
Nuveen California Municipal Value Fund NCA
Finances
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.253 M -7.03 % | 13.179 M 150.79 % | -25.949 M -2 389.69 % | -1.042 M 21.94 % | -1.335 M -103.77 % | 35.429 M 251.30 % | 10.085 M -20.81 % | 12.735 M -4.50 % | 13.335 M -0.80 % | 13.443 M 1.53 % | 13.240 M -1.49 % | 13.441 M -0.56 % | 13.517 M |
Net income | 12.550 M -28.43 % | 17.535 M 167.10 % | -26.133 M -1 701.62 % | -1.451 M 18.55 % | -1.781 M -105.05 % | 35.262 M 334.73 % | 8.111 M -15.73 % | 9.625 M 247.94 % | 2.766 M -78.06 % | 12.610 M -49.07 % | 24.758 M 1 711.80 % | 1.366 M -93.54 % | 21.138 M |
Income before tax | 12.550 M -28.43 % | 17.535 M 167.10 % | -26.133 M -1 701.62 % | -1.451 M 18.55 % | -1.781 M -105.05 % | 35.262 M 334.73 % | 8.111 M -15.73 % | 9.625 M 247.94 % | 2.766 M -78.06 % | 12.610 M -49.07 % | 24.758 M 1 711.80 % | 1.366 M -93.54 % | 21.138 M |
Income before tax ratio | 1.02 -23.02 % | 1.33 32.12 % | 1.01 -27.64 % | 1.39 4.35 % | 1.33 34.00 % | 1.00 23.75 % | 0.80 6.41 % | 0.76 264.36 % | 0.21 -77.89 % | 0.94 -49.84 % | 1.87 1 739.28 % | 0.10 -93.50 % | 1.56 |
EBITDA | 12.554 M | 0.000 100.00 % | -26.132 M -1 701.56 % | -1.451 M 18.55 % | -1.781 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.256 M |
Net income ratio | 1.02 -23.02 % | 1.33 32.12 % | 1.01 -27.64 % | 1.39 4.35 % | 1.33 34.00 % | 1.00 23.75 % | 0.80 6.41 % | 0.76 264.36 % | 0.21 -77.89 % | 0.94 -49.84 % | 1.87 1 739.28 % | 0.10 -93.50 % | 1.56 |
Ratio EBITDA | 1.02 | 0.00 -100.00 % | 1.01 -27.64 % | 1.39 4.35 % | 1.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.68 |
Gross profit ratio | 0.87 -12.85 % | 1.00 -5.67 % | 1.06 -59.38 % | 2.61 24.25 % | 2.10 119.07 % | 0.96 11.91 % | 0.86 -2.87 % | 0.88 -11.80 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 33.108 M 0.00 % | 33.108 M 0.00 % | 33.108 M 0.00 % | 33.108 M 17.84 % | 28.097 M 0.02 % | 28.091 M 0.00 % | 28.091 M 0.00 % | 28.091 M 0.79 % | 27.871 M 5.18 % | 26.499 M 4.23 % | 25.425 M 0.56 % | 25.284 M 0.02 % | 25.280 M |
Weighted average shs out | 33.108 M 0.00 % | 33.108 M 0.00 % | 33.108 M 0.00 % | 33.108 M 17.84 % | 28.097 M 0.02 % | 28.091 M 0.00 % | 28.091 M 0.00 % | 28.091 M 0.79 % | 27.872 M 5.18 % | 26.499 M 4.23 % | 25.425 M 0.56 % | 25.284 M 0.02 % | 25.280 M |
EPS diluted | 0.38 -28.30 % | 0.53 167.09 % | -0.79 -1 703.65 % | -0.04 30.91 % | -0.06 -105.03 % | 1.26 334.48 % | 0.29 -14.71 % | 0.34 242.74 % | 0.10 -79.33 % | 0.48 -50.52 % | 0.97 1 696.30 % | 0.05 -93.57 % | 0.84 |
Earnings per share | 0.38 -28.30 % | 0.53 167.09 % | -0.79 -1 703.65 % | -0.04 30.91 % | -0.06 -105.03 % | 1.26 334.48 % | 0.29 -14.71 % | 0.34 242.74 % | 0.10 -79.33 % | 0.48 -50.52 % | 0.97 1 696.30 % | 0.05 -93.57 % | 0.84 |
Gross profit | 10.678 M -18.98 % | 13.179 M 147.91 % | -27.510 M -911.41 % | -2.720 M 3.01 % | -2.804 M -108.26 % | 33.966 M 293.14 % | 8.640 M -23.08 % | 11.232 M -15.77 % | 13.335 M -0.80 % | 13.443 M 1.53 % | 13.240 M -1.49 % | 13.441 M -0.56 % | 13.517 M |
Income tax expense | 0.000 | 0.000 -100.00 % | 10.979 M 10.83 % | 9.907 M 15.30 % | 8.592 M | 0.000 100.00 % | -161.140 K -101.51 % | 10.648 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 1.575 M | 0.000 -100.00 % | 1.561 M -6.96 % | 1.678 M 14.19 % | 1.469 M 0.47 % | 1.462 M 1.18 % | 1.445 M -3.79 % | 1.502 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 1.628 M 833.37 % | 174.402 K 3.58 % | 168.368 K -3.83 % | 175.066 K 12.22 % | 156.003 K -91.22 % | 1.777 M 10.33 % | 1.610 M -3.60 % | 1.670 M -1.22 % | 1.691 M 2.63 % | 1.648 M 6.99 % | 1.540 M -5.78 % | 1.635 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 100.00 % | -29.747 M -151.00 % | -11.851 M -1.97 % | -11.622 M -145.42 % | 25.589 M 4 940.46 % | -528.654 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -1.876 M -215.23 % | 1.628 M 787.62 % | 183.392 K 1.87 % | 180.030 K -2.98 % | 185.564 K 11.02 % | 167.151 K -94.92 % | 3.288 M 24.83 % | 2.634 M -75.02 % | 10.543 M 1 210.26 % | 804.656 K -93.03 % | 11.548 M -4.17 % | 12.050 M 57.52 % | 7.650 M |
Cost and expenses | 301.072 K -81.50 % | 1.628 M 787.62 % | 183.392 K 1.87 % | 180.030 K -2.98 % | 185.564 K 11.02 % | 167.151 K -91.53 % | 1.974 M -36.52 % | 3.110 M -70.50 % | 10.543 M 1 210.26 % | 804.656 K -93.03 % | 11.548 M -4.17 % | 12.050 M 57.52 % | 7.650 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -1.876 M -215.23 % | 1.628 M 833.37 % | 174.402 K 3.58 % | 168.368 K -3.83 % | 175.066 K 12.22 % | 156.003 K -91.22 % | 1.777 M 10.33 % | 1.610 M -3.60 % | 1.670 M -1.22 % | 1.691 M 2.63 % | 1.648 M 6.99 % | 1.540 M -5.78 % | 1.635 M |
Interest income | 0.000 -100.00 % | 13.179 M 4.26 % | 12.640 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.071 K -10.41 % | 29.100 K -2.58 % | 29.871 K 21.67 % | 24.550 K -12.74 % | 28.133 K |
Interest expense | 0.000 -100.00 % | 4.999 K 499.40 % | 834.000 -12.30 % | 951.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -11.551 M -5.20 % | -10.980 M -8.33 % | -10.136 M -14.51 % | -8.852 M 7.87 % | -9.608 M 0.15 % | -9.622 M 9.64 % | -10.648 M 8.71 % | -11.665 M 0.74 % | -11.752 M -1.38 % | -11.593 M 2.59 % | -11.901 M -0.16 % | -11.882 M |
Operating income | 12.554 M 8.68 % | 11.551 M 144.20 % | -26.133 M -1 701.62 % | -1.451 M 18.55 % | -1.781 M -105.05 % | 35.262 M 334.73 % | 8.111 M -15.73 % | 9.625 M -17.49 % | 11.665 M -0.74 % | 11.752 M 1.38 % | 11.593 M -2.59 % | 11.901 M 0.16 % | 11.882 M |
Operating income ratio | 1.02 16.90 % | 0.88 -12.97 % | 1.01 -27.64 % | 1.39 4.35 % | 1.33 34.00 % | 1.00 23.75 % | 0.80 6.41 % | 0.76 -13.60 % | 0.87 0.06 % | 0.87 -0.15 % | 0.88 -1.11 % | 0.89 0.72 % | 0.88 |
Total other income expenses net | -3.722 K -100.06 % | 5.984 M 124.35 % | -24.572 M -10 914.73 % | 227.206 K 172.91 % | -311.645 K | 0.000 100.00 % | -1.511 M -47.64 % | -1.024 M 88.50 % | -8.899 M -1 137.93 % | 857.344 K -93.49 % | 13.165 M 224.97 % | -10.535 M -213.81 % | 9.256 M |
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -2.276 M -564.00 % | -342.811 K 79.54 % | -1.675 M -6 164.54 % | -26.743 K 99.41 % | -4.564 M -706.96 % | 751.995 K 11 903.41 % | -6.371 K 73.14 % | -23.723 K -100.50 % | 4.758 M 1 522.45 % | -334.462 K -109.67 % | 3.460 M -11.01 % | 3.887 M -5.88 % | 4.130 M |
Total investments | 4.000 M -98.71 % | 308.932 M 2.50 % | 301.384 M -11.46 % | 340.410 M 16.48 % | 292.245 M -5.13 % | 308.057 M 1 747.97 % | 16.670 M 19.07 % | 14.000 M -95.13 % | 287.282 M 3.80 % | 276.771 M 3.09 % | 268.467 M 4.99 % | 255.718 M -4.04 % | 266.479 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 751.995 K | 0.000 | 0.000 -100.00 % | 4.758 M 5.96 % | 4.490 M 0.00 % | 4.490 M 0.00 % | 4.490 M 0.00 % | 4.490 M |
Accumulated other comprehensive income loss | -1.537 M | 0.000 100.00 % | -8.064 M -128.20 % | 28.595 M -14.01 % | 33.254 M -23.92 % | 43.708 M 153 785 310 158 871 488.00 % | 0.000 -100.00 % | 19.937 M 561 175 985 528 090 688.00 % | 0.000 200.00 % | 0.000 -150.00 % | 0.000 -33.33 % | 0.000 50.00 % | 0.000 |
Retained earnings | 0.000 100.00 % | -2.051 M 74.57 % | -8.064 M -128.20 % | 28.595 M -14.01 % | 33.254 M -23.92 % | 43.708 M 142.10 % | 18.054 M 2 897.44 % | -645.375 K -103.12 % | 20.685 M -27.91 % | 28.693 M 1.49 % | 28.272 M 84.12 % | 15.355 M -40.60 % | 25.852 M |
Common stock | 331.082 K 0.00 % | 331.082 K 0.00 % | 331.082 K 0.00 % | 331.082 K 17.84 % | 280.967 K 0.02 % | 280.910 K 0.00 % | 280.910 K 0.00 % | 280.910 K 0.79 % | 278.714 K 5.18 % | 264.991 K 4.23 % | 254.247 K 0.56 % | 252.838 K 0.02 % | 252.798 K |
Total equity | 311.670 M 0.17 % | 311.156 M 1.97 % | 305.143 M -10.73 % | 341.804 M 14.08 % | 299.625 M -3.43 % | 310.278 M 9.01 % | 284.624 M -0.52 % | 286.121 M 0.22 % | 285.491 M 2.00 % | 279.880 M 4.41 % | 268.050 M 5.68 % | 253.639 M -3.96 % | 264.094 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 | 0.000 -100.00 % | 1.189 M -43.62 % | 2.110 M 87.52 % | 1.125 M 49.61 % | 751.995 K -22.84 % | 974.640 K -5.31 % | 1.029 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 -100.00 % | 119.905 K 113.03 % | -920.444 K 10.35 % | -1.027 M -45.83 % | -704.025 K 53.25 % | -1.506 M -98.70 % | -757.914 K 4.80 % | -796.140 K -171.63 % | 1.111 M -5.68 % | 1.178 M 2.93 % | 1.145 M -2.69 % | 1.176 M 2.52 % | 1.148 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.965 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 751.995 K | 0.000 | 0.000 -100.00 % | 4.758 M 5.96 % | 4.490 M 0.00 % | 4.490 M 0.00 % | 4.490 M 0.00 % | 4.490 M |
Total current liabilities | 0.000 -100.00 % | 1.170 M 27.15 % | 920.444 K -48.90 % | 1.801 M 155.83 % | 704.025 K -6.62 % | 753.960 K -22.64 % | 974.640 K -5.31 % | 1.029 M -82.75 % | 5.967 M 5.28 % | 5.668 M 0.60 % | 5.635 M -0.56 % | 5.666 M 0.51 % | 5.638 M |
Total liabilities | 1.116 M -4.61 % | 1.170 M 27.15 % | 920.444 K -48.90 % | 1.801 M 155.83 % | 704.025 K -59.37 % | 1.733 M 77.79 % | 974.640 K -5.31 % | 1.029 M -82.75 % | 5.967 M 5.28 % | 5.668 M 0.60 % | 5.635 M -0.56 % | 5.666 M 0.51 % | 5.638 M |
Other non current assets | 0.000 -100.00 % | 332.000 100.00 % | -301.384 M 11.46 % | -340.410 M -16.48 % | -292.245 M 5.13 % | -308.057 M -851 297.67 % | 36.191 K -87.78 % | 296.253 K 840.13 % | 31.512 K 2.09 % | 30.867 K 35.89 % | 22.715 K -86.48 % | 168.063 K 601.02 % | 23.974 K |
Long term investments | 0.000 -100.00 % | 308.932 M 2.50 % | 301.384 M -11.46 % | 340.410 M 16.48 % | 292.245 M -5.13 % | 308.057 M 9.39 % | 281.626 M -0.47 % | 282.943 M -1.51 % | 287.282 M 3.80 % | 276.771 M 3.09 % | 268.467 M 4.99 % | 255.718 M -4.04 % | 266.479 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 308.932 M 2.50 % | 301.384 M -11.46 % | 340.410 M 16.48 % | 292.245 M -5.13 % | 308.057 M 9.37 % | 281.662 M -0.56 % | 283.239 M -1.42 % | 287.314 M 3.80 % | 276.802 M 3.10 % | 268.490 M 4.93 % | 255.886 M -3.98 % | 266.503 M |
Other current assets | -9.734 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 4.000 M 1 204 719.28 % | 332.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.750 M -71.51 % | 16.670 M 19.07 % | 14.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 2.276 M 564.00 % | 342.811 K -79.54 % | 1.675 M 6 164.54 % | 26.743 K -99.41 % | 4.564 M | 0.000 -100.00 % | 6.371 K -73.14 % | 23.723 K | 0.000 -100.00 % | 4.824 M 368.20 % | 1.030 M 71.00 % | 602.578 K 67.47 % | 359.814 K |
Cash and short term investments | 6.276 M 1 730.82 % | 342.811 K -79.54 % | 1.675 M 6 164.54 % | 26.743 K -99.41 % | 4.564 M -3.91 % | 4.750 M -71.52 % | 16.676 M 18.92 % | 14.024 M | 0.000 -100.00 % | 4.824 M 368.20 % | 1.030 M 71.00 % | 602.578 K 67.47 % | 359.814 K |
Total current assets | 0.000 -100.00 % | 3.335 M -31.81 % | 4.891 M 42.00 % | 3.444 M -59.26 % | 8.454 M 116.22 % | 3.910 M -0.66 % | 3.936 M 0.62 % | 3.912 M -5.62 % | 4.145 M -52.62 % | 8.747 M 68.40 % | 5.194 M 51.94 % | 3.419 M 5.91 % | 3.228 M |
Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 3.458 M 15.55 % | 2.992 M -6.94 % | 3.215 M -5.91 % | 3.417 M -12.13 % | 3.889 M -0.52 % | 3.910 M -0.50 % | 3.929 M 1.07 % | 3.888 M -6.19 % | 4.145 M 5.66 % | 3.923 M -5.80 % | 4.164 M 47.86 % | 2.816 M -1.81 % | 2.868 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 312.787 M 531 145.45 % | 58.878 K 1.96 % | 57.748 K -2.64 % | 59.313 K 15.32 % | 51.433 K 16.51 % | 44.146 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 0.000 -100.00 % | 917.447 K -0.33 % | 920.444 K -10.35 % | 1.027 M 45.83 % | 704.025 K -6.62 % | 753.960 K -0.52 % | 757.914 K -4.80 % | 796.140 K 708.35 % | 98.489 K | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 -100.00 % | 8.064 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 312.876 M 0.00 % | 312.876 M 0.00 % | 312.876 M 0.00 % | 312.878 M 17.58 % | 266.090 M -0.07 % | 266.289 M 0.00 % | 266.289 M -0.10 % | 266.549 M 0.76 % | 264.527 M 5.42 % | 250.923 M 4.76 % | 239.523 M 0.63 % | 238.030 M 0.02 % | 237.989 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 1.116 M | 0.000 100.00 % | -1.189 M 43.62 % | -2.110 M -87.52 % | -1.125 M -596.01 % | 226.819 K 123.27 % | -974.640 K 5.31 % | -1.029 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 312.787 M 0.15 % | 312.326 M 1.96 % | 306.332 M -10.93 % | 343.913 M 14.35 % | 300.750 M -3.61 % | 312.011 M 9.25 % | 285.598 M -0.54 % | 287.151 M -1.48 % | 291.458 M 2.07 % | 285.549 M 4.34 % | 273.684 M 5.55 % | 259.305 M -3.87 % | 269.731 M |
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -17.535 M -167.10 % | 26.133 M 1 701.62 % | 1.451 M -18.55 % | 1.781 M 105.05 % | -35.262 M -334.73 % | -8.111 M 15.73 % | -9.625 M -247.94 % | -2.766 M 78.06 % | -12.610 M 49.07 % | -24.758 M -1 711.80 % | -1.366 M 93.54 % | -21.138 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 -100.00 % | 1.649 M 136.33 % | -4.538 M | 0.000 | 0.000 100.00 % | -17.352 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 -100.00 % | 26.743 K -99.41 % | 4.564 M | 0.000 -100.00 % | 6.371 K -73.14 % | 23.723 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 -100.00 % | 1.675 M 6 164.54 % | 26.743 K | 0.000 -100.00 % | 6.371 K 0.00 % | 6.371 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-02-28 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-29 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.429 M 4.94 % | 6.126 M -7.16 % | 6.599 M 0.29 % | 6.580 M 1.30 % | 6.495 M 5.70 % | 6.145 M 1.24 % | 6.069 M 0.22 % | 6.056 M 15.45 % | 5.246 M -3.11 % | 5.414 M -1.63 % | 5.504 M -2.25 % | 5.631 M -0.71 % | 5.671 M -0.99 % | 5.728 M -2.96 % | 5.902 M -7.14 % | 6.356 M -2.82 % | 6.541 M -3.73 % | 6.795 M 0.53 % | 6.759 M 1.11 % | 6.685 M 1.27 % | 6.601 M -0.58 % | 6.639 M -1.77 % | 6.759 M 1.16 % | 6.682 M -1.42 % | 6.778 M 0.59 % | 6.738 M |
Net income | 3.479 M -44.56 % | 6.275 M -57.08 % | 14.622 M 401.89 % | 2.913 M 2 589.93 % | -117.004 K 99.55 % | -26.016 M -104.33 % | -12.732 M -212.86 % | 11.282 M 633.94 % | 1.537 M 146.33 % | -3.318 M -111.81 % | 28.091 M 17.24 % | 23.961 M 813.63 % | 2.623 M -52.22 % | 5.488 M 308.28 % | -2.635 M -121.49 % | 12.260 M 198.12 % | -12.495 M -181.87 % | 15.261 M 34.10 % | 11.381 M 825.90 % | 1.229 M -85.53 % | 8.495 M -47.76 % | 16.263 M -11.75 % | 18.427 M 208.01 % | -17.061 M -292.27 % | 8.873 M -27.65 % | 12.265 M |
Income before tax | 3.479 M -44.56 % | 6.275 M -57.08 % | 14.622 M 401.89 % | 2.913 M 2 589.93 % | -117.004 K 99.55 % | -26.016 M -104.33 % | -12.732 M -212.86 % | 11.282 M 633.94 % | 1.537 M 146.33 % | -3.318 M -824 752 772.14 % | 0.402 -100.00 % | 23.961 M 813.63 % | 2.623 M -52.22 % | 5.488 M 308.28 % | -2.635 M -121.49 % | 12.260 M 198.12 % | -12.495 M -181.87 % | 15.261 M 34.10 % | 11.381 M 825.90 % | 1.229 M -85.53 % | 8.495 M -47.76 % | 16.263 M -11.75 % | 18.427 M 208.01 % | -17.061 M -292.27 % | 8.873 M -27.65 % | 12.265 M |
Income before tax ratio | 0.54 -47.17 % | 1.02 -53.77 % | 2.22 400.46 % | 0.44 2 557.90 % | -0.02 99.57 % | -4.23 -101.82 % | -2.10 -212.61 % | 1.86 535.71 % | 0.29 147.82 % | -0.61 -838 369 789.74 % | 0.00 -100.00 % | 4.26 820.19 % | 0.46 -51.74 % | 0.96 314.63 % | -0.45 -123.15 % | 1.93 200.97 % | -1.91 -185.05 % | 2.25 33.39 % | 1.68 815.73 % | 0.18 -85.71 % | 1.29 -47.46 % | 2.45 -10.15 % | 2.73 206.77 % | -2.55 -295.04 % | 1.31 -28.08 % | 1.82 |
EBITDA | 3.491 M -44.39 % | 6.277 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.300 M -52.84 % | 23.961 M 7 404.54 % | 319.288 K | 0.000 100.00 % | -5.270 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.896 M -54.48 % | 6.361 M |
Net income ratio | 0.54 -47.17 % | 1.02 -53.77 % | 2.22 400.46 % | 0.44 2 557.90 % | -0.02 99.57 % | -4.23 -101.82 % | -2.10 -212.61 % | 1.86 535.71 % | 0.29 147.82 % | -0.61 -112.01 % | 5.10 19.94 % | 4.26 820.19 % | 0.46 -51.74 % | 0.96 314.63 % | -0.45 -123.15 % | 1.93 200.97 % | -1.91 -185.05 % | 2.25 33.39 % | 1.68 815.73 % | 0.18 -85.71 % | 1.29 -47.46 % | 2.45 -10.15 % | 2.73 206.77 % | -2.55 -295.04 % | 1.31 -28.08 % | 1.82 |
Ratio EBITDA | 0.54 -47.01 % | 1.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 2.05 -51.75 % | 4.26 7 458.38 % | 0.06 | 0.00 100.00 % | -0.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.43 -54.74 % | 0.94 |
Gross profit ratio | 0.83 -4.70 % | 0.87 12.81 % | 0.77 -37.09 % | 1.23 22.81 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 15.36 % | 0.87 -0.41 % | 0.87 -12.96 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 33.108 M 0.00 % | 33.108 M 0.00 % | 33.108 M 0.00 % | 33.108 M 0.00 % | 33.108 M -50.00 % | 66.216 M 0.00 % | 66.216 M 0.00 % | 66.216 M 17.84 % | 56.193 M 0.02 % | 56.182 M 100.00 % | 28.091 M 0.00 % | 28.091 M 0.00 % | 28.091 M 0.00 % | 28.091 M 0.00 % | 28.091 M 0.00 % | 28.091 M 0.79 % | 27.871 M 0.42 % | 27.754 M 4.73 % | 26.499 M 2.98 % | 25.732 M 1.21 % | 25.425 M 0.56 % | 25.284 M 0.00 % | 25.284 M 0.00 % | 25.284 M 0.02 % | 25.280 M 0.00 % | 25.280 M |
Weighted average shs out | 33.108 M 0.00 % | 33.108 M 0.00 % | 33.108 M 0.00 % | 33.108 M -0.03 % | 33.117 M -49.99 % | 66.216 M 0.00 % | 66.217 M 0.00 % | 66.217 M 17.83 % | 56.195 M 0.02 % | 56.183 M 100.00 % | 28.091 M 0.00 % | 28.091 M 0.00 % | 28.091 M 0.00 % | 28.091 M 0.00 % | 28.091 M 0.00 % | 28.091 M 0.79 % | 27.871 M 0.42 % | 27.754 M 4.73 % | 26.499 M 2.98 % | 25.733 M 1.21 % | 25.425 M 0.56 % | 25.284 M 0.00 % | 25.284 M 0.00 % | 25.284 M 0.02 % | 25.280 M 0.00 % | 25.280 M |
EPS diluted | 0.11 -42.11 % | 0.19 -56.82 % | 0.44 388.89 % | 0.09 2 671.43 % | 0.00 99.55 % | -0.78 -105.26 % | -0.38 -211.76 % | 0.34 520.44 % | 0.05 146.36 % | -0.12 -111.82 % | 1.00 17.65 % | 0.85 810.06 % | 0.09 -52.20 % | 0.20 308.32 % | -0.09 -121.32 % | 0.44 200.00 % | -0.44 -181.48 % | 0.54 28.57 % | 0.42 778.66 % | 0.05 -85.94 % | 0.34 -46.88 % | 0.64 -11.11 % | 0.72 205.88 % | -0.68 -288.89 % | 0.36 -25.00 % | 0.48 |
Earnings per share | 0.11 -42.11 % | 0.19 -56.82 % | 0.44 388.89 % | 0.09 2 671.43 % | 0.00 99.55 % | -0.78 -105.26 % | -0.38 -211.76 % | 0.34 520.44 % | 0.05 146.36 % | -0.12 -111.82 % | 1.00 17.65 % | 0.85 810.06 % | 0.09 -52.20 % | 0.20 308.32 % | -0.09 -121.32 % | 0.44 200.00 % | -0.44 -181.48 % | 0.54 28.57 % | 0.42 778.66 % | 0.05 -85.94 % | 0.34 -46.88 % | 0.64 -11.11 % | 0.72 205.88 % | -0.68 -288.89 % | 0.36 -25.00 % | 0.48 |
Gross profit | 5.339 M 0.00 % | 5.339 M 4.73 % | 5.098 M -36.91 % | 8.081 M 24.41 % | 6.495 M 5.70 % | 6.145 M 1.24 % | 6.069 M 0.22 % | 6.056 M 15.45 % | 5.246 M -3.11 % | 5.414 M 13.47 % | 4.771 M -2.65 % | 4.901 M -13.58 % | 5.671 M -0.99 % | 5.728 M -2.96 % | 5.902 M -7.14 % | 6.356 M -2.82 % | 6.541 M -3.73 % | 6.795 M 0.53 % | 6.759 M 1.11 % | 6.685 M 1.27 % | 6.601 M -0.58 % | 6.639 M -1.77 % | 6.759 M 1.16 % | 6.682 M -1.42 % | 6.778 M 0.59 % | 6.738 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.402 | 0.000 100.00 % | -2.303 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 787.326 K 0.00 % | 787.326 K -47.54 % | 1.501 M 200.00 % | -1.501 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 732.716 K 0.42 % | 729.636 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 | 0.000 -100.00 % | 795.726 K -4.37 % | 832.089 K 2.04 % | 815.414 K -3.46 % | 844.654 K -6.87 % | 906.938 K -16.22 % | 1.083 M 3.68 % | 1.044 M 36.76 % | 763.532 K 96.53 % | 388.511 K 1.58 % | 382.450 K -48.68 % | 745.168 K -27.75 % | 1.031 M 31.97 % | 781.548 K -5.70 % | 828.786 K -1.17 % | 838.592 K 0.81 % | 831.890 K -0.51 % | 836.120 K -2.21 % | 854.980 K 8.13 % | 790.712 K -7.74 % | 857.092 K 10.69 % | 774.306 K 1.11 % | 765.816 K -4.34 % | 800.530 K -4.02 % | 834.052 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | -937.862 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.053 -100.00 % | 19.060 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -937.862 K 0.00 % | -937.862 K -217.86 % | 795.726 K -4.37 % | 832.089 K 2.04 % | 815.414 K -97.46 % | 32.157 M 71.04 % | 18.801 M 259.78 % | 5.226 M 40.91 % | 3.709 M -57.53 % | 8.732 M 199.99 % | 2.911 M 115.27 % | -19.060 M -725.23 % | 3.048 M 1 172.79 % | 239.512 K -97.19 % | 8.538 M 44.62 % | 5.903 M -68.97 % | 19.026 M 124.28 % | 8.483 M 83.00 % | 4.636 M -14.79 % | 5.440 M 184.55 % | 1.912 M -80.16 % | 9.636 M -17.50 % | 11.680 M -50.78 % | 23.730 M 1 024.31 % | 2.111 M -61.90 % | 5.539 M |
Cost and expenses | 2.938 M 1 851.85 % | 150.536 K -81.08 % | 795.726 K -4.37 % | 832.089 K 2.04 % | 815.414 K -97.46 % | 32.157 M 71.04 % | 18.801 M 259.78 % | 5.226 M 40.91 % | 3.709 M -57.53 % | 8.732 M -22.73 % | 11.300 M 161.65 % | -18.330 M -701.29 % | 3.048 M 1 172.79 % | 239.512 K -97.19 % | 8.538 M 44.62 % | 5.903 M -68.97 % | 19.026 M 124.28 % | 8.483 M 83.00 % | 4.636 M -14.79 % | 5.440 M 184.55 % | 1.912 M -80.16 % | 9.636 M -17.50 % | 11.680 M -50.78 % | 23.730 M 1 024.31 % | 2.111 M -61.90 % | 5.539 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 100.00 % | -937.862 K -217.86 % | 795.726 K -4.37 % | 832.089 K 2.04 % | 815.414 K -3.46 % | 844.654 K -6.87 % | 906.938 K -16.22 % | 1.083 M 3.68 % | 1.044 M 36.76 % | 763.532 K 96.53 % | 388.511 K 1.58 % | 382.450 K -48.68 % | 745.168 K -27.75 % | 1.031 M 31.97 % | 781.548 K -5.70 % | 828.786 K -1.17 % | 838.592 K 0.81 % | 831.890 K -0.51 % | 836.120 K -2.21 % | 854.980 K 8.13 % | 790.712 K -7.74 % | 857.092 K 10.69 % | 774.306 K 1.11 % | 765.816 K -4.34 % | 800.530 K -4.02 % | 834.052 K |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 13.174 M | 0.000 -100.00 % | 3.974 K 317.44 % | 952.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.026 K -47.05 % | 17.046 K 21.19 % | 14.066 K -6.44 % | 15.034 K -16.12 % | 17.924 K 50.02 % | 11.948 K 3.04 % | 11.596 K -10.48 % | 12.954 K -16.35 % | 15.486 K 22.45 % | 12.647 K |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 4.999 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 100.00 % | -5.803 M -0.96 % | -5.748 M -1.20 % | -5.680 M -7.16 % | -5.300 M -2.67 % | -5.162 M -3.80 % | -4.974 M -18.38 % | -4.201 M 9.66 % | -4.651 M -141.15 % | 11.300 M 560.71 % | -2.453 M 50.21 % | -4.926 M -4.88 % | -4.697 M 8.29 % | -5.121 M 7.36 % | -5.528 M 3.06 % | -5.702 M 4.37 % | -5.963 M -0.67 % | -5.923 M -1.60 % | -5.830 M -0.33 % | -5.810 M -0.49 % | -5.782 M 3.39 % | -5.985 M -1.17 % | -5.916 M 1.03 % | -5.978 M -1.24 % | -5.904 M |
Operating income | 3.491 M -44.39 % | 6.277 M 8.16 % | 5.803 M 0.96 % | 5.748 M 1.20 % | 5.680 M 7.16 % | 5.300 M 2.67 % | 5.162 M 3.80 % | 4.974 M 18.38 % | 4.201 M -9.66 % | 4.651 M -58.85 % | 11.300 M -52.84 % | 23.961 M 386.43 % | 4.926 M 4.88 % | 4.697 M -8.29 % | 5.121 M -7.36 % | 5.528 M -3.06 % | 5.702 M -4.37 % | 5.963 M 0.67 % | 5.923 M 1.60 % | 5.830 M 0.33 % | 5.810 M 0.49 % | 5.782 M -3.39 % | 5.985 M 1.17 % | 5.916 M -1.03 % | 5.978 M 1.24 % | 5.904 M |
