.99 % | -326.471 K -199 899.39 % | -163.236 99.89 % | -145.910 K -199 900.00 % | -72.955 99.97 % | -269.850 K -199 900.00 % | -134.925 -181.13 % | 166.311 0.00 % | 166.311 -40.71 % | 280.511 0.00 % | 280.511 114.04 % | -1.998 K 0.00 % | -1.998 K -229.47 % | 1.543 K 0.00 % | 1.543 K 236.13 % | -1.133 K 0.00 % | -1.133 K -192.41 % | 1.227 K 0.00 % | 1.227 K 262.19 % | -756.261 0.00 % | -756.261 -261.69 % | 467.725 0.00 % | 467.725 389.97 % | 95.459 0.00 % | 95.459 126.93 % | -354.516 0.00 % | -354.516 58.51 % | -854.548 0.00 % | -854.548 -150.96 % | 1.677 K 0.00 % | 1.677 K -98.06 % | 86.332 K 0.00 % | 86.332 K | 0.000 | 0.000 100.00 % | -1.065 M |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 531.742 K -82.72 % | 3.078 M | 0.000 | 0.000 | 0.000 -100.00 % | 544.345 K 100.20 % | 271.899 K -91.45 % | 3.178 M | 0.000 -100.00 % | 99.711 K | 0.000 -100.00 % | 151.414 K | 0.000 -100.00 % | 477.885 K | 0.000 -100.00 % | 623.795 K | 0.000 -100.00 % | 893.644 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.338 0.00 % | 0.338 100.00 % | -86.246 K 0.00 % | -86.246 K | 0.000 | 0.000 -100.00 % | 1.064 M |
Cash at end of period | 309.654 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.063 M -65.45 % | 3.078 M 0.00 % | 3.078 M | 0.000 | 0.000 100.00 % | -272.172 0.00 % | -272.172 -100.05 % | 544.345 K 41 431.38 % | -1.317 K -100.04 % | 3.178 M 206 377.50 % | 1.539 K -98.46 % | 99.711 K 385 814.29 % | -25.851 -100.02 % | 151.414 K 92 857.73 % | -163.236 -100.03 % | 477.885 K 655 140.78 % | -72.955 -100.01 % | 623.794 K 462 426.48 % | -134.925 -181.13 % | 166.311 0.00 % | 166.311 -40.71 % | 280.511 0.00 % | 280.511 114.04 % | -1.998 K 0.00 % | -1.998 K -229.47 % | 1.543 K 0.00 % | 1.543 K 236.13 % | -1.133 K 0.00 % | -1.133 K -192.41 % | 1.227 K 0.00 % | 1.227 K 262.19 % | -756.261 0.00 % | -756.261 -261.69 % | 467.725 0.00 % | 467.725 389.97 % | 95.459 0.00 % | 95.459 126.93 % | -354.516 0.00 % | -354.516 58.51 % | -854.548 0.00 % | -854.548 -150.95 % | 1.677 K 0.00 % | 1.677 K 1 842.95 % | 86.332 0.00 % | 86.332 | 0.000 | 0.000 100.00 % | -1.065 K |
Operating cash flow | -2.263 M -160.71 % | 3.727 M 1 831.28 % | 192.970 K 0.00 % | 192.970 K -97.42 % | 7.493 M 43.69 % | 5.215 M 0.64 % | 5.181 M 178.22 % | 1.862 M -22.64 % | 2.407 M -4.49 % | 2.521 M 0.00 % | 2.521 M 274.13 % | -1.448 M -392 442.97 % | 368.968 -100.00 % | 10.438 M 323 638.31 % | 3.224 K -99.93 % | 4.668 M 281 864.13 % | 1.656 K -99.95 % | 3.625 M 258 567.10 % | 1.401 K -99.97 % | 4.105 M 283 455.13 % | 1.448 K -99.97 % | 4.806 M 360 526.40 % | 1.333 K -46.50 % | 2.491 K 0.00 % | 2.491 K 250.87 % | -1.651 K 0.00 % | -1.651 K -705.59 % | -204.960 0.00 % | -204.960 -107.38 % | 2.776 K 0.00 % | 2.776 K 172.57 % | 1.018 K 0.00 % | 1.018 K 182.43 % | -1.236 K 0.00 % | -1.236 K -182.29 % | 1.502 K 0.00 % | 1.502 K -45.57 % | 2.759 K 0.00 % | 2.759 K 14.49 % | 2.409 K 0.00 % | 2.409 K 22.15 % | 1.973 K 0.00 % | 1.973 K 104.44 % | 964.825 0.00 % | 964.825 104.40 % | -21.906 K 0.00 % | -21.906 K -105.63 % | 388.852 K 0.00 % | 388.852 K -56.91 % | 902.316 K 0.00 % | 902.316 K 529.66 % | -210.008 K |
Capital expenditure | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | -2.263 M -160.71 % | 3.727 M 1 831.28 % | 192.970 K 0.00 % | 192.970 K -96.30 % | 5.215 M 0.00 % | 5.215 M 0.64 % | 5.181 M 178.22 % | 1.862 M -22.64 % | 2.407 M -4.49 % | 2.521 M 0.00 % | 2.521 M 274.13 % | -1.448 M -392 442.97 % | 368.968 -100.00 % | 10.438 M 323 638.31 % | 3.224 K -99.93 % | 4.668 M 281 864.13 % | 1.656 K -99.95 % | 3.625 M 258 567.10 % | 1.401 K -99.97 % | 4.105 M 283 455.13 % | 1.448 K -99.97 % | 4.806 M 360 526.40 % | 1.333 K -46.50 % | 2.491 K 0.00 % | 2.491 K 250.87 % | -1.651 K 0.00 % | -1.651 K -705.59 % | -204.960 0.00 % | -204.960 -107.38 % | 2.776 K 0.00 % | 2.776 K 172.57 % | 1.018 K 0.00 % | 1.018 K 182.43 % | -1.236 K 0.00 % | -1.236 K -182.29 % | 1.502 K 0.00 % | 1.502 K -45.57 % | 2.759 K 0.00 % | 2.759 K 14.49 % | 2.409 K 0.00 % | 2.409 K 22.15 % | 1.973 K 0.00 % | 1.973 K 104.44 % | 964.825 0.00 % | 964.825 104.40 % | -21.906 K 0.00 % | -21.906 K -105.63 % | 388.852 K 0.00 % | 388.852 K -56.91 % | 902.316 K 0.00 % | 902.316 K 529.66 % | -210.008 K |
2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2012 |