
Nuveen Taxable Municipal Income Fund NBB
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 36.211 M 11.95 % | 32.344 M 162.32 % | -51.897 M -110.26 % | -24.682 M -126.84 % | 91.947 M 1 351.39 % | -7.348 M -133.90 % | 21.673 M -54.64 % | 47.781 M 32.35 % | 36.102 M 16.17 % | 31.076 M -27.09 % | 42.621 M -1.20 % | 43.140 M 2.08 % | 42.260 M |
Net income | 23.192 M -27.56 % | 32.014 M 161.27 % | -52.253 M -108.86 % | -25.018 M -127.32 % | 91.582 M 1 277.30 % | -7.779 M -137.80 % | 20.581 M -56.64 % | 47.462 M 200.17 % | 15.812 M 90.53 % | 8.299 M -89.78 % | 81.221 M 1 125.05 % | 6.630 M -90.10 % | 66.950 M |
Income before tax | 23.192 M -27.56 % | 32.014 M 161.27 % | -52.253 M -108.86 % | -25.018 M -127.32 % | 91.582 M 1 277.30 % | -7.779 M -137.80 % | 20.581 M -56.64 % | 47.462 M 200.17 % | 15.812 M 90.53 % | 8.299 M -89.78 % | 81.221 M 1 125.05 % | 6.630 M -90.10 % | 66.950 M |
Income before tax ratio | 0.64 -35.29 % | 0.99 -1.70 % | 1.01 -0.66 % | 1.01 1.76 % | 1.00 -5.92 % | 1.06 11.49 % | 0.95 -4.40 % | 0.99 126.80 % | 0.44 64.00 % | 0.27 -85.99 % | 1.91 1 139.97 % | 0.15 -90.30 % | 1.58 |
EBITDA | 23.192 M -48.04 % | 44.633 M 185.42 % | -52.253 M -127.49 % | -22.970 M -125.08 % | 91.582 M | 0.000 -100.00 % | 24.359 M -51.48 % | 50.200 M 217.49 % | 15.812 M 90.53 % | 8.299 M -93.43 % | 126.237 M 634.22 % | -23.630 M -124.09 % | 98.080 M |
Net income ratio | 0.64 -35.29 % | 0.99 -1.70 % | 1.01 -0.66 % | 1.01 1.76 % | 1.00 -5.92 % | 1.06 11.49 % | 0.95 -4.40 % | 0.99 126.80 % | 0.44 64.00 % | 0.27 -85.99 % | 1.91 1 139.97 % | 0.15 -90.30 % | 1.58 |
Ratio EBITDA | 0.64 -53.59 % | 1.38 37.05 % | 1.01 8.19 % | 0.93 -6.57 % | 1.00 | 0.00 -100.00 % | 1.12 6.98 % | 1.05 139.89 % | 0.44 64.00 % | 0.27 -90.98 % | 2.96 640.73 % | -0.55 -123.60 % | 2.32 |
Gross profit ratio | 0.66 -34.17 % | 1.00 -9.11 % | 1.10 -11.87 % | 1.25 33.12 % | 0.94 -47.32 % | 1.78 134.31 % | 0.76 -15.27 % | 0.90 4.11 % | 0.86 2.46 % | 0.84 -1.28 % | 0.85 -0.60 % | 0.86 0.80 % | 0.85 |
Weighted average shs out dil | 29.734 M 1.15 % | 29.395 M -1.30 % | 29.783 M 4.10 % | 28.611 M 3.19 % | 27.727 M 1.35 % | 27.359 M -16.25 % | 32.668 M 23.20 % | 26.515 M 0.20 % | 26.462 M 0.00 % | 26.462 M 0.00 % | 26.462 M 0.01 % | 26.460 M 0.00 % | 26.460 M |
Weighted average shs out | 29.395 M 0.00 % | 29.395 M 2.95 % | 28.554 M -0.20 % | 28.611 M 3.19 % | 27.727 M 1.35 % | 27.359 M -16.25 % | 32.668 M 23.45 % | 26.462 M 0.00 % | 26.462 M 0.00 % | 26.462 M 0.00 % | 26.462 M 0.01 % | 26.460 M 0.00 % | 26.460 M |
EPS diluted | 0.79 -27.52 % | 1.09 162.29 % | -1.75 -101.15 % | -0.87 -126.36 % | 3.30 1 278.57 % | -0.28 -144.44 % | 0.63 -64.80 % | 1.79 198.33 % | 0.60 93.55 % | 0.31 -89.90 % | 3.07 1 128.00 % | 0.25 -90.12 % | 2.53 |
Earnings per share | 0.79 -27.52 % | 1.09 159.56 % | -1.83 -110.34 % | -0.87 -126.36 % | 3.30 1 278.57 % | -0.28 -144.44 % | 0.63 -64.80 % | 1.79 198.33 % | 0.60 93.55 % | 0.31 -89.90 % | 3.07 1 128.00 % | 0.25 -90.12 % | 2.53 |
Gross profit | 23.837 M -26.30 % | 32.344 M 156.64 % | -57.102 M -85.30 % | -30.815 M -135.73 % | 86.235 M 759.17 % | -13.082 M -179.44 % | 16.468 M -61.57 % | 42.850 M 37.79 % | 31.099 M 19.03 % | 26.127 M -28.02 % | 36.297 M -1.79 % | 36.960 M 2.90 % | 35.920 M |
Income tax expense | 0.000 | 0.000 100.00 % | -8.180 M -3 358.10 % | -236.558 K | 0.000 100.00 % | -171.860 K -6.65 % | -161.141 K -206.84 % | -52.516 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 12.373 M | 0.000 -100.00 % | 5.204 M -15.14 % | 6.133 M 7.36 % | 5.713 M -0.38 % | 5.735 M 10.19 % | 5.204 M 5.55 % | 4.931 M -1.46 % | 5.004 M 1.10 % | 4.949 M -21.74 % | 6.324 M 2.33 % | 6.180 M -2.52 % | 6.340 M |
General and administrative expenses | 645.085 K 95.83 % | 329.403 K -7.48 % | 356.041 K 6.43 % | 334.530 K -8.53 % | 365.710 K 1.91 % | 358.842 K 5.82 % | 339.092 K 6.33 % | 318.899 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 19.000 -98.17 % | 1.040 K 100.00 % | -131.201 M -12 216 218.99 % | 1.074 K 456.48 % | 193.000 22.15 % | 158.000 -36.55 % | 249.000 97.62 % | 126.000 100.00 % | -13.320 M 19.70 % | -16.588 M -17 975.50 % | 92.799 K 32.57 % | 70.000 K -36.36 % | 110.000 K |
Operating expenses | 645.104 K 95.22 % | 330.443 K -7.24 % | 356.221 K 6.14 % | 335.604 K -8.28 % | 365.903 K 1.92 % | 359.000 K 5.79 % | 339.341 K 6.37 % | 319.025 K -97.60 % | 13.320 M -19.70 % | 16.588 M 17 775.50 % | 92.799 K 32.57 % | 70.000 K -36.36 % | 110.000 K |
Cost and expenses | 13.019 M 3 839.74 % | 330.443 K -7.24 % | 356.221 K 6.14 % | 335.604 K -8.28 % | 365.903 K 1.92 % | 359.000 K 5.79 % | 339.341 K 6.37 % | 319.025 K -98.43 % | 20.291 M -10.92 % | 22.777 M 254.96 % | 6.417 M 2.67 % | 6.250 M -3.10 % | 6.450 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 645.085 K 95.83 % | 329.403 K -7.48 % | 356.041 K 6.43 % | 334.530 K -8.53 % | 365.710 K 1.91 % | 358.842 K 5.82 % | 339.092 K 6.33 % | 318.899 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 40.334 M 2.79 % | 39.241 M -3.99 % | 40.873 M 0.00 % | 40.873 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 12.373 M -1.94 % | 12.619 M 58.69 % | 7.952 M 288.21 % | 2.048 M -12.02 % | 2.328 M -54.33 % | 5.097 M 34.93 % | 3.778 M 37.98 % | 2.738 M 39.17 % | 1.967 M 58.70 % | 1.240 M -97.25 % | 45.017 M 248.77 % | -30.260 M -197.21 % | 31.130 M |
Depreciation and amortization | 0.000 | 0.000 -100.00 % | 228.485 K -3.41 % | 236.558 K 14.67 % | 206.297 K 20.04 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K 100.16 % | -33.048 M 35.77 % | -51.452 M -157.15 % | 90.033 M 248.77 % | -60.520 M -197.19 % | 62.270 M |
Operating income | 23.192 M -27.56 % | 32.014 M 161.27 % | -52.253 M -127.49 % | -22.970 M -125.08 % | 91.582 M 3 515.38 % | -2.681 M -111.01 % | 24.359 M -51.48 % | 50.200 M 182.36 % | 17.779 M 86.39 % | 9.538 M -73.65 % | 36.204 M -1.86 % | 36.890 M 3.02 % | 35.810 M |
Operating income ratio | 0.64 -35.29 % | 0.99 -1.70 % | 1.01 8.19 % | 0.93 -6.57 % | 1.00 172.93 % | 0.36 -67.53 % | 1.12 6.98 % | 1.05 113.34 % | 0.49 60.44 % | 0.31 -63.87 % | 0.85 -0.66 % | 0.86 0.91 % | 0.85 |
Total other income expenses net | 0.000 | 0.000 100.00 % | -7.952 M -288.21 % | -2.048 M | 0.000 -100.00 % | 3.026 M 33.18 % | 2.272 M -53.91 % | 4.931 M 350.62 % | -1.967 M -58.70 % | -1.240 M -102.75 % | 45.017 M 248.77 % | -30.260 M -197.17 % | 31.140 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 197.510 M -16.76 % | 237.267 M 25.63 % | 188.863 M -27.48 % | 260.421 M 12.87 % | 230.725 M 15.36 % | 200.007 M 73.29 % | 115.418 M 27.99 % | 90.175 M -34.58 % | 137.836 M -3.74 % | 143.193 M | 0.000 -100.00 % | 142.590 M 0.34 % | 142.100 M |
Total investments | 4.746 M -99.33 % | 712.702 M 0.16 % | 711.549 M -16.43 % | 851.399 M -1.23 % | 861.969 M 16.71 % | 738.582 M 0.43 % | 735.419 M 4.42 % | 704.283 M 2.44 % | 687.479 M -2.87 % | 707.816 M | 0.000 -100.00 % | 722.454 M -1.41 % | 732.800 M |
Total debt | 197.510 M -16.25 % | 235.842 M 24.87 % | 188.863 M -27.48 % | 260.421 M 12.87 % | 230.725 M 15.36 % | 200.007 M 73.29 % | 115.418 M 27.99 % | 90.175 M -34.60 % | 137.875 M -3.31 % | 142.590 M | 0.000 -100.00 % | 142.590 M 0.34 % | 142.100 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 -100.00 % | 45.834 M -57.18 % | 107.028 M 130.38 % | 46.458 M -46.12 % | 86.232 M 4.04 % | 82.885 M 23.34 % | 67.199 M -20.22 % | 84.232 M -23.34 % | 109.876 M 0.00 % | 109.876 M 0.34 % | 109.500 M |
Retained earnings | -48.284 M -5.63 % | -45.711 M -14.99 % | -39.753 M -186.73 % | 45.834 M -57.18 % | 107.028 M 130.38 % | 46.458 M -46.12 % | 86.232 M 1 513.43 % | -6.101 M -18.00 % | -5.170 M -28.06 % | -4.037 M | 0.000 100.00 % | -13.385 M 15.28 % | -15.800 M |
Common stock | 293.948 K 0.00 % | 293.948 K 0.00 % | 293.948 K 2.74 % | 286.105 K 3.19 % | 277.269 K 1.35 % | 273.587 K 0.01 % | 273.559 K 3.38 % | 264.620 K 0.00 % | 264.620 K 0.00 % | 264.620 K | 0.000 -100.00 % | 264.620 K -11.79 % | 300.000 K |
Total equity | 484.486 M -1.92 % | 493.979 M -1.36 % | 500.777 M -12.46 % | 572.087 M -6.70 % | 613.164 M 12.68 % | 544.173 M -6.84 % | 584.098 M 0.50 % | 581.186 M 2.60 % | 566.432 M -3.11 % | 584.597 M 432.05 % | 109.876 M -81.20 % | 584.597 M -2.26 % | 598.100 M |
Other non current liabilities | 161.151 M 537.79 % | -36.810 M 80.51 % | -188.863 M | 0.000 | 0.000 100.00 % | -200.007 M -73.29 % | -115.418 M | 0.000 -100.00 % | 90.200 M 0.77 % | 89.510 M | 0.000 | 0.000 | 0.000 |
Long term debt | 197.510 M 436.57 % | 36.810 M -80.51 % | 188.863 M | 0.000 | 0.000 -100.00 % | 200.007 M 73.29 % | 115.418 M | 0.000 -100.00 % | 47.700 M -10.15 % | 53.090 M | 0.000 -100.00 % | 142.590 M 0.34 % | 142.100 M |
Total non current liabilities | 358.661 M 874.36 % | 36.810 M -80.51 % | 188.863 M -27.48 % | 260.421 M 12.87 % | 230.725 M 526.80 % | 36.810 M -30.66 % | 53.090 M -61.49 % | 137.875 M -0.02 % | 137.900 M -3.30 % | 142.600 M 7 347.25 % | 1.915 M -98.66 % | 142.590 M 0.34 % | 142.100 M |
Other current liabilities | 0.000 100.00 % | -398.063 M -318.29 % | 182.352 M 6 040.67 % | -3.070 M 42.20 % | -5.310 M 97.41 % | -205.082 M -73.32 % | -118.328 M -4 312.91 % | -2.681 M 96.84 % | -84.775 M -3.76 % | -81.700 M -7 506.23 % | -1.074 M -113.81 % | 7.777 M 85.18 % | 4.200 M |
Deferred revenue | 0.000 -100.00 % | 196.744 M 207.89 % | -182.352 M 29.14 % | -257.352 M -14.17 % | -225.415 M -12.70 % | -200.007 M -73.29 % | -115.418 M -27.99 % | -90.175 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 199.032 M | 0.000 -100.00 % | 260.421 M 12.87 % | 230.725 M 15.36 % | 200.007 M 73.29 % | 115.418 M | 0.000 -100.00 % | 90.175 M 0.75 % | 89.500 M | 0.000 | 0.000 | 0.000 |
Total current liabilities | 2.903 M | 0.000 -100.00 % | 6.590 M 114.70 % | 3.070 M -42.20 % | 5.310 M -97.42 % | 205.753 M 72.81 % | 119.064 M 3 241.51 % | 3.563 M -34.02 % | 5.400 M -30.77 % | 7.800 M 626.18 % | 1.074 M -86.19 % | 7.777 M 41.41 % | 5.500 M |
Total liabilities | 361.564 M 51.18 % | 239.160 M 1.85 % | 234.813 M -22.32 % | 302.299 M 10.41 % | 273.804 M 12.88 % | 242.563 M 40.90 % | 172.154 M 21.72 % | 141.438 M -1.32 % | 143.328 M -4.68 % | 150.367 M 4 930.83 % | 2.989 M -98.01 % | 150.367 M 1.87 % | 147.600 M |
Other non current assets | 709.143 M 199.50 % | -712.702 M -0.16 % | -711.549 M 16.43 % | -851.399 M 1.23 % | -861.969 M -16.71 % | -738.582 M -0.43 % | -735.419 M -4.42 % | -704.283 M -6 877.55 % | 10.391 M 101.47 % | -707.213 M | 0.000 100.00 % | -722.454 M 1.41 % | -732.800 M |
Long term investments | 0.000 -100.00 % | 712.702 M 0.16 % | 711.549 M -16.43 % | 851.399 M -1.23 % | 861.969 M 16.71 % | 738.582 M 0.43 % | 735.419 M 4.42 % | 704.283 M 2.44 % | 687.479 M -2.79 % | 707.213 M | 0.000 -100.00 % | 722.454 M -1.41 % | 732.800 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 709.143 M -0.50 % | 712.702 M 0.16 % | 711.549 M -16.43 % | 851.399 M -1.23 % | 861.969 M 16.71 % | 738.582 M 0.43 % | 735.419 M 4.42 % | 704.283 M | 0.000 -100.00 % | 722.527 M | 0.000 -100.00 % | 722.454 M | 0.000 |
Other current assets | 0.000 100.00 % | -14.898 M 24.15 % | -19.641 M -33.54 % | -14.709 M 33.28 % | -22.045 M 31.92 % | -32.381 M -150.77 % | -12.913 M 7.98 % | -14.032 M -18.03 % | -11.889 M 4.41 % | -12.438 M | 0.000 | 0.000 | 0.000 |
Short term investments | 4.746 M | 0.000 -100.00 % | 5.653 M | 0.000 -100.00 % | 6.422 M | 0.000 | 0.000 -100.00 % | 2.413 M | 0.000 -100.00 % | 603.079 K | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.064 K 106.48 % | -603.079 K | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 0.000 -100.00 % | 1.425 M -74.79 % | 5.653 M | 0.000 -100.00 % | 6.422 M | 0.000 | 0.000 -100.00 % | 2.413 M 6 078.06 % | 39.064 K -93.52 % | 603.079 K | 0.000 | 0.000 | 0.000 |