Operating income ratio | 0.54 -47.01 % | 1.02 16.51 % | 0.88 0.67 % | 0.87 -0.11 % | 0.87 1.38 % | 0.86 1.41 % | 0.85 3.57 % | 0.82 2.53 % | 0.80 -6.76 % | 0.86 -58.16 % | 2.05 -51.75 % | 4.26 389.92 % | 0.87 5.94 % | 0.82 -5.49 % | 0.87 -0.23 % | 0.87 -0.25 % | 0.87 -0.66 % | 0.88 0.15 % | 0.88 0.48 % | 0.87 -0.92 % | 0.88 1.07 % | 0.87 -1.64 % | 0.89 0.01 % | 0.89 0.40 % | 0.88 0.65 % | 0.88 |
Total other income expenses net | -11.590 K -522.78 % | -1.861 K -100.02 % | 8.819 M 411.10 % | -2.835 M 51.10 % | -5.797 M 81.49 % | -31.316 M -75.00 % | -17.895 M -383.67 % | 6.308 M 336.77 % | -2.664 M 66.56 % | -7.968 M -189.04 % | 8.949 M | 0.000 100.00 % | -2.303 M -390.85 % | 791.920 K 110.21 % | -7.756 M -215.21 % | 6.732 M 137.00 % | -18.197 M -295.70 % | 9.298 M 70.37 % | 5.458 M 218.64 % | -4.600 M -271.36 % | 2.685 M -74.38 % | 10.481 M -15.77 % | 12.442 M 154.15 % | -22.977 M -893.50 % | 2.896 M -54.48 % | 6.361 M |
2025-02-28 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-29 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-28 |
2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-29 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -2.276 M -564.00 % | -342.811 K 91.28 % | -3.933 M -134.78 % | -1.675 M -54.68 % | -1.083 M -3 950.01 % | -26.743 K 99.14 % | -3.112 M 31.81 % | -4.564 M -157.65 % | -1.772 M -132.20 % | 5.502 M -62.19 % | 14.553 M 228 526.18 % | -6.371 K -100.50 % | 1.271 M 5 456.61 % | -23.723 K 96.09 % | -606.163 K -112.74 % | 4.758 M -43.87 % | 8.476 M 2 634.20 % | -334.462 K -109.67 % | 3.459 M -0.01 % | 3.460 M -27.12 % | 4.747 M 22.12 % | 3.887 M 3 327.73 % | 113.411 K -97.25 % | 4.130 M |
Total investments | 4.000 M -98.71 % | 308.932 M 5.09 % | 293.971 M -2.46 % | 301.384 M -1.76 % | 306.791 M -9.88 % | 340.410 M -3.39 % | 352.346 M 20.57 % | 292.245 M -1.64 % | 297.104 M 6 154.83 % | 4.750 M -98.42 % | 300.902 M 6.84 % | 281.626 M -0.71 % | 283.651 M 0.25 % | 282.943 M -0.98 % | 285.756 M -0.53 % | 287.282 M -2.43 % | 294.423 M 6.38 % | 276.771 M 4.65 % | 264.482 M -1.48 % | 268.467 M 2.26 % | 262.533 M 2.67 % | 255.718 M 7.99 % | 236.808 M -11.13 % | 266.479 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 751.995 K 15.15 % | 653.032 K | 0.000 -100.00 % | 1.271 M | 0.000 | 0.000 -100.00 % | 4.758 M -43.87 % | 8.476 M 88.77 % | 4.490 M 0.00 % | 4.490 M 0.00 % | 4.490 M -5.42 % | 4.747 M 5.73 % | 4.490 M 0.00 % | 4.490 M 0.00 % | 4.490 M |
Accumulated other comprehensive income loss | -1.537 M | 0.000 100.00 % | -10.912 M -35.31 % | -8.064 M -233.49 % | -2.418 M -108.46 % | 28.595 M -37.41 % | 45.688 M 37.39 % | 33.254 M -7.43 % | 35.924 M -17.81 % | 43.708 M 17.46 % | 37.212 M 130 926 347 308 980 544.00 % | 0.000 -33.33 % | 0.000 -250.00 % | 0.000 -33.33 % | 0.000 500.00 % | 0.000 -75.00 % | 0.000 500.00 % | 0.000 66.67 % | 0.000 -250.00 % | 0.000 | 0.000 -100.00 % | 0.000 -53.85 % | 0.000 225.00 % | 0.000 |
Retained earnings | 0.000 100.00 % | -2.051 M 81.21 % | -10.912 M -35.31 % | -8.064 M -233.49 % | -2.418 M -108.46 % | 28.595 M -37.41 % | 45.688 M 37.39 % | 33.254 M -7.43 % | 35.924 M -17.81 % | 43.708 M 17.46 % | 37.212 M 106.11 % | 18.054 M 2 499.48 % | -752.413 K -16.59 % | -645.375 K -314.49 % | -155.705 K -100.75 % | 20.685 M -45.01 % | 37.613 M 31.09 % | 28.693 M 22.08 % | 23.503 M -16.87 % | 28.272 M 10.00 % | 25.702 M 67.38 % | 15.355 M 434.14 % | 2.875 M -88.88 % | 25.852 M |
Common stock | 331.082 K 0.00 % | 331.082 K 0.00 % | 331.082 K 0.00 % | 331.082 K 0.00 % | 331.082 K 0.00 % | 331.082 K 0.00 % | 331.082 K 17.84 % | 280.967 K 0.02 % | 280.910 K 0.00 % | 280.910 K 0.00 % | 280.910 K 0.00 % | 280.910 K 0.00 % | 280.910 K 0.00 % | 280.910 K 0.65 % | 279.101 K 0.14 % | 278.714 K 0.42 % | 277.536 K 4.73 % | 264.991 K 2.98 % | 257.324 K 1.21 % | 254.247 K 0.56 % | 252.838 K 0.00 % | 252.838 K 0.00 % | 252.838 K 0.02 % | 252.798 K |
Total equity | 311.670 M 0.17 % | 311.156 M 2.93 % | 302.295 M -0.93 % | 305.143 M -1.82 % | 310.789 M -9.07 % | 341.804 M -4.90 % | 359.403 M 19.95 % | 299.625 M -0.95 % | 302.494 M -2.51 % | 310.278 M 2.14 % | 303.781 M 6.73 % | 284.624 M -0.76 % | 286.806 M 0.24 % | 286.121 M -2.17 % | 292.461 M 2.44 % | 285.491 M -5.64 % | 302.547 M 8.10 % | 279.880 M 5.01 % | 266.519 M -0.57 % | 268.050 M 1.54 % | 263.985 M 4.08 % | 253.639 M 5.18 % | 241.158 M -8.68 % | 264.094 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -751.995 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 751.995 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 | 0.000 -100.00 % | 1.178 M -0.92 % | 1.189 M 7.99 % | 1.101 M -47.80 % | 2.110 M 92.40 % | 1.096 M -2.54 % | 1.125 M 21.58 % | 925.387 K -46.60 % | 1.733 M 6.09 % | 1.633 M | 0.000 -100.00 % | 1.271 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 -100.00 % | 119.905 K 113.06 % | -918.110 K 0.25 % | -920.444 K -9.86 % | -837.869 K 18.39 % | -1.027 M -32.76 % | -773.368 K -9.85 % | -704.025 K -0.44 % | -700.973 K 53.45 % | -1.506 M -6.82 % | -1.410 M -86.01 % | -757.914 K 62.60 % | -2.026 M -154.53 % | -796.140 K 11.04 % | -894.933 K -180.52 % | 1.111 M -9.37 % | 1.226 M 4.06 % | 1.178 M 2.39 % | 1.151 M 0.53 % | 1.145 M 1.44 % | 1.129 M -4.07 % | 1.176 M -7.48 % | 1.272 M 10.81 % | 1.148 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -753.960 K 0.37 % | -756.733 K | 0.000 100.00 % | -755.653 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 751.995 K 15.15 % | 653.032 K | 0.000 -100.00 % | 1.271 M | 0.000 | 0.000 -100.00 % | 4.758 M -43.87 % | 8.476 M 88.77 % | 4.490 M 0.00 % | 4.490 M 0.00 % | 4.490 M -5.42 % | 4.747 M 5.73 % | 4.490 M 0.00 % | 4.490 M 0.00 % | 4.490 M |
Total current liabilities | 0.000 -100.00 % | 1.170 M 27.47 % | 918.110 K -0.25 % | 920.444 K 9.86 % | 837.869 K -53.48 % | 1.801 M 64.26 % | 1.096 M -2.54 % | 1.125 M 21.58 % | 925.387 K -46.60 % | 1.733 M 6.09 % | 1.633 M 67.58 % | 974.640 K -57.01 % | 2.267 M 120.26 % | 1.029 M -8.44 % | 1.124 M -81.16 % | 5.967 M -38.49 % | 9.702 M 71.16 % | 5.668 M 0.49 % | 5.641 M 0.11 % | 5.635 M -4.10 % | 5.876 M 3.69 % | 5.666 M -1.65 % | 5.762 M 2.20 % | 5.638 M |
Total liabilities | 1.116 M -4.61 % | 1.170 M 27.47 % | 918.110 K -0.25 % | 920.444 K 9.86 % | 837.869 K -53.48 % | 1.801 M 64.26 % | 1.096 M -2.54 % | 1.125 M 21.58 % | 925.387 K -46.60 % | 1.733 M 6.09 % | 1.633 M 67.58 % | 974.640 K -57.01 % | 2.267 M 120.26 % | 1.029 M -8.44 % | 1.124 M -81.16 % | 5.967 M -38.49 % | 9.702 M 71.16 % | 5.668 M 0.49 % | 5.641 M 0.11 % | 5.635 M -4.10 % | 5.876 M 3.69 % | 5.666 M -1.65 % | 5.762 M 2.20 % | 5.638 M |
Other non current assets | 0.000 -100.00 % | 332.000 100.00 % | -293.971 M 2.46 % | -301.384 M 1.76 % | -306.791 M 9.88 % | -340.410 M -593 997.04 % | 57.318 K 11.44 % | 51.433 K 10.47 % | 46.559 K 5.47 % | 44.146 K -99.68 % | 13.945 M 38 432.94 % | 36.191 K -18.74 % | 44.536 K -84.97 % | 296.253 K -1.49 % | 300.739 K 854.36 % | 31.512 K -7.15 % | 33.940 K 9.96 % | 30.867 K -9.18 % | 33.986 K 49.62 % | 22.715 K -14.22 % | 26.479 K -84.24 % | 168.063 K -2.81 % | 172.925 K 621.30 % | 23.974 K |
Long term investments | 0.000 -100.00 % | 308.932 M 5.09 % | 293.971 M -2.46 % | 301.384 M -1.76 % | 306.791 M -9.88 % | 340.410 M -3.39 % | 352.346 M 20.57 % | 292.245 M -1.64 % | 297.104 M -3.56 % | 308.057 M 7.34 % | 287.002 M 1.91 % | 281.626 M -0.71 % | 283.651 M 0.25 % | 282.943 M -0.98 % | 285.756 M -0.53 % | 287.282 M -2.43 % | 294.423 M 6.38 % | 276.771 M 4.65 % | 264.482 M -1.48 % | 268.467 M 2.26 % | 262.533 M 2.67 % | 255.718 M 7.99 % | 236.808 M -11.13 % | 266.479 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 308.932 M 5.09 % | 293.971 M -2.46 % | 301.384 M -1.76 % | 306.791 M -9.88 % | 340.410 M -3.40 % | 352.403 M 20.56 % | 292.297 M -1.63 % | 297.151 M -3.55 % | 308.101 M 2.38 % | 300.948 M 6.85 % | 281.662 M -0.72 % | 283.696 M 0.16 % | 283.239 M -0.98 % | 286.056 M -0.44 % | 287.314 M -2.43 % | 294.456 M 6.38 % | 276.802 M 4.64 % | 264.516 M -1.48 % | 268.490 M 2.26 % | 262.560 M 2.61 % | 255.886 M 7.98 % | 236.981 M -11.08 % | 266.503 M |
Other current assets | -9.734 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 4.000 M 1 204 719.28 % | 332.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.750 M -65.83 % | 13.900 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 2.276 M 564.00 % | 342.811 K -91.28 % | 3.933 M 134.78 % | 1.675 M 54.68 % | 1.083 M 3 950.01 % | 26.743 K -99.14 % | 3.112 M -31.81 % | 4.564 M 157.65 % | 1.772 M 137.30 % | -4.750 M 65.83 % | -13.900 M -218 276.11 % | 6.371 K | 0.000 -100.00 % | 23.723 K -96.09 % | 606.163 K | 0.000 | 0.000 -100.00 % | 4.824 M 368.00 % | 1.031 M 0.04 % | 1.030 M | 0.000 -100.00 % | 602.578 K -86.23 % | 4.377 M 1 116.35 % | 359.814 K |
Cash and short term investments | 6.276 M 1 730.82 % | 342.811 K -91.28 % | 3.933 M 134.78 % | 1.675 M 54.68 % | 1.083 M 3 950.01 % | 26.743 K -99.14 % | 3.112 M -31.81 % | 4.564 M 157.65 % | 1.772 M -62.70 % | 4.750 M -65.83 % | 13.900 M 218 076.11 % | 6.371 K | 0.000 -100.00 % | 23.723 K -96.09 % | 606.163 K | 0.000 | 0.000 -100.00 % | 4.824 M 368.00 % | 1.031 M 0.04 % | 1.030 M | 0.000 -100.00 % | 602.578 K -86.23 % | 4.377 M 1 116.35 % | 359.814 K |
Total current assets | 0.000 -100.00 % | 3.335 M -64.66 % | 9.437 M 92.96 % | 4.891 M -2.96 % | 5.040 M 46.32 % | 3.444 M -57.46 % | 8.096 M -4.23 % | 8.454 M 34.87 % | 6.268 M 60.32 % | 3.910 M -12.47 % | 4.467 M 13.49 % | 3.936 M -26.81 % | 5.378 M 37.48 % | 3.912 M -48.04 % | 7.528 M 81.64 % | 4.145 M -76.71 % | 17.793 M 103.42 % | 8.747 M 14.42 % | 7.644 M 47.17 % | 5.194 M -28.86 % | 7.301 M 113.57 % | 3.419 M -65.60 % | 9.939 M 207.91 % | 3.228 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 3.458 M 15.55 % | 2.992 M -45.63 % | 5.504 M 71.17 % | 3.215 M -18.73 % | 3.957 M 15.78 % | 3.417 M -31.43 % | 4.984 M 28.14 % | 3.889 M -13.51 % | 4.497 M 15.01 % | 3.910 M -12.47 % | 4.467 M 13.67 % | 3.929 M -26.93 % | 5.378 M 38.32 % | 3.888 M -43.83 % | 6.922 M 67.02 % | 4.145 M -76.71 % | 17.793 M 353.60 % | 3.923 M -40.69 % | 6.614 M 58.83 % | 4.164 M -42.97 % | 7.301 M 159.27 % | 2.816 M -49.37 % | 5.562 M 93.94 % | 2.868 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 312.787 M 531 145.45 % | 58.878 K -10.62 % | 65.874 K 14.07 % | 57.748 K -3.38 % | 59.770 K 0.77 % | 59.313 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 0.000 -100.00 % | 917.447 K -0.07 % | 918.110 K -0.25 % | 920.444 K 9.86 % | 837.869 K -18.39 % | 1.027 M 32.76 % | 773.368 K 9.85 % | 704.025 K 0.44 % | 700.973 K -7.03 % | 753.960 K -0.37 % | 756.733 K -0.16 % | 757.914 K 0.30 % | 755.653 K -5.09 % | 796.140 K -11.04 % | 894.933 K 808.66 % | 98.489 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 -100.00 % | 10.912 M 35.31 % | 8.064 M 233.49 % | 2.418 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.729 M 3.97 % | 19.937 M -27.27 % | 27.411 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 | 0.000 |
Other total stockholders equity | 312.876 M 0.00 % | 312.876 M 0.00 % | 312.876 M 0.00 % | 312.876 M 0.00 % | 312.876 M 0.00 % | 312.878 M -0.16 % | 313.384 M 17.77 % | 266.090 M -0.07 % | 266.289 M 0.00 % | 266.289 M 0.00 % | 266.289 M 0.00 % | 266.289 M -0.10 % | 266.549 M 0.00 % | 266.549 M 26.87 % | 210.104 M -20.57 % | 264.527 M -0.05 % | 264.657 M 5.47 % | 250.923 M 3.36 % | 242.759 M 1.35 % | 239.523 M 0.63 % | 238.030 M 0.00 % | 238.030 M 0.00 % | 238.030 M 0.02 % | 237.989 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 1.116 M | 0.000 100.00 % | -1.178 M 0.92 % | -1.189 M -7.99 % | -1.101 M 47.80 % | -2.110 M -92.40 % | -1.096 M 2.54 % | -1.125 M -21.58 % | -925.387 K 46.60 % | -1.733 M -6.09 % | -1.633 M | 0.000 100.00 % | -1.271 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 312.787 M 0.15 % | 312.326 M 2.92 % | 303.474 M -0.93 % | 306.332 M -1.78 % | 311.890 M -9.31 % | 343.913 M -4.60 % | 360.500 M 19.87 % | 300.750 M -0.88 % | 303.419 M -2.75 % | 312.011 M 2.16 % | 305.414 M 6.94 % | 285.598 M -1.20 % | 289.073 M 0.67 % | 287.151 M -2.19 % | 293.585 M 0.73 % | 291.458 M -6.66 % | 312.250 M 9.35 % | 285.549 M 4.92 % | 272.160 M -0.56 % | 273.684 M 1.42 % | 269.861 M 4.07 % | 259.305 M 5.02 % | 246.919 M -8.46 % | 269.731 M |
2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-29 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 |
2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -8.767 M 0.00 % | -8.767 M -7 593.31 % | 117.004 K -99.10 % | 13.066 M 1 701.62 % | 725.254 K 0.00 % | 725.254 K -18.55 % | 890.409 K 0.00 % | 890.409 K 105.05 % | -17.631 M 0.00 % | -17.631 M -334.73 % | -4.056 M 0.00 % | -4.056 M 15.73 % | -4.812 M 0.00 % | -4.812 M -247.94 % | -1.383 M 0.00 % | -1.383 M 78.06 % | -6.305 M 0.00 % | -6.305 M 49.07 % | -12.379 M 0.00 % | -12.379 M -1 711.80 % | -683.246 K 0.00 % | -683.246 K 93.54 % | -10.569 M 0.00 % | -10.569 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 -100.00 % | 1.649 M 136.33 % | -4.538 M 0.00 % | -4.538 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -17.352 K 0.00 % | -17.352 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 -100.00 % | 26.743 K -99.41 % | 4.564 M 0.00 % | 4.564 M | 0.000 | 0.000 -100.00 % | 6.371 K 0.00 % | 6.371 K -73.14 % | 23.723 K 0.00 % | 23.723 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 -100.00 % | 1.675 M 6 164.54 % | 26.743 K 0.00 % | 26.743 K | 0.000 | 0.000 -100.00 % | 6.371 K 0.00 % | 6.371 K 0.00 % | 6.371 K 0.00 % | 6.371 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |