NKG

Nuveen Georgia Quality Municipal Income Fund NKG

Trading inactive

Finances

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Revenue -16.318 M -257.72 % 10.346 M 79.26 % 5.772 M -42.21 % 9.987 M 2 103.20 % 453.293 K 77.25 % 255.741 K -97.75 % 11.370 M 64.05 % 6.931 M 898.99 % 693.822 K -88.10 % 5.828 M -24.17 % 7.687 M 433.52 % 1.441 M -81.01 % 7.586 M
Net income -16.465 M -261.53 % 10.193 M 81.68 % 5.611 M -42.91 % 9.828 M 3 285.29 % 290.303 K 240.60 % 85.233 K -99.24 % 11.208 M 66.98 % 6.712 M 1 400.93 % 447.214 K -91.87 % 5.499 M -25.76 % 7.407 M 456.51 % 1.331 M -82.36 % 7.547 M
Income before tax -16.465 M -261.53 % 10.193 M 81.68 % 5.611 M -42.91 % 9.828 M 3 285.29 % 290.303 K 240.60 % 85.233 K -99.24 % 11.208 M 66.98 % 6.712 M 1 400.93 % 447.214 K -91.87 % 5.499 M -25.76 % 7.407 M 456.51 % 1.331 M -82.36 % 7.547 M
Income before tax ratio 1.01 2.41 % 0.99 1.35 % 0.97 -1.22 % 0.98 53.65 % 0.64 92.16 % 0.33 -66.19 % 0.99 1.79 % 0.97 50.24 % 0.64 -31.69 % 0.94 -2.09 % 0.96 4.31 % 0.92 -7.14 % 0.99
EBITDA -15.736 M -245.10 % 10.845 M 50.51 % 7.205 M -38.49 % 11.714 M 525.26 % 1.873 M 2 097.99 % 85.233 K -99.24 % 11.208 M 66.98 % 6.712 M 1 400.93 % 447.214 K -91.87 % 5.499 M -25.76 % 7.407 M 456.51 % 1.331 M -82.36 % 7.547 M
Net income ratio 1.01 2.41 % 0.99 1.35 % 0.97 -1.22 % 0.98 53.65 % 0.64 92.16 % 0.33 -66.19 % 0.99 1.79 % 0.97 50.24 % 0.64 -31.69 % 0.94 -2.09 % 0.96 4.31 % 0.92 -7.14 % 0.99
Ratio EBITDA 0.96 -8.00 % 1.05 -16.04 % 1.25 6.44 % 1.17 -71.62 % 4.13 1 140.07 % 0.33 -66.19 % 0.99 1.79 % 0.97 50.24 % 0.64 -31.69 % 0.94 -2.09 % 0.96 4.31 % 0.92 -7.14 % 0.99
Gross profit ratio 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00
Weighted average shs out dil 10.487 M 0.83 % 10.401 M 0.11 % 10.390 M -0.62 % 10.455 M 8.04 % 9.677 M -8.27 % 10.549 M -0.23 % 10.574 M 0.82 % 10.488 M -6.19 % 11.180 M 9.79 % 10.184 M 123.52 % 4.556 M 0.02 % 4.555 M 0.01 % 4.555 M
Weighted average shs out 10.487 M 0.83 % 10.401 M 0.11 % 10.390 M -0.62 % 10.455 M 8.04 % 9.677 M -8.27 % 10.549 M -0.23 % 10.574 M 0.82 % 10.488 M -6.19 % 11.180 M 9.79 % 10.184 M 123.52 % 4.556 M 0.02 % 4.555 M 0.01 % 4.555 M
EPS diluted -1.57 -260.20 % 0.98 81.48 % 0.54 -42.55 % 0.94 3 033.33 % 0.03 270.37 % 0.01 -99.24 % 1.06 65.63 % 0.64 1 500.00 % 0.04 -92.59 % 0.54 -66.87 % 1.63 462.07 % 0.29 -82.32 % 1.64
Earnings per share -1.57 -260.20 % 0.98 81.48 % 0.54 -42.55 % 0.94 3 033.33 % 0.03 270.37 % 0.01 -99.24 % 1.06 65.63 % 0.64 1 500.00 % 0.04 -92.59 % 0.54 -66.87 % 1.63 462.07 % 0.29 -82.32 % 1.64
Gross profit -16.318 M -257.72 % 10.346 M 79.26 % 5.772 M -42.21 % 9.987 M 2 103.20 % 453.293 K 77.25 % 255.741 K -97.75 % 11.370 M 64.05 % 6.931 M 898.99 % 693.822 K -88.10 % 5.828 M -24.17 % 7.687 M 433.52 % 1.441 M -81.01 % 7.586 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 130.813 K -4.63 % 137.162 K -5.88 % 145.735 K 5.09 % 138.671 K -5.78 % 147.174 K -1.61 % 149.582 K 4.83 % 142.691 K -23.24 % 185.898 K -6.78 % 199.410 K -28.70 % 279.676 K -0.02 % 279.741 K 104.71 % 136.652 K -3.40 % 141.465 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 16.091 K 2.96 % 15.629 K 1.70 % 15.367 K -25.65 % 20.668 K 30.68 % 15.816 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 146.904 K -3.85 % 152.791 K -5.16 % 161.102 K 1.11 % 159.339 K -2.24 % 162.990 K -4.41 % 170.508 K 5.05 % 162.306 K -25.84 % 218.854 K -11.25 % 246.608 K -25.07 % 329.096 K 17.79 % 279.399 K 154.66 % 109.716 K 179.80 % 39.212 K
Cost and expenses 146.904 K -3.85 % 152.791 K -5.16 % 161.102 K 1.11 % 159.339 K -2.24 % 162.990 K -4.41 % 170.508 K 5.05 % 162.306 K -25.84 % 218.854 K -11.25 % 246.608 K -25.07 % 329.096 K 17.79 % 279.399 K 154.66 % 109.716 K 179.80 % 39.212 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 130.813 K -4.63 % 137.162 K -5.88 % 145.735 K 5.09 % 138.671 K -5.78 % 147.174 K -1.61 % 149.582 K 4.83 % 142.691 K -23.24 % 185.898 K -6.78 % 199.410 K -28.70 % 279.676 K -0.02 % 279.741 K 104.71 % 136.652 K -3.40 % 141.465 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 729.659 K 12.02 % 651.374 K -59.16 % 1.595 M -15.44 % 1.886 M 19.14 % 1.583 M 4.95 % 1.508 M 83.02 % 824.149 K 3.71 % 794.659 K -70.45 % 2.689 M 20.82 % 2.226 M 118.87 % 1.017 M 0.58 % 1.011 M 191.70 % 346.671 K
Depreciation and amortization 236.558 K 14.67 % 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K 130.17 % 22.816 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating income -15.736 M -245.10 % 10.845 M 50.51 % 7.205 M -38.49 % 11.714 M 525.26 % 1.873 M 2 097.99 % 85.233 K -99.24 % 11.208 M 66.98 % 6.712 M 1 400.93 % 447.214 K -91.87 % 5.499 M -25.76 % 7.407 M 456.51 % 1.331 M -82.36 % 7.547 M
Operating income ratio 0.96 -8.00 % 1.05 -16.04 % 1.25 6.44 % 1.17 -71.62 % 4.13 1 140.07 % 0.33 -66.19 % 0.99 1.79 % 0.97 50.24 % 0.64 -31.69 % 0.94 -2.09 % 0.96 4.31 % 0.92 -7.14 % 0.99
Total other income expenses net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Net debt 259.318 K 118.11 % -1.432 M -154.10 % -563.546 K -1.71 % -554.077 K -9.38 % -506.561 K -120.13 % 2.517 M 220.94 % -2.081 M -481.77 % -357.713 K 58.04 % -852.496 K 27.48 % -1.176 M -219.31 % -368.143 K -592.34 % -53.174 K -2 491.99 % 2.223 K
Total investments 207.870 M -7.32 % 224.296 M 2.13 % 219.622 M 1.02 % 217.408 M 0.09 % 217.205 M -4.68 % 227.868 M 1.89 % 223.632 M 0.39 % 222.767 M 0.20 % 222.328 M -2.45 % 227.902 M 130.37 % 98.930 M 4.33 % 94.820 M -2.00 % 96.756 M
Total debt 259.318 K 0.000 0.000 0.000 0.000 -100.00 % 2.517 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.223 K
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -9.346 M -173.72 % 12.676 M 60.79 % 7.884 M 14.11 % 6.909 M 2 449.85 % -294.011 K -3 231.19 % -8.826 K -102.40 % 367.014 K 769.51 % -54.818 K 82.46 % -312.492 K -242.15 % 219.838 K 109.01 % -2.441 M 5.65 % -2.587 M -9.04 % -2.373 M
Common stock 103.998 K 0.00 % 103.998 K 0.00 % 103.998 K 0.00 % 103.998 K -1.42 % 105.493 K 0.00 % 105.493 K 0.00 % 105.493 K 0.00 % 105.488 K 0.00 % 105.488 K 0.00 % 105.488 K 131.53 % 45.562 K 0.02 % 45.553 K 0.01 % 45.550 K
Total equity 127.870 M -14.70 % 149.899 M 3.30 % 145.114 M 0.67 % 144.152 M 2.61 % 140.485 M -3.50 % 145.577 M -4.14 % 151.860 M 3.00 % 147.441 M -0.04 % 147.507 M -4.11 % 153.832 M 129.47 % 67.039 M 6.79 % 62.777 M -3.00 % 64.721 M
Other non current liabilities -259.318 K 0.000 0.000 0.000 0.000 100.00 % -2.517 M 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -2.223 K
Long term debt 259.318 K 0.000 0.000 0.000 0.000 -100.00 % 2.517 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.223 K
Total non current liabilities 259.318 K 0.000 0.000 0.000 0.000 -100.00 % 2.517 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.223 K
Other current liabilities -489.276 K 13.72 % -567.081 K -19.85 % -473.162 K 4.93 % -497.703 K 10.64 % -556.946 K 7.86 % -604.454 K 86.21 % -4.383 M -619.19 % -609.455 K -5.27 % -578.947 K 18.80 % -712.986 K -117.39 % -327.968 K 2.90 % -337.775 K -0.65 % -335.599 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 489.276 K -13.72 % 567.081 K 19.85 % 473.162 K -4.93 % 497.703 K -10.64 % 556.946 K -7.86 % 604.454 K -86.21 % 4.383 M 619.19 % 609.455 K 5.27 % 578.947 K -18.80 % 712.986 K 117.39 % 327.968 K -2.90 % 337.775 K 0.65 % 335.599 K
Total liabilities 82.946 M 5.24 % 78.816 M 0.17 % 78.682 M -0.02 % 78.696 M -4.88 % 82.735 M -6.67 % 88.648 M 1 922.48 % 4.383 M 619.19 % 609.455 K 5.27 % 578.947 K -18.80 % 712.986 K 117.39 % 327.968 K -2.90 % 337.775 K -99.02 % 34.325 M
Other non current assets -207.870 M 7.32 % -224.296 M -2.13 % -219.622 M -1.02 % -217.408 M -0.09 % -217.205 M 4.68 % -227.868 M -1.89 % -223.632 M -0.39 % -222.767 M -0.20 % -222.328 M 2.45 % -227.902 M -130.37 % -98.930 M -4.33 % -94.820 M 2.00 % -96.756 M
Long term investments 207.870 M -7.32 % 224.296 M 2.13 % 219.622 M 1.02 % 217.408 M 0.09 % 217.205 M -4.68 % 227.868 M 1.89 % 223.632 M 0.39 % 222.767 M 0.20 % 222.328 M -2.45 % 227.902 M 130.37 % 98.930 M 4.33 % 94.820 M -2.00 % 96.756 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 207.870 M -7.32 % 224.296 M 2.13 % 219.622 M 1.02 % 217.408 M 0.09 % 217.205 M -4.68 % 227.868 M 1.89 % 223.632 M 0.39 % 222.767 M 0.20 % 222.328 M -2.45 % 227.902 M 130.37 % 98.930 M 4.33 % 94.820 M -2.00 % 96.756 M
Other current assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 0.000 -100.00 % 1.432 M 154.10 % 563.546 K 1.71 % 554.077 K 9.38 % 506.561 K 0.000 -100.00 % 2.081 M 481.77 % 357.713 K -58.04 % 852.496 K -27.48 % 1.176 M 219.31 % 368.143 K 592.34 % 53.174 K 0.000
Cash and short term investments 0.000 -100.00 % 1.432 M 154.10 % 563.546 K 1.71 % 554.077 K 9.38 % 506.561 K 0.000 -100.00 % 2.081 M 481.77 % 357.713 K -58.04 % 852.496 K -27.48 % 1.176 M 219.31 % 368.143 K 592.34 % 53.174 K 0.000
Total current assets 2.940 M -33.47 % 4.420 M 6.00 % 4.169 M -23.29 % 5.436 M -9.57 % 6.011 M -5.39 % 6.353 M -42.28 % 11.007 M 198.60 % 3.686 M -13.07 % 4.241 M -4.42 % 4.437 M 130.48 % 1.925 M 14.41 % 1.682 M 5.83 % 1.590 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 2.940 M -1.59 % 2.988 M -17.14 % 3.606 M -26.13 % 4.882 M -11.31 % 5.504 M -13.36 % 6.353 M -28.83 % 8.926 M 168.17 % 3.328 M -1.76 % 3.388 M 3.90 % 3.261 M 109.47 % 1.557 M -4.45 % 1.629 M 2.48 % 1.590 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 5.055 K 0.000 -100.00 % 3.824 K -9.19 % 4.211 K 1.30 % 4.157 K -2.46 % 4.262 K -86.55 % 31.681 K -71.32 % 110.452 K -37.52 % 176.791 K -73.87 % 676.509 K 66.74 % 405.723 K -26.97 % 555.554 K -20.66 % 700.208 K
Account payables 489.276 K -13.72 % 567.081 K 19.85 % 473.162 K -4.93 % 497.703 K -10.64 % 556.946 K -7.86 % 604.454 K -86.21 % 4.383 M 619.19 % 609.455 K 5.27 % 578.947 K -18.80 % 712.986 K 117.39 % 327.968 K -2.90 % 337.775 K 0.65 % 335.599 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 137.112 M -0.01 % 137.119 M -0.01 % 137.126 M -0.01 % 137.139 M -2.51 % 140.673 M -3.30 % 145.480 M -3.90 % 151.387 M 2.71 % 147.390 M -0.22 % 147.714 M -3.77 % 153.507 M 121.08 % 69.434 M 6.30 % 65.318 M -2.58 % 67.048 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 82.197 M 4.29 % 78.816 M 0.17 % 78.682 M -0.02 % 78.696 M -4.88 % 82.735 M -3.26 % 85.527 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 33.987 M
Total assets 210.816 M -7.83 % 228.715 M 2.20 % 223.795 M 0.43 % 222.848 M -0.17 % 223.220 M -4.70 % 234.225 M -0.19 % 234.671 M 3.58 % 226.564 M -0.08 % 226.745 M -2.69 % 233.015 M 130.11 % 101.260 M 4.33 % 97.058 M -2.01 % 99.046 M
2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -67.889 K -109.74 % 697.019 K -39.62 % 1.154 M 82.36 % 633.064 K -19.03 % 781.846 K 176.36 % -1.024 M 45.20 % -1.868 M -2 764.73 % 70.119 K 124.87 % -281.994 K 81.95 % -1.562 M -807.39 % 220.822 K 530.95 % -51.241 K 85.46 % -352.472 K
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items 16.433 M 452.18 % -4.666 M -118.57 % -2.135 M -1 038.83 % -187.456 K -101.76 % 10.670 M 352.61 % -4.224 M -437.28 % -786.130 K -103.29 % -386.703 K -106.94 % 5.574 M 114.14 % -39.408 M -858.84 % -4.110 M -312.31 % 1.936 M 128.54 % -6.783 M
Net cash provided by operating activities -100.120 K -101.61 % 6.224 M 34.43 % 4.630 M -54.93 % 10.273 M -12.51 % 11.742 M 327.45 % -5.162 M -160.35 % 8.553 M 33.74 % 6.396 M 11.44 % 5.739 M 116.18 % -35.470 M -1 108.24 % 3.518 M 9.41 % 3.216 M 911.89 % 317.776 K
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 -100.00 % 58.519 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 100.00 % -83.643 M 0.000 0.000 0.000 0.000 100.00 % -74.945 M 0.000 0.000 0.000 100.00 % -31.700 M
Dividends paid -5.591 M -4.39 % -5.356 M -15.91 % -4.621 M -1.93 % -4.533 M 17.18 % -5.473 M 14.95 % -6.436 M 5.11 % -6.782 M -0.06 % -6.778 M -0.02 % -6.777 M -10.68 % -6.123 M -93.65 % -3.162 M 3.41 % -3.273 M -4.84 % -3.122 M
Other financing activites 4.259 M 0.000 0.000 100.00 % -5.693 M 1.20 % -5.762 M -160.54 % 9.517 M 20 013.48 % -47.791 K 57.41 % -112.209 K -115.71 % 714.323 K -98.32 % 42.400 M 102 535.93 % -41.392 K -137.35 % 110.829 K -5.83 % 117.692 K
Net cash used provided by financing activities -1.332 M 75.13 % -5.356 M -15.91 % -4.621 M 54.81 % -10.226 M 8.98 % -11.235 M -464.63 % 3.081 M 145.11 % -6.830 M 0.88 % -6.891 M -13.66 % -6.062 M -116.71 % 36.278 M 1 232.58 % -3.203 M -1.29 % -3.162 M -5.26 % -3.004 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -1.432 M -264.89 % 868.417 K 9 071.16 % 9.469 K -80.07 % 47.516 K -90.62 % 506.561 K 124.34 % -2.081 M -220.76 % 1.723 M 448.31 % -494.783 K -53.17 % -323.037 K -140.01 % 807.390 K 156.34 % 314.969 K 492.34 % 53.174 K 101.98 % -2.687 M
Cash at beginning of period 1.432 M 154.10 % 563.546 K 1.71 % 554.077 K 9.38 % 506.561 K 0.000 -100.00 % 2.081 M 481.77 % 357.713 K -58.04 % 852.496 K -27.48 % 1.176 M 219.31 % 368.143 K 592.34 % 53.174 K 0.000 -100.00 % 2.687 M
Cash at end of period 0.000 -100.00 % 1.432 M 154.10 % 563.546 K 1.71 % 554.077 K 9.38 % 506.561 K 0.000 -100.00 % 2.081 M 481.77 % 357.713 K -58.04 % 852.496 K -27.48 % 1.176 M 219.31 % 368.143 K 592.34 % 53.174 K 0.000
Operating cash flow -100.120 K -101.61 % 6.224 M 34.43 % 4.630 M -54.93 % 10.273 M -12.51 % 11.742 M 327.45 % -5.162 M -160.35 % 8.553 M 33.74 % 6.396 M 11.44 % 5.739 M 116.18 % -35.470 M -1 108.24 % 3.518 M 9.41 % 3.216 M 911.89 % 317.776 K
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow -100.120 K -101.61 % 6.224 M 34.43 % 4.630 M -54.93 % 10.273 M -12.51 % 11.742 M 327.45 % -5.162 M -160.35 % 8.553 M 33.74 % 6.396 M 11.44 % 5.739 M 116.18 % -35.470 M -1 108.24 % 3.518 M 9.41 % 3.216 M 911.89 % 317.776 K
2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Revenue
Net income
Income before tax
Income before tax ratio
EBITDA
Net income ratio
Ratio EBITDA
Gross profit ratio
Weighted average shs out dil
Weighted average shs out
EPS diluted
Earnings per share
Gross profit
Income tax expense
Cost of revenue
General and administrative expenses
Selling and marketing expenses
Other expenses
Operating expenses
Cost and expenses
Research and development expenses
Selling general and administrative expenses
Interest income
Interest expense
Depreciation and amortization
Operating income
Operating income ratio
Total other income expenses net
2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31 2018-11-30 2018-05-31 2017-11-30 2017-05-31 2016-11-30 2016-05-31 2015-11-30 2015-05-31 2014-11-30 2014-05-31 2013-11-30 2013-05-31 2012-11-30 2012-05-31 2011-11-30 2011-05-31 2010-11-30
Net debt 3.634 M 1 301.21 % 259.318 K 402.02 % -85.861 K 94.00 % -1.432 M -83.34 % -781.040 K -38.59 % -563.546 K 38.76 % -920.231 K -66.08 % -554.077 K -33.53 % -414.935 K 18.09 % -506.561 K -1.95 % -496.857 K -119.74 % 2.517 M 222.11 % -2.061 M 0.96 % -2.081 M -364.34 % 787.259 K 320.08 % -357.713 K 91.84 % -4.383 M -414.14 % -852.496 K 67.61 % -2.632 M -123.87 % -1.176 M 55.90 % -2.665 M -623.99 % -368.143 K 73.20 % -1.374 M -2 483.35 % -53.174 K 78.42 % -246.398 K
Total investments 192.073 M -7.60 % 207.870 M -6.39 % 222.061 M -1.00 % 224.296 M -0.55 % 225.528 M 2.69 % 219.622 M -0.70 % 221.164 M 1.73 % 217.408 M 3.20 % 210.663 M -3.01 % 217.205 M -3.46 % 224.978 M -1.27 % 227.868 M 2.97 % 221.297 M -1.04 % 223.632 M 0.19 % 223.218 M 0.20 % 222.767 M -0.26 % 223.354 M 0.46 % 222.328 M 4.36 % 213.039 M -6.52 % 227.902 M 1.35 % 224.877 M 127.31 % 98.930 M 4.06 % 95.068 M 0.26 % 94.820 M -0.31 % 95.117 M
Total debt 3.634 M 1 301.21 % 259.318 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.517 M 0.000 0.000 -100.00 % 787.259 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -16.157 M -72.89 % -9.346 M -184.32 % 11.084 M -12.57 % 12.676 M 2.80 % 12.331 M 56.41 % 7.884 M -14.32 % 9.201 M 33.18 % 6.909 M 431.05 % -2.087 M -609.81 % -294.011 K -33.53 % -220.184 K -2 394.72 % -8.826 K 54.39 % -19.350 K -105.27 % 367.014 K 19.93 % 306.034 K 658.27 % -54.818 K 61.26 % -141.486 K 54.72 % -312.492 K -799.10 % -34.756 K -115.81 % 219.838 K 108.92 % -2.464 M -0.95 % -2.441 M 11.27 % -2.751 M -6.34 % -2.587 M -2.73 % -2.518 M
Common stock 103.998 K 0.00 % 103.998 K 0.00 % 103.998 K 0.00 % 103.998 K 0.00 % 103.998 K 0.00 % 103.998 K 0.00 % 103.998 K 0.00 % 103.998 K -0.24 % 104.243 K -1.18 % 105.493 K 0.00 % 105.493 K 0.00 % 105.493 K 0.00 % 105.493 K 0.00 % 105.493 K 0.00 % 105.488 K 0.00 % 105.488 K 0.00 % 105.488 K 0.00 % 105.488 K 0.00 % 105.488 K 0.00 % 105.488 K 0.01 % 105.482 K 131.51 % 45.562 K 0.01 % 45.558 K 0.01 % 45.553 K 0.00 % 45.553 K
Total equity 121.058 M -5.33 % 127.870 M -13.78 % 148.306 M -1.06 % 149.899 M 0.23 % 149.561 M 3.06 % 145.114 M -0.91 % 146.444 M 1.59 % 144.152 M 6.40 % 135.487 M -3.56 % 140.485 M -1.64 % 142.834 M -1.88 % 145.577 M 3.55 % 140.584 M -7.43 % 151.860 M 2.40 % 148.296 M 0.58 % 147.441 M -0.89 % 148.760 M 0.85 % 147.507 M 5.12 % 140.329 M -8.78 % 153.832 M -4.21 % 160.593 M 139.55 % 67.039 M 4.71 % 64.023 M 1.98 % 62.777 M -0.91 % 63.355 M
Other non current liabilities -3.634 M -1 680.12 % 229.958 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -2.517 M 0.000 0.000 100.00 % -787.259 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 3.634 M 1 301.21 % 259.318 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.517 M 0.000 0.000 -100.00 % 787.259 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 3.634 M 642.65 % 489.276 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.517 M 0.000 0.000 -100.00 % 787.259 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities -624.166 K -27.57 % -489.276 K 2.34 % -501.023 K 11.65 % -567.081 K 65.83 % -1.660 M -250.74 % -473.162 K 24.03 % -622.805 K -25.14 % -497.703 K -4.44 % -476.540 K 14.44 % -556.946 K 3.85 % -579.261 K 4.17 % -604.454 K 3.21 % -624.481 K 85.75 % -4.383 M -149.21 % -1.759 M -188.59 % -609.455 K 84.42 % -3.912 M -575.76 % -578.947 K 18.22 % -707.928 K 0.71 % -712.986 K 80.52 % -3.661 M -1 016.23 % -327.968 K 38.67 % -534.745 K -58.31 % -337.775 K -0.09 % -337.473 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 624.166 K 27.57 % 489.276 K -2.34 % 501.023 K -11.65 % 567.081 K -65.83 % 1.660 M 250.74 % 473.162 K -24.03 % 622.805 K 25.14 % 497.703 K 4.44 % 476.540 K -14.44 % 556.946 K -3.85 % 579.261 K -4.17 % 604.454 K -3.21 % 624.481 K -85.75 % 4.383 M 149.21 % 1.759 M 188.59 % 609.455 K -84.42 % 3.912 M 575.76 % 578.947 K -18.22 % 707.928 K -0.71 % 712.986 K -80.52 % 3.661 M 1 016.23 % 327.968 K -38.67 % 534.745 K 58.31 % 337.775 K 0.09 % 337.473 K
Total liabilities 77.673 M -6.36 % 82.946 M 5.35 % 78.734 M -0.10 % 78.816 M -1.31 % 79.861 M 16 778.24 % 473.162 K -24.03 % 622.805 K 25.14 % 497.703 K 4.44 % 476.540 K -14.44 % 556.946 K -3.85 % 579.261 K -99.35 % 88.648 M 14 095.54 % 624.481 K -85.75 % 4.383 M -94.59 % 80.980 M 13 187.25 % 609.455 K -84.42 % 3.912 M 575.76 % 578.947 K -18.22 % 707.928 K -0.71 % 712.986 K -80.52 % 3.661 M 1 016.23 % 327.968 K -38.67 % 534.745 K 58.31 % 337.775 K 0.09 % 337.473 K
Other non current assets -192.073 M 7.60 % -207.870 M 6.39 % -222.061 M 1.00 % -224.296 M 0.55 % -225.528 M -2.69 % -219.622 M 0.70 % -221.164 M -1.73 % -217.408 M -3.20 % -210.663 M 3.01 % -217.205 M 3.46 % -224.978 M 1.27 % -227.868 M -2.97 % -221.297 M 1.04 % -223.632 M -0.19 % -223.218 M -0.20 % -222.767 M 0.26 % -223.354 M -0.46 % -222.328 M -4.36 % -213.039 M 6.52 % -227.902 M -1.35 % -224.877 M -127.31 % -98.930 M -4.06 % -95.068 M -0.26 % -94.820 M 0.31 % -95.117 M
Long term investments 192.073 M -7.60 % 207.870 M -6.39 % 222.061 M -1.00 % 224.296 M -0.55 % 225.528 M 2.69 % 219.622 M -0.70 % 221.164 M 1.73 % 217.408 M 3.20 % 210.663 M -3.01 % 217.205 M -3.46 % 224.978 M -1.27 % 227.868 M 2.97 % 221.297 M -1.04 % 223.632 M 0.19 % 223.218 M 0.20 % 222.767 M -0.26 % 223.354 M 0.46 % 222.328 M 4.36 % 213.039 M -6.52 % 227.902 M 1.35 % 224.877 M 127.31 % 98.930 M 4.06 % 95.068 M 0.26 % 94.820 M -0.31 % 95.117 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 192.073 M -7.60 % 207.870 M -6.39 % 222.061 M -1.00 % 224.296 M -0.55 % 225.528 M 2.69 % 219.622 M -0.70 % 221.164 M 1.73 % 217.408 M 3.20 % 210.663 M -3.01 % 217.205 M -3.46 % 224.978 M -1.27 % 227.868 M 2.97 % 221.297 M -1.04 % 223.632 M 0.19 % 223.218 M 0.20 % 222.767 M -0.26 % 223.354 M 0.46 % 222.328 M 4.36 % 213.039 M -6.52 % 227.902 M 1.35 % 224.877 M 127.31 % 98.930 M 4.06 % 95.068 M 0.26 % 94.820 M -0.31 % 95.117 M
Other current assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 0.000 0.000 -100.00 % 85.861 K -94.00 % 1.432 M 83.34 % 781.040 K 38.59 % 563.546 K -38.76 % 920.231 K 66.08 % 554.077 K 33.53 % 414.935 K -18.09 % 506.561 K 1.95 % 496.857 K 0.000 -100.00 % 2.061 M -0.96 % 2.081 M 0.000 -100.00 % 357.713 K -91.84 % 4.383 M 414.14 % 852.496 K -67.61 % 2.632 M 123.87 % 1.176 M -55.90 % 2.665 M 623.99 % 368.143 K -73.20 % 1.374 M 2 483.35 % 53.174 K -78.42 % 246.398 K
Cash and short term investments 0.000 0.000 -100.00 % 85.861 K -94.00 % 1.432 M 83.34 % 781.040 K 38.59 % 563.546 K -38.76 % 920.231 K 66.08 % 554.077 K 33.53 % 414.935 K -18.09 % 506.561 K 1.95 % 496.857 K 0.000 -100.00 % 2.061 M -0.96 % 2.081 M 0.000 -100.00 % 357.713 K -91.84 % 4.383 M 414.14 % 852.496 K -67.61 % 2.632 M 123.87 % 1.176 M -55.90 % 2.665 M 623.99 % 368.143 K -73.20 % 1.374 M 2 483.35 % 53.174 K -78.42 % 246.398 K
Total current assets 6.656 M 126.36 % 2.940 M -40.95 % 4.979 M 12.66 % 4.420 M 13.50 % 3.894 M -6.61 % 4.169 M 1.75 % 4.098 M -24.62 % 5.436 M 53.05 % 3.552 M -40.91 % 6.011 M 53.68 % 3.911 M -38.44 % 6.353 M 18.10 % 5.380 M -51.13 % 11.007 M 82.99 % 6.015 M 63.18 % 3.686 M -52.30 % 7.728 M 82.23 % 4.241 M -28.94 % 5.968 M 34.52 % 4.437 M -74.46 % 17.373 M 802.53 % 1.925 M -35.80 % 2.998 M 78.21 % 1.682 M -10.60 % 1.882 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 6.656 M 126.36 % 2.940 M -39.91 % 4.893 M 63.79 % 2.988 M -4.02 % 3.113 M -13.68 % 3.606 M 13.49 % 3.177 M -34.91 % 4.882 M 55.63 % 3.137 M -43.01 % 5.504 M 61.21 % 3.414 M -46.26 % 6.353 M 91.45 % 3.318 M -62.82 % 8.926 M 48.39 % 6.015 M 80.72 % 3.328 M -0.48 % 3.345 M -1.29 % 3.388 M 1.55 % 3.336 M 2.31 % 3.261 M -77.83 % 14.708 M 844.75 % 1.557 M -4.18 % 1.625 M -0.28 % 1.629 M -0.38 % 1.635 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 2.207 K -56.34 % 5.055 K 1 216.41 % 384.000 0.000 -100.00 % 605.000 -84.18 % 3.824 K 338.53 % 872.000 -79.29 % 4.211 K 77.68 % 2.370 K -42.99 % 4.157 K 94.43 % 2.138 K -49.84 % 4.262 K 542.84 % 663.000 -97.91 % 31.681 K -24.41 % 41.913 K -62.05 % 110.452 K -18.53 % 135.574 K -23.31 % 176.791 K -62.28 % 468.695 K -30.72 % 676.509 K -20.61 % 852.161 K 110.04 % 405.723 K -15.60 % 480.698 K -13.47 % 555.554 K -11.55 % 628.128 K
Account payables 624.166 K 27.57 % 489.276 K -2.34 % 501.023 K -11.65 % 567.081 K -65.83 % 1.660 M 250.74 % 473.162 K -24.03 % 622.805 K 25.14 % 497.703 K 4.44 % 476.540 K -14.44 % 556.946 K -3.85 % 579.261 K -4.17 % 604.454 K -3.21 % 624.481 K -85.75 % 4.383 M 149.21 % 1.759 M 188.59 % 609.455 K -84.42 % 3.912 M 575.76 % 578.947 K -18.22 % 707.928 K -0.71 % 712.986 K -80.52 % 3.661 M 1 016.23 % 327.968 K -38.67 % 534.745 K 58.31 % 337.775 K 0.09 % 337.473 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 137.111 M 0.00 % 137.112 M -0.01 % 137.119 M 0.00 % 137.119 M -0.01 % 137.126 M 0.00 % 137.126 M -0.01 % 137.139 M 0.00 % 137.139 M -0.24 % 137.469 M -2.28 % 140.673 M -1.59 % 142.948 M -1.74 % 145.480 M 3.55 % 140.498 M -7.19 % 151.387 M 2.37 % 147.884 M 0.33 % 147.390 M -0.94 % 148.796 M 0.73 % 147.714 M 5.32 % 140.258 M -8.63 % 153.507 M -5.80 % 162.951 M 134.68 % 69.434 M 4.06 % 66.728 M 2.16 % 65.318 M -0.78 % 65.828 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 73.415 M -10.43 % 81.967 M 4.11 % 78.734 M -0.10 % 78.816 M -1.31 % 79.861 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 85.527 M 0.000 0.000 -100.00 % 78.434 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 198.731 M -5.73 % 210.816 M -7.15 % 227.040 M -0.73 % 228.715 M -0.31 % 229.423 M 2.51 % 223.795 M -0.65 % 225.263 M 1.08 % 222.848 M 4.03 % 214.217 M -4.03 % 223.220 M -2.48 % 228.892 M -2.28 % 234.225 M 3.33 % 226.678 M -3.41 % 234.671 M 2.35 % 229.275 M 1.20 % 226.564 M -2.01 % 231.217 M 1.97 % 226.745 M 3.31 % 219.475 M -5.81 % 233.015 M -4.15 % 243.103 M 140.08 % 101.260 M 2.75 % 98.547 M 1.53 % 97.058 M -0.58 % 97.627 M
2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31 2018-11-30 2018-05-31 2017-11-30 2017-05-31 2016-11-30 2016-05-31 2015-11-30 2015-05-31 2014-11-30 2014-05-31 2013-11-30 2013-05-31 2012-11-30 2012-05-31 2011-11-30 2011-05-31 2010-11-30
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow
Date Form 10K
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010