
Virtus Dividend, Interest & Premium Strategy Fund NFJ
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 131.403 M 325.86 % | 30.856 M 72.01 % | 17.939 M -90.46 % | 188.031 M 171.38 % | 69.288 M -57.79 % | 164.156 M 293.36 % | -84.894 M -151.44 % | 165.035 M 1 013.50 % | 14.821 M -70.08 % | 49.531 M -9.46 % | 54.707 M -12.26 % | 62.352 M -5.31 % | 65.851 M |
Net income | 130.425 M 36.59 % | 95.486 M 187.93 % | -108.591 M -156.55 % | 192.027 M 14.87 % | 167.172 M 2.29 % | 163.425 M 291.02 % | -85.552 M -152.13 % | 164.121 M -25.59 % | 220.559 M 236.17 % | -161.977 M -408.83 % | 52.449 M -73.37 % | 196.974 M 26.24 % | 156.032 M |
Income before tax | 130.425 M 36.59 % | 95.486 M 187.93 % | -108.591 M -156.55 % | 192.027 M 14.87 % | 167.172 M 2.29 % | 163.425 M 291.02 % | -85.552 M -152.13 % | 164.121 M -25.59 % | 220.559 M 236.17 % | -161.977 M -408.83 % | 52.449 M -73.37 % | 196.974 M 26.24 % | 156.032 M |
Income before tax ratio | 0.99 -67.93 % | 3.09 151.12 % | -6.05 -692.74 % | 1.02 -57.67 % | 2.41 142.35 % | 1.00 -1.21 % | 1.01 1.34 % | 0.99 -93.32 % | 14.88 555.06 % | -3.27 -441.09 % | 0.96 -69.65 % | 3.16 33.32 % | 2.37 |
EBITDA | 130.435 M 36.59 % | 95.493 M 182.06 % | -116.366 M -160.60 % | 192.027 M 14.87 % | 167.172 M 18.93 % | 140.558 M | 0.000 | 0.000 -100.00 % | 220.559 M 236.17 % | -161.977 M -1 241.98 % | 14.184 M -90.59 % | 150.751 M 41.76 % | 106.343 M |
Net income ratio | 0.99 -67.93 % | 3.09 151.12 % | -6.05 -692.74 % | 1.02 -57.67 % | 2.41 142.35 % | 1.00 -1.21 % | 1.01 1.34 % | 0.99 -93.32 % | 14.88 555.06 % | -3.27 -441.09 % | 0.96 -69.65 % | 3.16 33.32 % | 2.37 |
Ratio EBITDA | 0.99 -67.93 % | 3.09 147.71 % | -6.49 -735.18 % | 1.02 -57.67 % | 2.41 181.78 % | 0.86 | 0.00 | 0.00 -100.00 % | 14.88 555.06 % | -3.27 -1 361.30 % | 0.26 -89.28 % | 2.42 49.71 % | 1.61 |
Gross profit ratio | 1.00 64.20 % | 0.61 91.47 % | 0.32 -65.51 % | 0.92 -61.97 % | 2.42 1 021.18 % | 0.22 148.01 % | -0.45 -148.84 % | 0.92 504.26 % | 0.15 -78.70 % | 0.72 -28.33 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 94.802 M 0.28 % | 94.541 M -0.28 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M -0.27 % | 95.058 M 0.20 % | 94.868 M 0.07 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.29 % | 94.524 M 0.00 % | 94.524 M |
Weighted average shs out | 94.802 M 0.28 % | 94.541 M -0.28 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.29 % | 94.524 M 0.00 % | 94.524 M |
EPS diluted | 1.38 36.63 % | 1.01 187.83 % | -1.15 -156.65 % | 2.03 14.69 % | 1.77 2.91 % | 1.72 291.11 % | -0.90 -152.02 % | 1.73 -25.75 % | 2.33 236.26 % | -1.71 -410.91 % | 0.55 -73.56 % | 2.08 26.06 % | 1.65 |
Earnings per share | 1.38 36.63 % | 1.01 187.83 % | -1.15 -156.65 % | 2.03 14.69 % | 1.77 2.91 % | 1.72 291.11 % | -0.90 -152.02 % | 1.73 -25.75 % | 2.33 236.26 % | -1.71 -410.91 % | 0.55 -73.56 % | 2.08 26.06 % | 1.65 |
Gross profit | 131.403 M 599.25 % | 18.792 M 229.34 % | 5.706 M -96.71 % | 173.397 M 3.21 % | 168.009 M 373.23 % | 35.502 M -7.17 % | 38.244 M -74.88 % | 152.230 M 6 628.41 % | 2.262 M -93.63 % | 35.498 M -35.11 % | 54.707 M -12.26 % | 62.352 M -5.31 % | 65.851 M |
Income tax expense | 0.000 | 0.000 100.00 % | -116.366 M -162.01 % | 187.647 M | 0.000 -100.00 % | 140.557 M 226.69 % | -110.945 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 12.616 M 4.58 % | 12.064 M -1.38 % | 12.233 M -16.41 % | 14.634 M 20.80 % | 12.114 M -90.58 % | 128.653 M 204.48 % | -123.138 M -1 061.60 % | 12.806 M 1.96 % | 12.559 M -10.51 % | 14.033 M | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 2.117 M -1.49 % | 2.149 M -9.74 % | 2.381 M -5.25 % | 2.513 M 209.37 % | 812.307 K 14.80 % | 707.586 K 11.81 % | 632.872 K -28.85 % | 889.462 K -93.22 % | 13.116 M -9.60 % | 14.509 M -11.52 % | 16.398 M 1.88 % | 16.096 M -0.13 % | 16.117 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 30.971 K -5.20 % | 32.669 K -24.80 % | 43.445 K 29.57 % | 33.530 K -26.02 % | 45.322 K |
Other expenses | -1.139 M 8.81 % | -1.249 M -111.93 % | 10.467 M 818.89 % | -1.456 M -5 919.81 % | 25.018 K 8.88 % | 22.977 K -8.48 % | 25.107 K 3.43 % | 24.275 K | 0.000 100.00 % | -197.475 M | 0.000 | 0.000 | 0.000 |
Operating expenses | 978.000 K 8.67 % | 900.000 K -93.00 % | 12.848 M 1 115.52 % | 1.057 M 26.24 % | 837.325 K 14.61 % | 730.563 K 11.03 % | 657.979 K -27.99 % | 913.737 K -99.48 % | 174.083 M -11.85 % | 197.475 M 8 646.91 % | 2.258 M -98.32 % | 134.622 M 49.28 % | 90.181 M |