Total current assets | 136.907 M 569.90 % | 20.437 M 46.09 % | 13.989 M -4.89 % | 14.709 M -5.85 % | 15.623 M -51.75 % | 32.381 M 150.77 % | 12.913 M 11.13 % | 11.619 M | 0.000 | 0.000 -100.00 % | 6.462 M 2 592.36 % | 240.000 K | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 136.907 M 916.18 % | 13.473 M -3.69 % | 13.989 M -4.89 % | 14.709 M -5.85 % | 15.623 M -51.75 % | 32.381 M 150.77 % | 12.913 M 11.13 % | 11.619 M -1.95 % | 11.850 M 0.13 % | 11.835 M 83.15 % | 6.462 M 2 592.36 % | 240.000 K | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 -100.00 % | 10.053 M 21.43 % | 8.279 M -11.70 % | 9.376 M -40.56 % | 15.774 M 99.15 % | 7.921 M 17.82 % | 6.723 M -99.05 % | 709.760 M -3.43 % | 734.965 M | 0.000 -100.00 % | 12.270 M -98.35 % | 745.700 M |
Account payables | 2.903 M 26.89 % | 2.288 M -65.29 % | 6.590 M 114.70 % | 3.070 M -42.20 % | 5.310 M 4.64 % | 5.075 M 74.37 % | 2.910 M 8.54 % | 2.681 M | 0.000 | 0.000 -100.00 % | 1.074 M | 0.000 -100.00 % | 1.300 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 532.476 M -1.28 % | 539.396 M -0.16 % | 540.237 M 2.71 % | 525.967 M 3.98 % | 505.859 M 1.69 % | 497.442 M -0.03 % | 497.593 M -1.30 % | 504.138 M 0.00 % | 504.138 M 0.00 % | 504.138 M 558.82 % | -109.876 M -122.52 % | 487.842 M -3.23 % | 504.100 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 239.160 M 507.63 % | 39.359 M 1.42 % | 38.808 M 2.75 % | 37.769 M | 0.000 | 0.000 | 0.000 -100.00 % | 28.087 K 186.27 % | -32.557 K | 0.000 | 0.000 | 0.000 |
Total assets | 846.050 M 15.40 % | 733.139 M -0.33 % | 735.590 M -15.87 % | 874.386 M -1.42 % | 886.968 M 12.74 % | 786.737 M 4.03 % | 756.252 M 4.65 % | 722.625 M 1.81 % | 709.760 M -3.43 % | 734.965 M | 0.000 -100.00 % | 734.965 M -1.44 % | 745.700 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -669.525 K 88.90 % | -6.032 M -181.71 % | 7.383 M 1 507.53 % | -524.523 K -102.99 % | 17.531 M 202.81 % | -17.052 M -1 190.21 % | 1.564 M -60.89 % | 3.999 M -8.44 % | 4.368 M 275.66 % | 1.163 M -87.91 % | 9.617 M 9 717.45 % | -100.000 K 99.78 % | -46.200 M |
Accounts receivables | -434.342 K -184.14 % | 516.202 K -28.26 % | 719.563 K -21.31 % | 914.475 K -94.70 % | 17.253 M 188.62 % | -19.469 M -1 191.67 % | 1.783 M 671.74 % | 231.089 K 1 599.90 % | -15.407 K -100.22 % | 6.862 M 210.30 % | -6.222 M | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 100.00 % | -4.390 M -202.70 % | 4.274 M 265.20 % | -2.587 M -1 650.71 % | 166.845 K -93.32 % | 2.497 M 6 401.44 % | 38.405 K 205.24 % | 12.582 K 386.41 % | -4.393 K 99.59 % | -1.081 M -0.61 % | -1.074 M -182.62 % | 1.300 M | 0.000 |
Other working capital | -235.183 K 89.11 % | -2.159 M -190.29 % | 2.391 M 108.21 % | 1.148 M 932.05 % | 111.262 K 239.53 % | -79.743 K 69.06 % | -257.731 K -106.86 % | 3.756 M -14.40 % | 4.388 M 194.99 % | -4.619 M -127.31 % | 16.913 M 1 308.09 % | -1.400 M | 0.000 |
Other non cash items | 8.632 M -49.89 % | 17.227 M -87.68 % | 139.850 M 1 222.97 % | 10.571 M 108.57 % | -123.387 M -3 801.20 % | -3.163 M -102.22 % | 142.258 M 856.79 % | -18.798 M -185.12 % | 22.085 M 73.33 % | 12.741 M 121.90 % | -58.170 M -291.54 % | 30.370 M 197.50 % | -31.150 M |
Net cash provided by operating activities | 31.155 M -27.90 % | 43.208 M -54.51 % | 94.979 M 734.40 % | -14.972 M -4.89 % | -14.274 M 49.01 % | -27.993 M -117.03 % | 164.402 M 403.32 % | 32.664 M -22.68 % | 42.244 M 50.96 % | 27.985 M -14.34 % | 32.668 M -11.47 % | 36.900 M 454.81 % | -10.400 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 100.00 % | -38.103 M 1.89 % | -38.838 M 44.48 % | -69.950 M 60.28 % | -176.102 M -43.02 % | -123.131 M -313.66 % | -29.766 M 32.16 % | -43.879 M 43.96 % | -78.300 M 28.62 % | -109.690 M | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 -100.00 % | 58.623 M 417.74 % | 11.323 M -85.44 % | 77.789 M -44.77 % | 140.855 M -18.52 % | 172.877 M 322.08 % | 40.958 M -44.96 % | 74.411 M -38.93 % | 121.854 M | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 -100.00 % | 15.522 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 100.00 % | -22.580 M -214.13 % | 19.785 M 133.75 % | -58.627 M 40.37 % | -98.314 M -654.71 % | 17.724 M -87.62 % | 143.110 M 5 000.70 % | -2.920 M 24.91 % | -3.889 M -131.97 % | 12.164 M | 0.000 | 0.000 | 0.000 |
Debt repayment | -995.047 K -109.15 % | 10.879 M 114.87 % | -73.182 M -345.95 % | 29.754 M -2.40 % | 30.486 M -55.37 % | 68.309 M 415.82 % | 13.243 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 1.761 K | 0.000 -100.00 % | 13.983 M -27.49 % | 19.285 M 165.78 % | 7.256 M | 0.000 -100.00 % | 142.861 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -142.861 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -32.044 M 17.34 % | -38.765 M -13.72 % | -34.089 M 2.59 % | -34.996 M -16.31 % | -30.089 M 7.33 % | -32.468 M 7.07 % | -34.936 M -6.83 % | -32.703 M 4.39 % | -34.205 M 4.49 % | -35.812 M | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 100.00 % | -175.902 K -953.81 % | -16.692 K | 0.000 100.00 % | -142.861 M | 0.000 100.00 % | -4.715 M -26.32 % | -3.733 M 88.57 % | -32.668 M 11.47 % | -36.900 M -454.81 % | 10.400 M |
