NMS

Nuveen Minnesota Quality Municipal Income Fund NMS

Finances

2025 2024 2023 2022 2021 2020 2019 2018
Revenue 2.030 M -48.68 % 3.956 M 235.87 % -2.912 M 61.62 % -7.586 M -190.88 % 8.347 M 539.36 % 1.306 M -80.18 % 6.586 M 192.33 % 2.253 M
Net income -254.624 K -113.81 % 1.844 M 160.08 % -3.068 M 60.24 % -7.718 M -194.00 % 8.211 M 611.33 % 1.154 M -82.09 % 6.443 M 230.49 % 1.950 M
Income before tax -254.624 K -113.81 % 1.844 M 160.08 % -3.068 M 60.24 % -7.718 M -194.00 % 8.211 M 611.33 % 1.154 M -82.09 % 6.443 M 230.49 % 1.950 M
Income before tax ratio -0.13 -126.91 % 0.47 -55.78 % 1.05 3.58 % 1.02 3.43 % 0.98 11.26 % 0.88 -9.62 % 0.98 13.05 % 0.87
EBITDA -254.624 K -106.27 % 4.063 M 386.02 % -1.421 M 80.14 % -7.152 M -181.81 % 8.741 M 276.88 % 2.319 M -64.00 % 6.443 M 230.49 % 1.950 M
Net income ratio -0.13 -126.91 % 0.47 -55.78 % 1.05 3.58 % 1.02 3.43 % 0.98 11.26 % 0.88 -9.62 % 0.98 13.05 % 0.87
Ratio EBITDA -0.13 -112.21 % 1.03 110.52 % 0.49 -48.25 % 0.94 -9.98 % 1.05 -41.05 % 1.78 81.62 % 0.98 13.05 % 0.87
Gross profit ratio -0.04 -105.46 % 0.80 -37.83 % 1.28 14.72 % 1.12 25.79 % 0.89 203.49 % 0.29 -66.05 % 0.86 48.91 % 0.58
Weighted average shs out dil 5.798 M 0.19 % 5.787 M 0.00 % 5.787 M 0.03 % 5.785 M 0.04 % 5.783 M 0.01 % 5.782 M 0.00 % 5.782 M -2.12 % 5.908 M
Weighted average shs out 5.798 M 0.19 % 5.787 M 0.00 % 5.787 M 0.03 % 5.785 M 0.04 % 5.783 M 0.01 % 5.782 M 0.00 % 5.782 M -0.17 % 5.792 M
EPS diluted -0.04 -113.72 % 0.32 160.38 % -0.53 60.15 % -1.33 -193.66 % 1.42 610.00 % 0.20 -81.98 % 1.11 236.36 % 0.33
Earnings per share -0.04 -113.72 % 0.32 160.38 % -0.53 60.15 % -1.33 -193.66 % 1.42 610.00 % 0.20 -81.98 % 1.11 226.47 % 0.34
Gross profit -88.506 K -102.80 % 3.159 M 184.46 % -3.740 M 55.97 % -8.492 M -214.33 % 7.428 M 1 840.41 % 382.818 K -93.27 % 5.689 M 335.29 % 1.307 M
Income tax expense 0.000 0.000 100.00 % -1.421 M 0.000 0.000 -100.00 % 2.319 M 1 539.39 % -161.141 K -105.63 % 2.862 M
Cost of revenue 2.119 M 165.68 % 797.497 K -3.67 % 827.839 K -8.67 % 906.421 K -1.34 % 918.764 K -0.43 % 922.705 K 2.79 % 897.646 K -5.13 % 946.209 K
General and administrative expenses 151.262 K 23.06 % 122.920 K -11.51 % 138.909 K 19.82 % 115.928 K -4.67 % 121.603 K -10.87 % 136.428 K 7.45 % 126.969 K -55.99 % 288.520 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 14.856 K -12.43 % 16.965 K 100.43 % -3.929 M -24 952.46 % 15.811 K 6.96 % 14.782 K -0.38 % 14.839 K -9.56 % 16.407 K 9.13 % 15.035 K
Operating expenses 166.118 K 18.75 % 139.885 K -10.69 % 156.621 K 18.89 % 131.739 K -3.41 % 136.385 K -9.84 % 151.267 K 5.50 % 143.376 K -52.77 % 303.555 K
Cost and expenses 2.285 M 1 533.39 % 139.885 K -10.69 % 156.621 K 18.89 % 131.739 K -3.41 % 136.385 K -9.84 % 151.267 K 5.50 % 143.376 K -52.77 % 303.555 K
Research and development expenses 0.000 0.000 100.00 % -0.920 52.22 % -1.925 -225.61 % 1.532 591.31 % 0.222 -81.07 % 1.171 261.29 % 0.324
Selling general and administrative expenses 151.262 K 23.06 % 122.920 K -11.51 % 138.909 K 19.82 % 115.928 K -4.67 % 121.603 K -10.87 % 136.428 K 7.45 % 126.969 K -55.99 % 288.520 K
Interest income 5.428 M -0.33 % 5.446 M 2.18 % 5.330 M 0.000 0.000 0.000 0.000 0.000
Interest expense 2.119 M -4.55 % 2.220 M 34.72 % 1.648 M 191.06 % 566.095 K 6.63 % 530.890 K -54.44 % 1.165 M -12.72 % 1.335 M 46.22 % 912.939 K
Depreciation and amortization 0.000 0.000 -100.00 % 228.485 K -3.41 % 236.558 K 14.67 % 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K
Operating income -254.624 K -108.44 % 3.019 M 198.38 % -3.068 M 57.10 % -7.152 M -181.81 % 8.741 M 276.88 % 2.319 M -70.18 % 7.778 M 171.72 % 2.862 M
Operating income ratio -0.13 -116.44 % 0.76 -27.59 % 1.05 11.78 % 0.94 -9.98 % 1.05 -41.05 % 1.78 50.45 % 1.18 -7.05 % 1.27
Total other income expenses net 0.000 100.00 % -1.175 M 28.68 % -1.648 M -191.06 % -566.095 K -6.63 % -530.890 K 54.44 % -1.165 M -229.80 % 897.646 K 0.000
2025 2024 2023 2022 2021 2020 2019 2018
2025 2024 2023 2022 2021 2020 2019 2018
Net debt 57.068 K -99.89 % 49.826 M 2 796.96 % -1.847 M 1.54 % -1.876 M -293.00 % -477.455 K -100.91 % 52.266 M -0.65 % 52.608 M -0.01 % 52.616 M
Total investments 0.000 -100.00 % 120.453 M -0.79 % 121.410 M -8.01 % 131.980 M -7.10 % 142.060 M 4.58 % 135.837 M -2.47 % 139.282 M 1.70 % 136.957 M
Total debt 57.068 K -99.89 % 49.826 M 121 979.67 % 40.814 K 243.87 % 11.869 K 0.00 % 11.869 K -99.98 % 52.756 M 0.19 % 52.657 M -0.23 % 52.776 M
Accumulated other comprehensive income loss 0.000 0.000 100.00 % -4.104 M -105.15 % -2.000 M -121.38 % 9.358 M 99.42 % 4.693 M 0.000 -100.00 % 4.170 M
Retained earnings -11.450 M -104.07 % -5.611 M 29.83 % -7.996 M -299.69 % -2.000 M -121.38 % 9.358 M 99.42 % 4.693 M -31.47 % 6.847 M 2 116.99 % -339.465 K
Common stock 60.591 K 4.70 % 57.871 K 0.00 % 57.871 K 0.03 % 57.851 K 0.04 % 57.828 K 0.01 % 57.824 K 0.00 % 57.824 K -0.17 % 57.924 K
Total equity 69.838 M -2.99 % 71.993 M -1.39 % 73.008 M -7.57 % 78.984 M -12.54 % 90.310 M 5.45 % 85.644 M -2.47 % 87.812 M 3.23 % 85.067 M
Other non current liabilities 49.806 M 0.000 100.00 % -40.814 K -243.87 % -11.869 K 0.00 % -11.869 K 99.98 % -52.756 M -0.19 % -52.657 M 0.23 % -52.776 M
Long term debt 57.068 K -99.89 % 49.778 M 121 862.76 % 40.814 K 243.87 % 11.869 K 0.00 % 11.869 K -99.98 % 52.756 M 0.19 % 52.657 M -0.23 % 52.776 M
Total non current liabilities 49.863 M 0.17 % 49.778 M 121 862.76 % 40.814 K 243.87 % 11.869 K 0.00 % 11.869 K -99.98 % 53.533 M 0.51 % 53.262 M -0.64 % 53.607 M
Other current liabilities 0.000 100.00 % -47.715 K 70.70 % -162.858 K 95.57 % -3.676 M -557.91 % -558.693 K 14.12 % -650.514 K -65.75 % -392.461 K 44.08 % -701.778 K
Deferred revenue 0.000 100.00 % -226.113 K -238.84 % 162.858 K 0.000 -100.00 % 558.693 K 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 47.716 K 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 482.069 K 910.29 % 47.716 K -76.57 % 203.672 K -94.46 % 3.676 M 544.22 % 570.562 K -12.29 % 650.514 K 65.75 % 392.461 K -44.08 % 701.778 K
Total liabilities 50.345 M 0.32 % 50.183 M 0.14 % 50.115 M -11.37 % 56.545 M 5.69 % 53.499 M -0.06 % 53.533 M 0.51 % 53.262 M -0.64 % 53.607 M
Other non current assets 118.469 M 198.35 % -120.453 M 0.79 % -121.410 M 8.01 % -131.980 M 7.10 % -142.060 M -4.58 % -135.837 M 2.47 % -139.282 M -1.70 % -136.957 M
Long term investments 0.000 -100.00 % 120.453 M -0.79 % 121.410 M -8.01 % 131.980 M -7.10 % 142.060 M 4.58 % 135.837 M -2.47 % 139.282 M 1.70 % 136.957 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 118.469 M 0.000 -100.00 % 121.410 M -8.01 % 131.980 M -7.10 % 142.060 M 4.58 % 135.837 M -2.47 % 139.282 M 1.70 % 136.957 M
Other current assets 0.000 100.00 % -1.713 M -0.73 % -1.701 M 52.01 % -3.544 M -102.69 % -1.749 M 79.59 % -8.566 M -9.99 % -7.788 M -354.94 % -1.712 M
Short term investments 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.615 M -12.83 % 3.000 M 0.000
cash and cash equivalents 0.000 0.000 -100.00 % 1.888 M 0.00 % 1.888 M 285.90 % 489.324 K 0.00 % 489.324 K 898.15 % 49.023 K -69.39 % 160.169 K
Cash and short term investments 0.000 0.000 -100.00 % 1.888 M 0.00 % 1.888 M 285.90 % 489.324 K 0.00 % 489.324 K 898.15 % 49.023 K -69.39 % 160.169 K
Total current assets 1.714 M 0.000 -100.00 % 3.589 M 1.26 % 3.544 M 58.38 % 2.238 M -32.91 % 3.336 M 86.56 % 1.788 M 4.45 % 1.712 M
Inventory 0.000 0.000 -100.00 % 1.701 M 0.000 -100.00 % 1.749 M -70.62 % 5.951 M 24.29 % 4.788 M 0.000
Net receivables 1.714 M 0.04 % 1.713 M 0.73 % 1.701 M 2.70 % 1.656 M -5.29 % 1.749 M -38.57 % 2.847 M 63.68 % 1.739 M 12.07 % 1.552 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 122.176 M 6 614.87 % -1.875 M -39 023.68 % 4.818 K 100.98 % -489.324 K -12 949.89 % 3.808 K -8.77 % 4.174 K -8.63 % 4.568 K
Account payables 482.069 K 76.05 % 273.829 K 34.45 % 203.672 K -94.46 % 3.676 M 544.22 % 570.562 K -12.29 % 650.514 K 65.75 % 392.461 K -44.08 % 701.778 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 -100.00 % 4.104 M 105.15 % 2.000 M 0.000 0.000 0.000 0.000
Other total stockholders equity 81.228 M 4.75 % 77.546 M -4.20 % 80.946 M 0.02 % 80.926 M 0.04 % 80.894 M 0.00 % 80.894 M -0.02 % 80.907 M -0.33 % 81.178 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 -100.00 % 357.309 K -99.28 % 49.870 M -5.65 % 52.858 M -0.11 % 52.917 M 8 234.57 % -650.514 K -65.75 % -392.461 K 44.08 % -701.778 K
Total assets 120.183 M -1.63 % 122.176 M -0.77 % 123.123 M -9.15 % 135.529 M -5.76 % 143.809 M 3.33 % 139.177 M -1.34 % 141.074 M 1.73 % 138.674 M
2025 2024 2023 2022 2021 2020 2019 2018
2025 2024 2023 2022 2021 2020 2019 2018
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 547.000 102.36 % -23.147 K 99.33 % -3.437 M -210.91 % 3.099 M 208.51 % 1.005 M 210.58 % -908.468 K -159.67 % -349.851 K -145.42 % 770.324 K
Accounts receivables -674.000 94.56 % -12.384 K 72.34 % -44.765 K -187.09 % 51.398 K -95.32 % 1.098 M 199.14 % -1.108 M -491.13 % -187.357 K -117.35 % 1.080 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 100.00 % -4.475 K 99.87 % -3.391 M -209.51 % 3.097 M 2 641.88 % -121.835 K -130.65 % 397.517 K 257.14 % -252.969 K -6 534.38 % -3.813 K
Other working capital 1.221 K 119.42 % -6.288 K -431.98 % -1.182 K 97.59 % -49.057 K -272.30 % 28.472 K 114.35 % -198.470 K -319.36 % 90.475 K 129.56 % -306.029 K
Other non cash items 2.070 M 252.46 % 587.356 K -94.45 % 10.577 M 4.87 % 10.086 M 262.21 % -6.218 M -275.49 % 3.543 M 254.50 % -2.293 M -222.58 % -710.880 K
Net cash provided by operating activities 1.816 M -24.57 % 2.408 M -40.86 % 4.071 M -25.53 % 5.467 M 82.38 % 2.998 M -20.88 % 3.789 M -0.30 % 3.800 M 89.15 % 2.009 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 100.00 % -34.474 M -50.80 % -22.861 M 16.30 % -27.314 M -161.17 % -10.458 M 35.69 % -16.262 M 59.94 % -40.596 M -104.83 % -19.819 M
Sales maturities of investments 0.000 -100.00 % 34.848 M 26.83 % 27.476 M 6.67 % 25.758 M 340.57 % 5.847 M -65.64 % 17.014 M -61.83 % 44.576 M 153.05 % 17.616 M
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 -100.00 % 374.024 K -91.90 % 4.615 M 396.73 % -1.555 M 66.27 % -4.612 M -713.40 % 751.831 K -81.11 % 3.980 M 280.64 % -2.203 M
Debt repayment 9.352 K 35.50 % 6.902 K -83.09 % 40.814 K 443.87 % -11.869 K -200.00 % 11.869 K 0.000 100.00 % -150.000 K 60.00 % -375.022 K
Common stock issued 3.028 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.777 M
Common stock repurchased 0.000 0.000 100.00 % -3.000 M 0.000 0.000 0.000 100.00 % -121.032 K 0.000
Dividends paid -4.853 M -74.04 % -2.789 M 7.06 % -3.001 M 16.84 % -3.608 M -3.12 % -3.499 M -4.49 % -3.348 M 8.01 % -3.640 M 14.37 % -4.251 M
Other financing activites 0.000 0.000 100.00 % -3.000 M 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities -1.816 M 34.71 % -2.782 M 53.32 % -5.960 M -64.64 % -3.620 M -3.81 % -3.487 M -4.14 % -3.348 M 14.39 % -3.911 M -111.55 % -1.849 M
Effect of forex changes on cash 0.000 0.000 100.00 % -2.768 M -359.66 % 1.066 M 0.000 100.00 % -751.831 K 81.11 % -3.980 M 0.000
Net change in cash 0.000 0.000 100.00 % -41.111 K -103.03 % 1.358 M 0.000 -100.00 % 440.301 K 496.15 % -111.146 K 94.56 % -2.043 M
Cash at beginning of period 0.000 0.000 -100.00 % 1.888 M 285.90 % 489.324 K 0.00 % 489.324 K 898.15 % 49.023 K -69.39 % 160.169 K -92.73 % 2.203 M
Cash at end of period 0.000 0.000 -100.00 % 1.847 M 0.00 % 1.847 M 277.49 % 489.324 K 0.00 % 489.324 K 898.15 % 49.023 K -69.39 % 160.169 K
Operating cash flow 1.816 M -24.57 % 2.408 M -40.86 % 4.071 M -25.53 % 5.467 M 82.38 % 2.998 M -20.88 % 3.789 M -0.30 % 3.800 M 89.15 % 2.009 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 1.816 M -24.57 % 2.408 M -40.86 % 4.071 M -25.53 % 5.467 M 82.38 % 2.998 M -20.88 % 3.789 M -0.30 % 3.800 M 89.15 % 2.009 M
2025 2024 2023 2022 2021 2020 2019 2018
2024-11-30 2024-05-31 2023-11-30 2023-05-31 2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31
Revenue 2.656 M -1.21 % 2.688 M 112.04 % 1.268 M -43.36 % 2.238 M 103.81 % 1.098 M -19.20 % 1.359 M -48.73 % 2.651 M 1.21 % 2.619 M -4.39 % 2.740 M 21.39 % 2.257 M -23.53 % 2.951 M 2.10 % 2.890 M
Net income 4.533 M 222.66 % 1.405 M -75.72 % 5.787 M 0.00 % 5.787 M 0.00 % 5.787 M 162.61 % -9.243 M -706.02 % 1.525 M -34.68 % 2.335 M -60.26 % 5.876 M 395.76 % -1.987 M -163.25 % 3.141 M -57.61 % 7.410 M
Income before tax 4.533 M 222.66 % 1.405 M 1 853 514 411.87 % 0.076 -61.39 % 0.196 127.02 % -0.727 100.00 % -9.243 M -706.02 % 1.525 M -34.68 % 2.335 M -60.26 % 5.876 M 395.76 % -1.987 M -163.25 % 3.141 M -57.61 % 7.410 M
Income before tax ratio 1.71 226.59 % 0.52 873 965 213.21 % 0.00 -31.81 % 0.00 113.26 % 0.00 100.00 % -6.80 -1 281.92 % 0.58 -35.47 % 0.89 -58.43 % 2.14 343.64 % -0.88 -182.71 % 1.06 -58.48 % 2.56
EBITDA 5.585 M 122.91 % 2.505 M 60.81 % 1.558 M -26.37 % 2.116 M 159.83 % -3.537 M 60.40 % -8.930 M -602.13 % 1.778 M -31.43 % 2.594 M -57.81 % 6.148 M 525.19 % -1.446 M -138.40 % 3.765 M -48.80 % 7.354 M
Net income ratio 1.71 226.59 % 0.52 -88.55 % 4.56 76.56 % 2.59 -50.94 % 5.27 177.49 % -6.80 -1 281.92 % 0.58 -35.47 % 0.89 -58.43 % 2.14 343.64 % -0.88 -182.71 % 1.06 -58.48 % 2.56
Ratio EBITDA 2.10 125.63 % 0.93 -24.16 % 1.23 30.00 % 0.95 129.36 % -3.22 50.98 % -6.57 -1 079.30 % 0.67 -32.25 % 0.99 -55.87 % 2.24 450.26 % -0.64 -150.22 % 1.28 -49.85 % 2.54
Gross profit ratio 0.84 -0.73 % 0.85 22.73 % 0.69 -15.50 % 0.82 31.44 % 0.62 -8.04 % 0.68 -18.04 % 0.82 0.04 % 0.82 -1.06 % 0.83 4.62 % 0.80 -5.59 % 0.84 -0.28 % 0.85
Weighted average shs out dil 5.798 M 0.19 % 5.787 M 0.00 % 5.787 M 0.00 % 5.787 M 0.00 % 5.787 M 0.04 % 5.785 M 0.01 % 5.784 M 0.03 % 5.783 M 0.01 % 5.782 M 0.00 % 5.782 M 0.00 % 5.782 M -0.01 % 5.783 M
Weighted average shs out 5.798 M 0.19 % 5.787 M 0.00 % 5.787 M 0.00 % 5.787 M 0.00 % 5.787 M 0.04 % 5.785 M 0.01 % 5.784 M 0.03 % 5.783 M 0.01 % 5.782 M 0.00 % 5.782 M 0.00 % 5.782 M -0.01 % 5.783 M
EPS diluted 0.78 225.00 % 0.24 100.00 % -1 119 409.00 -14.20 % -980 183.00 -46.84 % -667 505.00 -41 718 962.50 % -1.60 -715.38 % 0.26 -35.00 % 0.40 -60.78 % 1.02 400.00 % -0.34 -162.96 % 0.54 -57.81 % 1.28
Earnings per share 0.78 225.00 % 0.24 -100.00 % 5 787 058.00 0.00 % 5 787 058.00 0.00 % 5 787 058.00 361 691 225.00 % -1.60 -715.38 % 0.26 -35.00 % 0.40 -60.78 % 1.02 400.00 % -0.34 -162.96 % 0.54 -57.81 % 1.28
Gross profit 2.233 M -1.92 % 2.277 M 160.23 % 874.952 K -52.14 % 1.828 M 167.88 % 682.437 K -25.70 % 918.444 K -57.97 % 2.185 M 1.25 % 2.158 M -5.40 % 2.282 M 27.00 % 1.797 M -27.80 % 2.489 M 1.82 % 2.444 M
Income tax expense 0.000 -100.00 % 0.243 220.32 % 0.076 -61.39 % 0.196 127.02 % -0.727 100.00 % -71.391 K 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 422.731 K 2.77 % 411.328 K 4.71 % 392.827 K -4.25 % 410.249 K -1.34 % 415.812 K -5.68 % 440.832 K -5.32 % 465.589 K 1.02 % 460.900 K 0.66 % 457.864 K -0.48 % 460.094 K -0.54 % 462.611 K 3.67 % 446.214 K
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 -100.00 % 0.346 -31.83 % 0.507 113.26 % -3.828 100.00 % -9.849 M -2 320.20 % -406.934 K -193.46 % 435.396 K -88.74 % 3.866 M 219.23 % -3.242 M -353.97 % 1.277 M -77.23 % 5.606 M
Operating expenses -3.352 M -641 277 664.89 % 0.523 100.00 % -2.423 M -741.65 % -287.833 K -106.82 % 4.219 M -57.16 % 9.849 M 2 520.20 % -406.934 K -193.46 % 435.396 K -88.74 % 3.866 M 219.23 % -3.242 M -353.97 % 1.277 M 122.77 % -5.606 M
Cost and expenses -2.929 M -1 701.30 % 182.900 K -88.26 % 1.558 M -26.37 % 2.116 M 159.83 % -3.537 M -134.37 % 10.289 M 1 079.27 % 872.527 K 3 321.81 % 25.499 K 100.75 % -3.408 M -192.05 % 3.703 M 554.80 % -814.121 K 81.76 % -4.463 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses -3.352 M -641 277 664.89 % 0.523 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 -100.00 % 2.505 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 -100.00 % 1.628 M 66.09 % 980.183 K 46.84 % 667.506 K 113.37 % 312.835 K 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 -100.00 % 1.405 M 220.37 % 438.551 K -61.39 % 1.136 M 127.02 % -4.204 M -5 988.84 % 71.391 K 0.000 0.000 0.000 0.000 0.000 0.000
Operating income 5.585 M 122.91 % 2.505 M 471.28 % 438.551 K -61.39 % 1.136 M 127.02 % -4.204 M 52.92 % -8.930 M -602.13 % 1.778 M -31.43 % 2.594 M -57.81 % 6.148 M 525.19 % -1.446 M -138.40 % 3.765 M -53.23 % 8.051 M
Operating income ratio 2.10 125.63 % 0.93 169.42 % 0.35 -31.83 % 0.51 113.26 % -3.83 41.73 % -6.57 -1 079.30 % 0.67 -32.25 % 0.99 -55.87 % 2.24 450.26 % -0.64 -150.22 % 1.28 -54.19 % 2.79
Total other income expenses net -1.051 M 4.45 % -1.100 M 1.70 % -1.119 M -14.20 % -980.183 K -46.84 % -667.506 K -113.38 % -312.832 K -23.52 % -253.260 K 2.09 % -258.655 K 4.99 % -272.235 K 49.65 % -540.718 K 13.41 % -624.458 K -1 211.39 % 56.187 K
2024-11-30 2024-05-31 2023-11-30 2023-05-31 2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31
2025-05-31 2024-11-30 2024-05-31 2023-11-30 2023-05-31 2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31 2018-11-30 2018-05-31 2017-11-30
Net debt 57.068 K -99.88 % 49.561 M -0.53 % 49.826 M -29.57 % 70.744 M 173 232.78 % 40.814 K 147.78 % 16.472 K -99.97 % 50.878 M 120 729.88 % 42.107 K 254.76 % 11.869 K -94.64 % 221.489 K -99.58 % 52.266 M -0.59 % 52.577 M -0.06 % 52.608 M 3 596.14 % -1.505 M -839.47 % -160.169 K -141.19 % 388.881 K
Total investments 0.000 0.000 -100.00 % 120.453 M -33.64 % 181.511 M 49.50 % 121.410 M 0.00 % 121.410 M -8.01 % 131.980 M -6.81 % 141.630 M -0.30 % 142.060 M 2.53 % 138.553 M 2.00 % 135.837 M -3.83 % 141.248 M 1.41 % 139.282 M 2.95 % 135.292 M -1.22 % 136.957 M -1.70 % 139.329 M
Total debt 57.068 K -99.89 % 49.798 M -0.06 % 49.826 M -32.48 % 73.790 M 180 696.80 % 40.814 K 0.00 % 40.814 K -99.92 % 52.766 M 125 214.37 % 42.107 K 254.76 % 11.869 K -94.64 % 221.489 K -99.58 % 52.756 M 0.17 % 52.665 M 0.01 % 52.657 M 0.000 0.000 -100.00 % 388.881 K
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 100.00 % -4.104 M 47.69 % -7.845 M -292.16 % -2.000 M -122.08 % 9.061 M -3.17 % 9.358 M 5.87 % 8.839 M 88.37 % 4.693 M -43.38 % 8.288 M 0.000 0.000 0.000 0.000
Retained earnings -11.450 M -71.15 % -6.690 M -19.23 % -5.611 M 65.67 % -16.344 M -104.41 % -7.996 M 0.00 % -7.996 M -299.69 % -2.000 M -122.08 % 9.061 M -3.17 % 9.358 M 5.87 % 8.839 M 88.37 % 4.693 M -43.38 % 8.288 M 21.04 % 6.847 M 570.10 % 1.022 M 401.00 % -339.465 K -273.63 % 195.516 K
Common stock 60.591 K 4.50 % 57.981 K 0.19 % 57.871 K -37.94 % 93.246 K 61.13 % 57.871 K 0.00 % 57.871 K 0.03 % 57.851 K 0.01 % 57.843 K 0.03 % 57.828 K 0.01 % 57.824 K 0.00 % 57.824 K 0.00 % 57.824 K 0.00 % 57.824 K -0.10 % 57.880 K -0.08 % 57.924 K 0.00 % 57.924 K
Total equity 69.838 M -5.77 % 74.117 M 2.95 % 71.993 M -36.31 % 113.041 M 54.83 % 73.008 M 0.00 % 73.008 M -7.57 % 78.984 M -12.28 % 90.037 M -0.30 % 90.310 M 0.58 % 89.791 M 4.84 % 85.644 M -4.04 % 89.252 M 1.64 % 87.812 M 6.72 % 82.280 M -3.28 % 85.067 M -1.95 % 86.756 M
Other non current liabilities 49.806 M 200.05 % -49.780 M 0.000 100.00 % -73.773 M 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -52.756 M -0.17 % -52.665 M -0.01 % -52.657 M 0.000 0.000 0.000
Long term debt 57.068 K -99.89 % 49.780 M 0.00 % 49.778 M -32.53 % 73.773 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 52.756 M 0.17 % 52.665 M 0.01 % 52.657 M 0.000 0.000 0.000
Total non current liabilities 49.863 M -0.07 % 49.897 M 0.24 % 49.778 M -32.89 % 74.177 M 181 643.91 % 40.814 K 0.00 % 40.814 K -98.89 % 3.676 M 8 629.43 % 42.107 K 254.76 % 11.869 K -94.64 % 221.489 K -99.59 % 53.533 M -0.52 % 53.816 M 1.04 % 53.262 M 0.000 0.000 -100.00 % 388.881 K
Other current liabilities 0.000 100.00 % -17.717 K 62.87 % -47.715 K 80.52 % -244.931 K -20.26 % -203.672 K 17.36 % -246.450 K 93.30 % -3.676 M -1 139.08 % -296.647 K 48.01 % -570.562 K -92.61 % -296.220 K 54.46 % -650.514 K 31.42 % -948.512 K -141.68 % -392.461 K 89.20 % -3.633 M -417.64 % -701.778 K -80.46 % -388.881 K
Deferred revenue 0.000 0.000 100.00 % -226.113 K 0.000 -100.00 % 162.858 K 0.000 0.000 -100.00 % 254.540 K -54.44 % 558.693 K 647.61 % 74.731 K 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 17.717 K -62.87 % 47.716 K 176.98 % 17.227 K -57.79 % 40.814 K 0.000 0.000 -100.00 % 42.107 K 254.76 % 11.869 K -94.64 % 221.489 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 388.881 K
Total current liabilities 482.069 K 4.02 % 463.460 K 871.29 % 47.716 K -80.52 % 244.931 K 20.26 % 203.672 K 0.00 % 203.672 K -94.46 % 3.676 M 1 139.08 % 296.647 K -48.01 % 570.562 K 92.61 % 296.220 K -54.46 % 650.514 K -31.42 % 948.512 K 141.68 % 392.461 K -89.20 % 3.633 M 417.64 % 701.778 K -54.06 % 1.528 M
Total liabilities 50.345 M -0.03 % 50.360 M 0.35 % 50.183 M -32.36 % 74.194 M 48.05 % 50.115 M 0.00 % 50.115 M -11.37 % 56.545 M 6.22 % 53.236 M -0.49 % 53.499 M 0.20 % 53.393 M -0.26 % 53.533 M -0.52 % 53.816 M 1.04 % 53.262 M -5.77 % 56.523 M 5.44 % 53.607 M -2.19 % 54.807 M
Other non current assets 118.469 M 0.000 100.00 % -120.453 M 33.64 % -181.511 M -49.50 % -121.410 M 0.00 % -121.410 M 8.01 % -131.980 M 6.81 % -141.630 M 0.30 % -142.060 M -2.53 % -138.553 M -2.00 % -135.837 M 3.83 % -141.248 M -1.41 % -139.282 M -2.95 % -135.292 M 1.22 % -136.957 M 1.70 % -139.329 M
Long term investments 0.000 0.000 -100.00 % 120.453 M -33.64 % 181.511 M 49.50 % 121.410 M 0.00 % 121.410 M -8.01 % 131.980 M -6.81 % 141.630 M -0.30 % 142.060 M 2.53 % 138.553 M 2.00 % 135.837 M -3.83 % 141.248 M 1.41 % 139.282 M 2.95 % 135.292 M -1.22 % 136.957 M -1.70 % 139.329 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 118.469 M 0.000 0.000 0.000 -100.00 % 121.410 M 0.00 % 121.410 M -8.01 % 131.980 M -6.81 % 141.630 M -0.30 % 142.060 M 2.53 % 138.553 M 2.00 % 135.837 M -3.83 % 141.248 M 1.41 % 139.282 M 2.95 % 135.292 M -1.22 % 136.957 M -1.70 % 139.329 M
Other current assets 0.000 100.00 % -1.880 M -9.73 % -1.713 M 70.06 % -5.722 M -236.40 % -1.701 M -12.32 % -1.514 M 57.28 % -3.544 M -115.62 % -1.644 M 6.00 % -1.749 M 62.23 % -4.630 M 45.94 % -8.566 M -42.32 % -6.019 M 22.72 % -7.788 M 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 -100.00 % 500.000 K 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.615 M 24.52 % 2.100 M -30.00 % 3.000 M 0.000 0.000 0.000
cash and cash equivalents 0.000 -100.00 % 236.836 K 0.000 -100.00 % 3.046 M 0.000 -100.00 % 24.342 K -98.71 % 1.888 M 0.000 0.000 0.000 -100.00 % 489.324 K 458.91 % 87.549 K 78.59 % 49.023 K -96.74 % 1.505 M 839.47 % 160.169 K 0.000
Cash and short term investments 0.000 -100.00 % 236.836 K 0.000 -100.00 % 3.046 M 0.000 -100.00 % 24.342 K -98.71 % 1.888 M 0.000 0.000 0.000 -100.00 % 489.324 K 458.91 % 87.549 K 78.59 % 49.023 K -96.74 % 1.505 M 839.47 % 160.169 K 0.000
Total current assets 1.714 M 0.000 0.000 0.000 -100.00 % 1.701 M 0.00 % 1.701 M -52.01 % 3.544 M 115.62 % 1.644 M -6.00 % 1.749 M -62.23 % 4.630 M 38.80 % 3.336 M 83.41 % 1.819 M 1.72 % 1.788 M -49.05 % 3.510 M 105.01 % 1.712 M -17.74 % 2.081 M
Inventory 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.595 M 0.000 0.000 0.000 0.000 -100.00 % 5.951 M 51.86 % 3.919 M -18.16 % 4.788 M 0.000 0.000 0.000
Net receivables 1.714 M 4.31 % 1.643 M -4.10 % 1.713 M -33.63 % 2.582 M 51.77 % 1.701 M 6.61 % 1.595 M -3.67 % 1.656 M 0.75 % 1.644 M -6.00 % 1.749 M -62.23 % 4.630 M 62.66 % 2.847 M 64.42 % 1.731 M -0.45 % 1.739 M -13.25 % 2.005 M 29.20 % 1.552 M -25.43 % 2.081 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 124.477 M 1.88 % 122.176 M -34.75 % 187.236 M 1 446 740.08 % 12.941 K 0.00 % 12.941 K 168.60 % 4.818 K 1 789.41 % 255.000 0.000 -100.00 % 588.000 -84.56 % 3.808 K 332.24 % 881.000 -78.89 % 4.174 K 97.17 % 2.117 K -53.66 % 4.568 K -97.02 % 153.230 K
Account payables 482.069 K 4.02 % 463.460 K 69.25 % 273.829 K 20.26 % 227.704 K 11.80 % 203.672 K -17.36 % 246.450 K -93.30 % 3.676 M 1 139.08 % 296.647 K -48.01 % 570.562 K 92.61 % 296.220 K -54.46 % 650.514 K -31.42 % 948.512 K 141.68 % 392.461 K -89.20 % 3.633 M 417.64 % 701.778 K -54.06 % 1.528 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 -100.00 % 4.104 M -47.69 % 7.845 M 292.16 % 2.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 81.228 M 0.59 % 80.749 M 4.13 % 77.546 M -36.34 % 121.820 M 50.49 % 80.946 M -0.01 % 80.953 M 0.03 % 80.926 M 0.01 % 80.918 M 0.03 % 80.894 M 0.00 % 80.894 M 0.00 % 80.894 M -0.02 % 80.907 M 0.00 % 80.907 M -0.36 % 81.200 M 0.03 % 81.178 M 0.17 % 81.039 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 -100.00 % 50.360 M 13 994.30 % 357.309 K 256.92 % -227.704 K -100.46 % 49.870 M 0.00 % 49.870 M 1.38 % 49.194 M -7.00 % 52.898 M -0.04 % 52.917 M 0.08 % 52.875 M 8 228.23 % -650.514 K 31.42 % -948.512 K -141.68 % -392.461 K -100.69 % 56.523 M 5.44 % 53.607 M 1.36 % 52.890 M
Total assets 120.183 M -3.45 % 124.477 M 1.88 % 122.176 M -34.75 % 187.236 M 52.07 % 123.123 M 0.00 % 123.123 M -9.15 % 135.529 M -5.41 % 143.274 M -0.37 % 143.809 M 0.44 % 143.183 M 2.88 % 139.177 M -2.72 % 143.068 M 1.41 % 141.074 M 1.64 % 138.803 M 0.09 % 138.674 M -2.04 % 141.563 M
2025-05-31 2024-11-30 2024-05-31 2023-11-30 2023-05-31 2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31 2018-11-30 2018-05-31 2017-11-30
2024-11-30 2024-05-31 2023-11-30 2023-05-31 2022-11-30 2022-05-31 2021-11-30 2021-05-31 2020-11-30 2020-05-31 2019-11-30 2019-05-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 173.677 K -79.35 % 840.887 K 197.32 % -864.034 K -697.04 % -108.405 K 96.74 % -3.329 M -201.19 % 3.290 M 1 826.23 % -190.578 K -105.97 % 3.194 M 245.87 % -2.190 M -49.43 % -1.466 M -363.08 % 557.060 K 119.50 % -2.856 M
Accounts receivables 80.958 K -90.68 % 868.198 K 198.59 % -880.582 K -734.96 % -105.464 K -273.75 % 60.699 K 213.55 % -53.458 K -150.98 % 104.856 K -96.36 % 2.882 M 261.55 % -1.784 M -59.93 % -1.115 M -14 340.90 % 7.832 K -97.05 % 265.700 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 11.152 K 349.21 % -4.475 K 99.77 % -1.933 M -28 930.19 % -6.657 K 99.80 % -3.385 M -200.31 % 3.374 M 1 317.13 % -277.220 K -199.67 % 278.148 K 169.54 % -399.983 K -119.05 % -182.597 K -131.48 % 580.114 K 117.99 % -3.225 M
Other working capital 81.567 K 457.19 % -22.836 K -238.00 % 16.548 K 345.32 % 3.716 K 175.87 % -4.898 K 84.12 % -30.843 K -69.34 % -18.214 K -152.52 % 34.681 K 658.56 % -6.209 K 96.29 % -167.584 K -442.59 % -30.886 K -130.07 % 102.703 K
Other non cash items -3.229 M -2 088.93 % -147.493 K -109.13 % 1.615 M 527.68 % 257.364 K -97.18 % 9.141 M 16.35 % 7.856 M 1 134.35 % 636.465 K 118.12 % -3.512 M -108.39 % -1.685 M -132.88 % 5.126 M 355.05 % -2.010 M 27.00 % -2.753 M
Net cash provided by operating activities 1.478 M -29.55 % 2.098 M 578.28 % 309.366 K -73.62 % 1.173 M 168.32 % -1.716 M -132.86 % 5.224 M 190.41 % 1.799 M -65.26 % 5.178 M 2 924.62 % -183.305 K -148.78 % 375.763 K -83.49 % 2.276 M 296.47 % -1.159 M
Investments in property plant and equipment 0.000 -100.00 % 2.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -2.221 M 71.15 % -7.700 M 71.24 % -26.774 M -319.30 % -6.385 M 61.24 % -16.475 M 10.84 % -18.478 M -109.12 % -8.836 M -64.39 % -5.375 M -5.74 % -5.083 M 23.27 % -6.625 M 31.26 % -9.638 M -7.66 % -8.952 M
Sales maturities of investments 3.388 M -57.11 % 7.899 M -70.69 % 26.948 M 315.63 % 6.484 M -69.11 % 20.992 M 23.82 % 16.953 M 92.54 % 8.805 M 296.29 % 2.222 M -38.70 % 3.625 M -58.88 % 8.814 M 7.49 % 8.200 M -25.42 % 10.995 M
Other investing activites 0.000 100.00 % -2.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 1.167 M 485.55 % 199.266 K 14.02 % 174.758 K 77.57 % 98.414 K -97.82 % 4.517 M 396.31 % -1.524 M -4 817.33 % -30.999 K 99.02 % -3.153 M -116.17 % -1.459 M -166.62 % 2.189 M 252.30 % -1.438 M -170.38 % 2.043 M
Debt repayment -47.716 K 0.000 0.000 100.00 % -3.201 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -53.157 M
Common stock issued 0.000 0.000 0.000 -100.00 % 3.000 M 200.00 % -3.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -68.265 K
Dividends paid -2.358 M -53.73 % -1.534 M -22.22 % -1.255 M 6.08 % -1.336 M 19.72 % -1.664 M 8.05 % -1.810 M -0.67 % -1.798 M 0.94 % -1.815 M -7.78 % -1.684 M -2.16 % -1.648 M 3.04 % -1.700 M 2.69 % -1.747 M
Other financing activites -3.898 K 99.69 % -1.264 M -199.46 % 1.271 M 425.01 % 242.052 K 0.000 100.00 % -42.107 K -239.25 % 30.238 K 114.43 % -209.620 K -194.64 % 221.489 K 0.000 0.000 -100.00 % 52.933 M
Net cash used provided by financing activities -2.409 M 13.88 % -2.798 M -17 721.72 % 15.876 K 101.23 % -1.295 M 72.23 % -4.664 M -151.84 % -1.852 M -4.78 % -1.768 M 12.69 % -2.025 M -38.44 % -1.462 M 11.28 % -1.648 M 3.04 % -1.700 M 16.66 % -2.040 M
Effect of forex changes on cash 1.000 K 0.000 -100.00 % 3.818 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 236.836 K 147.37 % -500.000 K -116.55 % 3.022 M 12 514.85 % -24.342 K 98.69 % -1.864 M -200.91 % 1.847 M 0.000 0.000 100.00 % -3.104 M -872.65 % 401.775 K 146.64 % -861.474 K 25.46 % -1.156 M
Cash at beginning of period 0.000 0.000 -100.00 % 24.342 K 0.00 % 24.342 K -98.71 % 1.888 M 4 493.14 % 41.111 K 0.000 0.000 -100.00 % 489.324 K 458.91 % 87.549 K -90.77 % 949.023 K -21.23 % 1.205 M
Cash at end of period 236.836 K 147.37 % -500.000 K -116.41 % 3.046 M 0.000 -100.00 % 24.342 K -98.71 % 1.888 M 0.000 0.000 100.00 % -2.615 M -634.41 % 489.324 K 458.91 % 87.549 K 78.59 % 49.023 K
Operating cash flow 1.478 M -29.55 % 2.098 M 578.28 % 309.366 K -73.62 % 1.173 M 168.32 % -1.716 M -132.86 % 5.224 M 190.41 % 1.799 M -65.26 % 5.178 M 2 924.62 % -183.305 K -148.78 % 375.763 K -83.49 % 2.276 M 296.47 % -1.159 M
Capital expenditure 3.000 50.00 % 2.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 1.478 M -29.55 % 2.098 M 578.28 % 309.366 K -73.62 % 1.173 M 168.32 % -1.716 M -132.86 % 5.224 M 190.41 % 1.799 M -65.26 % 5.178 M 2 924.62 % -183.305 K -148.78 % 375.763 K -83.49 % 2.276 M 296.47 % -1.159 M
2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019
Date Form 10K
2025
2024
2023
2022
2021
2020
2019
2018