
Neuberger Berman High Yield Strategies Fund Inc. NHS
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 41.748 M 86.77 % | 22.352 M 134.52 % | 9.531 M -67.70 % | 29.506 M 221.77 % | 9.170 M -64.05 % | 25.509 M 3 155.90 % | -834.747 K -103.23 % | 25.818 M -11.69 % | 29.237 M 15.79 % | 25.250 M -6.54 % | 27.017 M -1.13 % | 27.326 M -0.68 % | 27.512 M 40.64 % | 19.562 M -7.18 % | 21.075 M -8.40 % | 23.008 M 0.80 % | 22.826 M -3.73 % | 23.710 M -0.17 % | 23.750 M 171.12 % | 8.760 M |
Net income | 37.940 M 920.57 % | 3.718 M 111.10 % | -33.489 M -224.97 % | 26.799 M 786.80 % | 3.022 M -86.58 % | 22.526 M 828.35 % | -3.093 M -112.95 % | 23.874 M -12.73 % | 27.357 M 292.29 % | -14.227 M -188.01 % | 16.165 M -51.93 % | 33.625 M -19.67 % | 41.860 M -43.48 % | 74.065 M 243.34 % | -51.669 M -1 374.58 % | 4.054 M -85.37 % | 27.713 M 195.35 % | 9.383 M -58.26 % | 22.480 M -5.51 % | 23.790 M |
Income before tax | 37.940 M 920.57 % | 3.718 M 111.10 % | -33.489 M -224.97 % | 26.799 M 786.80 % | 3.022 M -86.58 % | 22.526 M 828.35 % | -3.093 M -112.95 % | 23.874 M -12.73 % | 27.357 M 292.29 % | -14.227 M -188.01 % | 16.165 M -53.00 % | 34.394 M -19.62 % | 42.790 M -42.23 % | 74.065 M 243.34 % | -51.669 M -1 374.58 % | 4.054 M -85.37 % | 27.713 M 195.35 % | 9.383 M -58.26 % | 22.480 M -5.51 % | 23.790 M |
Income before tax ratio | 0.91 446.43 % | 0.17 104.73 % | -3.51 -486.88 % | 0.91 175.60 % | 0.33 -62.68 % | 0.88 -76.17 % | 3.70 300.67 % | 0.92 -1.18 % | 0.94 266.07 % | -0.56 -194.17 % | 0.60 -52.46 % | 1.26 -19.07 % | 1.56 -58.92 % | 3.79 254.43 % | -2.45 -1 491.49 % | 0.18 -85.49 % | 1.21 206.79 % | 0.40 -58.19 % | 0.95 -65.15 % | 2.72 |
EBITDA | 37.940 M 595.37 % | -7.659 M 77.13 % | -33.489 M -224.97 % | 26.799 M 297.12 % | 6.748 M | 0.000 100.00 % | -137.665 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.148 M -76.85 % | 74.065 M 243.34 % | -51.669 M -1 374.58 % | 4.054 M -85.37 % | 27.713 M 195.35 % | 9.383 M -58.26 % | 22.480 M -5.51 % | 23.790 M |
Net income ratio | 0.91 446.43 % | 0.17 104.73 % | -3.51 -486.88 % | 0.91 175.60 % | 0.33 -62.68 % | 0.88 -76.17 % | 3.70 300.67 % | 0.92 -1.18 % | 0.94 266.07 % | -0.56 -194.17 % | 0.60 -51.38 % | 1.23 -19.12 % | 1.52 -59.82 % | 3.79 254.43 % | -2.45 -1 491.49 % | 0.18 -85.49 % | 1.21 206.79 % | 0.40 -58.19 % | 0.95 -65.15 % | 2.72 |
Ratio EBITDA | 0.91 365.23 % | -0.34 90.25 % | -3.51 -486.88 % | 0.91 23.42 % | 0.74 | 0.00 -100.00 % | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.62 -83.54 % | 3.79 254.43 % | -2.45 -1 491.49 % | 0.18 -85.49 % | 1.21 206.79 % | 0.40 -58.19 % | 0.95 -65.15 % | 2.72 |
Gross profit ratio | 1.00 0.00 % | 1.00 26.33 % | 0.79 -20.84 % | 1.00 45.46 % | 0.69 -22.34 % | 0.89 -79.16 % | 4.25 375.79 % | 0.89 -1.67 % | 0.91 -9.06 % | 1.00 -0.16 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 26.347 M 1.61 % | 25.929 M -33.48 % | 38.978 M 0.00 % | 38.978 M 0.00 % | 38.978 M 99.47 % | 19.541 M 1.09 % | 19.329 M -1.22 % | 19.568 M 0.14 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 77.17 % | 11.029 M -10.00 % | 12.255 M 0.00 % | 12.255 M 0.02 % | 12.252 M 0.04 % | 12.248 M 0.06 % | 12.240 M 0.08 % | 12.230 M |
Weighted average shs out | 26.347 M 1.61 % | 25.929 M -33.48 % | 38.978 M 0.00 % | 38.978 M 0.00 % | 38.978 M 99.47 % | 19.541 M 1.09 % | 19.329 M -1.08 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 77.17 % | 11.029 M -10.00 % | 12.255 M 0.00 % | 12.255 M 0.02 % | 12.252 M 0.04 % | 12.248 M 0.06 % | 12.240 M 0.08 % | 12.230 M |
EPS diluted | 1.44 928.57 % | 0.14 116.28 % | -0.86 -224.64 % | 0.69 790.32 % | 0.08 -93.26 % | 1.15 818.75 % | -0.16 -113.11 % | 1.22 -12.86 % | 1.40 291.78 % | -0.73 -187.95 % | 0.83 -51.74 % | 1.72 -19.63 % | 2.14 -68.15 % | 6.72 259.24 % | -4.22 -1 378.79 % | 0.33 -85.40 % | 2.26 193.51 % | 0.77 -58.15 % | 1.84 -5.64 % | 1.95 |
Earnings per share | 1.44 928.57 % | 0.14 116.28 % | -0.86 -224.64 % | 0.69 790.32 % | 0.08 -93.26 % | 1.15 818.75 % | -0.16 -113.11 % | 1.22 -12.86 % | 1.40 291.78 % | -0.73 -187.95 % | 0.83 -51.74 % | 1.72 -19.63 % | 2.14 -68.15 % | 6.72 259.24 % | -4.22 -1 378.79 % | 0.33 -85.40 % | 2.26 193.51 % | 0.77 -58.15 % | 1.84 -5.64 % | 1.95 |
Gross profit | 41.748 M 86.77 % | 22.352 M 196.27 % | 7.545 M -74.43 % | 29.506 M 368.06 % | 6.304 M -72.08 % | 22.580 M 736.79 % | -3.546 M -115.38 % | 23.050 M -13.17 % | 26.546 M 5.30 % | 25.210 M -6.69 % | 27.017 M -1.13 % | 27.326 M -0.68 % | 27.512 M 40.64 % | 19.562 M -7.18 % | 21.075 M -8.40 % | 23.008 M 0.80 % | 22.826 M -3.73 % | 23.710 M -0.17 % | 23.750 M 171.12 % | 8.760 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K -100.79 % | 20.445 M -1.72 % | 20.803 M | 0.000 | 0.000 | 0.000 -100.00 % | 18.079 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 2.099 M -33.24 % | 3.144 M 58.30 % | 1.986 M 361.26 % | 430.607 K -84.98 % | 2.866 M -2.15 % | 2.929 M 8.04 % | 2.711 M -2.03 % | 2.767 M 2.84 % | 2.691 M 6 627.39 % | 40.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 949.925 K -62.65 % | 2.544 M 365.34 % | 546.598 K -35.83 % | 851.839 K -39.03 % | 1.397 M 15.14 % | 1.213 M 83.51 % | 661.267 K -8.25 % | 720.697 K -8.43 % | 787.066 K -73.95 % | 3.021 M -5.06 % | 3.182 M 3.32 % | 3.079 M 10.73 % | 2.781 M 51.98 % | 1.830 M -18.32 % | 2.240 M -13.06 % | 2.577 M -1.57 % | 2.618 M -4.77 % | 2.749 M 1.44 % | 2.710 M 165.69 % | 1.020 M |
Selling and marketing expenses | 0.000 -100.00 % | 5.174 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.375 K -2.06 % | 12.635 K 20.93 % | 10.448 K -47.18 % | 19.779 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 2.858 M | 0.000 -100.00 % | 1.700 M -8.37 % | 1.856 M -13.91 % | 2.155 M 21.77 % | 1.770 M 10.85 % | 1.597 M 30.51 % | 1.223 M 11.98 % | 1.093 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.177 M 363.57 % | 254.000 K 1 211.98 % | 19.360 K -53.90 % | 42.000 K 2.44 % | 41.000 K 105.00 % | 20.000 K -90.00 % | 200.000 K |
Operating expenses | 3.808 M 49.40 % | 2.549 M 13.43 % | 2.247 M -17.01 % | 2.707 M -23.79 % | 3.552 M 19.07 % | 2.983 M 32.13 % | 2.258 M 16.14 % | 1.944 M 3.43 % | 1.880 M -94.84 % | 36.434 M 345.61 % | 8.176 M -10.39 % | 9.124 M -51.90 % | 18.968 M 530.74 % | 3.007 M 20.57 % | 2.494 M -3.93 % | 2.596 M -2.40 % | 2.660 M -4.66 % | 2.790 M 2.20 % | 2.730 M 123.77 % | 1.220 M |
Cost and expenses | 3.808 M -58.47 % | 9.169 M -76.77 % | 39.470 M 1 357.87 % | 2.707 M 11.81 % | 2.422 M -18.83 % | 2.983 M 32.13 % | 2.258 M 16.14 % | 1.944 M 3.43 % | 1.880 M -94.85 % | 36.474 M 346.10 % | 8.176 M -10.39 % | 9.124 M -51.90 % | 18.968 M 530.74 % | 3.007 M 20.57 % | 2.494 M -3.93 % | 2.596 M -2.40 % | 2.660 M -4.66 % | 2.790 M 2.20 % | 2.730 M 123.77 % | 1.220 M |
Research and development expenses | 0.000 | 0.000 100.00 % | -3.514 | 0.000 | 0.000 | 0.000 100.00 % | -0.128 -117.08 % | 0.748 -79.68 % | 3.680 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 949.925 K -62.73 % | 2.549 M 366.29 % | 546.598 K -35.83 % | 851.839 K -39.03 % | 1.397 M 15.14 % | 1.213 M 83.51 % | 661.267 K -8.25 % | 720.697 K -8.43 % | 787.066 K -74.05 % | 3.033 M -5.05 % | 3.194 M 3.38 % | 3.090 M 10.32 % | 2.801 M 53.06 % | 1.830 M -18.32 % | 2.240 M -13.06 % | 2.577 M -1.57 % | 2.618 M -4.77 % | 2.749 M 1.44 % | 2.710 M 165.69 % | 1.020 M |
Interest income | 22.802 M 2.01 % | 22.352 M 26.86 % | 17.620 M 8.21 % | 16.283 M -24.30 % | 21.509 M -9.48 % | 23.762 M 6.43 % | 22.327 M -4.81 % | 23.454 M -1.48 % | 23.807 M 692.57 % | 3.004 M 12.22 % | 2.677 M 30.21 % | 2.056 M -44.29 % | 3.690 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 3.190 M 1.46 % | 3.144 M 209.16 % | 1.017 M 136.19 % | 430.607 K -79.55 % | 2.106 M -38.05 % | 3.400 M 15.05 % | 2.955 M 38.52 % | 2.133 M 28.27 % | 1.663 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -20.031 M -1.15 % | -19.804 M -28.47 % | -15.415 M -12.58 % | -13.693 M | 0.000 100.00 % | -20.300 M -4.80 % | -19.371 M 5.26 % | -20.445 M 1.72 % | -20.803 M 6.20 % | -22.177 M 6.91 % | -23.823 M 1.71 % | -24.236 M 1.92 % | -24.711 M -142.97 % | 57.511 M 181.87 % | -70.250 M -329.45 % | -16.358 M -316.75 % | 7.547 M 165.42 % | -11.537 M -884.83 % | 1.470 M -90.95 % | 16.250 M |
Operating income | 37.940 M 212.40 % | 12.145 M 140.56 % | -29.939 M -203.05 % | 29.052 M 330.50 % | 6.748 M -70.04 % | 22.526 M 16 462.63 % | -137.665 K -100.53 % | 26.007 M -10.38 % | 29.020 M 30.86 % | 22.177 M -6.91 % | 23.823 M -1.71 % | 24.236 M -1.92 % | 24.711 M 49.28 % | 16.554 M -10.91 % | 18.581 M -8.97 % | 20.412 M 1.22 % | 20.166 M -3.60 % | 20.920 M -0.43 % | 21.010 M 178.65 % | 7.540 M |
Operating income ratio | 0.91 67.26 % | 0.54 117.30 % | -3.14 -419.04 % | 0.98 33.79 % | 0.74 -16.66 % | 0.88 435.44 % | 0.16 -83.63 % | 1.01 1.48 % | 0.99 13.01 % | 0.88 -0.39 % | 0.88 -0.58 % | 0.89 -1.25 % | 0.90 6.14 % | 0.85 -4.01 % | 0.88 -0.62 % | 0.89 0.42 % | 0.88 0.13 % | 0.88 -0.26 % | 0.88 2.78 % | 0.86 |
Total other income expenses net | 0.000 | 0.000 100.00 % | -3.550 M -57.56 % | -2.253 M 39.53 % | -3.726 M | 0.000 100.00 % | -22.601 M -759.26 % | 3.428 M -47.70 % | 6.554 M 118.00 % | -36.404 M -375.35 % | -7.658 M -175.39 % | 10.158 M -43.81 % | 18.079 M -68.56 % | 57.511 M 181.87 % | -70.250 M -329.45 % | -16.358 M -316.75 % | 7.547 M 165.42 % | -11.537 M -884.83 % | 1.470 M -90.95 % | 16.250 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2009 | 2008 | 2007 | 2006 | 2005 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 83.455 M 26.45 % | 66.000 M 43.81 % | 45.893 M 58.06 % | 29.035 M -10.93 % | 32.596 M -63.44 % | 89.158 M -0.79 % | 89.873 M 0.13 % | 89.753 M 0.67 % | 89.157 M -28.86 % | 125.323 M -0.97 % | 126.551 M -0.55 % | 127.256 M | 0.000 -100.00 % | 63.088 M 9.17 % | 57.791 M -35.79 % | 90.000 M 6.70 % | 84.352 M -2.10 % | 86.158 M -2.87 % | 88.700 M |
Total investments | 317.660 M 7.39 % | 295.810 M 2.35 % | 289.013 M 0.30 % | 288.160 M -18.51 % | 353.628 M -4.80 % | 371.459 M 0.74 % | 368.736 M -4.52 % | 386.209 M 2.59 % | 376.475 M 2.87 % | 365.968 M -8.86 % | 401.550 M -0.97 % | 405.477 M 8.33 % | 374.282 M 87.43 % | 199.691 M 32.58 % | 150.620 M -39.39 % | 248.500 M -5.23 % | 262.224 M 3.12 % | 254.282 M -7.16 % | 273.900 M |
Total debt | 83.455 M 26.45 % | 66.000 M -45.85 % | 121.893 M 319.82 % | 29.035 M -77.25 % | 127.618 M 41.94 % | 89.912 M 0.02 % | 89.889 M 0.02 % | 89.867 M -0.15 % | 90.000 M -28.25 % | 125.428 M -0.92 % | 126.591 M -0.91 % | 127.760 M | 0.000 -100.00 % | 63.188 M 8.57 % | 58.200 M -35.33 % | 90.000 M -0.86 % | 90.781 M -0.69 % | 91.408 M 1.56 % | 90.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.954 M 121.22 % | -13.922 M -11.21 % | -12.518 M 46.87 % | -23.563 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.738 M 130.58 % | -44.918 M -393.60 % | -9.100 M -193.26 % | 9.758 M 98.94 % | 4.905 M -67.52 % | 15.100 M |
Retained earnings | -51.921 M 31.68 % | -75.992 M -12.27 % | -67.686 M -222.53 % | -20.986 M 42.33 % | -36.392 M -48.84 % | -24.451 M 21.20 % | -31.031 M -65 841.53 % | 47.202 K -60.86 % | 120.590 K 100.32 % | -38.145 M -261.73 % | -10.545 M -57.46 % | -6.697 M 66.34 % | -19.894 M 45.12 % | -36.249 M 1.76 % | -36.899 M -1 217.82 % | -2.800 M -481.99 % | 733.000 K 168.50 % | -1.070 M -207.00 % | 1.000 M |
Common stock | 286.062 M 5.78 % | 270.420 M 14.60 % | 235.965 M 16.77 % | 202.078 M -23.95 % | 265.712 M -2.30 % | 271.970 M -0.87 % | 274.349 M -0.22 % | 274.966 M -1.73 % | 279.796 M -2.14 % | 285.901 M -2.18 % | 292.264 M -0.37 % | 293.355 M -0.23 % | 294.031 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total equity | 234.140 M 20.42 % | 194.429 M 15.54 % | 168.279 M -7.08 % | 181.092 M -21.03 % | 229.319 M -7.35 % | 247.519 M 1.73 % | 243.318 M -7.31 % | 262.495 M 2.40 % | 256.354 M 3.47 % | 247.756 M -12.06 % | 281.719 M -1.72 % | 286.658 M -4.89 % | 301.390 M 117.94 % | 138.293 M 52.13 % | 90.907 M -43.92 % | 162.100 M -12.09 % | 184.388 M 3.79 % | 177.659 M -6.35 % | 189.700 M |
Other non current liabilities | 227.350 K -62.54 % | 606.917 K 4 483.62 % | 13.241 K -4.67 % | 13.889 K -33.68 % | 20.942 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.189 K 16.37 % | 1.881 K -25.50 % | 2.525 K 100.00 % | -86.372 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 83.455 M -21.22 % | 105.932 M -13.09 % | 121.893 M 27.96 % | 95.257 M -23.56 % | 124.620 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 125.000 M -0.95 % | 126.196 M -1.22 % | 127.760 M 47.92 % | 86.372 M 48.41 % | 58.200 M 0.00 % | 58.200 M -35.33 % | 90.000 M -0.26 % | 90.234 M 0.06 % | 90.182 M 0.20 % | 90.000 M |
Total non current liabilities | 84.072 M -21.09 % | 106.539 M -12.61 % | 121.906 M 27.96 % | 95.270 M -23.56 % | 124.641 M 38.63 % | 89.912 M 0.02 % | 89.889 M 0.02 % | 89.867 M -0.15 % | 90.000 M -28.00 % | 125.002 M -0.95 % | 126.198 M -1.22 % | 127.763 M 47.92 % | 86.372 M 48.41 % | 58.200 M 0.00 % | 58.200 M -35.33 % | 90.000 M -0.26 % | 90.234 M 0.06 % | 90.182 M 0.20 % | 90.000 M |
Other current liabilities | 861.708 K 360.17 % | -331.215 K -125.00 % | 1.325 M 114.45 % | -9.168 M -351.06 % | -2.033 M -422.41 % | 630.421 K 109.04 % | -6.977 M -23.33 % | -5.657 M -43.46 % | -3.943 M -737.32 % | 618.745 K 1.85 % | 607.509 K -5.68 % | 644.065 K -45.73 % | 1.187 M -48.36 % | 2.298 M -64.24 % | 6.427 M 78.52 % | 3.600 M 269.23 % | 975.000 K -70.83 % | 3.343 M 377.57 % | 700.000 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -965.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 223.129 K -62.97 % | 602.555 K | 0.000 -100.00 % | 9.778 M 226.20 % | 2.998 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 428.290 K 8.41 % | 395.083 K | 0.000 | 0.000 -100.00 % | 4.988 M | 0.000 | 0.000 -100.00 % | 547.000 K -55.38 % | 1.226 M | 0.000 |
Total current liabilities | 5.753 M 188.18 % | 1.996 M -44.33 % | 3.586 M -42.57 % | 6.244 M 207.21 % | 2.033 M -80.15 % | 10.241 M 33.88 % | 7.649 M 22.87 % | 6.226 M 39.83 % | 4.452 M -1.85 % | 4.536 M -32.90 % | 6.760 M -21.99 % | 8.665 M -37.78 % | 13.928 M 91.16 % | 7.286 M 13.37 % | 6.427 M 78.52 % | 3.600 M 136.53 % | 1.522 M -66.69 % | 4.569 M 552.71 % | 700.000 K |
Total liabilities | 89.436 M -18.31 % | 109.479 M -13.82 % | 127.038 M 13.89 % | 111.540 M -14.68 % | 130.739 M -3.70 % | 135.766 M 0.80 % | 134.692 M 2.20 % | 131.789 M 1.65 % | 129.644 M 0.08 % | 129.538 M -2.57 % | 132.958 M -2.54 % | 136.428 M 36.02 % | 100.300 M 53.16 % | 65.486 M 1.33 % | 64.627 M -30.95 % | 93.600 M 2.01 % | 91.756 M -3.16 % | 94.751 M 4.47 % | 90.700 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -368.736 M 4.52 % | -386.209 M -2.59 % | -376.475 M | 0.000 | 0.000 | 0.000 100.00 % | -374.282 M -87.43 % | -199.691 M -32.58 % | -150.620 M 39.39 % | -248.500 M 5.23 % | -262.224 M -3.12 % | -254.282 M 7.16 % | -273.900 M |
Long term investments | 317.660 M 7.39 % | 295.810 M 2.35 % | 289.013 M 0.30 % | 288.160 M -18.51 % | 353.628 M -4.80 % | 371.459 M 0.74 % | 368.736 M -4.52 % | 386.209 M 2.59 % | 376.475 M 2.87 % | 365.968 M -8.86 % | 401.550 M -0.97 % | 405.477 M 8.33 % | 374.282 M 87.43 % | 199.691 M 32.58 % | 150.620 M -39.39 % | 248.500 M -5.23 % | 262.224 M 3.12 % | 254.282 M -7.16 % | 273.900 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 317.660 M 7.39 % | 295.810 M 2.35 % | 289.013 M 0.30 % | 288.160 M -18.51 % | 353.628 M -4.80 % | 371.459 M 0.74 % | 368.736 M -4.52 % | 386.209 M 2.59 % | 376.475 M 2.87 % | 365.968 M -8.86 % | 401.550 M -0.97 % | 405.477 M 8.33 % | 374.282 M 87.43 % | 199.691 M 32.58 % | 150.620 M -39.39 % | 248.500 M -5.23 % | 262.224 M 3.12 % | 254.282 M -7.16 % | 273.900 M |
Other current assets | -8.183 M -693.39 % | -1.031 M 96.80 % | -32.275 M -42.65 % | -22.626 M | 0.000 100.00 % | -15.280 M -734.56 % | 2.408 M 137.17 % | 1.015 M -33.01 % | 1.516 M 15.51 % | 1.312 M -39.38 % | 2.165 M -20.87 % | 2.735 M -31.49 % | 3.993 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 8.334 M 585.11 % | 1.216 M -96.25 % | 32.413 M 43.26 % | 22.626 M | 0.000 -100.00 % | 3.473 M -43.74 % | 6.174 M -42.29 % | 10.698 M 77.98 % | 6.011 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 21.699 K -97.12 % | 753.253 K 4 421.60 % | 16.659 K -85.35 % | 113.735 K -86.51 % | 843.401 K 704.53 % | 104.831 K 158.48 % | 40.556 K -91.96 % | 504.595 K | 0.000 -100.00 % | 99.880 K -75.58 % | 409.000 K | 0.000 -100.00 % | 6.429 M 22.46 % | 5.250 M 303.85 % | 1.300 M |
Cash and short term investments | 8.334 M 585.11 % | 1.216 M -96.25 % | 32.413 M 43.26 % | 22.626 M 104 171.79 % | 21.699 K -97.12 % | 753.253 K 4 421.60 % | 16.659 K -85.35 % | 113.735 K -86.51 % | 843.401 K 704.53 % | 104.831 K 158.48 % | 40.556 K -91.96 % | 504.595 K | 0.000 -100.00 % | 99.880 K -75.58 % | 409.000 K | 0.000 -100.00 % | 6.429 M 22.46 % | 5.250 M 303.85 % | 1.300 M |