Net cash used provided by financing activities | -33.037 M -18.48 % | -27.885 M 70.11 % | -93.287 M -772.67 % | 13.868 M 81.60 % | 7.637 M -78.69 % | 35.841 M 121.78 % | -164.554 M -403.18 % | -32.703 M 15.97 % | -38.920 M 1.58 % | -39.545 M -21.05 % | -32.668 M 11.47 % | -36.900 M -454.81 % | 10.400 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 -100.00 % | 58.627 M -40.37 % | 98.314 M 654.71 % | -17.724 M 87.50 % | -141.758 M -4 954.40 % | 2.920 M 384.22 % | 603.075 K | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -1.882 M 38.44 % | -3.057 M -280.67 % | 1.692 M 253.36 % | -1.103 M 83.38 % | -6.637 M -184.57 % | 7.848 M 554.08 % | 1.200 M 3 171.52 % | -39.064 K -200.01 % | 39.060 K -93.52 % | 603.079 K | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 6.617 M -31.60 % | 9.674 M 21.20 % | 7.982 M -12.14 % | 9.085 M -42.22 % | 15.723 M 99.66 % | 7.875 M 17.98 % | 6.675 M 16 986.59 % | 39.064 K 976 500.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 4.735 M -28.44 % | 6.617 M -31.60 % | 9.674 M 21.20 % | 7.982 M -12.14 % | 9.085 M -42.22 % | 15.723 M 99.66 % | 7.875 M | 0.000 -100.00 % | 39.064 K -93.52 % | 603.079 K | 0.000 | 0.000 | 0.000 |
Operating cash flow | 31.155 M -27.90 % | 43.208 M -54.51 % | 94.979 M 734.40 % | -14.972 M -4.89 % | -14.274 M 49.01 % | -27.993 M -117.03 % | 164.402 M 403.32 % | 32.664 M -22.68 % | 42.244 M 50.96 % | 27.985 M -14.34 % | 32.668 M -11.47 % | 36.900 M 454.81 % | -10.400 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 31.155 M -27.90 % | 43.208 M -54.51 % | 94.979 M 734.40 % | -14.972 M -4.89 % | -14.274 M 49.01 % | -27.993 M -117.03 % | 164.402 M 403.32 % | 32.664 M -22.68 % | 42.244 M 50.96 % | 27.985 M -14.34 % | 32.668 M -11.47 % | 36.900 M 454.81 % | -10.400 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 29.095 M 254.18 % | 8.215 M -64.39 % | 23.068 M -34.44 % | 35.187 M 21.23 % | 29.025 M -53.99 % | 63.079 M 78.87 % | 35.266 M 266.86 % | 9.613 M -81.07 % | 50.785 M 15 260.67 % | -334.981 K -101.70 % | 19.718 M 180.71 % | -24.429 M -287.12 % | 13.055 M -31.83 % | 19.150 M 60.32 % | 11.945 M -39.21 % | 19.651 M -0.80 % | 19.810 M 0.66 % | 19.680 M -1.75 % | 20.030 M -2.15 % | 20.470 M |
Net income | -5.788 M -119.97 % | 28.980 M -1.41 % | 29.395 M 0.00 % | 29.395 M 0.00 % | 29.395 M 1.81 % | 28.872 M 0.91 % | 28.611 M 1.90 % | 28.077 M 1.26 % | 27.727 M 1.27 % | 27.378 M 0.08 % | 27.356 M -43.57 % | 48.476 M 82.09 % | 26.622 M 540.64 % | -6.042 M -150.92 % | 11.865 M -67.21 % | 36.190 M 243.89 % | -25.150 M -161.40 % | 40.960 M 7.25 % | 38.190 M 227.77 % | -29.890 M |
Income before tax | -5.788 M -119.97 % | 28.980 M -42.12 % | 50.073 M 8 149 890 236.72 % | -0.614 -152.56 % | 1.169 138.97 % | -3.000 -37.64 % | -2.180 -263.88 % | 1.330 518.03 % | 0.215 -93.12 % | 3.127 252.07 % | -2.056 -100.00 % | 48.476 M 82.09 % | 26.622 M 540.64 % | -6.042 M -150.92 % | 11.865 M -67.21 % | 36.190 M 243.89 % | -25.150 M -161.40 % | 40.960 M 7.25 % | 38.190 M 227.77 % | -29.890 M |
Income before tax ratio | -0.20 -105.64 % | 3.53 62.53 % | 2.17 12 403 615 355.43 % | 0.00 -143.42 % | 0.00 184.66 % | 0.00 22.98 % | 0.00 -144.65 % | 0.00 3 195.24 % | 0.00 100.04 % | 0.00 -8 850.34 % | 0.00 100.00 % | -1.98 -197.31 % | 2.04 746.36 % | -0.32 -131.76 % | 0.99 -46.06 % | 1.84 245.06 % | -1.27 -161.00 % | 2.08 9.16 % | 1.91 230.58 % | -1.46 |
EBITDA | -13.040 K -100.04 % | 35.579 M -37.25 % | 56.703 M 569.78 % | -12.070 M -130.49 % | 39.587 M 147.19 % | -83.889 M -36.86 % | -61.294 M -259.93 % | 38.325 M 446.11 % | 7.018 M -91.92 % | 86.892 M 254.56 % | -56.219 M -209.89 % | 51.157 M 77.00 % | 28.902 M 209.06 % | -26.500 M -311.16 % | 12.550 M -77.80 % | 56.533 M 185.02 % | -66.490 M -201.09 % | 65.770 M 10.30 % | 59.630 M 177.39 % | -77.050 M |
Net income ratio | -0.20 -105.64 % | 3.53 176.86 % | 1.27 52.53 % | 0.84 -17.51 % | 1.01 121.26 % | 0.46 -43.58 % | 0.81 -72.22 % | 2.92 434.98 % | 0.55 100.67 % | -81.73 -5 990.88 % | 1.39 169.92 % | -1.98 -197.31 % | 2.04 746.36 % | -0.32 -131.76 % | 0.99 -46.06 % | 1.84 245.06 % | -1.27 -161.00 % | 2.08 9.16 % | 1.91 230.58 % | -1.46 |
Ratio EBITDA | 0.00 -100.01 % | 4.33 76.20 % | 2.46 816.58 % | -0.34 -125.15 % | 1.36 202.56 % | -1.33 23.48 % | -1.74 -143.60 % | 3.99 2 785.12 % | 0.14 100.05 % | -259.39 -8 997.70 % | -2.85 -36.15 % | -2.09 -194.59 % | 2.21 259.98 % | -1.38 -231.71 % | 1.05 -63.48 % | 2.88 185.71 % | -3.36 -200.43 % | 3.34 12.26 % | 2.98 179.09 % | -3.76 |
Gross profit ratio | 0.00 -100.00 % | 0.69 -22.04 % | 0.89 -4.15 % | 0.93 1.64 % | 0.91 -4.42 % | 0.96 4.85 % | 0.91 33.83 % | 0.68 -27.65 % | 0.94 -89.94 % | 9.37 998.59 % | 0.85 -23.57 % | 1.12 41.67 % | 0.79 0.28 % | 0.79 -21.44 % | 1.00 23.67 % | 0.81 -1.36 % | 0.82 -0.41 % | 0.82 -2.09 % | 0.84 -0.92 % | 0.85 |
Weighted average shs out dil | 29.395 M 0.00 % | 29.395 M 0.00 % | 29.395 M 0.00 % | 29.395 M 0.00 % | 29.395 M 1.81 % | 28.872 M 0.91 % | 28.611 M 1.90 % | 28.077 M 1.26 % | 27.727 M 1.27 % | 27.378 M 0.08 % | 27.356 M 0.00 % | 27.356 M 0.77 % | 27.148 M 2.59 % | 26.462 M -0.20 % | 26.515 M 0.20 % | 26.462 M 0.01 % | 26.460 M 0.00 % | 26.460 M 0.00 % | 26.460 M 0.00 % | 26.460 M |
Weighted average shs out | 29.395 M 0.00 % | 29.395 M 0.00 % | 29.395 M 0.00 % | 29.395 M 0.00 % | 29.395 M 1.81 % | 28.872 M 0.91 % | 28.611 M 1.90 % | 28.077 M 1.26 % | 27.727 M 1.27 % | 27.378 M 0.08 % | 27.356 M 0.00 % | 27.356 M 0.77 % | 27.148 M 2.59 % | 26.462 M -0.20 % | 26.515 M 0.20 % | 26.462 M 0.01 % | 26.460 M 0.00 % | 26.460 M 0.00 % | 26.460 M 0.00 % | 26.460 M |
EPS diluted | -0.20 -120.20 % | 0.99 -41.76 % | 1.70 100.00 % | -5 988 953.00 -14.65 % | -5 223 740.00 -91.47 % | -2 728 166.00 -272 816 700.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 -43.50 % | 1.77 80.61 % | 0.98 526.09 % | -0.23 -151.11 % | 0.45 -67.15 % | 1.37 244.21 % | -0.95 -161.29 % | 1.55 7.64 % | 1.44 227.43 % | -1.13 |
Earnings per share | -0.20 -120.20 % | 0.99 -41.76 % | 1.70 -100.00 % | 29 394 752.00 0.00 % | 29 394 752.00 1.81 % | 28 872 268.00 2 887 226 700.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 -43.50 % | 1.77 80.61 % | 0.98 526.09 % | -0.23 -151.11 % | 0.45 -67.15 % | 1.37 244.21 % | -0.95 -161.29 % | 1.55 7.64 % | 1.44 227.43 % | -1.13 |