Cost and expenses | 978.000 K -92.26 % | 12.631 M -90.02 % | 126.530 M 3 266.42 % | -3.996 M 95.92 % | -97.884 M -176.52 % | 127.923 M 3.33 % | 123.796 M 13 448.31 % | 913.737 K 100.44 % | -205.738 M -197.27 % | 211.508 M 9 268.49 % | 2.258 M -98.32 % | 134.622 M 49.28 % | 90.181 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 2.117 M -1.49 % | 2.149 M -9.74 % | 2.381 M -5.25 % | 2.513 M 209.37 % | 812.307 K 14.80 % | 707.586 K 11.81 % | 632.872 K -28.85 % | 889.462 K -93.23 % | 13.147 M -9.59 % | 14.542 M -11.55 % | 16.442 M 1.93 % | 16.130 M -0.20 % | 16.162 M |
Interest income | 5.004 M -0.71 % | 5.040 M 100.64 % | 2.512 M 56.80 % | 1.602 M -62.36 % | 4.256 M -25.52 % | 5.714 M 1.68 % | 5.620 M -11.92 % | 6.381 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -18.225 M -134.41 % | -7.775 M -77.51 % | -4.380 M | 0.000 100.00 % | -22.868 M 9.94 % | -25.393 M 9.66 % | -28.109 M 15.66 % | -33.329 M 8.68 % | -36.499 M 4.62 % | -38.265 M 17.22 % | -46.223 M 6.98 % | -49.689 M |
Operating income | 130.425 M 36.59 % | 95.486 M 1 128.12 % | 7.775 M -95.95 % | 192.027 M 14.87 % | 167.172 M 631.01 % | 22.868 M -9.94 % | 25.393 M -84.53 % | 164.121 M -25.59 % | 220.559 M 236.17 % | -161.977 M -523.30 % | 38.265 M -17.22 % | 46.223 M -6.98 % | 49.689 M |
Operating income ratio | 0.99 -67.93 % | 3.09 614.00 % | 0.43 -57.56 % | 1.02 -57.67 % | 2.41 1 631.91 % | 0.14 146.57 % | -0.30 -130.08 % | 0.99 -93.32 % | 14.88 555.06 % | -3.27 -567.53 % | 0.70 -5.65 % | 0.74 -1.76 % | 0.75 |
Total other income expenses net | 0.000 -100.00 % | 77.261 M 166.39 % | -116.366 M | 0.000 | 0.000 100.00 % | -1.300 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.184 M -90.59 % | 150.751 M 41.76 % | 106.343 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -42.704 M -10.64 % | -38.596 M -7 588.45 % | -502.000 K -0.40 % | -500.000 K 44.53 % | -901.383 K -516.40 % | -146.234 K -101.50 % | 9.738 M 237 491.76 % | -4.102 K -100.01 % | 44.235 M 41.94 % | 31.165 M | 0.000 | 0.000 | 0.000 |
Total investments | 1.324 B 0.91 % | 1.312 B -2.01 % | 1.339 B -12.67 % | 1.533 B 31.56 % | 1.165 B -4.83 % | 1.224 B 5.30 % | 1.163 B -19.95 % | 1.453 B 3 184.06 % | 44.235 M -96.54 % | 1.280 B -15.75 % | 1.519 B -8.70 % | 1.664 B -0.96 % | 1.680 B |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.810 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 125.269 M 176.46 % | -163.826 M 53.29 % | -350.699 M | 0.000 | 0.000 | 0.000 |
Retained earnings | 90.441 M 27.50 % | 70.934 M 3.77 % | 68.354 M -74.82 % | 271.415 M 64.78 % | 164.709 M 194.75 % | 55.882 M 298.72 % | -28.122 M -32 138.39 % | -87.230 K 98.42 % | -5.527 M -20.48 % | -4.588 M 97.06 % | -156.181 M 7.11 % | -168.143 M 46.44 % | -313.926 M |
Common stock | 1.000 K 0.00 % | 1.000 K 0.00 % | 1.000 K 0.00 % | 1.000 K 5.49 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.32 % | 945.000 0.00 % | 945.000 |
Total equity | 1.367 B 1.45 % | 1.348 B 0.19 % | 1.345 B -13.11 % | 1.548 B 7.40 % | 1.442 B 6.02 % | 1.360 B 6.09 % | 1.282 B -11.76 % | 1.453 B 4.12 % | 1.395 B 8.29 % | 1.288 B -19.82 % | 1.607 B -6.56 % | 1.719 B 1.59 % | 1.693 B |
Other non current liabilities | 308.000 K -1.28 % | 312.000 K 5.76 % | 295.000 K -10.61 % | 330.000 K 16.92 % | 282.254 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 308.000 K -1.28 % | 312.000 K 5.76 % | 295.000 K -10.61 % | 330.000 K 16.92 % | 282.254 K -99.13 % | 32.441 M 153.10 % | 12.818 M 56.23 % | 8.204 M 45.24 % | 5.649 M -67.10 % | 17.169 M | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 -100.00 % | 2.265 M -23.14 % | 2.947 M 54.94 % | 1.902 M 46.98 % | 1.294 M | 0.000 -100.00 % | 2.210 M 126.93 % | -8.204 M -246.80 % | 5.589 M -50.36 % | 11.259 M 44.76 % | 7.778 M 18.31 % | 6.574 M -82.57 % | 37.708 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -29.810 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.810 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 2.581 M -55.38 % | 5.784 M -4.11 % | 6.032 M -81.96 % | 33.444 M 1 248.28 % | 2.480 M -92.35 % | 32.441 M 156.58 % | 12.643 M 54.11 % | 8.204 M 46.80 % | 5.589 M -67.40 % | 17.144 M 17.02 % | 14.650 M -13.54 % | 16.945 M -76.86 % | 73.227 M |
Total liabilities | 5.378 M -11.78 % | 6.096 M -3.65 % | 6.327 M -81.27 % | 33.774 M 670.71 % | 4.382 M -87.25 % | 34.374 M 167.56 % | 12.847 M -13.67 % | 14.882 M 163.45 % | 5.649 M -67.10 % | 17.169 M 17.19 % | 14.650 M -13.54 % | 16.945 M -76.86 % | 73.227 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -266.378 M -95.11 % | -136.525 M -12.26 % | -121.612 M 91.63 % | -1.453 B -2 563.34 % | 58.973 M 89.07 % | 31.190 M -66.96 % | 94.394 M 49.64 % | 63.081 M 12.47 % | 56.089 M |
Long term investments | 1.324 B 0.91 % | 1.312 B -2.01 % | 1.339 B -12.67 % | 1.533 B 7.08 % | 1.432 B 5.19 % | 1.361 B 5.96 % | 1.284 B -11.58 % | 1.453 B 9.08 % | 1.332 B 6.68 % | 1.248 B -17.81 % | 1.519 B -8.70 % | 1.664 B -0.96 % | 1.680 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.324 B 0.91 % | 1.312 B -2.01 % | 1.339 B -12.67 % | 1.533 B 31.56 % | 1.165 B -4.83 % | 1.224 B 5.30 % | 1.163 B -19.95 % | 1.453 B 4.45 % | 1.391 B 8.68 % | 1.280 B -20.68 % | 1.613 B -6.56 % | 1.727 B -0.53 % | 1.736 B |
Other current assets | -5.905 M -895.82 % | 742.000 K 25.55 % | 591.000 K 3.32 % | 572.000 K 3 281.41 % | 16.916 K -1.69 % | 17.206 K -51.11 % | 35.196 K -95.65 % | 809.794 K 101.49 % | -54.181 M 4.88 % | -56.961 M -328 085.88 % | 17.367 K -22.78 % | 22.491 K 34.91 % | 16.671 K |
Short term investments | 36.472 M 841.21 % | 3.875 M | 0.000 | 0.000 | 0.000 -100.00 % | 44.183 M 136.33 % | -121.612 M -650.48 % | 22.092 M -50.06 % | 44.235 M 41.94 % | 31.165 M | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 42.704 M 10.64 % | 38.596 M 7 588.45 % | 502.000 K 0.40 % | 500.000 K -44.53 % | 901.383 K 516.40 % | 146.234 K 101.51 % | -9.708 M -236 765.04 % | 4.102 K 100.01 % | -44.235 M -41.94 % | -31.165 M | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 79.176 M 105.14 % | 38.596 M 7 588.45 % | 502.000 K 0.40 % | 500.000 K -44.53 % | 901.383 K 516.40 % | 146.234 K 100.12 % | -121.612 M -2 964 804.97 % | 4.102 K -99.99 % | 44.235 M 41.94 % | 31.165 M | 0.000 | 0.000 | 0.000 |
Total current assets | 79.176 M 87.85 % | 42.148 M 228.95 % | 12.813 M -73.92 % | 49.125 M 241.70 % | 14.377 M -56.68 % | 33.189 M 227.77 % | 10.126 M -31.33 % | 14.746 M 48.03 % | 9.961 M -61.40 % | 25.809 M 222.13 % | 8.012 M -17.66 % | 9.731 M -67.59 % | 30.026 M |
Inventory | 0.000 100.00 % | -312.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 121.612 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 5.905 M 89.14 % | 3.122 M -73.36 % | 11.720 M -75.61 % | 48.053 M 257.05 % | 13.458 M -59.25 % | 33.025 M 226.72 % | 10.108 M -31.43 % | 14.742 M 48.22 % | 9.946 M -61.44 % | 25.796 M 222.67 % | 7.995 M -17.65 % | 9.708 M -67.65 % | 30.009 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -30.178 M -100 493.33 % | -30.000 K | 0.000 -100.00 % | 1.582 B 9.41 % | 1.446 B 959.19 % | 136.525 M 12.26 % | 121.612 M 651 836.30 % | 18.654 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 2.581 M -26.66 % | 3.519 M 14.07 % | 3.085 M -90.22 % | 31.542 M 1 171.60 % | 2.480 M -92.35 % | 32.441 M 211.81 % | 10.404 M 26.81 % | 8.204 M | 0.000 | 0.000 -100.00 % | 6.872 M -33.73 % | 10.371 M -70.80 % | 35.519 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 1.277 B 0.00 % | 1.277 B 0.00 % | 1.277 B 0.00 % | 1.277 B 0.00 % | 1.277 B -2.07 % | 1.304 B -0.45 % | 1.310 B -1.32 % | 1.327 B -15.15 % | 1.564 B -4.81 % | 1.644 B -6.77 % | 1.763 B -6.61 % | 1.888 B -5.93 % | 2.007 B |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 5.378 M 192.98 % | -5.784 M 4.11 % | -6.032 M 81.96 % | -33.444 M -863.18 % | 4.382 M 114.36 % | -30.507 M -141.86 % | -12.614 M -726.21 % | -1.527 M 72.68 % | -5.589 M 67.40 % | -17.144 M | 0.000 | 0.000 | 0.000 |
Total assets | 1.373 B 1.39 % | 1.354 B 0.17 % | 1.352 B -14.57 % | 1.582 B 9.41 % | 1.446 B 3.72 % | 1.394 B 7.70 % | 1.295 B -11.78 % | 1.467 B 4.76 % | 1.401 B 7.30 % | 1.305 B -19.48 % | 1.621 B -6.63 % | 1.736 B -1.67 % | 1.766 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -130.425 M -36.59 % | -95.486 M -187.93 % | 108.591 M 156.55 % | -192.027 M -14.87 % | -167.172 M -2.29 % | -163.425 M -291.02 % | 85.552 M 152.13 % | -164.121 M 25.59 % | -220.559 M -236.17 % | 161.977 M 408.83 % | -52.449 M 73.37 % | -196.974 M -26.24 % | -156.032 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 100.00 % | -401.383 K -153.15 % | 755.149 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 500.000 K -44.53 % | 901.383 K 516.40 % | 146.234 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 -100.00 % | 500.000 K 0.00 % | 500.000 K -44.53 % | 901.383 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | 2012-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 55.137 M 68.40 % | 32.742 M 102.47 % | 16.171 M 10.12 % | 14.685 M 43.03 % | 10.267 M -0.86 % | 10.356 M 5.22 % | 9.842 M 2.39 % | 9.612 M -12.69 % | 11.010 M -19.46 % | 13.670 M -76.98 % | 59.371 M 34.92 % | 44.005 M 133.08 % | 18.879 M -2.50 % | 19.364 M 0.07 % | 19.351 M -12.65 % | 22.154 M -4.99 % | 23.317 M 0.69 % | 23.158 M -6.88 % | 24.869 M -4.98 % | 26.172 M 2.52 % | 25.529 M -12.51 % | 29.178 M 3.52 % | 28.184 M -17.51 % | 34.168 M 9.32 % | 31.256 M -9.65 % | 34.595 M |
Net income | 48.126 M -41.52 % | 82.299 M 548.76 % | -18.339 M -116.11 % | 113.825 M 550.84 % | 17.489 M 113.87 % | -126.080 M -733.20 % | -15.132 M -107.30 % | 207.159 M 8.22 % | 191.425 M 889.28 % | -24.253 M -125.58 % | 94.802 M 7.57 % | 88.127 M 226.18 % | -69.845 M -344.67 % | -15.707 M -113.07 % | 120.170 M 173.42 % | 43.951 M -46.84 % | 82.672 M -40.04 % | 137.887 M 173.00 % | -188.877 M -802.14 % | 26.900 M 141.16 % | -65.356 M -155.48 % | 117.806 M 54.50 % | 76.249 M -36.84 % | 120.725 M -9.61 % | 133.553 M 494.13 % | 22.479 M |
Income before tax | 48.126 M -41.52 % | 82.299 M 548.76 % | -18.339 M -116.11 % | 113.825 M 550.84 % | 17.489 M 113.87 % | -126.080 M -733.20 % | -15.132 M -107.30 % | 207.159 M 8.22 % | 191.425 M 889.28 % | -24.253 M -3 053 373 132.86 % | 0.794 -100.00 % | 88.127 M 226.18 % | -69.845 M -344.67 % | -15.707 M -113.07 % | 120.170 M 173.42 % | 43.951 M -46.84 % | 82.672 M -40.04 % | 137.887 M 173.00 % | -188.877 M -802.14 % | 26.900 M 141.16 % | -65.356 M -155.48 % | 117.806 M 54.50 % | 76.249 M -36.84 % | 120.725 M -9.61 % | 133.553 M 494.13 % | 22.479 M |
Income before tax ratio | 0.87 -65.27 % | 2.51 321.64 % | -1.13 -114.63 % | 7.75 355.03 % | 1.70 113.99 % | -12.17 -691.85 % | -1.54 -107.13 % | 21.55 23.95 % | 17.39 1 080.01 % | -1.77 -13 240 202 067.91 % | 0.00 -100.00 % | 2.00 154.13 % | -3.70 -356.09 % | -0.81 -113.06 % | 6.21 213.02 % | 1.98 -44.04 % | 3.55 -40.45 % | 5.95 178.40 % | -7.59 -838.94 % | 1.03 140.15 % | -2.56 -163.41 % | 4.04 49.24 % | 2.71 -23.43 % | 3.53 -17.31 % | 4.27 557.61 % | 0.65 |
EBITDA | 48.132 M -41.52 % | 82.303 M 324.48 % | -36.664 M -127.74 % | 132.157 M 884.85 % | 13.419 M 110.34 % | -129.785 M -656.94 % | -17.146 M -108.37 % | 204.793 M 9.46 % | 187.094 M 682.25 % | -32.133 M -199.15 % | 32.408 M -63.23 % | 88.128 M 157.86 % | -152.317 M -434.84 % | -28.479 M -112.50 % | 227.810 M | 0.000 -100.00 % | 66.036 M -45.51 % | 121.194 M 158.59 % | -206.851 M -2 569.67 % | 8.376 M 110.12 % | -82.772 M -185.37 % | 96.956 M 72.70 % | 56.140 M -40.66 % | 94.612 M -14.29 % | 110.383 M 2 832.07 % | -4.040 M |
Net income ratio | 0.87 -65.27 % | 2.51 321.64 % | -1.13 -114.63 % | 7.75 355.03 % | 1.70 113.99 % | -12.17 -691.85 % | -1.54 -107.13 % | 21.55 23.95 % | 17.39 1 080.01 % | -1.77 -211.11 % | 1.60 -20.27 % | 2.00 154.13 % | -3.70 -356.09 % | -0.81 -113.06 % | 6.21 213.02 % | 1.98 -44.04 % | 3.55 -40.45 % | 5.95 178.40 % | -7.59 -838.94 % | 1.03 140.15 % | -2.56 -163.41 % | 4.04 49.24 % | 2.71 -23.43 % | 3.53 -17.31 % | 4.27 557.61 % | 0.65 |
Ratio EBITDA | 0.87 -65.27 % | 2.51 210.87 % | -2.27 -125.19 % | 9.00 588.56 % | 1.31 110.43 % | -12.53 -619.37 % | -1.74 -108.18 % | 21.31 25.37 % | 16.99 822.94 % | -2.35 -530.64 % | 0.55 -72.74 % | 2.00 124.82 % | -8.07 -448.57 % | -1.47 -112.49 % | 11.77 | 0.00 -100.00 % | 2.83 -45.88 % | 5.23 162.92 % | -8.32 -2 699.11 % | 0.32 109.87 % | -3.24 -197.57 % | 3.32 66.82 % | 1.99 -28.07 % | 2.77 -21.59 % | 3.53 3 123.97 % | -0.12 |
Gross profit ratio | 0.88 -64.96 % | 2.52 924.27 % | 0.25 -75.56 % | 1.01 0.83 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 11.79 % | 0.89 3.84 % | 0.86 -13.86 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M -50.00 % | 189.603 M 0.00 % | 189.603 M 0.00 % | 189.603 M 0.00 % | 189.603 M 0.00 % | 189.603 M 0.00 % | 189.603 M 100.00 % | 94.802 M 0.00 % | 94.802 M -0.14 % | 94.930 M 0.13 % | 94.802 M -0.03 % | 94.835 M 0.03 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.15 % | 94.662 M 0.15 % | 94.524 M 0.00 % | 94.524 M 0.00 % | 94.524 M 0.00 % | 94.524 M |
Weighted average shs out | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M -50.00 % | 189.603 M 0.00 % | 189.603 M 0.00 % | 189.605 M 0.00 % | 189.603 M 0.00 % | 189.603 M 0.00 % | 189.603 M 100.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.00 % | 94.802 M 0.15 % | 94.662 M 0.15 % | 94.524 M 0.00 % | 94.524 M 0.00 % | 94.524 M 0.00 % | 94.524 M |
EPS diluted | 0.51 -41.38 % | 0.87 557.89 % | -0.19 -115.79 % | 1.20 552.60 % | 0.18 113.97 % | -1.32 -727.07 % | -0.16 -107.32 % | 2.18 7.92 % | 2.02 876.92 % | -0.26 -126.00 % | 1.00 7.53 % | 0.93 225.68 % | -0.74 -346.86 % | -0.17 -113.14 % | 1.26 173.91 % | 0.46 -47.73 % | 0.88 -39.73 % | 1.46 173.00 % | -2.00 -814.29 % | 0.28 141.18 % | -0.68 -154.84 % | 1.24 55.00 % | 0.80 -37.50 % | 1.28 -9.86 % | 1.42 517.39 % | 0.23 |
Earnings per share | 0.51 -41.38 % | 0.87 557.89 % | -0.19 -115.79 % | 1.20 552.60 % | 0.18 113.97 % | -1.32 -727.07 % | -0.16 -107.32 % | 2.18 7.92 % | 2.02 876.92 % | -0.26 -126.00 % | 1.00 7.53 % | 0.93 225.68 % | -0.74 -346.86 % | -0.17 -113.14 % | 1.26 173.91 % | 0.46 -47.73 % | 0.88 -39.73 % | 1.46 173.00 % | -2.00 -814.29 % | 0.28 141.18 % | -0.68 -154.84 % | 1.24 55.00 % | 0.80 -37.50 % | 1.28 -9.86 % | 1.42 517.39 % | 0.23 |
Gross profit | 48.759 M -41.00 % | 82.644 M 1 973.88 % | 3.985 M -73.09 % | 14.807 M 44.22 % | 10.267 M -0.86 % | 10.356 M 5.22 % | 9.842 M 2.39 % | 9.612 M -12.69 % | 11.010 M -19.46 % | 13.670 M -74.26 % | 53.108 M 40.10 % | 37.908 M 100.79 % | 18.879 M -2.50 % | 19.364 M 0.07 % | 19.351 M -12.65 % | 22.154 M -4.99 % | 23.317 M 0.69 % | 23.158 M -6.88 % | 24.869 M -4.98 % | 26.172 M 2.52 % | 25.529 M -12.51 % | 29.178 M 3.52 % | 28.184 M -17.51 % | 34.168 M 9.32 % | 31.256 M -9.65 % | 34.595 M |
Income tax expense | 0.000 | 0.000 | 0.000 -100.00 % | 0.387 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.794 | 0.000 100.00 % | -82.466 M -189.57 % | -28.479 M -126.46 % | 107.638 M | 0.000 -100.00 % | 66.036 M -45.51 % | 121.194 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 6.378 M 2.24 % | 6.238 M -48.81 % | 12.186 M 10 088.52 % | -122.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.263 M 2.72 % | 6.097 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 | 0.000 -100.00 % | 6.375 M 250.85 % | -4.226 M -168.19 % | 6.197 M -6.83 % | 6.651 M -15.04 % | 7.828 M 8.03 % | 7.246 M 8.19 % | 6.698 M 16.07 % | 5.770 M 80.42 % | 3.198 M 3.23 % | 3.098 M -50.34 % | 6.239 M -5.09 % | 6.574 M -3.36 % | 6.802 M 3.65 % | 6.562 M -1.51 % | 6.663 M 3.26 % | 6.453 M -6.20 % | 6.879 M -9.84 % | 7.630 M -5.71 % | 8.093 M -2.56 % | 8.306 M 3.07 % | 8.058 M 0.24 % | 8.038 M -0.36 % | 8.067 M 0.22 % | 8.050 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -19.278 K -200.00 % | 19.278 K 80.27 % | 10.694 K 11.94 % | 9.553 K -51.22 % | 19.582 K 4.99 % | 18.652 K 12.04 % | 16.648 K 10.94 % | 15.006 K -17.18 % | 18.118 K 40.97 % | 12.852 K -15.09 % | 15.136 K -13.68 % | 17.534 K -16.32 % | 20.954 K -6.84 % | 22.492 K 33.40 % | 16.860 K 1.13 % | 16.672 K -11.23 % | 18.782 K -29.23 % | 26.540 K |
Other expenses | 0.000 100.00 % | -55.448 M | 0.000 -100.00 % | 1.262 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.268 -100.00 % | 50.220 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 627.000 K 78.63 % | 351.000 K -94.49 % | 6.375 M -78.83 % | 30.120 M 317.06 % | 7.222 M -94.71 % | 136.436 M 446.31 % | 24.974 M -87.36 % | 197.547 M 9.50 % | 180.415 M 375.74 % | 37.923 M 29.88 % | 29.199 M 158.14 % | -50.220 M -156.60 % | 88.724 M 152.98 % | 35.071 M -65.21 % | 100.820 M 362.53 % | 21.797 M -63.28 % | 59.355 M -48.26 % | 114.728 M -46.32 % | 213.745 M 29 259.25 % | 728.034 K -99.20 % | 90.885 M 2.55 % | 88.628 M 84.39 % | 48.065 M -44.47 % | 86.557 M -15.39 % | 102.297 M 944.27 % | -12.117 M |
Cost and expenses | 7.005 M 114.13 % | -49.561 M -877.43 % | 6.375 M -89.70 % | 61.876 M 756.77 % | 7.222 M -94.71 % | 136.436 M 446.31 % | 24.974 M -87.36 % | 197.547 M 9.50 % | 180.415 M 375.74 % | 37.923 M -49.64 % | 75.299 M 270.66 % | -44.123 M -149.73 % | 88.724 M 152.98 % | 35.071 M -65.21 % | 100.820 M 362.53 % | 21.797 M -63.28 % | 59.355 M -48.26 % | 114.728 M -46.32 % | 213.745 M 29 259.25 % | 728.034 K -99.20 % | 90.885 M 2.55 % | 88.628 M 84.39 % | 48.065 M -44.47 % | 86.557 M -15.39 % | 102.297 M 944.27 % | -12.117 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 627.000 K -98.88 % | 55.799 M 775.28 % | 6.375 M 250.85 % | -4.226 M -168.19 % | 6.197 M -6.83 % | 6.651 M -15.04 % | 7.828 M 8.03 % | 7.246 M 8.50 % | 6.678 M 15.35 % | 5.790 M 80.42 % | 3.209 M 3.26 % | 3.108 M -50.34 % | 6.258 M -5.06 % | 6.592 M -3.32 % | 6.819 M 3.66 % | 6.577 M -1.55 % | 6.681 M 3.34 % | 6.465 M -6.22 % | 6.894 M -9.85 % | 7.648 M -5.74 % | 8.114 M -2.58 % | 8.328 M 3.14 % | 8.075 M 0.25 % | 8.055 M -0.38 % | 8.086 M 0.12 % | 8.076 M |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 5.040 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 100.00 % | -9.796 M -111.25 % | 87.064 M 2 239.16 % | -4.070 M -9.85 % | -3.705 M -83.96 % | -2.014 M 14.88 % | -2.366 M 45.37 % | -4.331 M 45.04 % | -7.880 M -110.47 % | 75.298 M 1 315.84 % | -6.193 M 50.93 % | -12.621 M 1.18 % | -12.772 M -1.91 % | -12.532 M 19.54 % | -15.576 M 6.37 % | -16.636 M 0.34 % | -16.693 M 7.13 % | -17.974 M 2.97 % | -18.524 M -6.37 % | -17.416 M 16.47 % | -20.850 M -3.68 % | -20.110 M 22.99 % | -26.113 M -12.70 % | -23.170 M 12.63 % | -26.519 M |
Operating income | 48.132 M -41.52 % | 82.303 M 548.96 % | -18.332 M -317.49 % | 8.429 M 107.10 % | 4.070 M 9.85 % | 3.705 M 83.96 % | 2.014 M -14.88 % | 2.366 M -45.37 % | 4.331 M -45.04 % | 7.880 M -89.53 % | 75.298 M -14.56 % | 88.128 M 598.25 % | 12.621 M -1.18 % | 12.772 M 1.91 % | 12.532 M -19.54 % | 15.576 M -6.37 % | 16.636 M -0.34 % | 16.693 M -7.13 % | 17.974 M -2.97 % | 18.524 M 6.37 % | 17.416 M -16.47 % | 20.850 M 3.68 % | 20.110 M -22.99 % | 26.113 M 12.70 % | 23.170 M -12.63 % | 26.519 M |
Operating income ratio | 0.87 -65.27 % | 2.51 321.74 % | -1.13 -297.50 % | 0.57 44.79 % | 0.40 10.80 % | 0.36 74.83 % | 0.20 -16.87 % | 0.25 -37.43 % | 0.39 -31.76 % | 0.58 -54.55 % | 1.27 -36.67 % | 2.00 199.57 % | 0.67 1.36 % | 0.66 1.84 % | 0.65 -7.89 % | 0.70 -1.45 % | 0.71 -1.02 % | 0.72 -0.27 % | 0.72 2.12 % | 0.71 3.75 % | 0.68 -4.53 % | 0.71 0.15 % | 0.71 -6.64 % | 0.76 3.10 % | 0.74 -3.29 % | 0.77 |
Total other income expenses net | -6.000 K -50.00 % | -4.000 K 42.86 % | -7.000 K -100.01 % | 123.735 M 822.09 % | 13.419 M 110.34 % | -129.785 M -656.94 % | -17.146 M -108.37 % | 204.793 M 9.46 % | 187.094 M 682.25 % | -32.133 M -145.87 % | 70.057 M 13 268 445.27 % | -528.000 100.00 % | -152.311 M -869.69 % | -15.707 M -114.59 % | 107.638 M 279.34 % | 28.375 M -57.03 % | 66.036 M -45.51 % | 121.194 M 158.59 % | -206.851 M -2 569.67 % | 8.376 M 110.12 % | -82.772 M -185.37 % | 96.956 M 72.70 % | 56.140 M -40.66 % | 94.612 M -14.29 % | 110.383 M 2 832.07 % | -4.040 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | 2012-07-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -42.704 M -110.42 % | -20.295 M 47.42 % | -38.596 M -223.60 % | -11.927 M -2 275.90 % | -502.000 K -0.20 % | -501.000 K -0.20 % | -500.000 K 2.34 % | -512.000 K 43.20 % | -901.383 K -344.90 % | -202.602 K -38.55 % | -146.234 K -1 447.78 % | -9.448 K | 0.000 100.00 % | -108.768 K -2 551.58 % | -4.102 K -159.46 % | -1.581 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total investments | 36.472 M -97.31 % | 1.358 B 3.50 % | 1.312 B -7.10 % | 1.412 B 5.47 % | 1.339 B -2.51 % | 1.373 B -10.41 % | 1.533 B -4.47 % | 1.605 B 12.08 % | 1.432 B 10.67 % | 1.294 B -4.95 % | 1.361 B 2.16 % | 1.332 B 3.72 % | 1.284 B -7.92 % | 1.395 B -3.97 % | 1.453 B 5.05 % | 1.383 B 3.83 % | 1.332 B 2.27 % | 1.302 B 6.79 % | 1.219 B -13.96 % | 1.417 B -6.70 % | 1.519 B -7.54 % | 1.643 B -1.25 % | 1.664 B -2.09 % | 1.699 B 1.15 % | 1.680 B |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 90.441 M -9.69 % | 100.144 M 41.18 % | 70.934 M -47.74 % | 135.726 M 98.56 % | 68.354 M -30.87 % | 98.883 M -63.57 % | 271.415 M -17.55 % | 329.207 M 99.87 % | 164.709 M 1 593.05 % | -11.032 M -119.74 % | 55.882 M 222.18 % | 17.345 M 161.68 % | -28.122 M 6.19 % | -29.976 M -34 264.18 % | -87.230 K 99.81 % | -46.832 M 72.35 % | -169.354 M 38.26 % | -274.281 M 22.80 % | -355.287 M -65.56 % | -214.602 M -37.41 % | -156.181 M -15.34 % | -135.410 M 19.47 % | -168.143 M 39.58 % | -278.273 M 11.36 % | -313.926 M |
Common stock | 1.000 K 0.00 % | 1.000 K 0.00 % | 1.000 K 0.00 % | 1.000 K 0.00 % | 1.000 K 0.00 % | 1.000 K 0.00 % | 1.000 K 0.00 % | 1.000 K 5.49 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.00 % | 948.000 0.11 % | 947.000 0.21 % | 945.000 0.00 % | 945.000 0.00 % | 945.000 |
Total equity | 1.367 B -0.70 % | 1.377 B 2.17 % | 1.348 B -4.59 % | 1.413 B 5.01 % | 1.345 B -2.22 % | 1.376 B -11.14 % | 1.548 B -3.60 % | 1.606 B 11.41 % | 1.442 B 11.51 % | 1.293 B -4.92 % | 1.360 B 2.46 % | 1.327 B 3.55 % | 1.282 B -8.07 % | 1.394 B -4.02 % | 1.453 B 5.09 % | 1.382 B -0.93 % | 1.395 B 1.88 % | 1.369 B 6.29 % | 1.288 B -16.79 % | 1.548 B -3.64 % | 1.607 B -8.44 % | 1.755 B 2.05 % | 1.719 B -0.51 % | 1.728 B 2.11 % | 1.693 B |
Other non current liabilities | 308.000 K -89.35 % | 2.892 M 826.92 % | 312.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 308.000 K -89.35 % | 2.892 M 826.92 % | 312.000 K -98.01 % | 15.667 M 147.62 % | 6.327 M -8.30 % | 6.900 M -79.57 % | 33.774 M 864.15 % | 3.503 M 41.22 % | 2.480 M -94.97 % | 49.308 M 51.99 % | 32.441 M 47.14 % | 22.047 M 111.91 % | 10.404 M -46.02 % | 19.272 M 134.91 % | 8.204 M -82.21 % | 46.128 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 | 0.000 -100.00 % | 2.265 M 116.76 % | -13.517 M -558.67 % | 2.947 M -44.23 % | 5.284 M 116.75 % | -31.542 M -1 631.91 % | 2.059 M 183.01 % | -2.480 M 94.97 % | -49.308 M -51.99 % | -32.441 M -47.14 % | -22.047 M -111.91 % | -10.404 M 46.02 % | -19.272 M -134.91 % | -8.204 M 82.21 % | -46.128 M -925.38 % | 5.589 M -68.47 % | 17.727 M 57.45 % | 11.259 M -22.40 % | 14.509 M 86.55 % | 7.778 M -17.91 % | 9.474 M 44.11 % | 6.574 M -76.00 % | 27.390 M -27.36 % | 37.708 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 2.581 M 72.53 % | 1.496 M -74.14 % | 5.784 M -62.26 % | 15.326 M 154.08 % | 6.032 M -8.63 % | 6.602 M -80.26 % | 33.444 M 953.02 % | 3.176 M 28.04 % | 2.480 M -94.97 % | 49.308 M 51.99 % | 32.441 M 47.14 % | 22.047 M 111.91 % | 10.404 M -46.02 % | 19.272 M 134.91 % | 8.204 M -82.21 % | 46.128 M 725.38 % | 5.589 M -76.01 % | 23.297 M 35.89 % | 17.144 M -54.65 % | 37.800 M 158.02 % | 14.650 M -59.94 % | 36.570 M 115.82 % | 16.945 M -51.85 % | 35.189 M -51.95 % | 73.227 M |
Total liabilities | 5.378 M 22.56 % | 4.388 M -28.02 % | 6.096 M -61.09 % | 15.667 M 147.62 % | 6.327 M -8.30 % | 6.900 M -79.57 % | 33.774 M 864.15 % | 3.503 M -20.06 % | 4.382 M -91.47 % | 51.346 M 49.37 % | 34.374 M 35.61 % | 25.348 M 97.30 % | 12.847 M -40.59 % | 21.624 M 45.31 % | 14.882 M -72.17 % | 53.464 M 856.64 % | 5.589 M -76.01 % | 23.297 M 35.89 % | 17.144 M -54.65 % | 37.800 M 158.02 % | 14.650 M -59.94 % | 36.570 M 115.82 % | 16.945 M -51.85 % | 35.189 M -51.95 % | 73.227 M |
Other non current assets | 0.000 | 0.000 -100.00 % | 3.875 M -93.43 % | 58.985 M 104.41 % | -1.339 B 2.51 % | -1.373 B 10.41 % | -1.533 B 4.47 % | -1.605 B -12.08 % | -1.432 B -10.67 % | -1.294 B 4.95 % | -1.361 B -2.16 % | -1.332 B -3.72 % | -1.284 B 7.92 % | -1.395 B 3.97 % | -1.453 B -5.05 % | -1.383 B -2 444.83 % | 58.973 M 35.80 % | 43.426 M -28.01 % | 60.320 M -36.14 % | 94.452 M 0.06 % | 94.394 M -26.88 % | 129.098 M 104.65 % | 63.081 M 101.02 % | 31.380 M -44.05 % | 56.089 M |
Long term investments | 1.324 B -1.70 % | 1.347 B 2.96 % | 1.308 B -3.34 % | 1.353 B 1.07 % | 1.339 B -2.51 % | 1.373 B -10.41 % | 1.533 B -4.47 % | 1.605 B 12.08 % | 1.432 B 10.67 % | 1.294 B -4.95 % | 1.361 B 2.16 % | 1.332 B 3.72 % | 1.284 B -7.92 % | 1.395 B -3.97 % | 1.453 B 5.05 % | 1.383 B 3.83 % | 1.332 B 2.27 % | 1.302 B 6.79 % | 1.219 B -13.96 % | 1.417 B -6.70 % | 1.519 B -7.54 % | 1.643 B -1.25 % | 1.664 B -2.09 % | 1.699 B 1.15 % | 1.680 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.324 B -1.70 % | 1.347 B 2.65 % | 1.312 B -7.10 % | 1.412 B 5.47 % | 1.339 B -2.51 % | 1.373 B -10.41 % | 1.533 B -4.47 % | 1.605 B 12.08 % | 1.432 B 10.67 % | 1.294 B -4.95 % | 1.361 B 2.16 % | 1.332 B 3.72 % | 1.284 B -7.92 % | 1.395 B -3.97 % | 1.453 B 5.05 % | 1.383 B -0.57 % | 1.391 B 3.36 % | 1.346 B 5.15 % | 1.280 B -15.35 % | 1.512 B -6.30 % | 1.613 B -8.95 % | 1.772 B 2.62 % | 1.727 B -0.22 % | 1.731 B -0.31 % | 1.736 B |
Other current assets | -5.905 M 46.45 % | -11.028 M -1 648.88 % | 712.000 K 43.26 % | 497.000 K -22.59 % | 642.000 K 4.05 % | 617.000 K -6.37 % | 659.000 K 4.27 % | 632.000 K 1 768.05 % | 33.832 K -99.94 % | 53.418 M 155 134.37 % | 34.411 K -99.81 % | 18.177 M 51 544.56 % | 35.196 K -99.82 % | 19.489 M 2 306.61 % | 809.794 K 1 442.08 % | 52.513 K 249.92 % | 15.007 K -99.96 % | 39.711 M 309 752.97 % | 12.816 K -99.97 % | 48.620 M 279 856.77 % | 17.367 K -59.07 % | 42.428 K 88.64 % | 22.491 K -42.55 % | 39.152 K 134.85 % | 16.671 K |
Short term investments | 36.472 M 229.74 % | 11.061 M 185.45 % | 3.875 M -93.43 % | 58.985 M 53.59 % | 38.405 M 25.27 % | 30.658 M 54.11 % | 19.894 M -47.97 % | 38.234 M -32.75 % | 56.855 M 6.72 % | 53.273 M 20.57 % | 44.183 M 145.15 % | 18.023 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 42.704 M 110.42 % | 20.295 M -47.42 % | 38.596 M 223.60 % | 11.927 M 2 275.90 % | 502.000 K 0.20 % | 501.000 K 0.20 % | 500.000 K -2.34 % | 512.000 K -43.20 % | 901.383 K 344.90 % | 202.602 K 38.55 % | 146.234 K 1 447.78 % | 9.448 K | 0.000 -100.00 % | 108.768 K 2 551.58 % | 4.102 K 159.46 % | 1.581 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 79.176 M 152.51 % | 31.356 M -18.76 % | 38.596 M -45.57 % | 70.912 M 14 025.90 % | 502.000 K 0.20 % | 501.000 K 0.20 % | 500.000 K -2.34 % | 512.000 K -43.20 % | 901.383 K 344.90 % | 202.602 K 38.55 % | 146.234 K 1 447.78 % | 9.448 K | 0.000 -100.00 % | 108.768 K 2 551.58 % | 4.102 K 159.46 % | 1.581 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current assets | 79.176 M 239.87 % | 23.296 M -44.69 % | 42.118 M 159.46 % | 16.233 M 26.69 % | 12.813 M 36.61 % | 9.379 M -80.91 % | 49.125 M 886.84 % | 4.978 M -65.33 % | 14.360 M -71.58 % | 50.524 M 52.31 % | 33.171 M 63.54 % | 20.283 M 100.67 % | 10.108 M -51.42 % | 20.808 M 41.11 % | 14.746 M -72.08 % | 52.810 M 430.17 % | 9.961 M -78.82 % | 47.026 M 82.21 % | 25.809 M -65.32 % | 74.431 M 828.99 % | 8.012 M -58.66 % | 19.381 M 99.17 % | 9.731 M -70.49 % | 32.979 M 9.83 % | 30.026 M |
Inventory | 0.000 | 0.000 100.00 % | -312.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 71.215 M -31.39 % | 103.797 M | 0.000 -100.00 % | 38.306 M | 0.000 100.00 % | -19.421 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 5.905 M 98.96 % | 2.968 M -4.93 % | 3.122 M -19.87 % | 3.896 M -66.76 % | 11.720 M 40.48 % | 8.343 M -82.64 % | 48.053 M 1 134.34 % | 3.893 M -71.07 % | 13.458 M -73.26 % | 50.322 M 52.37 % | 33.025 M 62.89 % | 20.274 M 100.57 % | 10.108 M -51.17 % | 20.699 M 40.42 % | 14.742 M -72.08 % | 52.809 M 430.95 % | 9.946 M 35.97 % | 7.315 M -71.64 % | 25.796 M -0.06 % | 25.811 M 222.85 % | 7.995 M -58.66 % | 19.338 M 99.20 % | 9.708 M -70.53 % | 32.940 M 9.76 % | 30.009 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -30.178 M | 0.000 100.00 % | -30.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.916 K -76.62 % | 72.349 K 320.49 % | 17.206 K -77.63 % | 76.910 K 337.04 % | 17.598 K -74.04 % | 67.793 K 263.42 % | 18.654 K -28.96 % | 26.257 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 2.581 M 72.53 % | 1.496 M -57.49 % | 3.519 M -73.97 % | 13.517 M 338.15 % | 3.085 M 134.07 % | 1.318 M -95.82 % | 31.542 M 2 723.81 % | 1.117 M -54.97 % | 2.480 M -94.97 % | 49.308 M 51.99 % | 32.441 M 47.14 % | 22.047 M 111.91 % | 10.404 M -46.02 % | 19.272 M 134.91 % | 8.204 M -82.21 % | 46.128 M | 0.000 | 0.000 -100.00 % | 5.884 M -74.74 % | 23.291 M 238.91 % | 6.872 M -74.64 % | 27.096 M 161.27 % | 10.371 M 32.98 % | 7.799 M -78.04 % | 35.519 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 1.277 B 0.00 % | 1.277 B 0.00 % | 1.277 B 0.00 % | 1.277 B 0.00 % | 1.277 B 0.00 % | 1.277 B 0.00 % | 1.277 B 0.00 % | 1.277 B 0.00 % | 1.277 B -2.07 % | 1.304 B 0.00 % | 1.304 B -0.45 % | 1.310 B 0.00 % | 1.310 B -8.03 % | 1.424 B -1.96 % | 1.453 B -7.15 % | 1.564 B 0.00 % | 1.564 B -4.81 % | 1.644 B 0.00 % | 1.644 B -6.77 % | 1.763 B 0.00 % | 1.763 B -6.74 % | 1.890 B 0.14 % | 1.888 B -5.93 % | 2.007 B 0.00 % | 2.007 B |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 5.378 M | 0.000 | 0.000 100.00 % | -15.326 M -154.08 % | -6.032 M 8.63 % | -6.602 M 80.26 % | -33.444 M -953.02 % | -3.176 M -448.74 % | -578.784 K 98.78 % | -47.271 M -54.95 % | -30.507 M -62.73 % | -18.747 M -135.50 % | -7.960 M 52.95 % | -16.920 M -1 008.31 % | -1.527 M 96.06 % | -38.793 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 1.373 B -0.63 % | 1.381 B 2.03 % | 1.354 B -5.21 % | 1.428 B 5.68 % | 1.352 B -2.25 % | 1.383 B -12.60 % | 1.582 B -1.71 % | 1.610 B 11.31 % | 1.446 B 7.57 % | 1.344 B -3.58 % | 1.394 B 3.08 % | 1.353 B 4.48 % | 1.295 B -8.57 % | 1.416 B -3.52 % | 1.467 B 2.22 % | 1.436 B 2.49 % | 1.401 B 0.58 % | 1.393 B 6.68 % | 1.305 B -17.69 % | 1.586 B -2.17 % | 1.621 B -9.49 % | 1.791 B 3.16 % | 1.736 B -1.53 % | 1.764 B -0.14 % | 1.766 B |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 |
2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | 2012-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -47.743 M 0.00 % | -47.743 M -187.93 % | 54.296 M 0.00 % | 54.296 M 156.55 % | -96.014 M 0.00 % | -96.014 M -14.87 % | -83.586 M 0.00 % | -83.586 M -2.29 % | -81.713 M 0.00 % | -81.713 M -291.02 % | 42.776 M 0.00 % | 42.776 M 152.13 % | -82.061 M 0.00 % | -82.061 M 25.59 % | -110.279 M 0.00 % | -110.279 M -236.17 % | 80.988 M 0.00 % | 80.988 M 408.83 % | -26.225 M 0.00 % | -26.225 M 73.37 % | -98.487 M 0.00 % | -98.487 M -26.24 % | -78.016 M 0.00 % | -78.016 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -401.383 K 0.00 % | -401.383 K -153.15 % | 755.149 K 0.00 % | 755.149 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 500.000 K 0.00 % | 500.000 K -44.53 % | 901.383 K 0.00 % | 901.383 K 516.40 % | 146.234 K 0.00 % | 146.234 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 -100.00 % | 500.000 K 0.00 % | 500.000 K 0.00 % | 500.000 K 0.00 % | 500.000 K -44.53 % | 901.383 K 0.00 % | 901.383 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |