
Nuveen Enhanced Municipal Value Fund NEV
Trading inactive
Finances
2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 42.332 M 219.62 % | 13.244 M -68.30 % | 41.777 M 13 653.23 % | -308.241 K -104.41 % | 6.990 M -69.37 % | 22.821 M -11.74 % | 25.856 M 14.82 % | 22.520 M -2.47 % | 23.090 M |
Net income | 42.135 M 223.08 % | 13.042 M -68.60 % | 41.535 M 7 430.78 % | -566.577 K -108.40 % | 6.747 M -65.83 % | 19.749 M 7.80 % | 18.319 M -65.91 % | 53.740 M 415.56 % | -17.030 M |
Income before tax | 42.135 M 223.08 % | 13.042 M -68.60 % | 41.535 M 7 430.78 % | -566.577 K -108.40 % | 6.747 M -65.83 % | 19.749 M 7.80 % | 18.319 M -65.91 % | 53.740 M 415.56 % | -17.030 M |
Income before tax ratio | 1.00 1.08 % | 0.98 -0.96 % | 0.99 -45.91 % | 1.84 90.41 % | 0.97 11.54 % | 0.87 22.15 % | 0.71 -70.31 % | 2.39 423.55 % | -0.74 |
EBITDA | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.383 M 43.02 % | 14.252 M -83.87 % | 88.330 M 264.27 % | -53.770 M |
Net income ratio | 1.00 1.08 % | 0.98 -0.96 % | 0.99 -45.91 % | 1.84 90.41 % | 0.97 11.54 % | 0.87 22.15 % | 0.71 -70.31 % | 2.39 423.55 % | -0.74 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.89 62.05 % | 0.55 -85.95 % | 3.92 268.43 % | -2.33 |
Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 18.53 % | 0.84 -3.31 % | 0.87 2.02 % | 0.86 -0.62 % | 0.86 |
Weighted average shs out dil | 24.607 M 0.00 % | 24.607 M -1.06 % | 24.871 M -12.21 % | 28.329 M 13.36 % | 24.990 M 0.16 % | 24.950 M 18.26 % | 21.097 M 0.03 % | 21.090 M 0.00 % | 21.090 M |
Weighted average shs out | 24.607 M 0.00 % | 24.607 M -1.06 % | 24.871 M -12.21 % | 28.329 M 13.36 % | 24.990 M 0.16 % | 24.950 M 18.26 % | 21.097 M 0.03 % | 21.090 M 0.00 % | 21.090 M |
EPS diluted | 1.71 222.64 % | 0.53 -68.26 % | 1.67 8 450.00 % | -0.02 -107.41 % | 0.27 -65.82 % | 0.79 -9.20 % | 0.87 -65.88 % | 2.55 414.81 % | -0.81 |
Earnings per share | 1.71 222.64 % | 0.53 -68.26 % | 1.67 8 450.00 % | -0.02 -107.41 % | 0.27 -65.82 % | 0.79 -9.20 % | 0.87 -65.88 % | 2.55 414.81 % | -0.81 |
Gross profit | 42.332 M 219.62 % | 13.244 M -68.30 % | 41.777 M 13 653.23 % | -308.241 K -104.41 % | 6.990 M -63.69 % | 19.252 M -14.67 % | 22.561 M 17.14 % | 19.260 M -3.07 % | 19.870 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.568 M 8.28 % | 3.296 M 1.09 % | 3.260 M 1.24 % | 3.220 M |
General and administrative expenses | 195.632 K -3.36 % | 202.432 K -16.30 % | 241.854 K -6.28 % | 258.066 K 6.61 % | 242.073 K 129.00 % | 105.710 K -56.19 % | 241.300 K 141.30 % | 100.000 K 66.67 % | 60.000 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 1.143 K 343.02 % | 258.000 15.18 % | 224.000 -17.04 % | 270.000 -17.18 % | 326.000 -98.95 % | 31.029 K 146.02 % | -67.420 K -437.10 % | 20.000 K -77.78 % | 89.999 K |
Operating expenses | 196.775 K -2.92 % | 202.690 K -16.27 % | 242.078 K -6.29 % | 258.336 K 6.57 % | 242.399 K 77.27 % | 136.739 K -21.36 % | 173.880 K 44.90 % | 120.000 K -20.00 % | 150.000 K |
Cost and expenses | 196.775 K -2.92 % | 202.690 K -16.27 % | 242.078 K -6.29 % | 258.336 K 6.57 % | 242.399 K -93.46 % | 3.705 M 6.79 % | 3.469 M 2.65 % | 3.380 M 0.30 % | 3.370 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 195.632 K -3.36 % | 202.432 K -16.30 % | 241.854 K -6.28 % | 258.066 K 6.61 % | 242.073 K 129.00 % | 105.710 K -56.19 % | 241.300 K 141.30 % | 100.000 K 66.67 % | 60.000 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 865.723 K -48.98 % | 1.697 M -24.30 % | 2.242 M 52.93 % | 1.466 M 126.04 % | 648.435 K 2.32 % | 633.720 K 115.58 % | -4.068 M -111.76 % | 34.590 M 194.15 % | -36.740 M |
Depreciation and amortization | 236.558 K 14.67 % | 206.297 K 20.04 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K -95.86 % | 1.267 M 115.58 % | -8.135 M -111.76 % | 69.190 M 194.16 % | -73.480 M |
Operating income | 42.135 M 223.08 % | 13.042 M -68.60 % | 41.535 M 7 430.78 % | -566.577 K -108.40 % | 6.747 M -64.70 % | 19.115 M -14.61 % | 22.387 M 16.96 % | 19.140 M -2.89 % | 19.710 M |
Operating income ratio | 1.00 1.08 % | 0.98 -0.96 % | 0.99 -45.91 % | 1.84 90.41 % | 0.97 15.24 % | 0.84 -3.25 % | 0.87 1.87 % | 0.85 -0.43 % | 0.85 |
Total other income expenses net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 633.720 K 115.58 % | -4.068 M -111.76 % | 34.600 M 194.18 % | -36.740 M |
2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|
Net debt | 5.813 M -95.59 % | 131.713 M 19.27 % | 110.434 M 1 952.85 % | 5.380 M -88.81 % | 48.064 M -4.68 % | 50.422 M 214.15 % | 16.050 M 45.91 % | 11.000 M -39.56 % | 18.200 M |
Total investments | 546.265 M 8.51 % | 503.413 M 4.72 % | 480.728 M 7.56 % | 446.925 M 7.26 % | 416.682 M -4.03 % | 434.186 M 27.77 % | 339.819 M -0.32 % | 340.900 M 10.18 % | 309.400 M |
Total debt | 5.900 M -95.72 % | 137.927 M 16.01 % | 118.892 M 2 110.09 % | 5.380 M -88.92 % | 48.545 M -3.72 % | 50.422 M 171.16 % | 18.595 M 3.31 % | 18.000 M -1.10 % | 18.200 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 46.211 M 64.63 % | 28.070 M -13.88 % | 32.593 M 498.82 % | -8.172 M -1 116.21 % | 804.197 K -96.41 % | 22.373 M -7.77 % | 24.257 M -7.06 % | 26.100 M 457.53 % | -7.300 M |
Common stock | 249.594 K 0.04 % | 249.501 K 0.00 % | 249.501 K 0.00 % | 249.501 K 0.00 % | 249.501 K 0.00 % | 249.500 K 18.26 % | 210.970 K 5.49 % | 200.000 K 0.00 % | 200.000 K |
Total equity | 393.701 M 4.87 % | 375.413 M -1.20 % | 379.961 M 6.93 % | 355.342 M -5.26 % | 375.081 M -3.54 % | 388.835 M 18.24 % | 328.856 M -0.62 % | 330.900 M 11.26 % | 297.400 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 5.900 M -95.72 % | 137.927 M 16.01 % | 118.892 M 2 110.09 % | 5.380 M -88.92 % | 48.545 M 0.13 % | 48.480 M 160.72 % | 18.595 M 3.31 % | 18.000 M 0.00 % | 18.000 M |
Total non current liabilities | 5.900 M -95.72 % | 137.927 M 16.01 % | 118.892 M 2 110.09 % | 5.380 M -88.92 % | 48.545 M 0.13 % | 48.480 M 160.72 % | 18.595 M 3.31 % | 18.000 M 0.00 % | 18.000 M |
Other current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.173 M 10.54 % | 1.966 M -27.19 % | 2.700 M 42.11 % | 1.900 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.942 M | 0.000 | 0.000 -100.00 % | 200.000 K |
Total current liabilities | 2.754 M -30.76 % | 3.978 M -13.89 % | 4.619 M 229.83 % | 1.401 M -16.65 % | 1.680 M -72.23 % | 6.051 M 207.77 % | 1.966 M -69.75 % | 6.500 M 209.52 % | 2.100 M |
Total liabilities | 168.010 M 18.07 % | 142.294 M 14.84 % | 123.910 M 20.18 % | 103.101 M 103.68 % | 50.619 M -7.17 % | 54.531 M 165.21 % | 20.561 M -16.08 % | 24.500 M 21.89 % | 20.100 M |
Other non current assets | -546.265 M -8.51 % | -503.413 M -4.72 % | -480.728 M -7.56 % | -446.925 M -7.26 % | -416.682 M 4.03 % | -434.186 M -27.77 % | -339.819 M 0.32 % | -340.900 M -10.18 % | -309.400 M |
Long term investments | 546.265 M 8.51 % | 503.413 M 4.72 % | 480.728 M 7.56 % | 446.925 M 7.26 % | 416.682 M -4.03 % | 434.186 M 27.77 % | 339.819 M -0.32 % | 340.900 M 10.18 % | 309.400 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 546.265 M 8.51 % | 503.413 M 4.72 % | 480.728 M 7.56 % | 446.925 M 7.26 % | 416.682 M -4.03 % | 434.186 M 27.77 % | 339.819 M -0.35 % | 341.000 M 10.21 % | 309.400 M |
Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 87.312 K -98.59 % | 6.214 M -26.53 % | 8.458 M | 0.000 -100.00 % | 480.768 K | 0.000 -100.00 % | 2.545 M -63.65 % | 7.000 M | 0.000 |
Cash and short term investments | 87.312 K -98.59 % | 6.214 M -26.53 % | 8.458 M | 0.000 -100.00 % | 480.768 K | 0.000 -100.00 % | 2.545 M -63.65 % | 7.000 M | 0.000 |
Total current assets | 15.410 M 8.02 % | 14.267 M -38.29 % | 23.118 M 101.39 % | 11.479 M 27.65 % | 8.993 M -1.85 % | 9.162 M -4.39 % | 9.583 M -32.98 % | 14.300 M 83.33 % | 7.800 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 15.323 M 90.28 % | 8.053 M -45.07 % | 14.659 M 27.70 % | 11.479 M 34.86 % | 8.512 M -7.10 % | 9.162 M 30.17 % | 7.039 M -3.58 % | 7.300 M -6.41 % | 7.800 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 34.757 K 32.51 % | 26.230 K 3.38 % | 25.373 K -34.44 % | 38.700 K 52.84 % | 25.321 K 52.44 % | 16.610 K 9.49 % | 15.170 K -84.83 % | 100.000 K -66.67 % | 300.000 K |
Account payables | 2.754 M -30.76 % | 3.978 M -13.89 % | 4.619 M 229.83 % | 1.401 M -16.65 % | 1.680 M -13.21 % | 1.936 M | 0.000 -100.00 % | 3.800 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 347.240 M 0.04 % | 347.093 M -0.01 % | 347.118 M -4.44 % | 363.265 M -2.88 % | 374.027 M 2.13 % | 366.212 M 20.31 % | 304.389 M -0.07 % | 304.600 M 0.03 % | 304.500 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 159.355 M 40 867.79 % | 388.977 K -2.44 % | 398.688 K -99.59 % | 96.321 M 24 344.04 % | 394.045 K | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 561.710 M 8.50 % | 517.706 M 2.75 % | 503.871 M 9.91 % | 458.443 M 7.69 % | 425.700 M -3.98 % | 443.365 M 26.89 % | 349.417 M -1.68 % | 355.400 M 11.94 % | 317.500 M |
2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -8.347 M -242.79 % | 5.846 M 9 564.54 % | 60.485 K 102.03 % | -2.984 M -132.64 % | -1.283 M |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -42.852 M -88.89 % | -22.686 M 32.89 % | -33.803 M -11.77 % | -30.243 M -272.77 % | 17.504 M |
Net cash provided by operating activities | -9.064 M -138.63 % | -3.798 M -148.75 % | 7.792 M 123.06 % | -33.794 M -247.13 % | 22.969 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -23.953 M -37.02 % | -17.481 M -3.34 % | -16.916 M 13.03 % | -19.451 M 5.63 % | -20.612 M |
Other financing activites | 26.890 M 41.27 % | 19.035 M 8.26 % | 17.582 M -66.68 % | 52.765 M 2 911.76 % | -1.877 M |
Net cash used provided by financing activities | 2.937 M 89.02 % | 1.554 M 133.20 % | 666.340 K -98.00 % | 33.313 M 248.14 % | -22.488 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -6.127 M -172.98 % | -2.244 M -126.53 % | 8.458 M 1 859.37 % | -480.768 K -200.00 % | 480.768 K |
Cash at beginning of period | 6.214 M -26.53 % | 8.458 M | 0.000 -100.00 % | 480.768 K | 0.000 |
Cash at end of period | 87.312 K -98.59 % | 6.214 M -26.53 % | 8.458 M | 0.000 -100.00 % | 480.768 K |
Operating cash flow | -9.064 M -138.63 % | -3.798 M -148.75 % | 7.792 M 123.06 % | -33.794 M -247.13 % | 22.969 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | -9.064 M -138.63 % | -3.798 M -148.75 % | 7.792 M 123.06 % | -33.794 M -247.13 % | 22.969 M |
2021 | 2020 | 2019 | 2018 | 2017 |
2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 23.629 M 75.00 % | 13.502 M 11.50 % | 12.110 M 8.63 % | 11.148 M -7.49 % | 12.051 M -5.42 % | 12.741 M 4.61 % | 12.180 M 8.36 % | 11.240 M -2.94 % | 11.580 M |
Net income | -23.796 M -232.03 % | 18.023 M -23.34 % | 23.511 M 1 026.57 % | 2.087 M 178.65 % | -2.654 M -118.28 % | 14.516 M 286.82 % | -7.770 M -318.87 % | 3.550 M -78.09 % | 16.200 M |
Income before tax | -23.796 M -232.03 % | 18.023 M -23.34 % | 23.511 M 1 026.57 % | 2.087 M 178.65 % | -2.654 M -118.28 % | 14.516 M 286.82 % | -7.770 M -318.87 % | 3.550 M -78.09 % | 16.200 M |
Income before tax ratio | -1.01 -175.45 % | 1.33 -31.25 % | 1.94 937.06 % | 0.19 185.02 % | -0.22 -119.33 % | 1.14 278.59 % | -0.64 -301.98 % | 0.32 -77.42 % | 1.40 |
EBITDA | -68.231 M -366.51 % | 25.601 M -32.32 % | 37.828 M 978.82 % | -4.304 M 70.97 % | -14.829 M -180.39 % | 18.447 M 171.97 % | -25.630 M -1 114.69 % | -2.110 M -109.38 % | 22.490 M |
Net income ratio | -1.01 -175.45 % | 1.33 -31.25 % | 1.94 937.06 % | 0.19 185.02 % | -0.22 -119.33 % | 1.14 278.59 % | -0.64 -301.98 % | 0.32 -77.42 % | 1.40 |
Ratio EBITDA | -2.89 -252.30 % | 1.90 -39.30 % | 3.12 908.99 % | -0.39 68.62 % | -1.23 -184.99 % | 1.45 168.80 % | -2.10 -1 020.95 % | -0.19 -109.67 % | 1.94 |
Gross profit ratio | 0.88 12.41 % | 0.78 1.96 % | 0.76 -0.24 % | 0.77 -3.98 % | 0.80 -4.51 % | 0.84 0.14 % | 0.83 1.25 % | 0.82 -4.50 % | 0.86 |
Weighted average shs out dil | 24.950 M 0.00 % | 24.950 M 0.00 % | 24.950 M 0.00 % | 24.950 M 0.00 % | 24.950 M 0.00 % | 24.950 M 0.00 % | 24.950 M -9.04 % | 27.430 M 22.07 % | 22.470 M |
Weighted average shs out | 24.950 M 0.00 % | 24.950 M 0.00 % | 24.950 M 0.00 % | 24.950 M 0.00 % | 24.950 M 0.00 % | 24.950 M 0.00 % | 24.950 M -9.04 % | 27.430 M 22.07 % | 22.470 M |
EPS diluted | -0.95 -231.94 % | 0.72 -23.40 % | 0.94 1 024.40 % | 0.08 176.00 % | -0.11 -118.97 % | 0.58 287.10 % | -0.31 -338.46 % | 0.13 -81.94 % | 0.72 |
Earnings per share | -0.95 -231.94 % | 0.72 -23.40 % | 0.94 1 024.40 % | 0.08 176.00 % | -0.11 -118.97 % | 0.58 287.10 % | -0.31 -338.46 % | 0.13 -81.94 % | 0.72 |
Gross profit | 20.690 M 96.71 % | 10.518 M 13.68 % | 9.252 M 8.37 % | 8.538 M -11.17 % | 9.611 M -9.69 % | 10.643 M 4.75 % | 10.160 M 9.72 % | 9.260 M -7.31 % | 9.990 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 2.939 M -1.53 % | 2.985 M 4.44 % | 2.858 M 9.50 % | 2.610 M 6.99 % | 2.439 M 16.24 % | 2.099 M 3.89 % | 2.020 M 2.02 % | 1.980 M 24.53 % | 1.590 M |
General and administrative expenses | 37.460 K 3.54 % | 36.180 K 8.13 % | 33.460 K -28.73 % | 46.950 K 1.34 % | 46.330 K 2.36 % | 45.260 K -9.48 % | 50.000 K 25.00 % | 40.000 K -42.86 % | 70.000 K |
Selling and marketing expenses | 13.699 K -62.36 % | 36.399 K 52.62 % | 23.850 K 91.57 % | 12.450 K -71.50 % | 43.679 K 263.11 % | 12.029 K -59.90 % | 30.000 K 50.00 % | 20.000 K 100.00 % | 10.000 K |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 51.159 K -29.51 % | 72.579 K 26.64 % | 57.310 K -3.52 % | 59.400 K -34.01 % | 90.009 K 57.11 % | 57.289 K -28.39 % | 80.000 K 33.33 % | 60.000 K -25.00 % | 79.999 K |
Cost and expenses | 2.990 M -2.19 % | 3.057 M 4.87 % | 2.915 M 9.21 % | 2.669 M 5.54 % | 2.529 M 17.32 % | 2.156 M 2.66 % | 2.100 M 2.94 % | 2.040 M 22.16 % | 1.670 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 51.159 K -29.51 % | 72.579 K 26.64 % | 57.310 K -3.52 % | 59.400 K -34.01 % | 90.009 K 57.11 % | 57.289 K -28.39 % | 80.000 K 33.33 % | 60.000 K -25.00 % | 79.999 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | -44.435 M -686.36 % | 7.578 M -47.07 % | 14.316 M 324.00 % | -6.391 M 47.50 % | -12.175 M -409.74 % | 3.931 M 122.01 % | -17.860 M -215.55 % | -5.660 M -189.98 % | 6.290 M |
Depreciation and amortization | -88.870 M -686.36 % | 15.156 M -47.07 % | 28.633 M 324.00 % | -12.783 M 47.50 % | -24.350 M -409.74 % | 7.861 M 122.01 % | -35.720 M -215.55 % | -11.320 M -189.98 % | 12.580 M |
Operating income | 20.639 M 97.59 % | 10.445 M 13.60 % | 9.195 M 8.45 % | 8.478 M -10.96 % | 9.521 M -10.05 % | 10.585 M 4.91 % | 10.090 M 9.55 % | 9.210 M -7.06 % | 9.910 M |
Operating income ratio | 0.87 12.91 % | 0.77 1.88 % | 0.76 -0.17 % | 0.76 -3.74 % | 0.79 -4.90 % | 0.83 0.29 % | 0.83 1.10 % | 0.82 -4.25 % | 0.86 |
Total other income expenses net | -44.435 M -686.36 % | 7.578 M -47.07 % | 14.316 M 324.00 % | -6.391 M 47.50 % | -12.175 M -409.74 % | 3.931 M 122.01 % | -17.860 M -215.55 % | -5.660 M -189.98 % | 6.290 M |
2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 |
2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 5.813 M -95.53 % | 130.015 M -1.29 % | 131.713 M 5 497.81 % | 2.353 M -97.87 % | 110.434 M 11.41 % | 99.121 M 1 742.57 % | 5.380 M -92.71 % | 73.748 M 53.44 % | 48.064 M 0.76 % | 47.700 M -5.36 % | 50.400 M 254.93 % | 14.200 M |
Total investments | 546.265 M 5.49 % | 517.839 M 2.87 % | 503.413 M 6.66 % | 471.985 M -1.82 % | 480.728 M 4.70 % | 459.128 M 2.73 % | 446.925 M 3.88 % | 430.226 M 3.25 % | 416.682 M 1.95 % | 408.700 M -5.87 % | 434.200 M 13.37 % | 383.000 M |
Total debt | 5.900 M -95.55 % | 132.467 M -3.96 % | 137.927 M 5 761.91 % | 2.353 M -98.02 % | 118.892 M 14.56 % | 103.777 M 1 829.11 % | 5.380 M -93.35 % | 80.930 M 66.71 % | 48.545 M 0.09 % | 48.500 M -3.77 % | 50.400 M 57.01 % | 32.100 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 46.211 M -0.09 % | 46.252 M 64.77 % | 28.070 M 8 195.81 % | 338.368 K -98.96 % | 32.593 M 373.67 % | 6.881 M 184.20 % | -8.172 M -4 394.53 % | 190.296 K -97.79 % | 8.619 M 100.44 % | 4.300 M -80.80 % | 22.400 M -25.58 % | 30.100 M |
Common stock | 249.594 K 0.01 % | 249.564 K 0.03 % | 249.501 K 0.00 % | 249.501 K 0.00 % | 249.501 K 0.00 % | 249.501 K 0.00 % | 249.501 K 0.00 % | 249.501 K 0.00 % | 249.500 K 24.75 % | 200.000 K 0.00 % | 200.000 K 0.00 % | 200.000 K |
Total equity | 393.701 M 0.00 % | 393.693 M 4.87 % | 375.413 M 7.97 % | 347.706 M -8.49 % | 379.961 M 2.58 % | 370.395 M 4.24 % | 355.342 M -1.93 % | 362.337 M -3.40 % | 375.081 M 1.18 % | 370.700 M | 0.000 -100.00 % | 356.500 M |
Other non current liabilities | -5.900 M 95.55 % | -132.467 M 3.96 % | -137.927 M -5 761.91 % | -2.353 M 98.02 % | -118.892 M -14.56 % | -103.777 M -1 829.11 % | -5.380 M 93.35 % | -80.930 M | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 5.900 M -95.55 % | 132.467 M -3.96 % | 137.927 M 5 761.91 % | 2.353 M -98.02 % | 118.892 M 14.56 % | 103.777 M 1 829.11 % | 5.380 M -93.35 % | 80.930 M 66.71 % | 48.545 M 0.09 % | 48.500 M 0.00 % | 48.500 M 51.09 % | 32.100 M |
Total non current liabilities | 5.900 M -95.55 % | 132.467 M -3.96 % | 137.927 M 5 761.91 % | 2.353 M -98.02 % | 118.892 M 14.56 % | 103.777 M 1 829.11 % | 5.380 M -93.35 % | 80.930 M 66.71 % | 48.545 M 0.09 % | 48.500 M 0.00 % | 48.500 M 51.09 % | 32.100 M |
Other current liabilities | -2.754 M -27.77 % | -2.156 M 45.81 % | -3.978 M 20.54 % | -5.006 M -8.37 % | -4.619 M -230.40 % | -1.398 M 0.17 % | -1.401 M 13.05 % | -1.611 M -177.65 % | 2.074 M -1.22 % | 2.100 M -4.55 % | 2.200 M 4.76 % | 2.100 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.900 M | 0.000 |
Total current liabilities | 2.754 M 27.77 % | 2.156 M -45.81 % | 3.978 M -20.54 % | 5.006 M 8.37 % | 4.619 M 230.40 % | 1.398 M -0.17 % | 1.401 M -13.05 % | 1.611 M -22.35 % | 2.074 M -1.22 % | 2.100 M -65.00 % | 6.000 M -76.65 % | 25.700 M |
Total liabilities | 168.010 M 24.40 % | 135.051 M -5.09 % | 142.294 M 5.29 % | 135.147 M 9.07 % | 123.910 M 17.38 % | 105.563 M 2.39 % | 103.101 M 24.30 % | 82.943 M 63.86 % | 50.619 M 0.04 % | 50.600 M -7.16 % | 54.500 M -5.71 % | 57.800 M |
Other non current assets | -546.265 M -5.49 % | -517.839 M -2.87 % | -503.413 M -6.66 % | -471.985 M 1.82 % | -480.728 M -4.70 % | -459.128 M -2.73 % | -446.925 M -3.88 % | -430.226 M -3.25 % | -416.682 M -1.95 % | -408.700 M 5.87 % | -434.200 M -13.37 % | -383.000 M |
Long term investments | 546.265 M 5.49 % | 517.839 M 2.87 % | 503.413 M 6.66 % | 471.985 M -1.82 % | 480.728 M 4.70 % | 459.128 M 2.73 % | 446.925 M 3.88 % | 430.226 M 3.25 % | 416.682 M 1.95 % | 408.700 M -5.87 % | 434.200 M 13.37 % | 383.000 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 546.265 M 5.49 % | 517.839 M 2.87 % | 503.413 M 6.66 % | 471.985 M -1.82 % | 480.728 M 4.70 % | 459.128 M 2.73 % | 446.925 M 3.88 % | 430.226 M 3.25 % | 416.682 M 1.95 % | 408.700 M -5.87 % | 434.200 M 13.37 % | 383.000 M |
Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 87.312 K -96.44 % | 2.452 M -60.53 % | 6.214 M | 0.000 -100.00 % | 8.458 M 81.68 % | 4.656 M | 0.000 -100.00 % | 7.182 M 1 393.78 % | 480.770 K -39.90 % | 800.000 K | 0.000 -100.00 % | 17.900 M |
Cash and short term investments | 87.312 K -96.44 % | 2.452 M -60.53 % | 6.214 M | 0.000 -100.00 % | 8.458 M 81.68 % | 4.656 M | 0.000 -100.00 % | 7.182 M 1 393.78 % | 480.770 K -39.90 % | 800.000 K | 0.000 -100.00 % | 17.900 M |
Total current assets | 15.410 M 41.70 % | 10.875 M -23.77 % | 14.267 M 31.57 % | 10.843 M -53.10 % | 23.118 M 37.67 % | 16.793 M 46.29 % | 11.479 M -23.62 % | 15.030 M 67.14 % | 8.993 M -28.63 % | 12.600 M 36.96 % | 9.200 M -70.70 % | 31.400 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 15.323 M 81.93 % | 8.423 M 4.59 % | 8.053 M -25.73 % | 10.843 M -26.03 % | 14.659 M 20.78 % | 12.137 M 5.73 % | 11.479 M 46.27 % | 7.848 M -7.80 % | 8.512 M -27.87 % | 11.800 M 28.26 % | 9.200 M -31.85 % | 13.500 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 34.757 K 14.70 % | 30.302 K 15.52 % | 26.230 K 4.40 % | 25.125 K -0.98 % | 25.373 K -33.36 % | 38.074 K -1.62 % | 38.700 K 58.39 % | 24.434 K -3.50 % | 25.320 K | 0.000 | 0.000 100.00 % | -100.000 K |
Account payables | 2.754 M 27.77 % | 2.156 M -45.81 % | 3.978 M -20.54 % | 5.006 M 8.37 % | 4.619 M 230.40 % | 1.398 M -0.17 % | 1.401 M -13.05 % | 1.611 M | 0.000 | 0.000 -100.00 % | 1.900 M -91.95 % | 23.600 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 347.240 M 0.01 % | 347.191 M 0.03 % | 347.093 M -0.01 % | 347.118 M 0.00 % | 347.118 M -4.44 % | 363.265 M 0.00 % | 363.265 M 0.38 % | 361.897 M -1.18 % | 366.212 M 0.00 % | 366.200 M 0.00 % | 366.200 M 12.26 % | 326.200 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 159.355 M 37 105.60 % | 428.310 K 10.11 % | 388.977 K -99.70 % | 127.788 M 31 952.24 % | 398.688 K 2.76 % | 387.982 K -99.60 % | 96.321 M 23 832.65 % | 402.465 K | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 561.710 M 6.23 % | 528.744 M 2.13 % | 517.706 M 7.22 % | 482.853 M -4.17 % | 503.871 M 5.86 % | 475.959 M 3.82 % | 458.443 M 2.96 % | 445.280 M 4.60 % | 425.700 M 1.04 % | 421.300 M -4.98 % | 443.400 M 7.02 % | 414.300 M |
2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 |
2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | |
---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -19.619 M -61.71 % | -12.133 M -1 514.84 % | 857.530 K 103.02 % | -28.361 M -10.36 % | -25.700 M |
Accounts receivables | 3.816 M 251.30 % | -2.522 M -283.50 % | -657.660 K 81.89 % | -3.631 M -647.25 % | 663.510 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 522.150 K 122.62 % | -2.309 M | 0.000 | 0.000 | 0.000 |
Other working capital | -23.957 M -228.10 % | -7.302 M -581.91 % | 1.515 M 106.13 % | -24.730 M 6.19 % | -26.363 M |
Other non cash items | 32.542 M 472.04 % | -8.747 M 36.25 % | -13.720 M -271.39 % | 8.005 M -37.60 % | 12.828 M |
Net cash provided by operating activities | -10.874 M -280.67 % | -2.856 M -126.82 % | 10.649 M 158.29 % | -18.269 M -17.68 % | -15.525 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -8.458 M -0.03 % | -8.456 M 0.06 % | -8.460 M 8.95 % | -9.292 M 8.54 % | -10.159 M |
Other financing activites | 10.873 M -28.07 % | 15.115 M 512.57 % | 2.467 M -87.89 % | 20.380 M -37.07 % | 32.385 M |
Net cash used provided by financing activities | 2.415 M -63.73 % | 6.659 M 211.12 % | -5.993 M -154.05 % | 11.087 M -50.11 % | 22.226 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -8.458 M -322.42 % | 3.803 M -18.32 % | 4.656 M 164.83 % | -7.182 M -207.17 % | 6.701 M |
Cash at beginning of period | 8.458 M 81.68 % | 4.656 M | 0.000 -100.00 % | 7.182 M 1 393.78 % | 480.770 K |
Cash at end of period | -10.000 -100.00 % | 8.458 M 81.68 % | 4.656 M 465 557 999 999 999 872.00 % | 0.000 -100.00 % | 7.182 M |
Operating cash flow | -10.874 M -280.67 % | -2.856 M -126.82 % | 10.649 M 158.29 % | -18.269 M -17.68 % | -15.525 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | -10.874 M -280.67 % | -2.856 M -126.82 % | 10.649 M 158.29 % | -18.269 M -17.68 % | -15.525 M |
2020 | 2019 | 2019 | 2018 | 2018 |