Total current assets | 5.916 M -26.94 % | 8.098 M 28.47 % | 6.303 M 52.20 % | 4.142 M -28.87 % | 5.823 M -50.68 % | 11.807 M 27.55 % | 9.257 M 14.88 % | 8.058 M -5.34 % | 8.512 M -24.85 % | 11.327 M -13.71 % | 13.127 M -25.46 % | 17.609 M -35.75 % | 27.408 M 643.58 % | 3.686 M -15.24 % | 4.349 M -39.60 % | 7.200 M -46.27 % | 13.400 M -19.63 % | 16.672 M 156.49 % | 6.500 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.280 M | 0.000 | 0.000 -100.00 % | 14.018 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 5.765 M -27.14 % | 7.913 M 28.34 % | 6.165 M 48.86 % | 4.142 M -28.61 % | 5.801 M -47.52 % | 11.054 M 19.63 % | 9.240 M 16.32 % | 7.944 M 10.89 % | 7.164 M -27.71 % | 9.910 M -9.27 % | 10.922 M -23.99 % | 14.369 M -38.63 % | 23.415 M 552.95 % | 3.586 M -8.97 % | 3.940 M -45.28 % | 7.200 M 3.29 % | 6.971 M -38.97 % | 11.422 M 119.65 % | 5.200 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 185.020 K 33.95 % | 138.125 K -58.20 % | 330.413 K -99.91 % | 360.058 M 1 938 824.91 % | 18.570 K 6.07 % | 17.507 K 1.59 % | 17.233 K -98.29 % | 1.011 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 402.090 K -28.87 % | 565.270 K | 0.000 -100.00 % | 520.000 K -64.29 % | 1.456 M | 0.000 |
Account payables | 4.668 M 95.96 % | 2.382 M 5.38 % | 2.261 M -59.87 % | 5.634 M 177.20 % | 2.033 M -78.85 % | 9.610 M 37.74 % | 6.977 M 23.33 % | 5.657 M 43.46 % | 3.943 M 13.02 % | 3.489 M -39.40 % | 5.757 M -28.22 % | 8.021 M -37.04 % | 12.741 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.922 M 11.21 % | 12.518 M -46.87 % | 23.563 M | 0.000 | 0.000 | 0.000 -100.00 % | 27.254 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.954 M | 0.000 100.00 % | -12.518 M 46.87 % | -23.563 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 160.804 M -6.90 % | 172.724 M -0.73 % | 174.000 M 0.06 % | 173.897 M 0.04 % | 173.824 M 0.13 % | 173.600 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 83.455 M 101.18 % | 41.483 M -65.39 % | 119.866 M 57.18 % | 76.261 M -41.67 % | 130.739 M 267.11 % | 35.613 M -4.15 % | 37.153 M 4.08 % | 35.696 M 1.43 % | 35.191 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 323.576 M 6.47 % | 303.908 M 2.91 % | 295.317 M 0.92 % | 292.632 M -18.73 % | 360.058 M -6.06 % | 383.284 M 1.40 % | 378.010 M -4.13 % | 394.284 M 2.15 % | 385.998 M 2.31 % | 377.294 M -9.01 % | 414.677 M -1.99 % | 423.086 M 5.33 % | 401.690 M 97.12 % | 203.779 M 31.02 % | 155.534 M -39.17 % | 255.700 M -7.40 % | 276.144 M 1.37 % | 272.410 M -2.85 % | 280.400 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2009 | 2008 | 2007 | 2006 | 2005 | 2003 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 5.015 M 281.05 % | -2.770 M 80.87 % | -14.484 M -222.50 % | 11.824 M 594.44 % | -2.391 M -308.96 % | 1.144 M -21.77 % | 1.463 M -28.01 % | 2.032 M -30.73 % | 2.934 M -93.47 % | 44.924 M 457.72 % | 8.055 M 139.41 % | -20.439 M -85.89 % | -10.995 M -212.42 % | 9.781 M | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 2.147 M 167.59 % | -3.177 M -56.99 % | -2.024 M -262.02 % | 1.249 M -77.94 % | 5.663 M 412.25 % | -1.814 M -39.93 % | -1.296 M -370.69 % | -275.364 K -110.03 % | 2.746 M 200.00 % | 915.316 K -73.45 % | 3.447 M -61.89 % | 9.046 M 182.27 % | -10.995 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 100.00 % | -136.091 K 0.00 % | -136.090 K -146.76 % | 291.070 K 6 926.22 % | -4.264 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 3.355 M 583.41 % | -693.941 K 78.29 % | -3.197 M -173.76 % | 4.334 M 151.71 % | -8.381 M -418.18 % | 2.634 M 100.85 % | 1.311 M -23.31 % | 1.710 M 258.67 % | 476.796 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -486.462 K -144.19 % | 1.101 M 112.06 % | -9.127 M -243.13 % | 6.377 M 17 713.55 % | 35.797 K -89.09 % | 328.172 K -79.66 % | 1.613 M 12.56 % | 1.433 M 388.41 % | -497.021 K -101.13 % | 44.009 M 855.17 % | 4.607 M 115.63 % | -29.485 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -21.850 M -221.49 % | -6.797 M -847.97 % | -716.955 K -101.09 % | 65.608 M 219.52 % | 20.533 M 855.26 % | -2.719 M -115.41 % | 17.639 M 298.23 % | -8.898 M 17.57 % | -10.795 M 0.82 % | -10.884 M -205.39 % | -3.564 M 48.20 % | -6.880 M 69.61 % | -22.643 M 60.95 % | -57.983 M -1 636.63 % | -3.339 M 34.35 % | -5.086 M -13.34 % | -4.487 M -49.82 % | -2.995 M |
Net cash provided by operating activities | 21.105 M 460.82 % | -5.849 M 87.99 % | -48.690 M -146.71 % | 104.230 M 392.49 % | 21.164 M 1.01 % | 20.951 M 30.87 % | 16.009 M -5.87 % | 17.008 M -12.76 % | 19.496 M -1.60 % | 19.813 M -4.08 % | 20.656 M 191.96 % | 7.075 M -64.88 % | 20.147 M -22.10 % | 25.862 M 147.02 % | -55.008 M -5 230.34 % | -1.032 M -104.44 % | 23.226 M 263.59 % | 6.388 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -313.926 M -15.27 % | -272.343 M -49.74 % | -181.883 M 6.37 % | -194.259 M 47.52 % | -370.193 M -9.82 % | -337.084 M -37.02 % | -246.004 M 2.26 % | -251.689 M -13.21 % | -222.320 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 325.010 M 42.46 % | 228.147 M 58.50 % | 143.941 M -49.95 % | 287.582 M -25.00 % | 383.440 M 12.57 % | 340.633 M 42.50 % | 239.035 M -5.34 % | 252.531 M 16.99 % | 215.854 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | -11.083 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 100.00 % | -44.196 M -16.48 % | -37.942 M -140.66 % | 93.323 M 604.50 % | 13.247 M 273.21 % | 3.549 M 150.93 % | -6.969 M -927.72 % | 841.936 K 113.02 % | -6.466 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -22.500 M -212.50 % | 20.000 M -24.53 % | 26.500 M 352.38 % | -10.500 M 82.50 % | -60.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.400 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 30.557 M -33.33 % | 45.832 M 18.43 % | 38.701 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 100.00 % | -58.768 M -67.91 % | -35.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -28.783 M -23.09 % | -23.384 M -29.73 % | -18.025 M -10.86 % | -16.259 M 23.39 % | -21.222 M -15.91 % | -18.309 M -13.68 % | -16.106 M 9.20 % | -17.737 M 5.44 % | -18.758 M 5.02 % | -19.749 M 6.49 % | -21.120 M -0.33 % | -21.049 M -0.75 % | -20.893 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 100.00 % | -36.000 M | 0.000 100.00 % | -19.000 M -131.67 % | 60.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.825 M | 0.000 100.00 % | -26.171 M -61.79 % | -16.176 M 23.94 % | -21.266 M -28.92 % | -16.495 M 15.10 % | -19.429 M |
Net cash used provided by financing activities | -20.726 M -421.42 % | 6.448 M -86.33 % | 47.176 M 145.13 % | -104.527 M -392.53 % | -21.222 M -15.91 % | -18.309 M -13.68 % | -16.106 M 9.20 % | -17.737 M 5.44 % | -18.758 M 5.02 % | -19.749 M 6.49 % | -21.120 M -262.60 % | -5.824 M 72.12 % | -20.893 M 20.17 % | -26.171 M -61.79 % | -16.176 M 23.94 % | -21.266 M -28.92 % | -16.495 M 15.10 % | -19.429 M |
Effect of forex changes on cash | 0.000 -100.00 % | 30.598 M -19.36 % | 37.942 M 140.66 % | -93.323 M -604.50 % | -13.247 M -273.21 % | -3.549 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 379.426 K -36.66 % | 599.042 K 139.58 % | -1.513 M -409.12 % | -297.258 K -406.70 % | -58.665 K -102.22 % | 2.642 M 2 821.75 % | -97.076 K 86.70 % | -729.666 K -198.79 % | 738.570 K 1 049.08 % | 64.275 K 113.85 % | -464.039 K -137.11 % | 1.250 M 267.66 % | -745.739 K -141.60 % | -308.670 K 99.57 % | -71.184 M -219.24 % | -22.298 M -431.27 % | 6.731 M 151.61 % | -13.041 M |
Cash at beginning of period | -602.555 K 49.85 % | -1.202 M -485.36 % | 311.809 K -48.81 % | 609.067 K -8.79 % | 667.732 K 133.82 % | -1.974 M -1 836.00 % | 113.735 K -86.51 % | 843.401 K 704.53 % | 104.831 K 158.48 % | 40.556 K -91.96 % | 504.595 K 167.66 % | -745.739 K | 0.000 -100.00 % | 409.000 K | 0.000 -100.00 % | 6.429 M 22.46 % | 5.250 M 273.40 % | 1.406 M |
Cash at end of period | -223.129 K 62.97 % | -602.555 K 49.85 % | -1.202 M -485.36 % | 311.809 K -48.81 % | 609.067 K -8.79 % | 667.732 K 3 908.24 % | 16.659 K -85.35 % | 113.735 K -86.51 % | 843.401 K 704.53 % | 104.831 K 158.48 % | 40.556 K -91.96 % | 504.595 K 167.66 % | -745.739 K -843.29 % | 100.330 K 100.14 % | -71.184 M -348.57 % | -15.869 M -232.45 % | 11.981 M 202.97 % | -11.635 M |
Operating cash flow | 21.105 M 460.82 % | -5.849 M 87.99 % | -48.690 M -146.71 % | 104.230 M 392.49 % | 21.164 M 1.01 % | 20.951 M 30.87 % | 16.009 M -5.87 % | 17.008 M -12.76 % | 19.496 M -1.60 % | 19.813 M -4.08 % | 20.656 M 191.96 % | 7.075 M -64.88 % | 20.147 M -22.10 % | 25.862 M 147.02 % | -55.008 M -5 230.34 % | -1.032 M -104.44 % | 23.226 M 263.59 % | 6.388 M |
Capital expenditure | 3.000 | 0.000 | 0.000 100.00 % | -4.000 20.00 % | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 21.105 M 460.82 % | -5.849 M 87.99 % | -48.690 M -146.71 % | 104.230 M 392.49 % | 21.164 M 1.01 % | 20.951 M 30.87 % | 16.009 M -5.87 % | 17.008 M -12.76 % | 19.496 M -1.60 % | 19.813 M -4.08 % | 20.656 M 191.96 % | 7.075 M -64.88 % | 20.147 M -22.10 % | 25.862 M 147.02 % | -55.008 M -5 230.34 % | -1.032 M -104.44 % | 23.226 M 263.59 % | 6.388 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2009 | 2008 | 2007 | 2006 | 2005 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2009-12-31 | 2009-06-30 | 2008-12-31 | 2008-06-30 | 2007-12-31 | 2007-06-30 | 2006-12-31 | 2006-06-30 | 2005-12-31 | 2005-06-30 | 2004-12-31 | 2004-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.182 M 8.48 % | 11.230 M -2.96 % | 11.572 M -1.81 % | 11.785 M 11.53 % | 10.567 M 215.43 % | 3.350 M -45.80 % | 6.181 M -43.53 % | 10.945 M -47.27 % | 20.755 M 92.23 % | 10.797 M 0.56 % | 10.737 M -20.13 % | 13.444 M 11.43 % | 12.065 M 8.16 % | 11.155 M -0.14 % | 11.171 M -3.25 % | 11.546 M -3.04 % | 11.908 M -0.31 % | 11.945 M 0.71 % | 11.861 M -5.08 % | 12.496 M -2.03 % | 12.754 M -4.63 % | 13.374 M -1.98 % | 13.644 M 1.71 % | 13.414 M -3.58 % | 13.912 M 2.21 % | 13.611 M -2.08 % | 13.901 M 45.16 % | 9.576 M -12.30 % | 10.920 M 26.36 % | 8.642 M -13.73 % | 10.017 M -9.41 % | 11.058 M -4.01 % | 11.520 M 0.26 % | 11.490 M 0.44 % | 11.440 M 0.44 % | 11.390 M -1.98 % | 11.620 M -3.89 % | 12.090 M 2.37 % | 11.810 M |
Net income | 3.305 M -78.24 % | 15.189 M -33.24 % | 22.751 M 585.12 % | -4.690 M -155.78 % | 8.407 M 159.77 % | -14.066 M 27.58 % | -19.423 M -736.58 % | 3.051 M -87.15 % | 23.748 M -37.18 % | 37.800 M 208.69 % | -34.779 M -575.93 % | 7.307 M -51.98 % | 15.218 M 1 017.87 % | 1.361 M 130.56 % | -4.454 M -156.05 % | 7.947 M -50.10 % | 15.927 M -29.84 % | 22.701 M 387.58 % | 4.656 M 124.93 % | -18.678 M -519.64 % | 4.451 M 1 617.52 % | 259.152 K -98.37 % | 15.906 M 186.31 % | 5.555 M -80.21 % | 28.070 M 35.68 % | 20.689 M -2.28 % | 21.171 M 256.34 % | 5.941 M -83.03 % | 35.005 M -10.38 % | 39.059 M 177.02 % | -50.711 M -5 202.89 % | -956.290 K 76.68 % | -4.100 M -150.31 % | 8.150 M -61.13 % | 20.970 M 211.13 % | 6.740 M 6.98 % | 6.300 M 104.55 % | 3.080 M -86.10 % | 22.160 M |
Income before tax | 3.305 M -78.24 % | 15.189 M -33.24 % | 22.751 M 585.12 % | -4.690 M -155.78 % | 8.407 M 159.77 % | -14.066 M 27.58 % | -19.423 M -736.58 % | 3.051 M -87.15 % | 23.748 M -37.18 % | 37.800 M 208.69 % | -34.779 M -575.93 % | 7.307 M -51.98 % | 15.218 M 1 017.87 % | 1.361 M 130.56 % | -4.454 M -156.05 % | 7.947 M -50.10 % | 15.927 M -29.84 % | 22.701 M 387.58 % | 4.656 M 124.93 % | -18.678 M -519.64 % | 4.451 M 1 617.52 % | 259.152 K -98.37 % | 15.906 M 170.32 % | 5.884 M -79.36 % | 28.510 M 34.78 % | 21.153 M -2.24 % | 21.637 M 264.18 % | 5.941 M -83.03 % | 35.005 M -10.38 % | 39.059 M 177.02 % | -50.711 M -5 202.89 % | -956.290 K 76.68 % | -4.100 M -150.31 % | 8.150 M -61.13 % | 20.970 M 211.13 % | 6.740 M 6.98 % | 6.300 M 104.55 % | 3.080 M -86.10 % | 22.160 M |
Income before tax ratio | 0.27 -79.94 % | 1.35 -31.21 % | 1.97 594.07 % | -0.40 -150.01 % | 0.80 118.95 % | -4.20 -33.62 % | -3.14 -1 227.23 % | 0.28 -75.64 % | 1.14 -67.32 % | 3.50 208.09 % | -3.24 -695.90 % | 0.54 -56.91 % | 1.26 933.57 % | 0.12 130.61 % | -0.40 -157.93 % | 0.69 -48.54 % | 1.34 -29.62 % | 1.90 384.16 % | 0.39 126.26 % | -1.49 -528.31 % | 0.35 1 700.93 % | 0.02 -98.34 % | 1.17 165.77 % | 0.44 -78.60 % | 2.05 31.86 % | 1.55 -0.16 % | 1.56 150.89 % | 0.62 -80.65 % | 3.21 -29.07 % | 4.52 189.28 % | -5.06 -5 753.98 % | -0.09 75.70 % | -0.36 -150.18 % | 0.71 -61.30 % | 1.83 209.77 % | 0.59 9.14 % | 0.54 112.82 % | 0.25 -86.42 % | 1.88 |
EBITDA | 5.688 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -11.639 M 36.40 % | -18.301 M -2 048.31 % | 939.306 K -96.23 % | 24.887 M | 0.000 | 0.000 100.00 % | -4.606 M -200.00 % | 4.606 M 166.17 % | -6.961 M 21.86 % | -8.908 M | 0.000 -100.00 % | 5.496 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.681 M 84.27 % | 8.510 M -1.48 % | 8.638 M 45.39 % | 5.941 M -83.03 % | 35.005 M -10.38 % | 39.059 M 177.02 % | -50.711 M -5 202.89 % | -956.290 K 76.68 % | -4.100 M -150.31 % | 8.150 M -61.13 % | 20.970 M 211.13 % | 6.740 M 6.98 % | 6.300 M 104.55 % | 3.080 M -86.10 % | 22.160 M |
Net income ratio | 0.27 -79.94 % | 1.35 -31.21 % | 1.97 594.07 % | -0.40 -150.01 % | 0.80 118.95 % | -4.20 -33.62 % | -3.14 -1 227.23 % | 0.28 -75.64 % | 1.14 -67.32 % | 3.50 208.09 % | -3.24 -695.90 % | 0.54 -56.91 % | 1.26 933.57 % | 0.12 130.61 % | -0.40 -157.93 % | 0.69 -48.54 % | 1.34 -29.62 % | 1.90 384.16 % | 0.39 126.26 % | -1.49 -528.31 % | 0.35 1 700.93 % | 0.02 -98.34 % | 1.17 181.49 % | 0.41 -79.47 % | 2.02 32.74 % | 1.52 -0.20 % | 1.52 145.48 % | 0.62 -80.65 % | 3.21 -29.07 % | 4.52 189.28 % | -5.06 -5 753.98 % | -0.09 75.70 % | -0.36 -150.18 % | 0.71 -61.30 % | 1.83 209.77 % | 0.59 9.14 % | 0.54 112.82 % | 0.25 -86.42 % | 1.88 |
Ratio EBITDA | 0.47 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -3.47 -17.34 % | -2.96 -3 550.00 % | 0.09 -92.84 % | 1.20 | 0.00 | 0.00 100.00 % | -0.34 -189.74 % | 0.38 161.18 % | -0.62 21.75 % | -0.80 | 0.00 -100.00 % | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.13 80.28 % | 0.63 0.61 % | 0.62 0.16 % | 0.62 -80.65 % | 3.21 -29.07 % | 4.52 189.28 % | -5.06 -5 753.98 % | -0.09 75.70 % | -0.36 -150.18 % | 0.71 -61.30 % | 1.83 209.77 % | 0.59 9.14 % | 0.54 112.82 % | 0.25 -86.42 % | 1.88 |
Gross profit ratio | 0.00 -100.00 % | 1.00 -62.08 % | 2.64 163.72 % | 1.00 0.00 % | 1.00 38.38 % | 0.72 -12.83 % | 0.83 -8.41 % | 0.91 -4.53 % | 0.95 -5.19 % | 1.00 0.00 % | 1.00 27.86 % | 0.78 -21.79 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.34 % | 1.00 -0.33 % | 1.00 0.32 % | 1.00 -0.32 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 30.049 M -9.45 % | 33.186 M 26.13 % | 26.311 M -49.26 % | 51.858 M 33.40 % | 38.875 M -0.26 % | 38.978 M 0.00 % | 38.978 M 0.00 % | 38.978 M 0.00 % | 38.978 M -0.26 % | 39.081 M 0.00 % | 39.081 M 100.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 77.12 % | 11.033 M 0.03 % | 11.029 M 0.00 % | 11.029 M -10.00 % | 12.255 M 0.00 % | 12.255 M 0.04 % | 12.250 M 0.00 % | 12.250 M -0.08 % | 12.260 M 0.08 % | 12.250 M 0.00 % | 12.250 M 0.08 % | 12.240 M 0.00 % | 12.240 M |
Weighted average shs out | 30.049 M -9.45 % | 33.186 M 26.13 % | 26.311 M -49.26 % | 51.858 M 33.40 % | 38.875 M -0.26 % | 38.978 M 0.00 % | 38.978 M 0.00 % | 38.978 M 0.00 % | 38.978 M -0.26 % | 39.081 M 0.00 % | 39.081 M 100.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 0.00 % | 19.541 M 77.12 % | 11.033 M 0.03 % | 11.029 M 0.00 % | 11.029 M -10.00 % | 12.255 M 0.00 % | 12.255 M 0.04 % | 12.250 M 0.00 % | 12.250 M -0.08 % | 12.260 M 0.08 % | 12.250 M 0.00 % | 12.250 M 0.08 % | 12.240 M 0.00 % | 12.240 M |
EPS diluted | 0.11 -76.09 % | 0.46 -46.51 % | 0.86 714.29 % | -0.14 -131.82 % | 0.44 222.22 % | -0.36 28.00 % | -0.50 -738.57 % | 0.08 -87.16 % | 0.61 -68.56 % | 1.94 208.99 % | -1.78 -581.08 % | 0.37 -52.56 % | 0.78 1 020.69 % | 0.07 131.64 % | -0.22 -155.00 % | 0.40 -51.22 % | 0.82 -29.31 % | 1.16 383.33 % | 0.24 125.00 % | -0.96 -536.36 % | 0.22 1 566.67 % | 0.01 -98.39 % | 0.82 192.86 % | 0.28 -80.56 % | 1.44 35.85 % | 1.06 -1.85 % | 1.08 100.00 % | 0.54 -82.97 % | 3.17 -10.45 % | 3.54 185.51 % | -4.14 -5 207.69 % | -0.08 76.36 % | -0.33 -149.25 % | 0.67 -60.82 % | 1.71 210.91 % | 0.55 7.84 % | 0.51 104.00 % | 0.25 -86.19 % | 1.81 |
Earnings per share | 0.11 -76.09 % | 0.46 -46.51 % | 0.86 714.29 % | -0.14 -131.82 % | 0.44 222.22 % | -0.36 28.00 % | -0.50 -738.57 % | 0.08 -87.16 % | 0.61 -68.56 % | 1.94 208.99 % | -1.78 -581.08 % | 0.37 -52.56 % | 0.78 1 020.69 % | 0.07 131.64 % | -0.22 -155.00 % | 0.40 -51.22 % | 0.82 -29.31 % | 1.16 383.33 % | 0.24 125.00 % | -0.96 -536.36 % | 0.22 1 566.67 % | 0.01 -98.39 % | 0.82 192.86 % | 0.28 -80.56 % | 1.44 35.85 % | 1.06 -1.85 % | 1.08 100.00 % | 0.54 -82.97 % | 3.17 -10.45 % | 3.54 185.51 % | -4.14 -5 207.69 % | -0.08 76.36 % | -0.33 -149.25 % | 0.67 -60.82 % | 1.71 210.91 % | 0.55 7.84 % | 0.51 104.00 % | 0.25 -86.19 % | 1.81 |
Gross profit | 0.000 -100.00 % | 11.230 M -63.20 % | 30.518 M 158.94 % | 11.785 M 11.53 % | 10.567 M 336.50 % | 2.421 M -52.76 % | 5.124 M -48.28 % | 9.907 M -49.66 % | 19.678 M 82.25 % | 10.797 M 0.56 % | 10.737 M 2.12 % | 10.515 M -12.85 % | 12.065 M 8.16 % | 11.155 M -0.14 % | 11.171 M -3.25 % | 11.546 M -3.04 % | 11.908 M 0.02 % | 11.905 M 0.37 % | 11.861 M -4.77 % | 12.456 M -2.34 % | 12.754 M -4.63 % | 13.374 M -1.98 % | 13.644 M 1.71 % | 13.414 M -3.58 % | 13.912 M 2.21 % | 13.611 M -2.08 % | 13.901 M 45.16 % | 9.576 M -12.30 % | 10.920 M 26.36 % | 8.642 M -13.73 % | 10.017 M -9.41 % | 11.058 M -4.01 % | 11.520 M 0.26 % | 11.490 M 0.44 % | 11.440 M 0.44 % | 11.390 M -1.98 % | 11.620 M -3.89 % | 12.090 M 2.37 % | 11.810 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -0.724 -100.00 % | 3.097 M -3.98 % | 3.226 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.322 M | 0.000 100.00 % | -2.068 M | 0.000 -100.00 % | 12.351 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.122 M 79.63 % | 8.975 M -1.42 % | 9.104 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 1.076 M 1 367.20 % | -84.939 K -103.89 % | 2.184 M 94.82 % | 1.121 M | 0.000 -100.00 % | 929.184 K -12.09 % | 1.057 M 1.79 % | 1.038 M -3.64 % | 1.078 M | 0.000 | 0.000 -100.00 % | 2.929 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 40.000 K | 0.000 -100.00 % | 40.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 1.471 M 13.90 % | 1.291 M -3.30 % | 1.335 M 10.54 % | 1.208 M 158.33 % | 467.669 K -28.27 % | 652.008 K 6.92 % | 609.829 K -12.89 % | 700.093 K -65.01 % | 2.001 M 29.93 % | 1.540 M 758.82 % | -233.743 K -116.15 % | 1.447 M -1.23 % | 1.465 M -0.86 % | 1.478 M -3.07 % | 1.525 M 3.64 % | 1.471 M -4.95 % | 1.548 M 10.29 % | 1.403 M -5.83 % | 1.490 M -2.63 % | 1.531 M -4.32 % | 1.600 M 1.09 % | 1.582 M 1.43 % | 1.560 M 2.67 % | 1.519 M 6.81 % | 1.423 M 4.71 % | 1.359 M 22.45 % | 1.109 M 16.02 % | 956.210 K 9.46 % | 873.600 K -17.04 % | 1.053 M -11.17 % | 1.185 M -13.48 % | 1.370 M 13.22 % | 1.210 M -3.20 % | 1.250 M -8.76 % | 1.370 M 0.00 % | 1.370 M -0.72 % | 1.380 M -0.72 % | 1.390 M |
Selling and marketing expenses | 0.000 -100.00 % | 4.334 K 10.96 % | 3.906 K 84.94 % | 2.112 K -31.03 % | 3.062 K 61.50 % | 1.896 K 1.72 % | 1.864 K -1.69 % | 1.896 K -39.27 % | 3.122 K -45.53 % | 5.732 K -2.72 % | 5.892 K 199.80 % | -5.904 K -200.00 % | 5.904 K -6.05 % | 6.284 K -3.41 % | 6.506 K -1.63 % | 6.614 K 1.66 % | 6.506 K -1.60 % | 6.612 K 9.94 % | 6.014 K -1.12 % | 6.082 K -3.37 % | 6.294 K -1.69 % | 6.402 K 2.69 % | 6.234 K -1.64 % | 6.338 K 54.21 % | 4.110 K -60.21 % | 10.328 K 9.28 % | 9.451 K -97.59 % | 392.890 K -16.49 % | 470.470 K -33.44 % | 706.830 K 198.24 % | 237.000 K 1 318.31 % | 16.710 K 267.10 % | -10.000 K -150.00 % | 20.000 K -33.33 % | 30.000 K 200.00 % | 10.000 K -50.00 % | 20.000 K 0.00 % | 20.000 K 100.00 % | 10.000 K |
Other expenses | 0.000 | 0.000 -100.00 % | 1.037 M | 0.000 | 0.000 100.00 % | -4.199 100.00 % | -23.424 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.770 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 0.000 -100.00 % | 1.475 M -36.75 % | 2.333 M 74.40 % | 1.338 M -26.66 % | 1.824 M -83.66 % | 11.161 M -16.80 % | 13.414 M 631.90 % | 1.833 M -77.43 % | 8.122 M -71.57 % | 28.569 M -33.19 % | 42.764 M 1 308.75 % | -3.538 M -154.25 % | 6.521 M -13.30 % | 7.521 M -49.25 % | 14.820 M 676.59 % | 1.908 M -57.23 % | 4.462 M -62.07 % | 11.762 M 109.39 % | 5.617 M -80.96 % | 29.501 M 325.54 % | 6.933 M -40.88 % | 11.727 M 230.25 % | 3.551 M -46.15 % | 6.595 M -58.05 % | 15.718 M 67.91 % | 9.361 M -2.56 % | 9.607 M 539.49 % | 1.502 M 5.30 % | 1.427 M -9.73 % | 1.580 M 22.51 % | 1.290 M 7.31 % | 1.202 M -11.61 % | 1.360 M 10.57 % | 1.230 M -3.91 % | 1.280 M -7.25 % | 1.380 M -0.72 % | 1.390 M -0.71 % | 1.400 M 0.00 % | 1.400 M |
Cost and expenses | 6.494 M 340.20 % | 1.475 M 13.89 % | 1.295 M -3.16 % | 1.338 M -26.66 % | 1.824 M -87.83 % | 14.989 M -38.78 % | 24.482 M 261.08 % | 6.780 M 264.10 % | -4.132 M -114.46 % | 28.569 M -33.19 % | 42.764 M 1 308.75 % | -3.538 M -154.25 % | 6.521 M -13.30 % | 7.521 M -49.25 % | 14.820 M 676.59 % | 1.908 M -57.23 % | 4.462 M -62.20 % | 11.802 M 110.11 % | 5.617 M -80.99 % | 29.541 M 326.12 % | 6.933 M -40.88 % | 11.727 M 230.25 % | 3.551 M -46.15 % | 6.595 M -58.05 % | 15.718 M 67.91 % | 9.361 M -2.56 % | 9.607 M 539.49 % | 1.502 M 5.30 % | 1.427 M -9.73 % | 1.580 M 22.51 % | 1.290 M 7.31 % | 1.202 M -11.61 % | 1.360 M 10.57 % | 1.230 M -3.91 % | 1.280 M -7.25 % | 1.380 M -0.72 % | 1.390 M -0.71 % | 1.400 M 0.00 % | 1.400 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.577 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 -100.00 % | 1.475 M 13.89 % | 1.295 M -3.16 % | 1.338 M 10.43 % | 1.211 M 157.94 % | 469.565 K -28.19 % | 653.872 K 6.89 % | 611.725 K -13.01 % | 703.215 K -64.96 % | 2.007 M 29.81 % | 1.546 M 745.05 % | -239.647 K -116.49 % | 1.453 M -1.25 % | 1.472 M -0.87 % | 1.484 M -3.06 % | 1.531 M 3.63 % | 1.478 M -4.94 % | 1.554 M 10.29 % | 1.409 M -5.81 % | 1.496 M -2.63 % | 1.537 M -4.30 % | 1.606 M 1.10 % | 1.588 M 1.42 % | 1.566 M 2.81 % | 1.524 M 6.33 % | 1.433 M 4.75 % | 1.368 M -8.94 % | 1.502 M 5.30 % | 1.427 M -9.73 % | 1.580 M 22.51 % | 1.290 M 7.31 % | 1.202 M -11.61 % | 1.360 M 10.57 % | 1.230 M -3.91 % | 1.280 M -7.25 % | 1.380 M -0.72 % | 1.390 M -0.71 % | 1.400 M 0.00 % | 1.400 M |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 4.481 M 12.50 % | 3.983 M 318.19 % | 952.510 K 1 866.37 % | 48.440 K -89.88 % | 478.891 K -16.30 % | 572.119 K -63.47 % | 1.566 M -43.10 % | 2.752 M -86.50 % | 20.394 M 505.47 % | 3.368 M 48.22 % | 2.272 M 182.31 % | 804.972 K -52.40 % | 1.691 M 281.74 % | 442.980 K -54.14 % | 966.004 K -39.18 % | 1.588 M -2.73 % | 1.633 M 19.13 % | 1.371 M -1.21 % | 1.388 M 7.63 % | 1.289 M 37.82 % | 935.344 K -16.51 % | 1.120 M -38.42 % | 1.819 M -2.76 % | 1.871 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.428 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.400 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -9.755 M 5.08 % | -10.277 M 1.64 % | -10.448 M -11.68 % | -9.356 M -102.92 % | -4.611 M -48.87 % | -3.097 M 3.98 % | -3.226 M 10.92 % | -3.621 M 58.81 % | -8.791 M 4.36 % | -9.192 M 5.13 % | -9.688 M 8.71 % | -10.612 M -9.59 % | -9.684 M 0.03 % | -9.687 M 3.28 % | -10.015 M 3.98 % | -10.430 M -0.77 % | -10.351 M 0.97 % | -10.452 M 4.63 % | -10.960 M 2.30 % | -11.218 M 4.68 % | -11.768 M 2.38 % | -12.055 M -1.75 % | -11.848 M 4.37 % | -12.389 M -1.73 % | -12.178 M 2.83 % | -12.533 M -487.62 % | -2.133 M -108.36 % | 25.513 M -20.27 % | 31.998 M 153.83 % | -59.438 M -449.73 % | -10.812 M 24.18 % | -14.260 M -575.83 % | -2.110 M -119.52 % | 10.810 M 431.60 % | -3.260 M 17.05 % | -3.930 M 48.36 % | -7.610 M -164.77 % | 11.750 M |
Operating income | 5.688 M -41.69 % | 9.755 M -5.08 % | 10.277 M -1.64 % | 10.448 M 11.68 % | 9.356 M 180.38 % | -11.639 M 36.40 % | -18.301 M -539.41 % | 4.165 M -83.27 % | 24.887 M 183.11 % | 8.791 M -4.36 % | 9.192 M -22.85 % | 11.914 M 12.26 % | 10.612 M 9.59 % | 9.684 M -0.03 % | 9.687 M -3.28 % | 10.015 M -3.98 % | 10.430 M 0.77 % | 10.351 M -0.97 % | 10.452 M -4.63 % | 10.960 M -2.30 % | 11.218 M -4.68 % | 11.768 M -2.38 % | 12.055 M 1.75 % | 11.848 M -4.37 % | 12.389 M 1.73 % | 12.178 M -2.83 % | 12.533 M 55.22 % | 8.074 M -14.95 % | 9.493 M 34.43 % | 7.061 M -19.09 % | 8.727 M -11.45 % | 9.856 M -2.99 % | 10.160 M -0.97 % | 10.260 M 0.98 % | 10.160 M 1.60 % | 10.000 M -2.25 % | 10.230 M -4.30 % | 10.690 M 2.69 % | 10.410 M |
Operating income ratio | 0.47 -46.25 % | 0.87 -2.19 % | 0.89 0.18 % | 0.89 0.13 % | 0.89 125.48 % | -3.47 -17.34 % | -2.96 -878.09 % | 0.38 -68.27 % | 1.20 47.28 % | 0.81 -4.89 % | 0.86 -3.40 % | 0.89 0.75 % | 0.88 1.32 % | 0.87 0.11 % | 0.87 -0.03 % | 0.87 -0.97 % | 0.88 1.08 % | 0.87 -1.66 % | 0.88 0.47 % | 0.88 -0.28 % | 0.88 -0.05 % | 0.88 -0.41 % | 0.88 0.04 % | 0.88 -0.81 % | 0.89 -0.47 % | 0.89 -0.76 % | 0.90 6.93 % | 0.84 -3.02 % | 0.87 6.39 % | 0.82 -6.21 % | 0.87 -2.25 % | 0.89 1.06 % | 0.88 -1.23 % | 0.89 0.54 % | 0.89 1.16 % | 0.88 -0.27 % | 0.88 -0.43 % | 0.88 0.31 % | 0.88 |
Total other income expenses net | -2.382 M -143.84 % | 5.434 M 268.80 % | -3.219 M | 0.000 100.00 % | -948.390 K 60.93 % | -2.428 M -128.26 % | 8.589 M 871.26 % | -1.114 M 2.27 % | -1.140 M -103.93 % | 29.010 M 165.98 % | -43.970 M -854.60 % | -4.606 M -200.00 % | 4.606 M 155.35 % | -8.322 M 41.15 % | -14.141 M -583.76 % | -2.068 M -137.63 % | 5.496 M -84.32 % | 35.052 M 704.75 % | -5.796 M 80.44 % | -29.638 M -338.00 % | -6.767 M 41.20 % | -11.509 M -398.90 % | 3.850 M 164.56 % | -5.964 M -136.99 % | 16.122 M 79.63 % | 8.975 M -1.42 % | 9.104 M 526.85 % | -2.133 M -108.36 % | 25.513 M -20.27 % | 31.998 M 153.83 % | -59.438 M -449.73 % | -10.812 M 24.18 % | -14.260 M -575.83 % | -2.110 M -119.52 % | 10.810 M 431.60 % | -3.260 M 17.05 % | -3.930 M 48.36 % | -7.610 M -164.77 % | 11.750 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2009-12-31 | 2009-06-30 | 2008-12-31 | 2008-06-30 | 2007-12-31 | 2007-06-30 | 2006-12-31 | 2006-06-30 | 2005-12-31 | 2005-06-30 | 2004-12-31 | 2004-06-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2003-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 94.191 M 12.86 % | 83.455 M -1.08 % | 84.368 M 27.83 % | 66.000 M 44.16 % | 45.781 M -0.24 % | 45.893 M 137.49 % | 19.324 M -33.44 % | 29.035 M 33.30 % | 21.782 M -33.18 % | 32.596 M -65.34 % | 94.034 M 5.47 % | 89.158 M -0.83 % | 89.900 M 0.03 % | 89.873 M 0.15 % | 89.741 M -0.01 % | 89.753 M -0.11 % | 89.856 M 0.78 % | 89.157 M -0.94 % | 90.000 M -28.19 % | 125.323 M -0.47 % | 125.921 M -0.50 % | 126.551 M -0.43 % | 127.098 M -0.12 % | 127.256 M 47.93 % | 86.025 M | 0.000 -100.00 % | 63.088 M 9.17 % | 57.791 M -35.79 % | 90.000 M 6.70 % | 84.352 M -2.10 % | 86.158 M -2.87 % | 88.700 M |
Total investments | 3.307 M -98.96 % | 317.660 M 7.81 % | 294.648 M -0.39 % | 295.810 M 1.97 % | 290.089 M 0.37 % | 289.013 M 16.47 % | 248.153 M -13.88 % | 288.160 M 1.72 % | 283.288 M -19.89 % | 353.628 M 8.45 % | 326.085 M -12.21 % | 371.459 M -0.40 % | 372.933 M 1.14 % | 368.736 M -0.33 % | 369.940 M -4.21 % | 386.209 M 1.35 % | 381.079 M 1.22 % | 376.475 M 2.48 % | 367.348 M 0.38 % | 365.968 M -9.72 % | 405.363 M 0.95 % | 401.550 M -5.92 % | 426.826 M 5.27 % | 405.477 M 2.71 % | 394.784 M 5.48 % | 374.282 M 87.43 % | 199.691 M 32.58 % | 150.620 M -39.39 % | 248.500 M -5.23 % | 262.224 M 3.12 % | 254.282 M -7.16 % | 273.900 M |
Total debt | 94.191 M 12.86 % | 83.455 M -1.75 % | 84.945 M 28.70 % | 66.000 M 43.60 % | 45.960 M 0.15 % | 45.893 M 137.49 % | 19.324 M -33.44 % | 29.035 M 22.33 % | 23.734 M -27.24 % | 32.618 M -65.55 % | 94.688 M 5.31 % | 89.912 M 0.01 % | 89.900 M 0.01 % | 89.889 M 0.01 % | 89.878 M 0.01 % | 89.867 M 0.01 % | 89.856 M -0.16 % | 90.000 M 0.00 % | 90.000 M -28.25 % | 125.428 M -0.39 % | 125.921 M -0.53 % | 126.591 M -0.49 % | 127.218 M -0.42 % | 127.760 M 48.51 % | 86.025 M | 0.000 -100.00 % | 63.188 M 8.57 % | 58.200 M -35.33 % | 90.000 M -0.86 % | 90.781 M -0.69 % | 91.408 M 1.56 % | 90.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.954 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.738 M 130.58 % | -44.918 M -393.60 % | -9.100 M -193.26 % | 9.758 M 98.94 % | 4.905 M -67.52 % | 15.100 M |
Retained earnings | -64.966 M -25.12 % | -51.921 M 22.90 % | -67.339 M 11.39 % | -75.992 M -8.82 % | -69.833 M -3.17 % | -67.686 M -39.93 % | -48.373 M -130.50 % | -20.986 M 0.28 % | -21.045 M 42.17 % | -36.392 M 47.89 % | -69.840 M -185.63 % | -24.451 M -3.93 % | -23.528 M 24.18 % | -31.031 M -4 510.75 % | -673.021 K -1 525.83 % | 47.202 K 117.60 % | -268.175 K -322.39 % | 120.590 K -20.31 % | 151.327 K 100.40 % | -38.145 M -131.88 % | -16.451 M -56.00 % | -10.545 M -685.08 % | -1.343 M 79.94 % | -6.697 M -181.83 % | -2.376 M 88.06 % | -19.894 M 45.12 % | -36.249 M 1.76 % | -36.899 M -1 217.82 % | -2.800 M -481.99 % | 733.000 K 168.50 % | -1.070 M -207.00 % | 1.000 M |
Common stock | 292.900 M 2.39 % | 286.062 M 4.62 % | 273.436 M 1.12 % | 270.420 M 14.58 % | 236.010 M 0.02 % | 235.965 M 16.73 % | 202.138 M 0.03 % | 202.078 M -2.36 % | 206.958 M -22.11 % | 265.712 M -2.30 % | 271.970 M 0.00 % | 271.970 M -0.87 % | 274.349 M 0.00 % | 274.349 M -0.22 % | 274.966 M 0.00 % | 274.966 M -1.73 % | 279.796 M 0.00 % | 279.796 M -2.14 % | 285.901 M 0.00 % | 285.901 M -2.18 % | 292.264 M 0.00 % | 292.264 M -0.37 % | 293.355 M 0.00 % | 293.355 M -0.23 % | 294.031 M 0.00 % | 294.031 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total equity | 227.934 M -2.65 % | 234.140 M 13.61 % | 206.097 M 6.00 % | 194.429 M 17.00 % | 166.177 M -1.25 % | 168.279 M 9.44 % | 153.764 M -15.09 % | 181.092 M -2.59 % | 185.914 M -18.93 % | 229.319 M 13.45 % | 202.129 M -18.34 % | 247.519 M -1.32 % | 250.822 M 3.08 % | 243.318 M -2.54 % | 249.671 M -4.89 % | 262.495 M -0.21 % | 263.048 M 2.61 % | 256.354 M 5.48 % | 243.032 M -1.91 % | 247.756 M -10.17 % | 275.813 M -2.10 % | 281.719 M -3.52 % | 292.012 M 1.87 % | 286.658 M -10.11 % | 318.911 M 5.81 % | 301.390 M 117.94 % | 138.293 M 52.13 % | 90.907 M -43.92 % | 162.100 M -12.09 % | 184.388 M 3.79 % | 177.659 M -6.35 % | 189.700 M |
Other non current liabilities | -93.467 M -41 211.52 % | 227.350 K 6 960.56 % | 3.220 K -99.47 % | 606.917 K | 0.000 | 0.000 | 0.000 100.00 % | -29.035 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -89.900 M | 0.000 | 0.000 | 0.000 100.00 % | -89.856 M | 0.000 100.00 % | -90.000 M -4 111 566.42 % | 2.189 K 95.80 % | 1.118 K -40.56 % | 1.881 K 22.46 % | 1.536 K -39.17 % | 2.525 K | 0.000 100.00 % | -86.372 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 93.467 M 12.00 % | 83.455 M -1.75 % | 84.945 M -19.81 % | 105.932 M | 0.000 | 0.000 | 0.000 -100.00 % | 29.035 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 89.900 M | 0.000 | 0.000 | 0.000 -100.00 % | 89.856 M | 0.000 -100.00 % | 90.000 M -28.00 % | 125.000 M 0.00 % | 125.000 M -0.95 % | 126.196 M -0.52 % | 126.860 M -0.70 % | 127.760 M 48.51 % | 86.025 M -0.40 % | 86.372 M 48.41 % | 58.200 M 0.00 % | 58.200 M -35.33 % | 90.000 M -0.26 % | 90.234 M 0.06 % | 90.182 M 0.20 % | 90.000 M |
Total non current liabilities | 0.000 -100.00 % | 84.072 M -1.03 % | 84.948 M -20.27 % | 106.539 M 131.81 % | 45.960 M 1 181.72 % | 3.586 M 17.02 % | 3.064 M -89.45 % | 29.035 M 22.33 % | 23.734 M -27.24 % | 32.618 M -65.55 % | 94.688 M 5.31 % | 89.912 M 0.01 % | 89.900 M 0.01 % | 89.889 M 0.01 % | 89.878 M 0.01 % | 89.867 M 0.01 % | 89.856 M -0.16 % | 90.000 M 0.00 % | 90.000 M -28.00 % | 125.002 M 0.00 % | 125.001 M -0.95 % | 126.198 M -0.52 % | 126.862 M -0.71 % | 127.763 M 48.52 % | 86.025 M -0.40 % | 86.372 M 48.41 % | 58.200 M 0.00 % | 58.200 M -35.33 % | 90.000 M -0.26 % | 90.234 M 0.06 % | 90.182 M 0.20 % | 90.000 M |
Other current liabilities | -724.176 K -184.04 % | 861.708 K 40.98 % | 611.244 K 128.95 % | -2.111 M 75.14 % | -8.491 M -275.55 % | -2.261 M 6.71 % | -2.424 M 61.19 % | -6.244 M -39.96 % | -4.461 M -119.50 % | -2.033 M 64.75 % | -5.767 M 40.00 % | -9.610 M -97.69 % | -4.861 M 30.33 % | -6.977 M -132.07 % | -3.006 M 46.86 % | -5.657 M -17.08 % | -4.832 M -22.53 % | -3.943 M 40.11 % | -6.584 M -1 164.14 % | 618.745 K -27.01 % | 847.699 K 39.54 % | 607.509 K 1.77 % | 596.957 K -7.31 % | 644.065 K 25.37 % | 513.722 K -56.71 % | 1.187 M -48.36 % | 2.298 M -64.24 % | 6.427 M 78.52 % | 3.600 M 269.23 % | 975.000 K -70.83 % | 3.343 M 377.57 % | 700.000 K |
Deferred revenue | 0.000 | 0.000 | 0.000 -100.00 % | 1.780 M | 0.000 | 0.000 | 0.000 100.00 % | -3.534 M -4 062.99 % | -84.886 K 91.20 % | -965.000 K -292.78 % | 500.575 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.039 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 724.176 K 224.55 % | 223.129 K | 0.000 -100.00 % | 602.555 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 428.290 K -53.51 % | 921.282 K 133.19 % | 395.083 K 10.35 % | 358.040 K | 0.000 | 0.000 | 0.000 -100.00 % | 4.988 M | 0.000 | 0.000 -100.00 % | 547.000 K -55.38 % | 1.226 M | 0.000 |
Total current liabilities | 0.000 -100.00 % | 5.753 M -40.88 % | 9.732 M 387.46 % | 1.996 M -80.40 % | 10.187 M 184.08 % | 3.586 M 17.02 % | 3.064 M -50.93 % | 6.244 M 39.96 % | 4.461 M 119.50 % | 2.033 M -61.40 % | 5.266 M -48.58 % | 10.241 M 84.57 % | 5.549 M -27.46 % | 7.649 M 108.27 % | 3.673 M -41.01 % | 6.226 M 16.32 % | 5.352 M 20.21 % | 4.452 M -38.57 % | 7.248 M 59.78 % | 4.536 M -71.79 % | 16.078 M 137.83 % | 6.760 M -62.83 % | 18.187 M 109.88 % | 8.665 M 52.71 % | 5.675 M -59.26 % | 13.928 M 91.16 % | 7.286 M 13.37 % | 6.427 M 78.52 % | 3.600 M 136.53 % | 1.522 M -66.69 % | 4.569 M 552.71 % | 700.000 K |
Total liabilities | 97.146 M 8.62 % | 89.436 M -5.54 % | 94.680 M -13.52 % | 109.479 M -17.61 % | 132.878 M 4.60 % | 127.038 M 27.73 % | 99.462 M -10.83 % | 111.540 M 6.55 % | 104.687 M -19.93 % | 130.739 M -3.64 % | 135.680 M -0.06 % | 135.766 M 3.23 % | 131.523 M -2.35 % | 134.692 M 3.03 % | 130.736 M -0.80 % | 131.789 M 1.07 % | 130.388 M 0.57 % | 129.644 M -2.21 % | 132.579 M 2.35 % | 129.538 M -8.18 % | 141.079 M 6.11 % | 132.958 M -8.34 % | 145.049 M 6.32 % | 136.428 M 48.78 % | 91.700 M -8.57 % | 100.300 M 53.16 % | 65.486 M 1.33 % | 64.627 M -30.95 % | 93.600 M 2.01 % | 91.756 M -3.16 % | 94.751 M 4.47 % | 90.700 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -290.089 M -0.37 % | -289.013 M -16.47 % | -248.153 M 13.88 % | -288.160 M -1.72 % | -283.288 M 19.89 % | -353.628 M -8.45 % | -326.085 M 12.21 % | -371.459 M 0.40 % | -372.933 M -1.14 % | -368.736 M 0.33 % | -369.940 M 4.21 % | -386.209 M -1.35 % | -381.079 M -1.22 % | -376.475 M -2.48 % | -367.348 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -374.282 M -87.43 % | -199.691 M -32.58 % | -150.620 M 39.39 % | -248.500 M 5.23 % | -262.224 M -3.12 % | -254.282 M 7.16 % | -273.900 M |
Long term investments | 0.000 -100.00 % | 317.660 M 7.81 % | 294.648 M -0.39 % | 295.810 M 1.97 % | 290.089 M 0.37 % | 289.013 M 16.47 % | 248.153 M -13.88 % | 288.160 M 1.72 % | 283.288 M -19.89 % | 353.628 M 8.45 % | 326.085 M -12.21 % | 371.459 M -0.40 % | 372.933 M 1.14 % | 368.736 M -0.33 % | 369.940 M -4.21 % | 386.209 M 1.35 % | 381.079 M 1.22 % | 376.475 M 2.48 % | 367.348 M 0.38 % | 365.968 M -9.72 % | 405.363 M 0.95 % | 401.550 M -5.92 % | 426.826 M 5.27 % | 405.477 M 2.71 % | 394.784 M 5.48 % | 374.282 M 87.43 % | 199.691 M 32.58 % | 150.620 M -39.39 % | 248.500 M -5.23 % | 262.224 M 3.12 % | 254.282 M -7.16 % | 273.900 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 317.660 M 7.81 % | 294.648 M -0.39 % | 295.810 M 1.97 % | 290.089 M 0.37 % | 289.013 M 16.47 % | 248.153 M -13.88 % | 288.160 M 1.72 % | 283.288 M -19.89 % | 353.628 M 8.45 % | 326.085 M -12.21 % | 371.459 M -0.40 % | 372.933 M 1.14 % | 368.736 M -0.33 % | 369.940 M -4.21 % | 386.209 M 1.35 % | 381.079 M 1.22 % | 376.475 M 2.48 % | 367.348 M 0.38 % | 365.968 M -9.72 % | 405.363 M 0.95 % | 401.550 M -5.92 % | 426.826 M 5.27 % | 405.477 M 2.71 % | 394.784 M 5.48 % | 374.282 M 87.43 % | 199.691 M 32.58 % | 150.620 M -39.39 % | 248.500 M -5.23 % | 262.224 M 3.12 % | 254.282 M -7.16 % | 273.900 M |
Other current assets | -5.243 M 35.93 % | -8.183 M -2 730.98 % | 311.036 K 90.76 % | 163.053 K -68.76 % | 521.981 K -66.70 % | 1.568 M 30.46 % | 1.202 M 155.86 % | 469.637 K 50.94 % | 311.151 K -49.19 % | 612.336 K -28.81 % | 860.158 K 152.84 % | 340.192 K -70.99 % | 1.173 M -51.66 % | 2.426 M -3.95 % | 2.525 M 148.72 % | 1.015 M 22.33 % | 830.023 K -45.24 % | 1.516 M 50.36 % | 1.008 M -23.18 % | 1.312 M -32.98 % | 1.958 M -9.55 % | 2.165 M -9.40 % | 2.389 M -12.66 % | 2.735 M -22.26 % | 3.519 M -11.88 % | 3.993 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 3.307 M -60.32 % | 8.334 M | 0.000 -100.00 % | 1.216 M -89.57 % | 11.666 M -64.01 % | 32.413 M 2 582.38 % | 1.208 M -94.66 % | 22.626 M 167.36 % | 8.463 M -11.61 % | 9.574 M 44.31 % | 6.634 M 91.01 % | 3.473 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 | 0.000 -100.00 % | 577.239 K | 0.000 -100.00 % | 179.043 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.953 M 8 899.31 % | 21.699 K -96.68 % | 653.830 K -13.20 % | 753.253 K | 0.000 -100.00 % | 16.659 K -87.87 % | 137.377 K 20.79 % | 113.735 K | 0.000 -100.00 % | 843.401 K | 0.000 -100.00 % | 104.831 K | 0.000 -100.00 % | 40.556 K -66.29 % | 120.300 K -76.16 % | 504.595 K | 0.000 | 0.000 -100.00 % | 99.880 K -75.58 % | 409.000 K | 0.000 -100.00 % | 6.429 M 22.46 % | 5.250 M 303.85 % | 1.300 M |
Cash and short term investments | 3.307 M -60.32 % | 8.334 M 1 343.78 % | 577.239 K | 0.000 -100.00 % | 179.043 K -99.45 % | 32.413 M 2 582.38 % | 1.208 M -94.66 % | 22.626 M 1 058.66 % | 1.953 M 8 899.31 % | 21.699 K -96.68 % | 653.830 K -13.20 % | 753.253 K | 0.000 -100.00 % | 16.659 K -87.87 % | 137.377 K 20.79 % | 113.735 K | 0.000 -100.00 % | 843.401 K | 0.000 -100.00 % | 104.831 K | 0.000 -100.00 % | 40.556 K -66.29 % | 120.300 K -76.16 % | 504.595 K | 0.000 | 0.000 -100.00 % | 99.880 K -75.58 % | 409.000 K | 0.000 -100.00 % | 6.429 M 22.46 % | 5.250 M 303.85 % | 1.300 M |
Total current assets | 0.000 -100.00 % | 5.916 M -3.47 % | 6.129 M -24.11 % | 8.076 M -9.71 % | 8.944 M 45.07 % | 6.165 M 21.64 % | 5.068 M 22.38 % | 4.142 M -40.85 % | 7.002 M 20.25 % | 5.823 M -46.40 % | 10.864 M -7.99 % | 11.807 M 25.45 % | 9.412 M 1.68 % | 9.257 M -11.57 % | 10.468 M 29.91 % | 8.058 M -31.39 % | 11.744 M 37.97 % | 8.512 M 14.59 % | 7.428 M -34.42 % | 11.327 M -1.76 % | 11.529 M -12.17 % | 13.127 M 28.26 % | 10.234 M -41.88 % | 17.609 M 11.26 % | 15.828 M -42.25 % | 27.408 M 643.58 % | 3.686 M -15.24 % | 4.349 M -39.60 % | 7.200 M -46.27 % | 13.400 M -19.63 % | 16.672 M 156.49 % | 6.500 M |
Inventory | 0.000 | 0.000 100.00 % | -148.061 K | 0.000 -100.00 % | 20.610 M 234.30 % | 6.165 M | 0.000 | 0.000 -100.00 % | 15.465 M 0.44 % | 15.397 M -12.01 % | 17.498 M 14.51 % | 15.280 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.516 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 1.936 M -66.42 % | 5.765 M 7.00 % | 5.388 M -31.90 % | 7.913 M -9.72 % | 8.765 M 42.17 % | 6.165 M 21.64 % | 5.068 M 22.38 % | 4.142 M -17.98 % | 5.049 M -12.96 % | 5.801 M -43.18 % | 10.210 M -7.63 % | 11.054 M 17.44 % | 9.412 M 1.86 % | 9.240 M -10.55 % | 10.331 M 30.04 % | 7.944 M -32.36 % | 11.744 M 63.94 % | 7.164 M -3.56 % | 7.428 M -25.04 % | 9.910 M 3.53 % | 9.572 M -12.36 % | 10.922 M 41.38 % | 7.725 M -46.24 % | 14.369 M 16.74 % | 12.309 M -47.43 % | 23.415 M 552.95 % | 3.586 M -8.97 % | 3.940 M -45.28 % | 7.200 M 3.29 % | 6.971 M -38.97 % | 11.422 M 119.65 % | 5.200 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 325.080 M | 0.000 | 0.000 | 0.000 -100.00 % | 23.242 K -83.17 % | 138.125 K 2 891.01 % | 4.618 K -98.60 % | 330.413 K 6.19 % | 311.154 K -48.82 % | 607.997 K -29.32 % | 860.158 K 4 531.98 % | 18.570 K | 0.000 -100.00 % | 17.507 K | 0.000 -100.00 % | 17.233 K -97.19 % | 612.920 K -39.35 % | 1.011 M 21.01 % | 835.096 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 402.090 K -28.87 % | 565.270 K | 0.000 -100.00 % | 520.000 K -64.29 % | 1.456 M | 0.000 |
Account payables | 0.000 -100.00 % | 4.668 M -48.81 % | 9.120 M 428.70 % | 1.725 M -79.68 % | 8.491 M 275.55 % | 2.261 M -6.71 % | 2.424 M -61.19 % | 6.244 M 39.96 % | 4.461 M 119.50 % | 2.033 M -61.40 % | 5.266 M -45.20 % | 9.610 M 97.69 % | 4.861 M -30.33 % | 6.977 M 132.07 % | 3.006 M -46.86 % | 5.657 M 17.08 % | 4.832 M 22.53 % | 3.943 M -40.11 % | 6.584 M 88.71 % | 3.489 M -75.62 % | 14.309 M 148.52 % | 5.757 M -66.59 % | 17.232 M 114.83 % | 8.021 M 55.43 % | 5.161 M -59.49 % | 12.741 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.257 M 0.01 % | 27.254 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.954 M | 0.000 | 0.000 100.00 % | -24.621 M -96.68 % | -12.518 M 24.04 % | -16.480 M 30.06 % | -23.563 M 45.23 % | -43.020 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 160.804 M -6.90 % | 172.724 M -0.73 % | 174.000 M 0.06 % | 173.897 M 0.04 % | 173.824 M 0.13 % | 173.600 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 97.146 M | 0.000 | 0.000 -100.00 % | 41.483 M -45.94 % | 76.731 M -35.99 % | 119.866 M 28.43 % | 93.333 M 22.39 % | 76.261 M -0.30 % | 76.492 M -20.39 % | 96.088 M 168.96 % | 35.725 M 0.31 % | 35.613 M -1.28 % | 36.074 M -2.90 % | 37.153 M -0.09 % | 37.186 M 4.17 % | 35.696 M 1.47 % | 35.180 M -0.03 % | 35.191 M -0.40 % | 35.331 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 325.080 M 0.46 % | 323.576 M 7.58 % | 300.777 M -1.03 % | 303.908 M 1.62 % | 299.056 M 1.27 % | 295.317 M 16.62 % | 253.226 M -13.47 % | 292.632 M 0.70 % | 290.601 M -19.29 % | 360.058 M 6.59 % | 337.809 M -11.86 % | 383.284 M 0.25 % | 382.345 M 1.15 % | 378.010 M -0.63 % | 380.408 M -3.52 % | 394.284 M 0.22 % | 393.436 M 1.93 % | 385.998 M 2.77 % | 375.612 M -0.45 % | 377.294 M -9.50 % | 416.892 M 0.53 % | 414.677 M -5.12 % | 437.061 M 3.30 % | 423.086 M 3.04 % | 410.611 M 2.22 % | 401.690 M 97.12 % | 203.779 M 31.02 % | 155.534 M -39.17 % | 255.700 M -7.40 % | 276.144 M 1.37 % | 272.410 M -2.85 % | 280.400 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2003-12-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2009-12-31 | 2009-06-30 | 2008-12-31 | 2008-06-30 | 2007-12-31 | 2007-06-30 | 2005-12-31 | 2005-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -4.482 M 74.11 % | -17.314 M -192.62 % | 18.692 M 374.08 % | -6.820 M -268.40 % | 4.050 M 753.64 % | -619.614 K 95.49 % | -13.728 M -277.30 % | 7.743 M 83.61 % | 4.217 M 243.45 % | 1.228 M 131.40 % | -3.910 M -214.18 % | 3.425 M 4 224.86 % | -83.024 K 99.10 % | -9.187 M -304.00 % | 4.503 M -6.58 % | 4.821 M 155.35 % | -8.710 M 41.48 % | -14.883 M -1 292.38 % | 1.248 M -96.63 % | 37.023 M 368.57 % | 7.901 M -24.09 % | 10.409 M 542.18 % | -2.354 M 83.44 % | -14.211 M -128.20 % | -6.228 M 47.78 % | -11.926 M -1 114.27 % | -982.130 K -8.31 % | -906.740 K -108.48 % | 10.687 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | -1.599 M -323.89 % | -377.236 K -114.94 % | 2.524 M 537.32 % | -577.237 K 77.80 % | -2.600 M -137.00 % | -1.097 M -18.35 % | -926.798 K -235.24 % | 685.284 K 21.56 % | 563.756 K -87.05 % | 4.353 M 232.13 % | 1.311 M 179.82 % | -1.642 M -18.14 % | -1.390 M -245.44 % | 955.548 K 211.21 % | -859.228 K -118.76 % | 4.581 M 204.99 % | -4.363 M -1 748.44 % | 264.676 K -87.59 % | 2.132 M 590.41 % | -434.762 K -132.20 % | 1.350 M 143.36 % | -3.114 M -147.46 % | 6.561 M 418.49 % | -2.060 M -118.55 % | 11.106 M 193.13 % | -11.926 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -2.664 M | 0.000 | 0.000 100.00 % | -6.904 M -211.17 % | 6.210 M 35 662.35 % | 17.364 K 100.54 % | -3.214 M -282.05 % | 1.766 M -31.26 % | 2.568 M 173.46 % | -3.496 M 28.42 % | -4.885 M -202.68 % | 4.758 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -218.532 K 98.71 % | -16.936 M -204.75 % | 16.168 M 2 346.50 % | 660.855 K 50.24 % | 439.873 K -4.35 % | 459.896 K 104.80 % | -9.587 M -281.16 % | 5.292 M 387.82 % | 1.085 M 191.95 % | 371.572 K 210.66 % | -335.775 K -208.71 % | 308.877 K -76.36 % | 1.307 M 112.88 % | -10.142 M -289.13 % | 5.363 M 2 135.15 % | 239.920 K 105.52 % | -4.347 M 71.30 % | -15.148 M -1 613.60 % | -883.966 K -102.36 % | 37.457 M 471.77 % | 6.551 M -51.55 % | 13.523 M 251.68 % | -8.915 M 26.63 % | -12.151 M 29.90 % | -17.334 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 3.538 M -8.12 % | 3.850 M 114.79 % | -26.029 M -364.97 % | 9.823 M 235.86 % | -7.230 M -132.66 % | 22.140 M -26.09 % | 29.957 M 11 833.67 % | 251.030 K 101.22 % | -20.633 M 35.05 % | -31.768 M -170.33 % | 45.166 M 1 240.68 % | -3.960 M 38.04 % | -6.390 M -141.39 % | 15.441 M 85.04 % | 8.344 M 300.94 % | -4.153 M -453.17 % | 1.176 M -51.12 % | 2.405 M -28.59 % | 3.368 M 138.03 % | -8.858 M -337.19 % | -2.026 M -981.95 % | -187.264 K 94.45 % | -3.377 M -181.15 % | 4.161 M 137.69 % | -11.042 M 6.30 % | -11.784 M -708.48 % | 1.937 M 107.53 % | -25.725 M 20.25 % | -32.258 M -2 252.59 % | -1.371 M 30.38 % | -1.970 M 28.38 % | -2.750 M -83.64 % | -1.498 M 0.00 % | -1.498 M |
Net cash provided by operating activities | 2.361 M 36.84 % | 1.725 M -88.81 % | 15.415 M 1 013.95 % | -1.687 M -119.09 % | 8.837 M 38.63 % | 6.374 M 186.91 % | -7.335 M -154.35 % | 13.496 M 28.98 % | 10.464 M 28.91 % | 8.117 M 179.57 % | 2.903 M -70.64 % | 9.888 M 13.07 % | 8.745 M 14.83 % | 7.615 M -9.27 % | 8.394 M -2.57 % | 8.615 M 2.64 % | 8.393 M -17.91 % | 10.224 M 10.26 % | 9.272 M -2.26 % | 9.487 M -8.13 % | 10.326 M -1.48 % | 10.481 M 3.01 % | 10.175 M 344.22 % | -4.166 M -137.06 % | 11.241 M 19.98 % | 9.369 M 35.87 % | 6.896 M -17.65 % | 8.374 M -52.12 % | 17.488 M 133.58 % | -52.082 M -1 680.09 % | -2.926 M 57.29 % | -6.850 M -314.46 % | 3.194 M 0.00 % | 3.194 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -119.794 M 33.29 % | -179.569 M 33.17 % | -268.715 M -91.13 % | -140.592 M -6.71 % | -131.751 M -8.12 % | -121.853 M -102.99 % | -60.029 M 26.32 % | -81.478 M 27.76 % | -112.782 M 38.64 % | -183.802 M 1.39 % | -186.391 M 19.54 % | -231.647 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 111.449 M -31.81 % | 163.430 M -49.43 % | 323.159 M 181.99 % | 114.598 M 0.92 % | 113.549 M 24.59 % | 91.138 M 72.60 % | 52.803 M -40.04 % | 88.066 M -55.86 % | 199.516 M 4.48 % | 190.958 M -0.79 % | 192.481 M -18.08 % | 234.967 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -8.344 M 48.30 % | -16.139 M -129.64 % | 54.444 M 309.44 % | -25.994 M -42.81 % | -18.202 M 40.74 % | -30.716 M -325.02 % | -7.227 M -209.69 % | 6.589 M -92.40 % | 86.734 M 1 111.96 % | 7.157 M 17.51 % | 6.090 M 83.43 % | 3.320 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -12.000 M | 0.000 100.00 % | -21.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -19.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 6.698 M -75.76 % | 27.635 M 372.80 % | 5.845 M -87.25 % | 45.832 M | 0.000 -100.00 % | 38.701 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -19.000 M 72.57 % | -69.268 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 44.140 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -16.243 M -9.89 % | -14.782 M -5.57 % | -14.001 M -8.75 % | -12.875 M -22.52 % | -10.509 M -3.84 % | -10.120 M -28.02 % | -7.905 M -0.40 % | -7.873 M 6.11 % | -8.386 M 20.97 % | -10.611 M 0.01 % | -10.612 M -0.05 % | -10.606 M -37.70 % | -7.703 M 0.43 % | -7.736 M 7.57 % | -8.370 M 1.54 % | -8.501 M 7.96 % | -9.236 M 50.77 % | -18.761 M -100.07 % | -9.377 M 0.05 % | -9.382 M 9.50 % | -10.367 M 1.84 % | -10.561 M -0.01 % | -10.559 M -0.05 % | -10.554 M -0.56 % | -10.495 M -3.76 % | -10.115 M -43.68 % | -7.040 M 14.93 % | -8.275 M -34.97 % | -6.131 M 24.20 % | -8.088 M 0.00 % | -8.088 M 38.77 % | -13.210 M | 0.000 | 0.000 |
Other financing activites | 22.683 M 1 612.17 % | -1.500 M 48.67 % | -2.922 M 81.73 % | -16.000 M | 0.000 -100.00 % | 60.141 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.380 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.225 M | 0.000 | 0.000 -100.00 % | 44.140 K 11 135.00 % | -400.000 100.00 % | -11.764 M | 0.000 | 0.000 100.00 % | -10.000 K 99.90 % | -9.715 M 0.00 % | -9.715 M |
Net cash used provided by financing activities | 1.138 M -89.98 % | 11.353 M 135.39 % | -32.079 M -289.18 % | 16.957 M 261.36 % | -10.509 M -119.08 % | 55.082 M 796.79 % | -7.905 M -0.40 % | -7.873 M 91.85 % | -96.654 M -810.92 % | -10.611 M 0.01 % | -10.612 M -0.05 % | -10.606 M -37.70 % | -7.703 M 0.43 % | -7.736 M 7.57 % | -8.370 M 1.54 % | -8.501 M 7.96 % | -9.236 M 1.54 % | -9.380 M -0.03 % | -9.377 M 0.05 % | -9.382 M 9.50 % | -10.367 M 1.84 % | -10.561 M -0.01 % | -10.559 M -326.06 % | 4.671 M 144.50 % | -10.495 M -3.76 % | -10.115 M -44.59 % | -6.996 M 15.47 % | -8.276 M 53.75 % | -17.895 M -121.25 % | -8.088 M 0.00 % | -8.088 M 38.82 % | -13.220 M -36.09 % | -9.715 M 0.00 % | -9.715 M |
Effect of forex changes on cash | 4.845 M 95.16 % | 2.483 M 124.88 % | -9.980 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 100.00 % | -577.239 K -200.00 % | 577.239 K 105.38 % | -10.724 M 46.04 % | -19.873 M -164.65 % | 30.740 M 236.83 % | -22.467 M -283.99 % | 12.211 M 532.35 % | 1.931 M 405.48 % | -632.131 K 60.94 % | -1.618 M -162.20 % | 2.602 M 399.31 % | 521.114 K 963.36 % | -60.359 K -610.61 % | 11.821 K -79.21 % | 56.867 K 113.49 % | -421.700 K -200.00 % | 421.701 K 904.53 % | -52.416 K -200.00 % | 52.415 K 358.48 % | -20.278 K 49.14 % | -39.871 K 79.25 % | -192.148 K -176.16 % | 252.299 K -32.34 % | 372.869 K 200.00 % | -372.869 K -273.32 % | -99.880 K -201.79 % | 98.119 K 124.02 % | -408.540 K 99.32 % | -60.170 M -446.31 % | -11.014 M 45.12 % | -20.070 M -53.90 % | -13.041 M 0.00 % | -13.041 M |
Cash at beginning of period | 0.000 -100.00 % | 577.239 K | 0.000 -100.00 % | 179.043 K -99.11 % | 20.052 M | 0.000 | 0.000 -100.00 % | 1.953 M 8 899.31 % | 21.699 K -96.68 % | 653.830 K -71.23 % | 2.272 M 222.91 % | -1.849 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 99.880 K 5 607.43 % | 1.750 K -99.57 % | 409.000 K -35.59 % | 635.000 K | 0.000 | 0.000 -100.00 % | 1.406 M 0.00 % | 1.406 M |
Cash at end of period | 0.000 | 0.000 -100.00 % | 577.239 K 105.47 % | -10.545 M -5 989.71 % | 179.043 K -99.42 % | 30.740 M 236.83 % | -22.467 M -258.62 % | 14.164 M 625.33 % | 1.953 M 8 899.31 % | 21.699 K -96.68 % | 653.830 K -13.20 % | 753.253 K 44.55 % | 521.114 K 963.36 % | -60.359 K -610.61 % | 11.821 K -79.21 % | 56.867 K 113.49 % | -421.700 K -200.00 % | 421.701 K 904.53 % | -52.416 K -200.00 % | 52.415 K 358.48 % | -20.278 K 49.14 % | -39.871 K 79.25 % | -192.148 K -176.16 % | 252.299 K -32.34 % | 372.869 K 200.00 % | -372.869 K | 0.000 -100.00 % | 99.870 K 21 610.87 % | 460.000 100.00 % | -59.535 M -440.55 % | -11.014 M 45.12 % | -20.070 M -72.50 % | -11.635 M 0.00 % | -11.635 M |
Operating cash flow | 2.361 M 119.43 % | -12.154 M -136.54 % | 33.259 M 2 071.94 % | -1.687 M -119.09 % | 8.837 M 38.63 % | 6.374 M 186.91 % | -7.335 M -154.35 % | 13.496 M 28.98 % | 10.464 M 28.91 % | 8.117 M 179.57 % | 2.903 M -70.64 % | 9.888 M 13.07 % | 8.745 M 14.83 % | 7.615 M -9.27 % | 8.394 M -2.57 % | 8.615 M 2.64 % | 8.393 M -17.91 % | 10.224 M 10.26 % | 9.272 M -2.26 % | 9.487 M -8.13 % | 10.326 M -1.48 % | 10.481 M 3.01 % | 10.175 M 344.22 % | -4.166 M -137.06 % | 11.241 M 19.98 % | 9.369 M 35.87 % | 6.896 M -17.65 % | 8.374 M -52.12 % | 17.488 M 133.58 % | -52.082 M -1 680.09 % | -2.926 M 57.29 % | -6.850 M -314.46 % | 3.194 M 0.00 % | 3.194 M |
Capital expenditure | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 2.361 M 119.43 % | -12.154 M -136.54 % | 33.259 M 2 071.94 % | -1.687 M -119.09 % | 8.837 M 38.63 % | 6.374 M 186.91 % | -7.335 M -154.35 % | 13.496 M 28.98 % | 10.464 M 28.91 % | 8.117 M 179.57 % | 2.903 M -70.64 % | 9.888 M 13.07 % | 8.745 M 14.83 % | 7.615 M -9.27 % | 8.394 M -2.57 % | 8.615 M 2.64 % | 8.393 M -17.91 % | 10.224 M 10.26 % | 9.272 M -2.26 % | 9.487 M -8.13 % | 10.326 M -1.48 % | 10.481 M 3.01 % | 10.175 M 344.22 % | -4.166 M -137.06 % | 11.241 M 19.98 % | 9.369 M 35.87 % | 6.896 M -17.65 % | 8.374 M -52.12 % | 17.488 M 133.58 % | -52.082 M -1 680.09 % | -2.926 M 57.29 % | -6.850 M -314.46 % | 3.194 M 0.00 % | 3.194 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2009 | 2009 | 2008 | 2008 | 2007 | 2007 | 2005 | 2005 |