Gross profit | 0.000 -100.00 % | 5.707 M -72.24 % | 20.558 M -37.16 % | 32.715 M 23.22 % | 26.550 M -56.02 % | 60.370 M 87.55 % | 32.189 M 390.95 % | 6.556 M -86.31 % | 47.877 M 1 625.22 % | -3.139 M -118.66 % | 16.819 M 161.69 % | -27.265 M -365.11 % | 10.285 M -31.64 % | 15.045 M 25.95 % | 11.945 M -24.82 % | 15.890 M -2.16 % | 16.240 M 0.25 % | 16.200 M -3.80 % | 16.840 M -3.05 % | 17.370 M |
Income tax expense | 0.000 | 0.000 -100.00 % | 1.704 377.26 % | -0.614 -152.56 % | 1.169 138.97 % | -3.000 -37.64 % | -2.180 -263.88 % | 1.330 518.03 % | 0.215 -93.12 % | 3.127 252.07 % | -2.056 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 2.526 M 0.76 % | 2.507 M -0.12 % | 2.510 M 1.55 % | 2.472 M -0.14 % | 2.475 M -8.60 % | 2.708 M -11.97 % | 3.077 M 0.66 % | 3.056 M 5.08 % | 2.909 M 3.73 % | 2.804 M -3.28 % | 2.899 M 2.24 % | 2.836 M 2.34 % | 2.771 M -32.52 % | 4.106 M | 0.000 -100.00 % | 3.761 M 5.36 % | 3.570 M 2.59 % | 3.480 M 9.09 % | 3.190 M 2.90 % | 3.100 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 89.750 K | 0.000 -100.00 % | 84.835 K | 0.000 -100.00 % | 79.756 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 -100.00 % | 2.171 522.94 % | -0.513 -143.35 % | 1.184 186.22 % | -1.373 22.35 % | -1.768 -145.52 % | 3.885 3 205.59 % | 0.118 100.05 % | -255.577 -8 858.12 % | -2.853 -100.00 % | 78.422 M 321.22 % | 18.618 M | 0.000 -100.00 % | 525.016 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 0.000 100.00 % | -29.871 M 17.36 % | -36.145 M -180.71 % | 44.785 M 443.51 % | -13.038 M -109.04 % | 144.259 M 54.31 % | 93.484 M 394.26 % | -31.769 M -177.75 % | 40.859 M 145.38 % | -90.031 M -227.48 % | 70.621 M 190.05 % | -78.422 M -321.22 % | -18.618 M -3 065.63 % | 627.790 K 3.81 % | 604.772 K 1 294.80 % | 43.359 K -13.28 % | 50.000 K 0.00 % | 49.999 K -44.44 % | 89.999 K -10.00 % | 100.000 K |
Cost and expenses | 29.108 M 206.37 % | -27.364 M -181.36 % | 33.634 M 378.66 % | -12.070 M -130.49 % | 39.587 M 147.19 % | -83.889 M -36.86 % | -61.294 M -259.93 % | 38.325 M 446.11 % | 7.018 M -91.92 % | 86.892 M 261.50 % | -53.803 M 26.20 % | -72.905 M -431.58 % | -13.715 M -389.74 % | 4.734 M 682.69 % | 604.772 K -84.10 % | 3.805 M 5.10 % | 3.620 M 2.55 % | 3.530 M 7.62 % | 3.280 M 2.50 % | 3.200 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 100.00 % | -29.871 M 17.36 % | -36.145 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 89.750 K -26.48 % | 122.069 K 43.89 % | 84.835 K -86.49 % | 627.790 K 687.14 % | 79.756 K 83.94 % | 43.359 K -13.28 % | 50.000 K 0.00 % | 49.999 K -44.44 % | 89.999 K -10.00 % | 100.000 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 -100.00 % | 6.630 M 10.70 % | 5.989 M 14.65 % | 5.224 M 91.47 % | 2.728 M 155.88 % | 1.066 M 8.56 % | 982.160 K -6.43 % | 1.050 M -17.90 % | 1.279 M -47.08 % | 2.416 M -9.90 % | 2.681 M 25.75 % | 2.132 M | 0.000 -100.00 % | 684.528 K -96.64 % | 20.343 M | 0.000 -100.00 % | 24.810 M 15.72 % | 21.440 M 145.46 % | -47.160 M |
Depreciation and amortization | 0.000 | 0.000 -100.00 % | 50.073 M 377.28 % | -18.059 M -152.55 % | 34.363 M 139.67 % | -86.617 M -38.90 % | -62.361 M -267.00 % | 37.343 M 525.70 % | 5.968 M -93.03 % | 85.613 M 252.19 % | -56.255 M -173.38 % | 76.664 M | 0.000 100.00 % | -40.917 M | 0.000 -100.00 % | 40.686 M 149.21 % | -82.680 M -266.63 % | 49.620 M 15.72 % | 42.880 M 145.46 % | -94.330 M |
Operating income | -13.040 K -100.04 % | 35.579 M -37.25 % | 56.703 M 413.99 % | -18.059 M -152.55 % | 34.363 M 139.67 % | -86.617 M -38.90 % | -62.361 M -267.00 % | 37.343 M 525.70 % | 5.968 M -93.03 % | 85.613 M 252.19 % | -56.255 M -209.96 % | 51.157 M 77.00 % | 28.902 M 100.48 % | 14.417 M 14.87 % | 12.550 M -20.80 % | 15.846 M -2.12 % | 16.190 M 0.25 % | 16.150 M -3.58 % | 16.750 M -3.07 % | 17.280 M |
Operating income ratio | 0.00 -100.01 % | 4.33 76.20 % | 2.46 578.94 % | -0.51 -143.35 % | 1.18 186.22 % | -1.37 22.35 % | -1.77 -145.52 % | 3.88 3 205.59 % | 0.12 100.05 % | -255.58 -8 858.12 % | -2.85 -36.24 % | -2.09 -194.59 % | 2.21 194.08 % | 0.75 -28.35 % | 1.05 30.29 % | 0.81 -1.33 % | 0.82 -0.41 % | 0.82 -1.87 % | 0.84 -0.94 % | 0.84 |
Total other income expenses net | -5.775 M 12.48 % | -6.598 M 0.47 % | -6.630 M -10.70 % | -5.989 M -14.65 % | -5.224 M -91.47 % | -2.728 M -155.88 % | -1.066 M -8.56 % | -982.160 K 6.43 % | -1.050 M 17.90 % | -1.279 M -3 464.90 % | -35.864 K 98.66 % | -2.681 M -17.60 % | -2.280 M 88.85 % | -20.458 M -1 501.19 % | -1.278 M -106.28 % | 20.343 M 149.21 % | -41.340 M -266.63 % | 24.810 M 15.72 % | 21.440 M 145.45 % | -47.170 M |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-03-31 | 2013-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 197.510 M -16.04 % | 235.252 M -0.85 % | 237.267 M 25.50 % | 189.059 M 0.10 % | 188.863 M -6.56 % | 202.126 M -22.38 % | 260.421 M 3.87 % | 250.713 M 8.66 % | 230.725 M 6.04 % | 217.586 M 8.79 % | 200.007 M 26.23 % | 158.451 M 37.29 % | 115.418 M 27.99 % | 90.174 M 0.00 % | 90.175 M 0.00 % | 90.175 M -34.61 % | 137.900 M 0.00 % | 137.900 M -3.30 % | 142.600 M -1.52 % | 144.800 M | 0.000 -100.00 % | 142.590 M 0.34 % | 142.100 M |
Total investments | 4.746 M 321.87 % | 1.125 M -99.84 % | 712.702 M 4.85 % | 679.767 M -4.47 % | 711.549 M 1.70 % | 699.671 M -17.82 % | 851.399 M -8.30 % | 928.436 M 7.71 % | 861.969 M 3.06 % | 836.363 M 13.24 % | 738.582 M -8.55 % | 807.653 M 9.82 % | 735.419 M 7.61 % | 683.392 M -2.97 % | 704.283 M -0.79 % | 709.857 M 1.98 % | 696.100 M -5.92 % | 739.900 M 2.41 % | 722.500 M 2.74 % | 703.200 M | 0.000 -100.00 % | 722.454 M -1.41 % | 732.800 M |
Total debt | 197.510 M -16.04 % | 235.252 M -0.25 % | 235.842 M 24.74 % | 189.059 M 0.10 % | 188.863 M -6.56 % | 202.126 M -22.38 % | 260.421 M 3.87 % | 250.713 M 8.66 % | 230.725 M 6.04 % | 217.586 M 8.79 % | 200.007 M 26.23 % | 158.451 M 37.29 % | 115.418 M 27.99 % | 90.175 M 0.00 % | 90.175 M 0.00 % | 90.175 M -34.61 % | 137.900 M 0.00 % | 137.900 M -3.30 % | 142.600 M -1.52 % | 144.800 M | 0.000 -100.00 % | 142.590 M 0.34 % | 142.100 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 45.834 M -63.85 % | 126.787 M 18.46 % | 107.028 M -8.43 % | 116.882 M 151.59 % | 46.458 M | 0.000 -100.00 % | 86.232 M | 0.000 | 0.000 | 0.000 -100.00 % | 80.400 M -34.58 % | 122.900 M 31.30 % | 93.600 M 40.75 % | 66.500 M -39.48 % | 109.876 M 0.00 % | 109.876 M 0.34 % | 109.500 M |
Retained earnings | -48.284 M -49.03 % | -32.398 M 29.12 % | -45.711 M 34.52 % | -69.805 M -75.60 % | -39.753 M 33.31 % | -59.611 M -230.06 % | 45.834 M -63.85 % | 126.787 M 18.46 % | 107.028 M -8.43 % | 116.882 M 151.59 % | 46.458 M -60.61 % | 117.953 M 36.79 % | 86.232 M 58.55 % | 54.389 M 991.49 % | -6.101 M -7.46 % | -5.677 M 69.15 % | -18.400 M 3.66 % | -19.100 M -42.54 % | -13.400 M -100.00 % | -6.700 M | 0.000 100.00 % | -13.385 M 15.28 % | -15.800 M |
Common stock | 293.948 K 0.00 % | 293.948 K 0.00 % | 293.948 K 0.00 % | 293.948 K 0.00 % | 293.948 K 0.02 % | 293.887 K 2.72 % | 286.105 K 0.46 % | 284.799 K 2.72 % | 277.269 K 1.27 % | 273.781 K 0.07 % | 273.587 K 0.01 % | 273.559 K 0.00 % | 273.559 K 3.38 % | 264.620 K 0.00 % | 264.620 K 0.00 % | 264.620 K -11.79 % | 300.000 K 0.00 % | 300.000 K 0.00 % | 300.000 K 0.00 % | 300.000 K | 0.000 -100.00 % | 264.620 K -11.79 % | 300.000 K |
Total equity | 484.486 M -4.50 % | 507.294 M 2.70 % | 493.979 M 4.94 % | 470.723 M -6.00 % | 500.777 M 4.15 % | 480.826 M -15.95 % | 572.087 M -12.00 % | 650.106 M 6.02 % | 613.164 M -0.30 % | 615.014 M 13.02 % | 544.173 M -11.63 % | 615.818 M 5.43 % | 584.098 M 4.53 % | 558.791 M -3.85 % | 581.186 M -0.87 % | 586.268 M 3.51 % | 566.400 M -6.87 % | 608.200 M 4.04 % | 584.600 M 3.62 % | 564.200 M 413.49 % | 109.876 M -81.20 % | 584.597 M -2.26 % | 598.100 M |
Other non current liabilities | 161.151 M 331.20 % | 37.373 M 201.53 % | -36.810 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -200.007 M -26.23 % | -158.451 M -37.29 % | -115.418 M -27.99 % | -90.175 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 197.510 M -0.45 % | 198.394 M 438.97 % | 36.810 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 200.007 M 26.23 % | 158.451 M 37.29 % | 115.418 M 27.99 % | 90.175 M | 0.000 | 0.000 -100.00 % | 137.900 M 0.00 % | 137.900 M -3.30 % | 142.600 M 0.00 % | 142.600 M | 0.000 -100.00 % | 142.590 M 0.34 % | 142.100 M |
Total non current liabilities | 358.661 M 52.13 % | 235.767 M 540.50 % | 36.810 M -80.53 % | 189.059 M 2 768.68 % | 6.590 M -96.74 % | 202.126 M -22.38 % | 260.421 M 3.87 % | 250.713 M 8.66 % | 230.725 M 6.04 % | 217.586 M 491.10 % | 36.810 M -30.66 % | 53.090 M 0.00 % | 53.090 M 11.30 % | 47.700 M -47.10 % | 90.175 M -34.61 % | 137.900 M 0.00 % | 137.900 M 0.00 % | 137.900 M -3.30 % | 142.600 M 0.00 % | 142.600 M 7 347.25 % | 1.915 M -98.66 % | 142.590 M 0.34 % | 142.100 M |
Other current liabilities | 0.000 100.00 % | -201.555 M 49.37 % | -398.063 M -313.12 % | 186.778 M 2.43 % | 182.352 M 5 637.45 % | -3.293 M -7.28 % | -3.070 M 76.11 % | -12.850 M -141.98 % | -5.310 M -107.85 % | -2.555 M 98.75 % | -205.082 M -228.85 % | 159.167 M 234.51 % | -118.328 M -229.98 % | 91.037 M | 0.000 100.00 % | -2.810 M -152.05 % | 5.400 M -20.59 % | 6.800 M -12.82 % | 7.800 M 21.88 % | 6.400 M 695.84 % | -1.074 M -113.81 % | 7.777 M 85.18 % | 4.200 M |
Deferred revenue | 0.000 | 0.000 -100.00 % | 196.744 M 205.34 % | -186.778 M -2.43 % | -182.352 M 8.29 % | -198.833 M 22.74 % | -257.352 M -8.19 % | -237.863 M -5.52 % | -225.415 M -4.83 % | -215.031 M -7.51 % | -200.007 M -26.23 % | -158.451 M -37.29 % | -115.418 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 198.442 M -0.30 % | 199.032 M | 0.000 | 0.000 -100.00 % | 202.126 M -22.38 % | 260.421 M 3.87 % | 250.713 M 8.66 % | 230.725 M 6.04 % | 217.586 M 8.79 % | 200.007 M | 0.000 -100.00 % | 115.418 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.200 M | 0.000 | 0.000 | 0.000 |
Total current liabilities | 2.903 M | 0.000 | 0.000 -100.00 % | 2.324 M -64.73 % | 6.590 M 100.13 % | 3.293 M 7.28 % | 3.070 M -76.11 % | 12.850 M 141.98 % | 5.310 M 107.85 % | 2.555 M -98.76 % | 205.753 M 19.27 % | 172.505 M 44.88 % | 119.064 M 26.93 % | 93.800 M 3 398.16 % | 2.681 M -49.41 % | 5.300 M -1.85 % | 5.400 M -20.59 % | 6.800 M -12.82 % | 7.800 M -9.30 % | 8.600 M 700.66 % | 1.074 M -86.19 % | 7.777 M 41.41 % | 5.500 M |
Total liabilities | 361.564 M 51.36 % | 238.880 M -0.12 % | 239.160 M 4.35 % | 229.192 M -2.39 % | 234.813 M -3.32 % | 242.886 M -19.65 % | 302.299 M 0.38 % | 301.152 M 9.99 % | 273.804 M 6.29 % | 257.596 M 6.20 % | 242.563 M 7.52 % | 225.595 M 31.04 % | 172.154 M 21.69 % | 141.469 M 0.02 % | 141.438 M -1.21 % | 143.164 M -0.09 % | 143.300 M -0.97 % | 144.700 M -3.79 % | 150.400 M -0.53 % | 151.200 M 4 958.68 % | 2.989 M -98.01 % | 150.367 M 1.87 % | 147.600 M |
Other non current assets | 709.143 M -2.67 % | 728.567 M 202.23 % | -712.702 M -4.85 % | -679.767 M 4.47 % | -711.549 M -1.70 % | -699.671 M 17.82 % | -851.399 M 8.30 % | -928.436 M -7.71 % | -861.969 M -3.06 % | -836.363 M -13.24 % | -738.582 M 8.55 % | -807.653 M -9.82 % | -735.419 M -7.61 % | -683.392 M 2.97 % | -704.283 M 0.79 % | -709.857 M -1.98 % | -696.100 M 5.92 % | -739.900 M -2.41 % | -722.500 M -2.74 % | -703.200 M | 0.000 100.00 % | -722.454 M 1.41 % | -732.800 M |
Long term investments | 0.000 | 0.000 -100.00 % | 712.702 M 4.85 % | 679.767 M -4.47 % | 711.549 M 1.70 % | 699.671 M -17.82 % | 851.399 M -8.30 % | 928.436 M 7.71 % | 861.969 M 3.06 % | 836.363 M 13.24 % | 738.582 M -8.55 % | 807.653 M 9.82 % | 735.419 M 7.61 % | 683.392 M -2.97 % | 704.283 M -0.79 % | 709.857 M 1.98 % | 696.100 M -5.92 % | 739.900 M 2.41 % | 722.500 M 2.74 % | 703.200 M | 0.000 -100.00 % | 722.454 M -1.41 % | 732.800 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 709.143 M -2.67 % | 728.567 M 2.23 % | 712.702 M 4.85 % | 679.767 M -4.47 % | 711.549 M 1.70 % | 699.671 M -17.82 % | 851.399 M -8.30 % | 928.436 M 7.71 % | 861.969 M 3.06 % | 836.363 M 13.24 % | 738.582 M -8.55 % | 807.653 M 9.82 % | 735.419 M 7.61 % | 683.392 M -2.97 % | 704.283 M -0.79 % | 709.857 M 709 956.71 % | -100.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 722.454 M | 0.000 |
Other current assets | 0.000 100.00 % | -1.125 M 92.45 % | -14.898 M 74.67 % | -58.826 M -199.50 % | -19.641 M -16.57 % | -16.849 M -14.55 % | -14.709 M 46.20 % | -27.342 M -24.02 % | -22.045 M 18.27 % | -26.974 M 16.70 % | -32.381 M -160.31 % | -12.439 M 3.67 % | -12.913 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 4.746 M 321.87 % | 1.125 M | 0.000 -100.00 % | 22.863 M 304.47 % | 5.653 M 422.24 % | 1.082 M | 0.000 -100.00 % | 12.804 M 99.37 % | 6.422 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.014 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 0.000 -100.00 % | 1.125 M -21.05 % | 1.425 M | 0.000 -100.00 % | 5.653 M 422.24 % | 1.082 M | 0.000 -100.00 % | 12.804 M 99.37 % | 6.422 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.014 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current assets | 136.907 M 677.60 % | 17.606 M -13.85 % | 20.437 M 56.00 % | 13.100 M -6.35 % | 13.989 M -11.28 % | 15.767 M 7.20 % | 14.709 M 1.18 % | 14.538 M -6.95 % | 15.623 M -42.08 % | 26.974 M -16.70 % | 32.381 M 160.31 % | 12.439 M -3.67 % | 12.913 M 11.88 % | 11.542 M -0.67 % | 11.619 M -1.04 % | 11.742 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.462 M 2 592.36 % | 240.000 K | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 35.963 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 136.907 M 677.60 % | 17.606 M 30.68 % | 13.473 M 2.84 % | 13.100 M -6.35 % | 13.989 M -11.28 % | 15.767 M 7.20 % | 14.709 M 1.18 % | 14.538 M -6.95 % | 15.623 M -42.08 % | 26.974 M -16.70 % | 32.381 M 160.31 % | 12.439 M -3.67 % | 12.913 M 11.89 % | 11.541 M -0.67 % | 11.619 M -1.04 % | 11.742 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.462 M 2 592.36 % | 240.000 K | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 -100.00 % | 7.047 M -29.90 % | 10.053 M 21.49 % | 8.275 M -0.05 % | 8.279 M -0.06 % | 8.284 M -11.65 % | 9.376 M 1.11 % | 9.273 M -41.21 % | 15.774 M -26.02 % | 21.322 M 169.19 % | 7.921 M 48.70 % | 5.327 M -20.77 % | 6.723 M -14.18 % | 7.833 M -98.90 % | 709.800 M -5.72 % | 752.900 M 2.44 % | 735.000 M 2.74 % | 715.400 M | 0.000 -100.00 % | 12.270 M -98.35 % | 745.700 M |
Account payables | 2.903 M -6.75 % | 3.113 M 36.07 % | 2.288 M -1.57 % | 2.324 M -64.73 % | 6.590 M 100.13 % | 3.293 M 7.28 % | 3.070 M -76.11 % | 12.850 M 141.98 % | 5.310 M 107.85 % | 2.555 M -49.66 % | 5.075 M -61.95 % | 13.338 M 358.29 % | 2.910 M 5.33 % | 2.763 M 3.05 % | 2.681 M -4.59 % | 2.810 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.074 M | 0.000 -100.00 % | 1.300 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 532.476 M -1.28 % | 539.398 M 0.00 % | 539.396 M -0.16 % | 540.234 M 0.00 % | 540.237 M 0.02 % | 540.144 M 2.70 % | 525.967 M 0.56 % | 523.034 M 3.40 % | 505.859 M 1.61 % | 497.859 M 0.08 % | 497.442 M -0.03 % | 497.592 M 0.00 % | 497.593 M -1.30 % | 504.138 M 0.00 % | 504.138 M 0.00 % | 504.138 M 0.01 % | 504.100 M 0.00 % | 504.100 M 0.00 % | 504.100 M 0.00 % | 504.100 M 558.79 % | -109.876 M -122.52 % | 487.842 M -3.23 % | 504.100 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 238.880 M -0.12 % | 239.160 M 532.57 % | 37.808 M -82.94 % | 221.632 M 491.54 % | 37.467 M -3.46 % | 38.808 M 3.24 % | 37.589 M -0.48 % | 37.769 M 0.83 % | 37.456 M | 0.000 | 0.000 | 0.000 100.00 % | -30.978 K -100.06 % | 48.582 M 135 602.65 % | -35.853 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 846.050 M 13.39 % | 746.173 M 1.78 % | 733.139 M 4.75 % | 699.914 M -4.85 % | 735.590 M 1.64 % | 723.713 M -17.23 % | 874.386 M -8.08 % | 951.257 M 7.25 % | 886.968 M 1.65 % | 872.611 M 10.92 % | 786.737 M -6.50 % | 841.414 M 11.26 % | 756.252 M 8.00 % | 700.260 M -3.09 % | 722.625 M -0.93 % | 729.432 M 2.78 % | 709.700 M -5.74 % | 752.900 M 2.44 % | 735.000 M 2.74 % | 715.400 M | 0.000 -100.00 % | 734.965 M -1.44 % | 745.700 M |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-03-31 | 2013-03-31 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 3.856 M 185.67 % | -4.501 M -215.11 % | -1.428 M 68.79 % | -4.576 M -149.35 % | 9.274 M 590.86 % | -1.889 M 78.44 % | -8.763 M -206.37 % | 8.238 M -43.77 % | 14.651 M 408.64 % | 2.880 M 110.30 % | -27.953 M -356.41 % | 10.902 M 644.27 % | 1.465 M 141.39 % | -3.539 M -453.96 % | 999.865 K -56.60 % | 2.304 M 119.04 % | -12.100 M -191.67 % | 13.200 M 3.13 % | 12.800 M 12 900.00 % | -100.000 K |
Accounts receivables | 3.699 M 189.49 % | -4.134 M -1 009.70 % | -372.490 K -141.91 % | 888.692 K -50.02 % | 1.778 M 267.99 % | -1.058 M -519.10 % | -170.959 K -115.75 % | 1.085 M -90.84 % | 11.846 M 119.08 % | 5.407 M 127.11 % | -19.942 M -4 313.43 % | 473.297 K -72.24 % | 1.705 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 8.455 K 188.46 % | -9.558 K 99.78 % | -4.290 M -4 221.25 % | -99.288 K -102.28 % | 4.357 M 5 389.26 % | -82.366 K 99.17 % | -9.886 M -235.45 % | 7.299 M 178.37 % | 2.622 M 206.80 % | -2.455 M 68.58 % | -7.814 M -175.78 % | 10.311 M 19 651.52 % | 52.202 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 148.294 K 141.43 % | -357.980 K -111.07 % | 3.235 M 160.28 % | -5.366 M -270.92 % | 3.139 M 519.41 % | -748.516 K -157.81 % | 1.295 M 984.26 % | -146.416 K -180.11 % | 182.768 K 355.60 % | -71.506 K 63.80 % | -197.523 K -267.71 % | 117.780 K 140.27 % | -292.460 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 28.357 M 241.24 % | -20.076 M 56.20 % | -45.833 M -173.64 % | 62.243 M 302.23 % | -30.778 M -120.32 % | 151.501 M 40.71 % | 107.666 M 349.13 % | -43.218 M -226.54 % | 34.154 M 148.64 % | -70.225 M -203.50 % | 67.850 M 194.55 % | -71.764 M -141.67 % | -29.695 M -221.06 % | 24.529 M 621.97 % | -4.699 M 78.82 % | -22.183 M -141.04 % | 54.050 M 269.12 % | -31.960 M -2.80 % | -31.090 M -162.69 % | 49.590 M |
Net cash provided by operating activities | 26.425 M 500.15 % | 4.403 M 56.61 % | 2.812 M -93.04 % | 40.397 M 112.68 % | 18.994 M -69.29 % | 61.854 M 133.54 % | 26.486 M 146.43 % | 10.748 M -84.48 % | 69.241 M 226.29 % | 21.221 M 148.10 % | -44.114 M -2 652.76 % | -1.603 M -1 176.93 % | 148.807 K -99.00 % | 14.949 M 83.06 % | 8.166 M -49.94 % | 16.311 M -2.91 % | 16.800 M -24.32 % | 22.200 M 11.56 % | 19.900 M 1.53 % | 19.600 M |
Investments in property plant and equipment | 0.000 | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -43.650 M -58.60 % | -27.522 M -34.24 % | -20.502 M -16.48 % | -17.601 M 54.53 % | -38.707 M -29 517.73 % | -130.688 K 99.64 % | -36.506 M -9.16 % | -33.443 M 68.05 % | -104.689 M -46.60 % | -71.413 M -7.53 % | -66.412 M -17.09 % | -56.720 M -291.95 % | -14.471 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 37.717 M 1.59 % | 37.127 M 210.37 % | 11.962 M 236.01 % | 3.560 M -93.65 % | 56.042 M 2 071.82 % | 2.580 M -17.59 % | 3.131 M -61.78 % | 8.192 M -77.79 % | 36.884 M -9.83 % | 40.905 M -57.05 % | 95.238 M 108.78 % | 45.617 M -71.87 % | 162.176 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -5.933 M -161.76 % | 9.606 M 212.48 % | -8.540 M 39.18 % | -14.041 M -180.99 % | 17.336 M 607.65 % | 2.450 M 107.34 % | -33.375 M -32.17 % | -25.252 M 62.76 % | -67.805 M -122.25 % | -30.509 M -205.84 % | 28.826 M 359.63 % | -11.103 M -107.52 % | 147.704 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -448.803 K 21.35 % | -570.638 K -105.20 % | 10.968 M 9 591.68 % | -115.550 K 99.20 % | -14.528 M 75.23 % | -58.656 M -708.81 % | 9.635 M -52.11 % | 20.120 M 55.88 % | 12.908 M | 0.000 | 0.000 | 0.000 -100.00 % | 13.243 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 -100.00 % | 1.761 K | 0.000 | 0.000 100.00 % | -13.975 M -200.00 % | 13.975 M 429.33 % | 2.640 M -84.14 % | 16.645 M 129.40 % | 7.256 M | 0.000 | 0.000 | 0.000 100.00 % | -31.278 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.269 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -142.861 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -17.035 M -13.50 % | -15.009 M 43.70 % | -26.660 M -120.25 % | -12.104 M 22.17 % | -15.552 M 16.11 % | -18.537 M -1.92 % | -18.189 M -8.22 % | -16.807 M -9.88 % | -15.296 M -3.40 % | -14.793 M 4.75 % | -15.531 M 8.29 % | -16.936 M 8.90 % | -18.591 M -13.74 % | -16.345 M -99.92 % | -8.176 M 49.99 % | -16.350 M 2.10 % | -16.700 M 4.57 % | -17.500 M 1.69 % | -17.800 M 1.11 % | -18.000 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.987 M 419 243.24 % | -3.337 K -571.43 % | -497.000 99.72 % | -175.405 K -950.83 % | -16.692 K -100.09 % | 17.579 M -30.45 % | 25.275 M -41.27 % | 43.034 M | 0.000 | 0.000 100.00 % | -8.177 M | 0.000 -100.00 % | 0.000 100.00 % | -4.700 M -123.81 % | -2.100 M -31.25 % | -1.600 M |
Net cash used provided by financing activities | -17.484 M -12.24 % | -15.577 M 0.73 % | -15.693 M -28.42 % | -12.220 M 59.36 % | -30.068 M 52.44 % | -63.221 M -968.93 % | -5.914 M -129.90 % | 19.783 M 307.80 % | 4.851 M 74.15 % | 2.786 M -71.41 % | 9.744 M -62.66 % | 26.097 M 117.61 % | -148.209 M -806.75 % | -16.345 M -99.92 % | -8.176 M 49.99 % | -16.350 M 2.10 % | -16.700 M 24.77 % | -22.200 M -11.56 % | -19.900 M -1.53 % | -19.600 M |
Effect of forex changes on cash | -3.008 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.506 M | 0.000 -100.00 % | 656.016 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 100.00 % | -21.421 M -251.53 % | 14.136 M 125.74 % | 6.262 M 478.56 % | 1.082 M 108.45 % | -12.804 M -342.57 % | 5.279 M -16.04 % | 6.287 M 196.69 % | -6.502 M -431.41 % | 1.962 M -85.35 % | 13.392 M 4 364.55 % | 299.965 K 121.48 % | -1.397 M -14 198.92 % | -9.767 K 74.99 % | -39.050 K -139.05 % | 100.000 K | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 42.000 100.00 % | -14.136 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.969 M | 0.000 -100.00 % | 1.669 M | 0.000 -100.00 % | 9.766 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 100.00 % | -21.421 M -51 001 835.71 % | 42.000 -100.00 % | 6.262 M 478.56 % | 1.082 M 108.45 % | -12.804 M -342.57 % | 5.279 M -16.04 % | 6.287 M 196.69 % | -6.502 M -265.43 % | 3.931 M -70.65 % | 13.392 M 580.27 % | 1.969 M 240.97 % | -1.397 M -186 205 233.33 % | -0.750 100.00 % | -39.050 K -139.05 % | 100.000 K | 0.000 | 0.000 | 0.000 |
Operating cash flow | 26.425 M 500.15 % | 4.403 M 56.61 % | 2.812 M -93.04 % | 40.397 M 112.68 % | 18.994 M -69.29 % | 61.854 M 133.54 % | 26.486 M 146.43 % | 10.748 M -84.48 % | 69.241 M 226.29 % | 21.221 M 148.10 % | -44.114 M -2 652.76 % | -1.603 M -1 176.93 % | 148.807 K -99.00 % | 14.949 M 83.06 % | 8.166 M -49.94 % | 16.311 M -2.91 % | 16.800 M -24.32 % | 22.200 M 11.56 % | 19.900 M 1.53 % | 19.600 M |
Capital expenditure | 4.000 233.33 % | -3.000 -175.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 26.425 M 500.15 % | 4.403 M 56.60 % | 2.812 M -93.04 % | 40.397 M 112.68 % | 18.994 M -69.29 % | 61.854 M 133.54 % | 26.486 M 146.43 % | 10.748 M -84.48 % | 69.241 M 226.29 % | 21.221 M 148.10 % | -44.114 M -2 652.76 % | -1.603 M -1 176.93 % | 148.807 K -99.00 % | 14.949 M 83.06 % | 8.166 M -49.94 % | 16.311 M -2.91 % | 16.800 M -24.32 % | 22.200 M 11.56 % | 19.900 M 1.53 % | 19.600 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 |