Neuberger Berman Municipal Fund Inc. NBH
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.373 M -6.81 % | 13.277 M 124.09 % | -55.120 M -376.67 % | 19.922 M 11.84 % | 17.814 M -50.10 % | 35.703 M 1 203.49 % | 2.739 M -73.56 % | 10.359 M -60.07 % | 25.945 M 60.13 % | 16.202 M -66.41 % | 48.235 M 677.39 % | -8.354 M -121.52 % | 38.822 M 136.69 % | 16.402 M -49.98 % | 32.788 M |
| Net income | 51.332 M 2 304.60 % | 2.135 M 103.58 % | -59.702 M -461.32 % | 16.523 M 411.60 % | 3.230 M -88.98 % | 29.298 M 884.84 % | -3.733 M -176.54 % | 4.877 M -76.83 % | 21.053 M 77.17 % | 11.883 M -73.81 % | 45.376 M 529.62 % | -10.562 M -128.67 % | 36.835 M 150.87 % | 14.683 M -52.72 % | 31.055 M |
| Income before tax | 51.332 M 2 304.60 % | 2.135 M 103.58 % | -59.702 M -461.32 % | 16.523 M 411.60 % | 3.230 M -88.98 % | 29.298 M 884.84 % | -3.733 M -176.54 % | 4.877 M -76.83 % | 21.053 M 77.17 % | 11.883 M -73.81 % | 45.376 M 529.62 % | -10.562 M -128.67 % | 36.835 M 150.87 % | 14.683 M -52.72 % | 31.055 M |
| Income before tax ratio | 4.15 2 480.28 % | 0.16 -85.16 % | 1.08 30.59 % | 0.83 357.45 % | 0.18 -77.91 % | 0.82 160.21 % | -1.36 -389.49 % | 0.47 -41.98 % | 0.81 10.64 % | 0.73 -22.04 % | 0.94 -25.59 % | 1.26 33.25 % | 0.95 5.99 % | 0.90 -5.48 % | 0.95 |
| EBITDA | 61.464 M 2 779.25 % | 2.135 M 103.58 % | -59.701 M -424.54 % | 18.396 M 204.58 % | 6.040 M -79.39 % | 29.298 M 884.84 % | -3.733 M -176.54 % | 4.877 M | 0.000 -100.00 % | 11.890 M -73.80 % | 45.376 M 529.62 % | -10.562 M -128.67 % | 36.835 M 150.87 % | 14.683 M -52.72 % | 31.055 M |
| Net income ratio | 4.15 2 480.28 % | 0.16 -85.16 % | 1.08 30.59 % | 0.83 357.45 % | 0.18 -77.91 % | 0.82 160.21 % | -1.36 -389.49 % | 0.47 -41.98 % | 0.81 10.64 % | 0.73 -22.04 % | 0.94 -25.59 % | 1.26 33.25 % | 0.95 5.99 % | 0.90 -5.48 % | 0.95 |
| Ratio EBITDA | 4.97 2 989.61 % | 0.16 -85.16 % | 1.08 17.30 % | 0.92 172.35 % | 0.34 -58.68 % | 0.82 160.21 % | -1.36 -389.49 % | 0.47 | 0.00 -100.00 % | 0.73 -21.99 % | 0.94 -25.59 % | 1.26 33.25 % | 0.95 5.99 % | 0.90 -5.48 % | 0.95 |
| Gross profit ratio | 0.72 23.83 % | 0.58 -44.18 % | 1.05 20.98 % | 0.86 1.85 % | 0.85 -8.17 % | 0.92 126 613.82 % | 0.00 -100.10 % | 0.73 -26.68 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 29.618 M 0.00 % | 29.618 M 57.18 % | 18.843 M 0.04 % | 18.835 M 0.09 % | 18.818 M 0.07 % | 18.806 M 0.75 % | 18.665 M -0.49 % | 18.758 M -0.21 % | 18.797 M -0.34 % | 18.862 M 0.87 % | 18.700 M -0.47 % | 18.788 M 0.23 % | 18.744 M 0.36 % | 18.676 M 0.08 % | 18.662 M |
| Weighted average shs out | 29.618 M 0.00 % | 29.618 M 57.18 % | 18.843 M 0.04 % | 18.835 M 0.09 % | 18.818 M 0.07 % | 18.806 M 0.75 % | 18.665 M -0.49 % | 18.758 M -0.21 % | 18.797 M -0.34 % | 18.862 M 0.87 % | 18.700 M -0.47 % | 18.788 M 0.23 % | 18.744 M 0.36 % | 18.676 M 0.08 % | 18.662 M |
| EPS diluted | 1.73 2 299.45 % | 0.07 102.27 % | -3.17 -460.23 % | 0.88 417.65 % | 0.17 -89.10 % | 1.56 880.00 % | -0.20 -176.92 % | 0.26 -76.79 % | 1.12 77.78 % | 0.63 -73.97 % | 2.42 532.14 % | -0.56 -128.87 % | 1.94 158.67 % | 0.75 -53.99 % | 1.63 |
| Earnings per share | 1.73 2 299.45 % | 0.07 102.27 % | -3.17 -460.23 % | 0.88 417.65 % | 0.17 -89.10 % | 1.56 880.00 % | -0.20 -176.92 % | 0.26 -76.79 % | 1.12 77.78 % | 0.63 -73.97 % | 2.42 532.14 % | -0.56 -128.87 % | 1.94 158.67 % | 0.75 -53.99 % | 1.63 |
| Gross profit | 8.939 M 15.39 % | 7.747 M 113.45 % | -57.611 M -434.72 % | 17.212 M 13.90 % | 15.111 M -54.18 % | 32.982 M 1 649 193.10 % | -2.000 K -100.03 % | 7.595 M -70.73 % | 25.945 M 60.13 % | 16.202 M -66.41 % | 48.235 M 677.39 % | -8.354 M -121.52 % | 38.822 M 136.69 % | 16.402 M -49.98 % | 32.788 M |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -22.816 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 3.434 M 54.11 % | 2.228 M -10.54 % | 2.491 M -8.11 % | 2.711 M 0.30 % | 2.703 M -0.67 % | 2.721 M -0.74 % | 2.741 M -0.83 % | 2.764 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 2.699 M 55.58 % | 1.735 M 5.24 % | 1.649 M -5.21 % | 1.739 M 0.07 % | 1.738 M -4.57 % | 1.821 M 1.91 % | 1.787 M -3.67 % | 1.855 M -7.02 % | 1.995 M 4.34 % | 1.912 M -6.04 % | 2.035 M -6.95 % | 2.187 M -0.77 % | 2.204 M 2.51 % | 2.150 M -10.08 % | 2.391 M |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 10.156 M 23.26 % | 8.240 M 180.86 % | 2.934 M 76.75 % | 1.660 M -41.40 % | 2.833 M -38.20 % | 4.583 M -2.17 % | 4.685 M 29.17 % | 3.627 M 25.20 % | 2.897 M 20.36 % | 2.407 M 192.11 % | 824.000 K 3 823.81 % | 21.000 K 109.68 % | -217.000 K 49.65 % | -431.000 K 34.50 % | -658.000 K |
| Operating expenses | 12.856 M 28.88 % | 9.975 M 117.68 % | 4.582 M 34.81 % | 3.399 M -25.63 % | 4.570 M -28.64 % | 6.404 M -1.04 % | 6.472 M 18.06 % | 5.482 M 12.06 % | 4.892 M 13.27 % | 4.319 M 51.07 % | 2.859 M 29.48 % | 2.208 M 11.12 % | 1.987 M 15.59 % | 1.719 M -0.81 % | 1.733 M |
| Cost and expenses | -49.091 M -1 069.52 % | 5.063 M 10.50 % | 4.582 M 34.81 % | 3.399 M -71.13 % | 11.774 M 83.85 % | 6.404 M -1.04 % | 6.472 M 18.06 % | 5.482 M 12.06 % | 4.892 M 13.27 % | 4.319 M 51.07 % | 2.859 M 29.48 % | 2.208 M 11.12 % | 1.987 M 15.59 % | 1.719 M -0.81 % | 1.733 M |
| Research and development expenses | 0.000 | 0.000 100.00 % | -4.370 | 0.000 | 0.000 | 0.000 100.00 % | -0.187 -173.81 % | 0.254 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 2.699 M 55.58 % | 1.735 M 5.24 % | 1.649 M -5.21 % | 1.739 M 0.07 % | 1.738 M -4.57 % | 1.821 M 1.91 % | 1.787 M -3.67 % | 1.855 M -7.02 % | 1.995 M 4.34 % | 1.912 M -6.04 % | 2.035 M -6.95 % | 2.187 M -0.77 % | 2.204 M 2.51 % | 2.150 M -10.08 % | 2.391 M |
| Interest income | 27.257 M 59.41 % | 17.099 M -0.43 % | 17.172 M -5.85 % | 18.239 M -0.99 % | 18.421 M -7.90 % | 20.000 M -2.55 % | 20.524 M -0.06 % | 20.537 M 0.18 % | 20.500 M -1.20 % | 20.748 M 0.98 % | 20.546 M 2.30 % | 20.085 M -6.62 % | 21.508 M -0.01 % | 21.511 M 1.25 % | 21.245 M |
| Interest expense | 0.000 -100.00 % | 160.000 -83.77 % | 986.000 -48.11 % | 1.900 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 K -28.57 % | 7.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 100.00 % | -5.911 M -2 686.86 % | 228.485 K -3.41 % | 236.558 K | 0.000 -100.00 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K 130.17 % | 22.816 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | 61.464 M 2 858.63 % | -2.228 M 96.08 % | -56.790 M -443.69 % | 16.523 M 173.58 % | 6.040 M -79.39 % | 29.298 M 884.84 % | -3.733 M -176.54 % | 4.877 M -76.84 % | 21.058 M 77.11 % | 11.890 M -73.80 % | 45.376 M 529.62 % | -10.562 M -128.67 % | 36.835 M 150.87 % | 14.683 M -52.72 % | 31.055 M |
| Operating income ratio | 4.97 3 060.17 % | -0.17 -116.29 % | 1.03 24.22 % | 0.83 144.63 % | 0.34 -58.68 % | 0.82 160.21 % | -1.36 -389.49 % | 0.47 -41.99 % | 0.81 10.60 % | 0.73 -21.99 % | 0.94 -25.59 % | 1.26 33.25 % | 0.95 5.99 % | 0.90 -5.48 % | 0.95 |
| Total other income expenses net | -10.132 M -332.25 % | 4.363 M 249.77 % | -2.913 M | 0.000 100.00 % | -2.810 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -12.056 M -105.29 % | 227.800 M 43.37 % | 158.887 M -6.69 % | 170.272 M 0.34 % | 169.691 M -0.37 % | 170.316 M -5.00 % | 179.274 M 0.03 % | 179.213 M 235 906.58 % | -76.000 K -16.92 % | -65.000 K | 0.000 100.00 % | -68.000 K 26.09 % | -92.000 K 55.56 % | -207.000 K -613.79 % | -29.000 K |
| Total investments | 565.500 M 3.55 % | 546.133 M 50.09 % | 363.880 M -18.45 % | 446.210 M 0.40 % | 444.426 M -2.26 % | 454.697 M 1.56 % | 447.731 M -4.22 % | 467.478 M -2.30 % | 478.472 M 1.54 % | 471.200 M -1.40 % | 477.881 M 6.20 % | 449.978 M -5.67 % | 477.018 M 5.94 % | 450.257 M -0.44 % | 452.252 M |
| Total debt | 227.900 M 0.00 % | 227.900 M 37.54 % | 165.700 M -2.75 % | 170.394 M 0.01 % | 170.380 M 0.01 % | 170.365 M -5.02 % | 179.362 M 0.03 % | 179.305 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.344 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -50.625 M 42.72 % | -88.388 M -75.58 % | -50.340 M -330.22 % | 21.866 M 12.52 % | 19.434 M -35.83 % | 30.286 M 101.49 % | 15.031 M 167.17 % | 5.626 M -22.77 % | 7.285 M -24.67 % | 9.671 M -14.24 % | 11.277 M 5.14 % | 10.726 M 420.95 % | -3.342 M -34.54 % | -2.484 M 55.41 % | -5.571 M |
| Common stock | 402.902 M -0.44 % | 404.693 M 56.57 % | 258.479 M 0.04 % | 258.366 M 0.10 % | 258.120 M 0.07 % | 257.947 M -0.01 % | 257.966 M -0.14 % | 258.325 M -3.51 % | 267.713 M 0.04 % | 267.613 M -0.07 % | 267.797 M 0.02 % | 267.752 M | 0.000 | 0.000 | 0.000 |
| Total equity | 352.277 M 11.37 % | 316.305 M 51.97 % | 208.139 M -25.73 % | 280.233 M 0.97 % | 277.554 M -3.71 % | 288.233 M 5.58 % | 272.997 M -6.28 % | 291.295 M -3.50 % | 301.846 M 1.53 % | 297.303 M -1.66 % | 302.309 M 10.79 % | 272.868 M -8.81 % | 299.219 M 7.82 % | 277.516 M -0.50 % | 278.901 M |
| Other non current liabilities | 228.490 M -0.06 % | 228.620 M 37.70 % | 166.025 M 197.44 % | -170.394 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 -100.00 % | 227.900 M 37.54 % | 165.700 M -2.75 % | 170.394 M 0.01 % | 170.380 M 0.01 % | 170.365 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 228.490 M 0.26 % | 227.900 M 13 862.14 % | 1.632 M -10.95 % | 1.833 M -98.94 % | 173.387 M 7 781.40 % | 2.200 M 37.33 % | 1.602 M -60.06 % | 4.011 M -5.15 % | 4.229 M 127.98 % | 1.855 M -71.74 % | 6.565 M 47.96 % | 4.437 M -18.88 % | 5.470 M 317.56 % | 1.310 M -2.17 % | 1.339 M |
| Other current liabilities | 0.000 -100.00 % | 194.105 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.602 M 60.06 % | -4.011 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 6.166 M -38.07 % | 9.957 M 510.00 % | 1.632 M -10.95 % | 1.833 M -31.41 % | 2.672 M 21.46 % | 2.200 M 37.33 % | 1.602 M -60.06 % | 4.011 M -5.15 % | 4.229 M 127.98 % | 1.855 M -71.74 % | 6.565 M 47.96 % | 4.437 M -18.88 % | 5.470 M 317.56 % | 1.310 M -2.17 % | 1.339 M |
| Total liabilities | 234.656 M -1.56 % | 238.383 M 42.18 % | 167.658 M -2.85 % | 172.585 M -0.46 % | 173.387 M 0.25 % | 172.951 M -4.61 % | 181.308 M -1.30 % | 183.702 M -0.17 % | 184.011 M 1.31 % | 181.637 M -2.51 % | 186.323 M 1.16 % | 184.183 M -0.54 % | 185.177 M 2.28 % | 181.047 M -0.04 % | 181.117 M |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -447.731 M 4.22 % | -467.478 M 2.30 % | -478.472 M -1.54 % | -471.200 M 1.40 % | -477.881 M -6.20 % | -449.978 M 5.67 % | -477.018 M -5.94 % | -450.257 M 0.44 % | -452.252 M |
| Long term investments | 565.500 M 3.55 % | 546.133 M 50.09 % | 363.880 M -18.45 % | 446.210 M 0.40 % | 444.426 M -2.26 % | 454.697 M 1.56 % | 447.731 M -4.22 % | 467.478 M -2.30 % | 478.472 M 1.54 % | 471.200 M -1.40 % | 477.881 M 6.20 % | 449.978 M -5.67 % | 477.018 M 5.94 % | 450.257 M -0.44 % | 452.252 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 565.500 M 3.55 % | 546.133 M 50.09 % | 363.880 M -18.45 % | 446.210 M 0.40 % | 444.426 M -2.26 % | 454.697 M 1.56 % | 447.731 M -4.22 % | 467.478 M -2.30 % | 478.472 M 1.54 % | 471.200 M -1.40 % | 477.881 M 6.20 % | 449.978 M -5.67 % | 477.018 M 5.94 % | 450.257 M -0.44 % | 452.252 M |
| Other current assets | -9.351 M | 0.000 | 0.000 | 0.000 100.00 % | -6.492 M | 0.000 100.00 % | -6.555 M 12.60 % | -7.500 M -41 766.67 % | 18.000 K 20.00 % | 15.000 K 7.14 % | 14.000 K -41.67 % | 24.000 K 14.29 % | 21.000 K -16.00 % | 25.000 K 13.64 % | 22.000 K |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 12.056 M 11 968.48 % | 99.898 K -98.53 % | 6.813 M 5 469.81 % | 122.329 K -82.22 % | 688.105 K 1 316.55 % | 48.576 K -44.80 % | 88.000 K -4.35 % | 92.000 K 21.05 % | 76.000 K 16.92 % | 65.000 K | 0.000 -100.00 % | 68.000 K -26.09 % | 92.000 K -55.56 % | 207.000 K 613.79 % | 29.000 K |
| Cash and short term investments | 12.056 M 11 968.48 % | 99.898 K -98.53 % | 6.813 M 5 469.81 % | 122.329 K -82.22 % | 688.105 K 1 316.55 % | 48.576 K -44.80 % | 88.000 K -4.35 % | 92.000 K 21.05 % | 76.000 K 16.92 % | 65.000 K | 0.000 -100.00 % | 68.000 K -26.09 % | 92.000 K -55.56 % | 207.000 K 613.79 % | 29.000 K |
| Total current assets | 12.056 M 41.30 % | 8.532 M -28.28 % | 11.896 M 80.64 % | 6.585 M | 0.000 -100.00 % | 6.467 M -1.34 % | 6.555 M -12.60 % | 7.500 M 3.95 % | 7.215 M -4.00 % | 7.516 M -28.22 % | 10.471 M 48.55 % | 7.049 M -4.19 % | 7.357 M -11.16 % | 8.281 M 6.93 % | 7.744 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 9.351 M 10.89 % | 8.432 M 65.91 % | 5.082 M -21.36 % | 6.463 M 11.36 % | 5.804 M -9.58 % | 6.419 M -0.75 % | 6.467 M -12.70 % | 7.408 M 3.77 % | 7.139 M -4.19 % | 7.451 M -28.84 % | 10.471 M 49.99 % | 6.981 M -3.91 % | 7.265 M -10.02 % | 8.074 M 4.65 % | 7.715 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 9.377 M 41 426.42 % | 22.581 K 8.26 % | 20.859 K -4.39 % | 21.817 K -100.00 % | 450.941 M 2 234 714.15 % | 20.178 K 6.20 % | 19.000 K 0.00 % | 19.000 K -88.82 % | 170.000 K -24.11 % | 224.000 K -20.00 % | 280.000 K 1 066.67 % | 24.000 K 14.29 % | 21.000 K -16.00 % | 25.000 K 13.64 % | 22.000 K |
| Account payables | 6.166 M -36.84 % | 9.763 M 498.10 % | 1.632 M -10.95 % | 1.833 M -31.41 % | 2.672 M 21.46 % | 2.200 M 37.33 % | 1.602 M -60.06 % | 4.011 M -5.15 % | 4.229 M 127.98 % | 1.855 M -71.74 % | 6.565 M 47.96 % | 4.437 M -18.88 % | 5.470 M 317.56 % | 1.310 M -2.17 % | 1.339 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.848 M 34.11 % | 20.019 M -13.84 % | 23.235 M 514.17 % | -5.610 M -101.85 % | 302.561 M 8.06 % | 280.000 M -1.57 % | 284.472 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 234.656 M 44 533.38 % | 525.742 K -99.68 % | 164.393 M -2.68 % | 168.919 M 197.42 % | -173.387 M -202.87 % | 168.551 M -5.36 % | 178.104 M 1.38 % | 175.680 M 0.07 % | 175.553 M -1.33 % | 177.927 M 2.73 % | 173.193 M -1.21 % | 175.309 M 0.62 % | 174.237 M -2.35 % | 178.427 M -0.01 % | 178.439 M |
| Total assets | 586.933 M 5.81 % | 554.688 M 47.60 % | 375.797 M -17.01 % | 452.817 M 0.42 % | 450.941 M -2.22 % | 461.184 M 1.51 % | 454.305 M -4.36 % | 474.997 M -2.24 % | 485.857 M 1.44 % | 478.940 M -1.98 % | 488.632 M 6.91 % | 457.051 M -5.65 % | 484.396 M 5.63 % | 458.563 M -0.32 % | 460.018 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -2.135 M -103.58 % | 59.702 M 461.32 % | -16.523 M -411.60 % | -3.230 M 88.98 % | -29.298 M -884.84 % | 3.733 M 176.54 % | -4.877 M |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -6.714 M -200.34 % | 6.691 M 1 282.65 % | -565.776 K -188.47 % | 639.529 K 1 722.18 % | -39.424 K -885.60 % | -4.000 K | 0.000 |
| Cash at beginning of period | 6.813 M 5 469.81 % | 122.329 K -82.22 % | 688.105 K 1 316.55 % | 48.576 K -44.80 % | 88.000 K -4.35 % | 92.000 K | 0.000 |
| Cash at end of period | 99.898 K -98.53 % | 6.813 M 5 469.81 % | 122.329 K -82.22 % | 688.105 K 1 316.55 % | 48.576 K -44.80 % | 88.000 K | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.056 M 31.32 % | 8.419 M 112.95 % | 3.954 M -19.41 % | 4.906 M -41.40 % | 8.371 M 54.45 % | 5.420 M -34.23 % | 8.241 M -5.63 % | 8.732 M -1.47 % | 8.863 M 7.37 % | 8.254 M -13.65 % | 9.560 M 0.54 % | 9.509 M |
| Net income | -11.543 M -193.00 % | 12.412 M -68.11 % | 38.919 M 286.99 % | -20.814 M -190.70 % | 22.949 M 191.06 % | -25.203 M 26.95 % | -34.500 M -143 091.69 % | 24.127 K -99.85 % | 16.499 M -34.00 % | 24.998 M 214.84 % | -21.768 M -215.75 % | 18.806 M |
| Income before tax | -11.543 M -193.00 % | 12.412 M -68.11 % | 38.919 M 286.99 % | -20.814 M -190.70 % | 22.949 M 191.06 % | -25.203 M 26.95 % | -34.500 M -143 091.69 % | 24.127 K -99.85 % | 16.499 M -34.00 % | 24.998 M 214.84 % | -21.768 M -3 180 565 120.46 % | 0.684 |
| Income before tax ratio | -1.04 -170.82 % | 1.47 -85.02 % | 9.84 332.02 % | -4.24 -254.76 % | 2.74 158.96 % | -4.65 -11.07 % | -4.19 -151 619.31 % | 0.00 -99.85 % | 1.86 -38.53 % | 3.03 233.00 % | -2.28 -3 162 571 144.72 % | 0.00 |
| EBITDA | -6.702 M -138.33 % | 17.485 M -60.24 % | 43.979 M 352.08 % | -17.447 M -167.99 % | 25.660 M 210.37 % | -23.249 M 30.68 % | -33.540 M -4 122.01 % | 833.920 K -95.19 % | 17.325 M -33.02 % | 25.868 M 219.11 % | -21.717 M -245.64 % | 14.912 M |
| Net income ratio | -1.04 -170.82 % | 1.47 -85.02 % | 9.84 332.02 % | -4.24 -254.76 % | 2.74 158.96 % | -4.65 -11.07 % | -4.19 -151 619.31 % | 0.00 -99.85 % | 1.86 -38.53 % | 3.03 233.00 % | -2.28 -215.13 % | 1.98 |
| Ratio EBITDA | -0.61 -129.19 % | 2.08 -81.33 % | 11.12 412.79 % | -3.56 -216.02 % | 3.07 171.46 % | -4.29 -5.39 % | -4.07 -4 361.87 % | 0.10 -95.11 % | 1.95 -37.62 % | 3.13 237.95 % | -2.27 -244.86 % | 1.57 |
| Gross profit ratio | 0.00 -100.00 % | 0.79 34.38 % | 0.59 -24.42 % | 0.77 -10.52 % | 0.87 11.09 % | 0.78 -7.52 % | 0.84 -0.08 % | 0.84 -0.58 % | 0.85 1.29 % | 0.84 -2.33 % | 0.86 0.27 % | 0.86 |
| Weighted average shs out dil | 29.618 M 0.00 % | 29.618 M 0.00 % | 29.618 M 0.00 % | 29.618 M 57.18 % | 18.843 M 0.00 % | 18.843 M 0.00 % | 18.843 M 0.04 % | 18.835 M 0.06 % | 18.824 M 0.05 % | 18.813 M 0.00 % | 18.813 M 0.04 % | 18.806 M |
| Weighted average shs out | 29.618 M 0.00 % | 29.618 M 0.00 % | 29.618 M 0.00 % | 29.618 M 57.18 % | 18.843 M 0.00 % | 18.843 M 0.00 % | 18.843 M 0.04 % | 18.835 M 0.06 % | 18.824 M 0.05 % | 18.813 M 0.00 % | 18.813 M 0.04 % | 18.806 M |
| EPS diluted | -0.39 -192.86 % | 0.42 -67.94 % | 1.31 287.14 % | -0.70 -157.38 % | 1.22 191.04 % | -1.34 26.78 % | -1.83 -140 869.23 % | 0.00 -99.85 % | 0.88 -33.83 % | 1.33 214.66 % | -1.16 -216.00 % | 1.00 |
| Earnings per share | -0.39 -192.86 % | 0.42 -67.94 % | 1.31 287.14 % | -0.70 -157.38 % | 1.22 191.04 % | -1.34 26.78 % | -1.83 -140 869.23 % | 0.00 -99.85 % | 0.88 -33.83 % | 1.33 214.66 % | -1.16 -216.00 % | 1.00 |
| Gross profit | 0.000 -100.00 % | 6.624 M 186.15 % | 2.315 M -39.09 % | 3.801 M -47.56 % | 7.248 M 71.58 % | 4.224 M -39.18 % | 6.946 M -5.70 % | 7.365 M -2.04 % | 7.519 M 8.75 % | 6.914 M -15.66 % | 8.198 M 0.81 % | 8.132 M |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.684 |
| Cost of revenue | 1.748 M -2.61 % | 1.795 M 9.54 % | 1.639 M 48.28 % | 1.105 M -1.58 % | 1.123 M -6.08 % | 1.196 M -7.69 % | 1.295 M -5.24 % | 1.367 M 1.71 % | 1.344 M 0.23 % | 1.341 M -1.55 % | 1.362 M -1.08 % | 1.377 M |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 100.00 % | -17.981 M -184.63 % | 21.247 M 775 039 600.59 % | 2.741 158.96 % | -4.650 -100.00 % | 40.486 M 519.86 % | 6.531 M 166.60 % | -9.807 M 48.26 % | -18.954 M -167.63 % | 28.026 M 2 070 567 395.52 % | 1.354 |
| Operating expenses | 0.000 100.00 % | -10.860 M -145.79 % | 23.716 M 11.62 % | 21.247 M 215.40 % | -18.412 M -167.02 % | 27.474 M -32.14 % | 40.486 M 519.86 % | 6.531 M 166.60 % | -9.807 M 48.26 % | -18.954 M -167.63 % | 28.026 M 513.37 % | -6.780 M |
| Cost and expenses | 17.758 M 295.89 % | -9.065 M 77.35 % | -40.026 M -279.07 % | 22.352 M 229.29 % | -17.289 M -160.31 % | 28.669 M -31.38 % | 41.781 M 428.99 % | 7.898 M 193.33 % | -8.463 M 51.95 % | -17.613 M -156.22 % | 31.327 M 110.09 % | 14.912 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 100.00 % | -10.860 M -126.05 % | 41.697 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 3.367 M 24.20 % | 2.711 M 38.78 % | 1.954 M 103.66 % | 959.259 K 18.46 % | 809.794 K -1.98 % | 826.119 K -5.05 % | 870.054 K -55.15 % | 1.940 M -4.98 % | 2.042 M |
| Depreciation and amortization | 0.000 | 0.000 | 0.000 -100.00 % | 43.812 K -64.11 % | 122.085 K 122.46 % | 54.880 K -36.23 % | 86.065 K 20.55 % | 71.391 K 27.93 % | 55.806 K 1.22 % | 55.131 K 7.85 % | 51.116 K -99.60 % | 12.870 M |
| Operating income | -6.702 M -138.33 % | 17.485 M -60.24 % | 43.979 M 352.08 % | -17.447 M -167.99 % | 25.660 M 210.37 % | -23.249 M 30.68 % | -33.540 M -4 122.01 % | 833.920 K -95.19 % | 17.325 M -33.02 % | 25.868 M 230.46 % | -19.828 M -254.06 % | 12.870 M |
| Operating income ratio | -0.61 -129.19 % | 2.08 -81.33 % | 11.12 412.79 % | -3.56 -216.02 % | 3.07 171.46 % | -4.29 -5.39 % | -4.07 -4 361.87 % | 0.10 -95.11 % | 1.95 -37.62 % | 3.13 251.09 % | -2.07 -253.24 % | 1.35 |
| Total other income expenses net | -4.842 M 4.54 % | -5.072 M -0.24 % | -5.060 M -50.27 % | -3.367 M -24.20 % | -2.711 M -38.78 % | -1.954 M -103.66 % | -959.264 K -18.46 % | -809.793 K 1.98 % | -826.116 K 5.05 % | -870.051 K 55.15 % | -1.940 M | 0.000 |
| 2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 |
| 2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -9.110 K 99.92 % | -12.056 M -105.27 % | 228.941 M 0.50 % | 227.800 M 56.62 % | 145.448 M -8.46 % | 158.887 M -6.59 % | 170.103 M -0.10 % | 170.272 M 0.15 % | 170.014 M 0.19 % | 169.691 M -0.38 % | 170.339 M 0.01 % | 170.316 M 362 475.31 % | -47.000 K 46.59 % | -88.000 K 2.22 % | -90.000 K 2.17 % | -92.000 K 49.73 % | -183.000 K -140.79 % | -76.000 K 95.27 % | -1.607 M -2 372.31 % | -65.000 K 76.95 % | -282.000 K | 0.000 100.00 % | -141.000 K -107.35 % | -68.000 K 63.04 % | -184.000 K -100.00 % | -92.000 K -206.67 % | -30.000 K 85.51 % | -207.000 K -276.36 % | -55.000 K -89.66 % | -29.000 K | 0.000 |
| Total investments | 0.000 -100.00 % | 565.500 M -1.00 % | 571.207 M 4.59 % | 546.133 M 48.40 % | 368.004 M 1.13 % | 363.880 M -10.17 % | 405.098 M -9.21 % | 446.210 M -1.46 % | 452.834 M 1.89 % | 444.426 M 4.40 % | 425.701 M -6.38 % | 454.697 M 1.45 % | 448.178 M 0.10 % | 447.731 M -2.07 % | 457.194 M -2.20 % | 467.478 M 0.94 % | 463.106 M -3.21 % | 478.472 M 0.12 % | 477.914 M 1.42 % | 471.200 M -0.88 % | 475.367 M -0.53 % | 477.881 M 3.52 % | 461.638 M 2.59 % | 449.978 M -6.85 % | 483.054 M 1.27 % | 477.018 M 1.71 % | 469.014 M 4.17 % | 450.257 M 2.13 % | 440.876 M -2.52 % | 452.252 M 1.88 % | 443.916 M |
| Total debt | 227.900 M 0.00 % | 227.900 M -0.45 % | 228.941 M 0.46 % | 227.900 M 56.42 % | 145.700 M -12.07 % | 165.700 M -2.76 % | 170.400 M 0.00 % | 170.394 M 0.00 % | 170.387 M 0.00 % | 170.380 M 0.00 % | 170.372 M 0.00 % | 170.365 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -71.795 M -41.82 % | -50.625 M 9.88 % | -56.175 M 36.44 % | -88.388 M -173.09 % | -32.365 M 35.71 % | -50.340 M -158.66 % | -19.462 M -189.00 % | 21.866 M -24.29 % | 28.882 M 48.62 % | 19.434 M 1 221.47 % | 1.471 M -95.14 % | 30.286 M 24.05 % | 24.415 M 62.43 % | 15.031 M 219.74 % | 4.701 M -16.44 % | 5.626 M -10.39 % | 6.278 M -13.82 % | 7.285 M -16.37 % | 8.711 M -9.93 % | 9.671 M -7.37 % | 10.440 M -7.42 % | 11.277 M -1.81 % | 11.485 M 7.08 % | 10.726 M 5.40 % | 10.176 M 404.49 % | -3.342 M -273.83 % | -894.000 K 64.01 % | -2.484 M 37.11 % | -3.950 M 29.10 % | -5.571 M 7.23 % | -6.005 M |
| Common stock | 402.902 M 0.00 % | 402.902 M | 0.000 -100.00 % | 404.693 M 56.57 % | 258.479 M 0.00 % | 258.479 M 0.00 % | 258.485 M 0.05 % | 258.366 M 0.06 % | 258.204 M 0.03 % | 258.120 M 0.03 % | 258.052 M 0.04 % | 257.947 M -0.01 % | 257.966 M 0.00 % | 257.966 M -0.14 % | 258.325 M 0.00 % | 258.325 M -3.56 % | 267.852 M 0.05 % | 267.713 M -0.02 % | 267.767 M 0.06 % | 267.613 M -0.07 % | 267.797 M 0.00 % | 267.797 M 0.00 % | 267.797 M 0.02 % | 267.752 M 0.00 % | 267.757 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total equity | 331.107 M -6.01 % | 352.277 M 1.08 % | 348.518 M 10.18 % | 316.305 M 39.89 % | 226.114 M 8.64 % | 208.139 M -12.92 % | 239.023 M -14.71 % | 280.233 M -2.39 % | 287.087 M 3.43 % | 277.554 M 6.95 % | 259.523 M -9.96 % | 288.233 M 2.07 % | 282.381 M 3.44 % | 272.997 M -2.72 % | 280.623 M -3.66 % | 291.295 M 0.79 % | 289.007 M -4.25 % | 301.846 M -1.53 % | 306.535 M 3.11 % | 297.303 M -1.33 % | 301.322 M -0.33 % | 302.309 M 5.19 % | 287.393 M 5.32 % | 272.868 M -9.23 % | 300.618 M 0.47 % | 299.219 M 2.66 % | 291.452 M 5.02 % | 277.516 M 4.31 % | 266.040 M -4.61 % | 278.901 M 3.28 % | 270.052 M |
| Other non current liabilities | 228.389 M -0.04 % | 228.490 M 8 194.76 % | 2.755 M 101.21 % | -227.900 M -56.42 % | -145.700 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 -100.00 % | 227.900 M 0.00 % | 227.900 M 0.00 % | 227.900 M 56.42 % | 145.700 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 228.389 M -0.04 % | 228.490 M -0.94 % | 230.655 M 1.21 % | 227.900 M 54.67 % | 147.350 M 8 927.32 % | 1.632 M -26.66 % | 2.226 M 21.42 % | 1.833 M 39.90 % | 1.310 M -50.97 % | 2.672 M 87.34 % | 1.426 M -35.17 % | 2.200 M 41.66 % | 1.553 M -3.06 % | 1.602 M -58.04 % | 3.818 M -4.81 % | 4.011 M 156.29 % | 1.565 M -62.99 % | 4.229 M 156.15 % | 1.651 M -11.00 % | 1.855 M 16.08 % | 1.598 M -75.66 % | 6.565 M 396.97 % | 1.321 M -70.23 % | 4.437 M -52.00 % | 9.244 M 68.99 % | 5.470 M 19.28 % | 4.586 M 250.08 % | 1.310 M -43.68 % | 2.326 M 73.71 % | 1.339 M 1.52 % | 1.319 M |
| Other current liabilities | 0.000 | 0.000 -100.00 % | 264.597 K 36.32 % | 194.105 K 114.10 % | -1.377 M 15.67 % | -1.632 M 26.66 % | -2.226 M -21.42 % | -1.833 M -39.90 % | -1.310 M 50.97 % | -2.672 M -87.34 % | -1.426 M 35.17 % | -2.200 M -41.66 % | -1.553 M 3.06 % | -1.602 M 58.04 % | -3.818 M 4.81 % | -4.011 M -156.29 % | -1.565 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 -100.00 % | 1.041 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 8.390 M 36.06 % | 6.166 M 73.82 % | 3.547 M -64.37 % | 9.957 M 623.31 % | 1.377 M -15.67 % | 1.632 M -26.66 % | 2.226 M 21.42 % | 1.833 M 39.90 % | 1.310 M -50.97 % | 2.672 M 87.34 % | 1.426 M -35.17 % | 2.200 M 41.66 % | 1.553 M -3.06 % | 1.602 M -58.04 % | 3.818 M -4.81 % | 4.011 M 156.29 % | 1.565 M -62.99 % | 4.229 M 156.15 % | 1.651 M -11.00 % | 1.855 M 16.08 % | 1.598 M -75.66 % | 6.565 M 396.97 % | 1.321 M -70.23 % | 4.437 M -52.00 % | 9.244 M 68.99 % | 5.470 M 19.28 % | 4.586 M 250.08 % | 1.310 M -43.68 % | 2.326 M 73.71 % | 1.339 M 1.52 % | 1.319 M |
| Total liabilities | 236.778 M 0.90 % | 234.656 M 1.28 % | 231.696 M -2.81 % | 238.383 M 17 217.40 % | 1.377 M -99.18 % | 167.658 M -3.04 % | 172.913 M 0.19 % | 172.585 M 0.34 % | 172.005 M -0.80 % | 173.387 M 0.73 % | 172.126 M -0.48 % | 172.951 M 0.42 % | 172.224 M -5.01 % | 181.308 M -1.17 % | 183.447 M -0.14 % | 183.702 M 1.38 % | 181.197 M -1.53 % | 184.011 M 1.46 % | 181.370 M -0.15 % | 181.637 M 0.17 % | 181.330 M -2.68 % | 186.323 M 2.92 % | 181.032 M -1.71 % | 184.183 M -2.52 % | 188.954 M 2.04 % | 185.177 M 0.47 % | 184.314 M 1.80 % | 181.047 M -0.55 % | 182.057 M 0.52 % | 181.117 M 0.06 % | 181.008 M |
| Other non current assets | 552.996 M | 0.000 | 0.000 | 0.000 100.00 % | -368.004 M -1.13 % | -363.880 M 10.17 % | -405.098 M 9.21 % | -446.210 M 1.46 % | -452.834 M -1.89 % | -444.426 M -4.40 % | -425.701 M 6.38 % | -454.697 M -1.45 % | -448.178 M -0.10 % | -447.731 M 2.07 % | -457.194 M 2.20 % | -467.478 M -0.94 % | -463.106 M 3.21 % | -478.472 M -0.12 % | -477.914 M -1.42 % | -471.200 M 0.88 % | -475.367 M 0.53 % | -477.881 M -3.52 % | -461.638 M -2.59 % | -449.978 M 6.85 % | -483.054 M -1.27 % | -477.018 M -1.71 % | -469.014 M -4.17 % | -450.257 M -2.13 % | -440.876 M 2.52 % | -452.252 M -1.88 % | -443.916 M |
| Long term investments | 0.000 -100.00 % | 565.500 M -1.00 % | 571.207 M 4.59 % | 546.133 M 48.40 % | 368.004 M 1.13 % | 363.880 M -10.17 % | 405.098 M -9.21 % | 446.210 M -1.46 % | 452.834 M 1.89 % | 444.426 M 4.40 % | 425.701 M -6.38 % | 454.697 M 1.45 % | 448.178 M 0.10 % | 447.731 M -2.07 % | 457.194 M -2.20 % | 467.478 M 0.94 % | 463.106 M -3.21 % | 478.472 M 0.12 % | 477.914 M 1.42 % | 471.200 M -0.88 % | 475.367 M -0.53 % | 477.881 M 3.52 % | 461.638 M 2.59 % | 449.978 M -6.85 % | 483.054 M 1.27 % | 477.018 M 1.71 % | 469.014 M 4.17 % | 450.257 M 2.13 % | 440.876 M -2.52 % | 452.252 M 1.88 % | 443.916 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 552.996 M -2.21 % | 565.500 M -1.00 % | 571.207 M 4.59 % | 546.133 M 48.40 % | 368.004 M 1.13 % | 363.880 M -10.17 % | 405.098 M -9.21 % | 446.210 M -1.46 % | 452.834 M 1.89 % | 444.426 M 4.40 % | 425.701 M -6.38 % | 454.697 M 1.45 % | 448.178 M 0.10 % | 447.731 M -2.07 % | 457.194 M -2.20 % | 467.478 M 0.94 % | 463.106 M -3.21 % | 478.472 M 0.12 % | 477.914 M 1.42 % | 471.200 M -0.88 % | 475.367 M -0.53 % | 477.881 M 3.52 % | 461.638 M 2.59 % | 449.978 M -6.85 % | 483.054 M 1.27 % | 477.018 M 1.71 % | 469.014 M 4.17 % | 450.257 M 2.13 % | 440.876 M -2.52 % | 452.252 M 1.88 % | 443.916 M |
| Other current assets | 0.000 100.00 % | -9.351 M -63 804.61 % | 14.678 K | 0.000 100.00 % | -5.455 M 54.14 % | -11.896 M -74.14 % | -6.831 M -3.74 % | -6.585 M -5.24 % | -6.258 M 3.60 % | -6.492 M -9.37 % | -5.936 M 8.22 % | -6.467 M | 0.000 -100.00 % | 19.000 K | 0.000 -100.00 % | 19.000 K | 0.000 -100.00 % | 18.000 K 100.00 % | 9.000 K -40.00 % | 15.000 K 150.00 % | 6.000 K -57.14 % | 14.000 K 27.27 % | 11.000 K -54.17 % | 24.000 K -7.69 % | 26.000 K 23.81 % | 21.000 K 10.53 % | 19.000 K -24.00 % | 25.000 K 47.06 % | 17.000 K -22.73 % | 22.000 K 633.33 % | 3.000 K |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 9.110 K -99.92 % | 12.056 M | 0.000 -100.00 % | 99.898 K -60.40 % | 252.273 K -96.30 % | 6.813 M 2 194.18 % | 296.990 K 142.78 % | 122.329 K -67.22 % | 373.189 K -45.77 % | 688.105 K 1 953.13 % | 33.515 K -31.01 % | 48.576 K 3.35 % | 47.000 K -46.59 % | 88.000 K -2.22 % | 90.000 K -2.17 % | 92.000 K -49.73 % | 183.000 K 140.79 % | 76.000 K -95.27 % | 1.607 M 2 372.31 % | 65.000 K -76.95 % | 282.000 K | 0.000 -100.00 % | 141.000 K 107.35 % | 68.000 K -63.04 % | 184.000 K 100.00 % | 92.000 K 206.67 % | 30.000 K -85.51 % | 207.000 K 276.36 % | 55.000 K 89.66 % | 29.000 K | 0.000 |
| Cash and short term investments | 9.110 K -99.92 % | 12.056 M | 0.000 -100.00 % | 99.898 K -60.40 % | 252.273 K -96.30 % | 6.813 M 2 194.18 % | 296.990 K 142.78 % | 122.329 K -67.22 % | 373.189 K -45.77 % | 688.105 K 1 953.13 % | 33.515 K -31.01 % | 48.576 K 3.35 % | 47.000 K -46.59 % | 88.000 K -2.22 % | 90.000 K -2.17 % | 92.000 K -49.73 % | 183.000 K 140.79 % | 76.000 K -95.27 % | 1.607 M 2 372.31 % | 65.000 K -76.95 % | 282.000 K | 0.000 -100.00 % | 141.000 K 107.35 % | 68.000 K -63.04 % | 184.000 K 100.00 % | 92.000 K 206.67 % | 30.000 K -85.51 % | 207.000 K 276.36 % | 55.000 K 89.66 % | 29.000 K | 0.000 |
| Total current assets | 14.889 M 23.49 % | 12.056 M 33.87 % | 9.006 M 5.56 % | 8.532 M 56.41 % | 5.455 M -54.14 % | 11.896 M 74.14 % | 6.831 M 3.74 % | 6.585 M 5.24 % | 6.258 M -3.60 % | 6.492 M 9.37 % | 5.936 M -8.22 % | 6.467 M 0.63 % | 6.427 M -1.95 % | 6.555 M -4.67 % | 6.876 M -8.32 % | 7.500 M 5.66 % | 7.098 M -1.62 % | 7.215 M -26.39 % | 9.801 M 30.40 % | 7.516 M 6.75 % | 7.041 M -32.76 % | 10.471 M 54.53 % | 6.776 M -3.87 % | 7.049 M 8.58 % | 6.492 M -11.76 % | 7.357 M 9.27 % | 6.733 M -18.69 % | 8.281 M 14.95 % | 7.204 M -6.97 % | 7.744 M 8.44 % | 7.141 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 14.880 M 59.13 % | 9.351 M 3.99 % | 8.991 M 6.63 % | 8.432 M 62.08 % | 5.203 M 2.37 % | 5.082 M -22.22 % | 6.534 M 1.10 % | 6.463 M 9.83 % | 5.885 M 1.40 % | 5.804 M -1.67 % | 5.902 M -8.05 % | 6.419 M 0.61 % | 6.380 M -1.35 % | 6.467 M -4.70 % | 6.786 M -8.40 % | 7.408 M 7.13 % | 6.915 M -3.14 % | 7.139 M -12.88 % | 8.194 M 9.97 % | 7.451 M 10.24 % | 6.759 M -35.45 % | 10.471 M 57.81 % | 6.635 M -4.96 % | 6.981 M 10.67 % | 6.308 M -13.17 % | 7.265 M 8.38 % | 6.703 M -16.98 % | 8.074 M 12.94 % | 7.149 M -7.34 % | 7.715 M 8.04 % | 7.141 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 -100.00 % | 9.377 M | 0.000 -100.00 % | 22.581 K 291.28 % | 5.771 K -72.33 % | 20.859 K 167.90 % | 7.786 K -64.31 % | 21.817 K | 0.000 -100.00 % | 23.358 K 101.38 % | 11.599 K -42.52 % | 20.178 K | 0.000 -100.00 % | 19.000 K | 0.000 -100.00 % | 19.000 K | 0.000 -100.00 % | 170.000 K -10.53 % | 190.000 K -15.18 % | 224.000 K -8.20 % | 244.000 K -12.86 % | 280.000 K 2 445.45 % | 11.000 K -54.17 % | 24.000 K -7.69 % | 26.000 K 23.81 % | 21.000 K 10.53 % | 19.000 K -24.00 % | 25.000 K 47.06 % | 17.000 K -22.73 % | 22.000 K 633.33 % | 3.000 K |
| Account payables | 8.390 M 36.06 % | 6.166 M 175.05 % | 2.242 M -77.04 % | 9.763 M 609.21 % | 1.377 M -15.67 % | 1.632 M -26.66 % | 2.226 M 21.42 % | 1.833 M 39.90 % | 1.310 M -50.97 % | 2.672 M 87.34 % | 1.426 M -35.17 % | 2.200 M 41.66 % | 1.553 M -3.06 % | 1.602 M -58.04 % | 3.818 M -4.81 % | 4.011 M 156.29 % | 1.565 M -62.99 % | 4.229 M 156.15 % | 1.651 M -11.00 % | 1.855 M 16.08 % | 1.598 M -75.66 % | 6.565 M 396.97 % | 1.321 M -70.23 % | 4.437 M -52.00 % | 9.244 M 68.99 % | 5.470 M 19.28 % | 4.586 M 250.08 % | 1.310 M -43.68 % | 2.326 M 73.71 % | 1.339 M 1.52 % | 1.319 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 -100.00 % | 404.693 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.877 M -44.59 % | 26.848 M -10.68 % | 30.057 M 50.14 % | 20.019 M -13.28 % | 23.085 M -0.65 % | 23.235 M 186.46 % | 8.111 M 244.58 % | -5.610 M -124.73 % | 22.685 M -92.50 % | 302.561 M 7.21 % | 282.219 M 0.79 % | 280.000 M 3.71 % | 269.990 M -5.09 % | 284.472 M 3.05 % | 276.057 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 236.545 M 0.80 % | 234.656 M 9 462.08 % | -2.506 M -576.75 % | 525.742 K 100.36 % | -147.350 M -189.63 % | 164.393 M -2.42 % | 168.462 M -0.27 % | 168.919 M -0.27 % | 169.384 M 0.80 % | 168.043 M -0.73 % | 169.273 M 0.43 % | 168.551 M -0.34 % | 169.118 M -5.05 % | 178.104 M 1.30 % | 175.811 M 0.07 % | 175.680 M -1.34 % | 178.067 M 1.43 % | 175.553 M -1.41 % | 178.068 M 0.08 % | 177.927 M -0.12 % | 178.134 M 2.85 % | 173.193 M -2.91 % | 178.390 M 1.76 % | 175.309 M 2.84 % | 170.466 M -2.16 % | 174.237 M -0.52 % | 175.142 M -1.84 % | 178.427 M 0.58 % | 177.405 M -0.58 % | 178.439 M 0.04 % | 178.370 M |
| Total assets | 567.885 M -3.25 % | 586.933 M 1.16 % | 580.213 M 4.60 % | 554.688 M 48.52 % | 373.464 M -0.62 % | 375.797 M -8.77 % | 411.937 M -9.03 % | 452.817 M -1.37 % | 459.091 M 1.81 % | 450.941 M 4.47 % | 431.649 M -6.40 % | 461.184 M 1.45 % | 454.605 M 0.07 % | 454.305 M -2.10 % | 464.070 M -2.30 % | 474.997 M 1.02 % | 470.204 M -3.22 % | 485.857 M -0.42 % | 487.905 M 1.87 % | 478.940 M -0.77 % | 482.652 M -1.22 % | 488.632 M 4.31 % | 468.425 M 2.49 % | 457.051 M -6.64 % | 489.572 M 1.07 % | 484.396 M 1.81 % | 475.766 M 3.75 % | 458.563 M 2.34 % | 448.097 M -2.59 % | 460.018 M 1.99 % | 451.060 M |
| 2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 |
| 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | 20.814 M 190.70 % | -22.949 M -191.06 % | 25.203 M -26.95 % | 34.500 M 143 091.69 % | -24.127 K 99.85 % | -16.499 M 34.00 % | -24.998 M -214.84 % | 21.768 M 269.13 % | -12.870 M 21.66 % | -16.428 M |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -152.375 K 97.68 % | -6.561 M -200.69 % | 6.517 M 3 630.95 % | 174.661 K 169.62 % | -250.860 K 20.34 % | -314.916 K -148.11 % | 654.590 K 4 446.26 % | -15.061 K | 0.000 100.00 % | -88.000 K |
| Cash at beginning of period | 252.273 K -96.30 % | 6.813 M 2 194.18 % | 296.990 K 142.78 % | 122.329 K -67.22 % | 373.189 K -45.77 % | 688.105 K 1 953.13 % | 33.515 K -31.01 % | 48.576 K | 0.000 -100.00 % | 88.000 K |
| Cash at end of period | 99.898 K -60.40 % | 252.273 K -96.30 % | 6.813 M 2 194.18 % | 296.990 K 142.78 % | 122.329 K -67.22 % | 373.189 K -45.77 % | 688.105 K 1 953.13 % | 33.515 K | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 |