
Nuveen Minnesota Quality Municipal Income Fund NMS
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|---|
Revenue | 2.030 M -48.68 % | 3.956 M 235.87 % | -2.912 M 61.62 % | -7.586 M -190.88 % | 8.347 M 539.36 % | 1.306 M -80.18 % | 6.586 M 192.33 % | 2.253 M |
Net income | -254.624 K -113.81 % | 1.844 M 160.08 % | -3.068 M 60.24 % | -7.718 M -194.00 % | 8.211 M 611.33 % | 1.154 M -82.09 % | 6.443 M 230.49 % | 1.950 M |
Income before tax | -254.624 K -113.81 % | 1.844 M 160.08 % | -3.068 M 60.24 % | -7.718 M -194.00 % | 8.211 M 611.33 % | 1.154 M -82.09 % | 6.443 M 230.49 % | 1.950 M |
Income before tax ratio | -0.13 -126.91 % | 0.47 -55.78 % | 1.05 3.58 % | 1.02 3.43 % | 0.98 11.26 % | 0.88 -9.62 % | 0.98 13.05 % | 0.87 |
EBITDA | -254.624 K -106.27 % | 4.063 M 386.02 % | -1.421 M 80.14 % | -7.152 M -181.81 % | 8.741 M 276.88 % | 2.319 M -64.00 % | 6.443 M 230.49 % | 1.950 M |
Net income ratio | -0.13 -126.91 % | 0.47 -55.78 % | 1.05 3.58 % | 1.02 3.43 % | 0.98 11.26 % | 0.88 -9.62 % | 0.98 13.05 % | 0.87 |
Ratio EBITDA | -0.13 -112.21 % | 1.03 110.52 % | 0.49 -48.25 % | 0.94 -9.98 % | 1.05 -41.05 % | 1.78 81.62 % | 0.98 13.05 % | 0.87 |
Gross profit ratio | -0.04 -105.46 % | 0.80 -37.83 % | 1.28 14.72 % | 1.12 25.79 % | 0.89 203.49 % | 0.29 -66.05 % | 0.86 48.91 % | 0.58 |
Weighted average shs out dil | 5.798 M 0.19 % | 5.787 M 0.00 % | 5.787 M 0.03 % | 5.785 M 0.04 % | 5.783 M 0.01 % | 5.782 M 0.00 % | 5.782 M -2.12 % | 5.908 M |
Weighted average shs out | 5.798 M 0.19 % | 5.787 M 0.00 % | 5.787 M 0.03 % | 5.785 M 0.04 % | 5.783 M 0.01 % | 5.782 M 0.00 % | 5.782 M -0.17 % | 5.792 M |
EPS diluted | -0.04 -113.72 % | 0.32 160.38 % | -0.53 60.15 % | -1.33 -193.66 % | 1.42 610.00 % | 0.20 -81.98 % | 1.11 236.36 % | 0.33 |
Earnings per share | -0.04 -113.72 % | 0.32 160.38 % | -0.53 60.15 % | -1.33 -193.66 % | 1.42 610.00 % | 0.20 -81.98 % | 1.11 226.47 % | 0.34 |
Gross profit | -88.506 K -102.80 % | 3.159 M 184.46 % | -3.740 M 55.97 % | -8.492 M -214.33 % | 7.428 M 1 840.41 % | 382.818 K -93.27 % | 5.689 M 335.29 % | 1.307 M |
Income tax expense | 0.000 | 0.000 100.00 % | -1.421 M | 0.000 | 0.000 -100.00 % | 2.319 M 1 539.39 % | -161.141 K -105.63 % | 2.862 M |
Cost of revenue | 2.119 M 165.68 % | 797.497 K -3.67 % | 827.839 K -8.67 % | 906.421 K -1.34 % | 918.764 K -0.43 % | 922.705 K 2.79 % | 897.646 K -5.13 % | 946.209 K |
General and administrative expenses | 151.262 K 23.06 % | 122.920 K -11.51 % | 138.909 K 19.82 % | 115.928 K -4.67 % | 121.603 K -10.87 % | 136.428 K 7.45 % | 126.969 K -55.99 % | 288.520 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 14.856 K -12.43 % | 16.965 K 100.43 % | -3.929 M -24 952.46 % | 15.811 K 6.96 % | 14.782 K -0.38 % | 14.839 K -9.56 % | 16.407 K 9.13 % | 15.035 K |
Operating expenses | 166.118 K 18.75 % | 139.885 K -10.69 % | 156.621 K 18.89 % | 131.739 K -3.41 % | 136.385 K -9.84 % | 151.267 K 5.50 % | 143.376 K -52.77 % | 303.555 K |
Cost and expenses | 2.285 M 1 533.39 % | 139.885 K -10.69 % | 156.621 K 18.89 % | 131.739 K -3.41 % | 136.385 K -9.84 % | 151.267 K 5.50 % | 143.376 K -52.77 % | 303.555 K |
Research and development expenses | 0.000 | 0.000 100.00 % | -0.920 52.22 % | -1.925 -225.61 % | 1.532 591.31 % | 0.222 -81.07 % | 1.171 261.29 % | 0.324 |
Selling general and administrative expenses | 151.262 K 23.06 % | 122.920 K -11.51 % | 138.909 K 19.82 % | 115.928 K -4.67 % | 121.603 K -10.87 % | 136.428 K 7.45 % | 126.969 K -55.99 % | 288.520 K |
Interest income | 5.428 M -0.33 % | 5.446 M 2.18 % | 5.330 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 2.119 M -4.55 % | 2.220 M 34.72 % | 1.648 M 191.06 % | 566.095 K 6.63 % | 530.890 K -54.44 % | 1.165 M -12.72 % | 1.335 M 46.22 % | 912.939 K |
Depreciation and amortization | 0.000 | 0.000 -100.00 % | 228.485 K -3.41 % | 236.558 K 14.67 % | 206.297 K 20.04 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K |
Operating income | -254.624 K -108.44 % | 3.019 M 198.38 % | -3.068 M 57.10 % | -7.152 M -181.81 % | 8.741 M 276.88 % | 2.319 M -70.18 % | 7.778 M 171.72 % | 2.862 M |
Operating income ratio | -0.13 -116.44 % | 0.76 -27.59 % | 1.05 11.78 % | 0.94 -9.98 % | 1.05 -41.05 % | 1.78 50.45 % | 1.18 -7.05 % | 1.27 |
Total other income expenses net | 0.000 100.00 % | -1.175 M 28.68 % | -1.648 M -191.06 % | -566.095 K -6.63 % | -530.890 K 54.44 % | -1.165 M -229.80 % | 897.646 K | 0.000 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|---|
Net debt | 57.068 K -99.89 % | 49.826 M 2 796.96 % | -1.847 M 1.54 % | -1.876 M -293.00 % | -477.455 K -100.91 % | 52.266 M -0.65 % | 52.608 M -0.01 % | 52.616 M |
Total investments | 0.000 -100.00 % | 120.453 M -0.79 % | 121.410 M -8.01 % | 131.980 M -7.10 % | 142.060 M 4.58 % | 135.837 M -2.47 % | 139.282 M 1.70 % | 136.957 M |
Total debt | 57.068 K -99.89 % | 49.826 M 121 979.67 % | 40.814 K 243.87 % | 11.869 K 0.00 % | 11.869 K -99.98 % | 52.756 M 0.19 % | 52.657 M -0.23 % | 52.776 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 100.00 % | -4.104 M -105.15 % | -2.000 M -121.38 % | 9.358 M 99.42 % | 4.693 M | 0.000 -100.00 % | 4.170 M |
Retained earnings | -11.450 M -104.07 % | -5.611 M 29.83 % | -7.996 M -299.69 % | -2.000 M -121.38 % | 9.358 M 99.42 % | 4.693 M -31.47 % | 6.847 M 2 116.99 % | -339.465 K |
Common stock | 60.591 K 4.70 % | 57.871 K 0.00 % | 57.871 K 0.03 % | 57.851 K 0.04 % | 57.828 K 0.01 % | 57.824 K 0.00 % | 57.824 K -0.17 % | 57.924 K |
Total equity | 69.838 M -2.99 % | 71.993 M -1.39 % | 73.008 M -7.57 % | 78.984 M -12.54 % | 90.310 M 5.45 % | 85.644 M -2.47 % | 87.812 M 3.23 % | 85.067 M |
Other non current liabilities | 49.806 M | 0.000 100.00 % | -40.814 K -243.87 % | -11.869 K 0.00 % | -11.869 K 99.98 % | -52.756 M -0.19 % | -52.657 M 0.23 % | -52.776 M |
Long term debt | 57.068 K -99.89 % | 49.778 M 121 862.76 % | 40.814 K 243.87 % | 11.869 K 0.00 % | 11.869 K -99.98 % | 52.756 M 0.19 % | 52.657 M -0.23 % | 52.776 M |
Total non current liabilities | 49.863 M 0.17 % | 49.778 M 121 862.76 % | 40.814 K 243.87 % | 11.869 K 0.00 % | 11.869 K -99.98 % | 53.533 M 0.51 % | 53.262 M -0.64 % | 53.607 M |
Other current liabilities | 0.000 100.00 % | -47.715 K 70.70 % | -162.858 K 95.57 % | -3.676 M -557.91 % | -558.693 K 14.12 % | -650.514 K -65.75 % | -392.461 K 44.08 % | -701.778 K |
Deferred revenue | 0.000 100.00 % | -226.113 K -238.84 % | 162.858 K | 0.000 -100.00 % | 558.693 K | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 47.716 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 482.069 K 910.29 % | 47.716 K -76.57 % | 203.672 K -94.46 % | 3.676 M 544.22 % | 570.562 K -12.29 % | 650.514 K 65.75 % | 392.461 K -44.08 % | 701.778 K |
Total liabilities | 50.345 M 0.32 % | 50.183 M 0.14 % | 50.115 M -11.37 % | 56.545 M 5.69 % | 53.499 M -0.06 % | 53.533 M 0.51 % | 53.262 M -0.64 % | 53.607 M |
Other non current assets | 118.469 M 198.35 % | -120.453 M 0.79 % | -121.410 M 8.01 % | -131.980 M 7.10 % | -142.060 M -4.58 % | -135.837 M 2.47 % | -139.282 M -1.70 % | -136.957 M |
Long term investments | 0.000 -100.00 % | 120.453 M -0.79 % | 121.410 M -8.01 % | 131.980 M -7.10 % | 142.060 M 4.58 % | 135.837 M -2.47 % | 139.282 M 1.70 % | 136.957 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 118.469 M | 0.000 -100.00 % | 121.410 M -8.01 % | 131.980 M -7.10 % | 142.060 M 4.58 % | 135.837 M -2.47 % | 139.282 M 1.70 % | 136.957 M |
Other current assets | 0.000 100.00 % | -1.713 M -0.73 % | -1.701 M 52.01 % | -3.544 M -102.69 % | -1.749 M 79.59 % | -8.566 M -9.99 % | -7.788 M -354.94 % | -1.712 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.615 M -12.83 % | 3.000 M | 0.000 |
cash and cash equivalents | 0.000 | 0.000 -100.00 % | 1.888 M 0.00 % | 1.888 M 285.90 % | 489.324 K 0.00 % | 489.324 K 898.15 % | 49.023 K -69.39 % | 160.169 K |
Cash and short term investments | 0.000 | 0.000 -100.00 % | 1.888 M 0.00 % | 1.888 M 285.90 % | 489.324 K 0.00 % | 489.324 K 898.15 % | 49.023 K -69.39 % | 160.169 K |
Total current assets | 1.714 M | 0.000 -100.00 % | 3.589 M 1.26 % | 3.544 M 58.38 % | 2.238 M -32.91 % | 3.336 M 86.56 % | 1.788 M 4.45 % | 1.712 M |
Inventory | 0.000 | 0.000 -100.00 % | 1.701 M | 0.000 -100.00 % | 1.749 M -70.62 % | 5.951 M 24.29 % | 4.788 M | 0.000 |
Net receivables | 1.714 M 0.04 % | 1.713 M 0.73 % | 1.701 M 2.70 % | 1.656 M -5.29 % | 1.749 M -38.57 % | 2.847 M 63.68 % | 1.739 M 12.07 % | 1.552 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 122.176 M 6 614.87 % | -1.875 M -39 023.68 % | 4.818 K 100.98 % | -489.324 K -12 949.89 % | 3.808 K -8.77 % | 4.174 K -8.63 % | 4.568 K |
Account payables | 482.069 K 76.05 % | 273.829 K 34.45 % | 203.672 K -94.46 % | 3.676 M 544.22 % | 570.562 K -12.29 % | 650.514 K 65.75 % | 392.461 K -44.08 % | 701.778 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 -100.00 % | 4.104 M 105.15 % | 2.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 81.228 M 4.75 % | 77.546 M -4.20 % | 80.946 M 0.02 % | 80.926 M 0.04 % | 80.894 M 0.00 % | 80.894 M -0.02 % | 80.907 M -0.33 % | 81.178 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 357.309 K -99.28 % | 49.870 M -5.65 % | 52.858 M -0.11 % | 52.917 M 8 234.57 % | -650.514 K -65.75 % | -392.461 K 44.08 % | -701.778 K |
Total assets | 120.183 M -1.63 % | 122.176 M -0.77 % | 123.123 M -9.15 % | 135.529 M -5.76 % | 143.809 M 3.33 % | 139.177 M -1.34 % | 141.074 M 1.73 % | 138.674 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 547.000 102.36 % | -23.147 K 99.33 % | -3.437 M -210.91 % | 3.099 M 208.51 % | 1.005 M 210.58 % | -908.468 K -159.67 % | -349.851 K -145.42 % | 770.324 K |
Accounts receivables | -674.000 94.56 % | -12.384 K 72.34 % | -44.765 K -187.09 % | 51.398 K -95.32 % | 1.098 M 199.14 % | -1.108 M -491.13 % | -187.357 K -117.35 % | 1.080 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 100.00 % | -4.475 K 99.87 % | -3.391 M -209.51 % | 3.097 M 2 641.88 % | -121.835 K -130.65 % | 397.517 K 257.14 % | -252.969 K -6 534.38 % | -3.813 K |
Other working capital | 1.221 K 119.42 % | -6.288 K -431.98 % | -1.182 K 97.59 % | -49.057 K -272.30 % | 28.472 K 114.35 % | -198.470 K -319.36 % | 90.475 K 129.56 % | -306.029 K |
Other non cash items | 2.070 M 252.46 % | 587.356 K -94.45 % | 10.577 M 4.87 % | 10.086 M 262.21 % | -6.218 M -275.49 % | 3.543 M 254.50 % | -2.293 M -222.58 % | -710.880 K |
Net cash provided by operating activities | 1.816 M -24.57 % | 2.408 M -40.86 % | 4.071 M -25.53 % | 5.467 M 82.38 % | 2.998 M -20.88 % | 3.789 M -0.30 % | 3.800 M 89.15 % | 2.009 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 100.00 % | -34.474 M -50.80 % | -22.861 M 16.30 % | -27.314 M -161.17 % | -10.458 M 35.69 % | -16.262 M 59.94 % | -40.596 M -104.83 % | -19.819 M |
Sales maturities of investments | 0.000 -100.00 % | 34.848 M 26.83 % | 27.476 M 6.67 % | 25.758 M 340.57 % | 5.847 M -65.64 % | 17.014 M -61.83 % | 44.576 M 153.05 % | 17.616 M |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 -100.00 % | 374.024 K -91.90 % | 4.615 M 396.73 % | -1.555 M 66.27 % | -4.612 M -713.40 % | 751.831 K -81.11 % | 3.980 M 280.64 % | -2.203 M |
Debt repayment | 9.352 K 35.50 % | 6.902 K -83.09 % | 40.814 K 443.87 % | -11.869 K -200.00 % | 11.869 K | 0.000 100.00 % | -150.000 K 60.00 % | -375.022 K |
Common stock issued | 3.028 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.777 M |
Common stock repurchased | 0.000 | 0.000 100.00 % | -3.000 M | 0.000 | 0.000 | 0.000 100.00 % | -121.032 K | 0.000 |
Dividends paid | -4.853 M -74.04 % | -2.789 M 7.06 % | -3.001 M 16.84 % | -3.608 M -3.12 % | -3.499 M -4.49 % | -3.348 M 8.01 % | -3.640 M 14.37 % | -4.251 M |
Other financing activites | 0.000 | 0.000 100.00 % | -3.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | -1.816 M 34.71 % | -2.782 M 53.32 % | -5.960 M -64.64 % | -3.620 M -3.81 % | -3.487 M -4.14 % | -3.348 M 14.39 % | -3.911 M -111.55 % | -1.849 M |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -2.768 M -359.66 % | 1.066 M | 0.000 100.00 % | -751.831 K 81.11 % | -3.980 M | 0.000 |
Net change in cash | 0.000 | 0.000 100.00 % | -41.111 K -103.03 % | 1.358 M | 0.000 -100.00 % | 440.301 K 496.15 % | -111.146 K 94.56 % | -2.043 M |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 1.888 M 285.90 % | 489.324 K 0.00 % | 489.324 K 898.15 % | 49.023 K -69.39 % | 160.169 K -92.73 % | 2.203 M |
Cash at end of period | 0.000 | 0.000 -100.00 % | 1.847 M 0.00 % | 1.847 M 277.49 % | 489.324 K 0.00 % | 489.324 K 898.15 % | 49.023 K -69.39 % | 160.169 K |
Operating cash flow | 1.816 M -24.57 % | 2.408 M -40.86 % | 4.071 M -25.53 % | 5.467 M 82.38 % | 2.998 M -20.88 % | 3.789 M -0.30 % | 3.800 M 89.15 % | 2.009 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 1.816 M -24.57 % | 2.408 M -40.86 % | 4.071 M -25.53 % | 5.467 M 82.38 % | 2.998 M -20.88 % | 3.789 M -0.30 % | 3.800 M 89.15 % | 2.009 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.656 M -1.21 % | 2.688 M 112.04 % | 1.268 M -43.36 % | 2.238 M 103.81 % | 1.098 M -19.20 % | 1.359 M -48.73 % | 2.651 M 1.21 % | 2.619 M -4.39 % | 2.740 M 21.39 % | 2.257 M -23.53 % | 2.951 M 2.10 % | 2.890 M |
Net income | 4.533 M 222.66 % | 1.405 M -75.72 % | 5.787 M 0.00 % | 5.787 M 0.00 % | 5.787 M 162.61 % | -9.243 M -706.02 % | 1.525 M -34.68 % | 2.335 M -60.26 % | 5.876 M 395.76 % | -1.987 M -163.25 % | 3.141 M -57.61 % | 7.410 M |
Income before tax | 4.533 M 222.66 % | 1.405 M 1 853 514 411.87 % | 0.076 -61.39 % | 0.196 127.02 % | -0.727 100.00 % | -9.243 M -706.02 % | 1.525 M -34.68 % | 2.335 M -60.26 % | 5.876 M 395.76 % | -1.987 M -163.25 % | 3.141 M -57.61 % | 7.410 M |
Income before tax ratio | 1.71 226.59 % | 0.52 873 965 213.21 % | 0.00 -31.81 % | 0.00 113.26 % | 0.00 100.00 % | -6.80 -1 281.92 % | 0.58 -35.47 % | 0.89 -58.43 % | 2.14 343.64 % | -0.88 -182.71 % | 1.06 -58.48 % | 2.56 |
EBITDA | 5.585 M 122.91 % | 2.505 M 60.81 % | 1.558 M -26.37 % | 2.116 M 159.83 % | -3.537 M 60.40 % | -8.930 M -602.13 % | 1.778 M -31.43 % | 2.594 M -57.81 % | 6.148 M 525.19 % | -1.446 M -138.40 % | 3.765 M -48.80 % | 7.354 M |
Net income ratio | 1.71 226.59 % | 0.52 -88.55 % | 4.56 76.56 % | 2.59 -50.94 % | 5.27 177.49 % | -6.80 -1 281.92 % | 0.58 -35.47 % | 0.89 -58.43 % | 2.14 343.64 % | -0.88 -182.71 % | 1.06 -58.48 % | 2.56 |
Ratio EBITDA | 2.10 125.63 % | 0.93 -24.16 % | 1.23 30.00 % | 0.95 129.36 % | -3.22 50.98 % | -6.57 -1 079.30 % | 0.67 -32.25 % | 0.99 -55.87 % | 2.24 450.26 % | -0.64 -150.22 % | 1.28 -49.85 % | 2.54 |
Gross profit ratio | 0.84 -0.73 % | 0.85 22.73 % | 0.69 -15.50 % | 0.82 31.44 % | 0.62 -8.04 % | 0.68 -18.04 % | 0.82 0.04 % | 0.82 -1.06 % | 0.83 4.62 % | 0.80 -5.59 % | 0.84 -0.28 % | 0.85 |
Weighted average shs out dil | 5.798 M 0.19 % | 5.787 M 0.00 % | 5.787 M 0.00 % | 5.787 M 0.00 % | 5.787 M 0.04 % | 5.785 M 0.01 % | 5.784 M 0.03 % | 5.783 M 0.01 % | 5.782 M 0.00 % | 5.782 M 0.00 % | 5.782 M -0.01 % | 5.783 M |
Weighted average shs out | 5.798 M 0.19 % | 5.787 M 0.00 % | 5.787 M 0.00 % | 5.787 M 0.00 % | 5.787 M 0.04 % | 5.785 M 0.01 % | 5.784 M 0.03 % | 5.783 M 0.01 % | 5.782 M 0.00 % | 5.782 M 0.00 % | 5.782 M -0.01 % | 5.783 M |
EPS diluted | 0.78 225.00 % | 0.24 100.00 % | -1 119 409.00 -14.20 % | -980 183.00 -46.84 % | -667 505.00 -41 718 962.50 % | -1.60 -715.38 % | 0.26 -35.00 % | 0.40 -60.78 % | 1.02 400.00 % | -0.34 -162.96 % | 0.54 -57.81 % | 1.28 |
Earnings per share | 0.78 225.00 % | 0.24 -100.00 % | 5 787 058.00 0.00 % | 5 787 058.00 0.00 % | 5 787 058.00 361 691 225.00 % | -1.60 -715.38 % | 0.26 -35.00 % | 0.40 -60.78 % | 1.02 400.00 % | -0.34 -162.96 % | 0.54 -57.81 % | 1.28 |
Gross profit | 2.233 M -1.92 % | 2.277 M 160.23 % | 874.952 K -52.14 % | 1.828 M 167.88 % | 682.437 K -25.70 % | 918.444 K -57.97 % | 2.185 M 1.25 % | 2.158 M -5.40 % | 2.282 M 27.00 % | 1.797 M -27.80 % | 2.489 M 1.82 % | 2.444 M |
Income tax expense | 0.000 -100.00 % | 0.243 220.32 % | 0.076 -61.39 % | 0.196 127.02 % | -0.727 100.00 % | -71.391 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 422.731 K 2.77 % | 411.328 K 4.71 % | 392.827 K -4.25 % | 410.249 K -1.34 % | 415.812 K -5.68 % | 440.832 K -5.32 % | 465.589 K 1.02 % | 460.900 K 0.66 % | 457.864 K -0.48 % | 460.094 K -0.54 % | 462.611 K 3.67 % | 446.214 K |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 -100.00 % | 0.346 -31.83 % | 0.507 113.26 % | -3.828 100.00 % | -9.849 M -2 320.20 % | -406.934 K -193.46 % | 435.396 K -88.74 % | 3.866 M 219.23 % | -3.242 M -353.97 % | 1.277 M -77.23 % | 5.606 M |
Operating expenses | -3.352 M -641 277 664.89 % | 0.523 100.00 % | -2.423 M -741.65 % | -287.833 K -106.82 % | 4.219 M -57.16 % | 9.849 M 2 520.20 % | -406.934 K -193.46 % | 435.396 K -88.74 % | 3.866 M 219.23 % | -3.242 M -353.97 % | 1.277 M 122.77 % | -5.606 M |
Cost and expenses | -2.929 M -1 701.30 % | 182.900 K -88.26 % | 1.558 M -26.37 % | 2.116 M 159.83 % | -3.537 M -134.37 % | 10.289 M 1 079.27 % | 872.527 K 3 321.81 % | 25.499 K 100.75 % | -3.408 M -192.05 % | 3.703 M 554.80 % | -814.121 K 81.76 % | -4.463 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -3.352 M -641 277 664.89 % | 0.523 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 0.000 -100.00 % | 2.505 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 -100.00 % | 1.628 M 66.09 % | 980.183 K 46.84 % | 667.506 K 113.37 % | 312.835 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 -100.00 % | 1.405 M 220.37 % | 438.551 K -61.39 % | 1.136 M 127.02 % | -4.204 M -5 988.84 % | 71.391 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating income | 5.585 M 122.91 % | 2.505 M 471.28 % | 438.551 K -61.39 % | 1.136 M 127.02 % | -4.204 M 52.92 % | -8.930 M -602.13 % | 1.778 M -31.43 % | 2.594 M -57.81 % | 6.148 M 525.19 % | -1.446 M -138.40 % | 3.765 M -53.23 % | 8.051 M |
Operating income ratio | 2.10 125.63 % | 0.93 169.42 % | 0.35 -31.83 % | 0.51 113.26 % | -3.83 41.73 % | -6.57 -1 079.30 % | 0.67 -32.25 % | 0.99 -55.87 % | 2.24 450.26 % | -0.64 -150.22 % | 1.28 -54.19 % | 2.79 |
Total other income expenses net | -1.051 M 4.45 % | -1.100 M 1.70 % | -1.119 M -14.20 % | -980.183 K -46.84 % | -667.506 K -113.38 % | -312.832 K -23.52 % | -253.260 K 2.09 % | -258.655 K 4.99 % | -272.235 K 49.65 % | -540.718 K 13.41 % | -624.458 K -1 211.39 % | 56.187 K |
2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 |
2025-05-31 | 2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 57.068 K -99.88 % | 49.561 M -0.53 % | 49.826 M -29.57 % | 70.744 M 173 232.78 % | 40.814 K 147.78 % | 16.472 K -99.97 % | 50.878 M 120 729.88 % | 42.107 K 254.76 % | 11.869 K -94.64 % | 221.489 K -99.58 % | 52.266 M -0.59 % | 52.577 M -0.06 % | 52.608 M 3 596.14 % | -1.505 M -839.47 % | -160.169 K -141.19 % | 388.881 K |
Total investments | 0.000 | 0.000 -100.00 % | 120.453 M -33.64 % | 181.511 M 49.50 % | 121.410 M 0.00 % | 121.410 M -8.01 % | 131.980 M -6.81 % | 141.630 M -0.30 % | 142.060 M 2.53 % | 138.553 M 2.00 % | 135.837 M -3.83 % | 141.248 M 1.41 % | 139.282 M 2.95 % | 135.292 M -1.22 % | 136.957 M -1.70 % | 139.329 M |
Total debt | 57.068 K -99.89 % | 49.798 M -0.06 % | 49.826 M -32.48 % | 73.790 M 180 696.80 % | 40.814 K 0.00 % | 40.814 K -99.92 % | 52.766 M 125 214.37 % | 42.107 K 254.76 % | 11.869 K -94.64 % | 221.489 K -99.58 % | 52.756 M 0.17 % | 52.665 M 0.01 % | 52.657 M | 0.000 | 0.000 -100.00 % | 388.881 K |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.104 M 47.69 % | -7.845 M -292.16 % | -2.000 M -122.08 % | 9.061 M -3.17 % | 9.358 M 5.87 % | 8.839 M 88.37 % | 4.693 M -43.38 % | 8.288 M | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -11.450 M -71.15 % | -6.690 M -19.23 % | -5.611 M 65.67 % | -16.344 M -104.41 % | -7.996 M 0.00 % | -7.996 M -299.69 % | -2.000 M -122.08 % | 9.061 M -3.17 % | 9.358 M 5.87 % | 8.839 M 88.37 % | 4.693 M -43.38 % | 8.288 M 21.04 % | 6.847 M 570.10 % | 1.022 M 401.00 % | -339.465 K -273.63 % | 195.516 K |
Common stock | 60.591 K 4.50 % | 57.981 K 0.19 % | 57.871 K -37.94 % | 93.246 K 61.13 % | 57.871 K 0.00 % | 57.871 K 0.03 % | 57.851 K 0.01 % | 57.843 K 0.03 % | 57.828 K 0.01 % | 57.824 K 0.00 % | 57.824 K 0.00 % | 57.824 K 0.00 % | 57.824 K -0.10 % | 57.880 K -0.08 % | 57.924 K 0.00 % | 57.924 K |
Total equity | 69.838 M -5.77 % | 74.117 M 2.95 % | 71.993 M -36.31 % | 113.041 M 54.83 % | 73.008 M 0.00 % | 73.008 M -7.57 % | 78.984 M -12.28 % | 90.037 M -0.30 % | 90.310 M 0.58 % | 89.791 M 4.84 % | 85.644 M -4.04 % | 89.252 M 1.64 % | 87.812 M 6.72 % | 82.280 M -3.28 % | 85.067 M -1.95 % | 86.756 M |
Other non current liabilities | 49.806 M 200.05 % | -49.780 M | 0.000 100.00 % | -73.773 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -52.756 M -0.17 % | -52.665 M -0.01 % | -52.657 M | 0.000 | 0.000 | 0.000 |
Long term debt | 57.068 K -99.89 % | 49.780 M 0.00 % | 49.778 M -32.53 % | 73.773 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 52.756 M 0.17 % | 52.665 M 0.01 % | 52.657 M | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 49.863 M -0.07 % | 49.897 M 0.24 % | 49.778 M -32.89 % | 74.177 M 181 643.91 % | 40.814 K 0.00 % | 40.814 K -98.89 % | 3.676 M 8 629.43 % | 42.107 K 254.76 % | 11.869 K -94.64 % | 221.489 K -99.59 % | 53.533 M -0.52 % | 53.816 M 1.04 % | 53.262 M | 0.000 | 0.000 -100.00 % | 388.881 K |
Other current liabilities | 0.000 100.00 % | -17.717 K 62.87 % | -47.715 K 80.52 % | -244.931 K -20.26 % | -203.672 K 17.36 % | -246.450 K 93.30 % | -3.676 M -1 139.08 % | -296.647 K 48.01 % | -570.562 K -92.61 % | -296.220 K 54.46 % | -650.514 K 31.42 % | -948.512 K -141.68 % | -392.461 K 89.20 % | -3.633 M -417.64 % | -701.778 K -80.46 % | -388.881 K |
Deferred revenue | 0.000 | 0.000 100.00 % | -226.113 K | 0.000 -100.00 % | 162.858 K | 0.000 | 0.000 -100.00 % | 254.540 K -54.44 % | 558.693 K 647.61 % | 74.731 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 17.717 K -62.87 % | 47.716 K 176.98 % | 17.227 K -57.79 % | 40.814 K | 0.000 | 0.000 -100.00 % | 42.107 K 254.76 % | 11.869 K -94.64 % | 221.489 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 388.881 K |
Total current liabilities | 482.069 K 4.02 % | 463.460 K 871.29 % | 47.716 K -80.52 % | 244.931 K 20.26 % | 203.672 K 0.00 % | 203.672 K -94.46 % | 3.676 M 1 139.08 % | 296.647 K -48.01 % | 570.562 K 92.61 % | 296.220 K -54.46 % | 650.514 K -31.42 % | 948.512 K 141.68 % | 392.461 K -89.20 % | 3.633 M 417.64 % | 701.778 K -54.06 % | 1.528 M |
Total liabilities | 50.345 M -0.03 % | 50.360 M 0.35 % | 50.183 M -32.36 % | 74.194 M 48.05 % | 50.115 M 0.00 % | 50.115 M -11.37 % | 56.545 M 6.22 % | 53.236 M -0.49 % | 53.499 M 0.20 % | 53.393 M -0.26 % | 53.533 M -0.52 % | 53.816 M 1.04 % | 53.262 M -5.77 % | 56.523 M 5.44 % | 53.607 M -2.19 % | 54.807 M |
Other non current assets | 118.469 M | 0.000 100.00 % | -120.453 M 33.64 % | -181.511 M -49.50 % | -121.410 M 0.00 % | -121.410 M 8.01 % | -131.980 M 6.81 % | -141.630 M 0.30 % | -142.060 M -2.53 % | -138.553 M -2.00 % | -135.837 M 3.83 % | -141.248 M -1.41 % | -139.282 M -2.95 % | -135.292 M 1.22 % | -136.957 M 1.70 % | -139.329 M |
Long term investments | 0.000 | 0.000 -100.00 % | 120.453 M -33.64 % | 181.511 M 49.50 % | 121.410 M 0.00 % | 121.410 M -8.01 % | 131.980 M -6.81 % | 141.630 M -0.30 % | 142.060 M 2.53 % | 138.553 M 2.00 % | 135.837 M -3.83 % | 141.248 M 1.41 % | 139.282 M 2.95 % | 135.292 M -1.22 % | 136.957 M -1.70 % | 139.329 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 118.469 M | 0.000 | 0.000 | 0.000 -100.00 % | 121.410 M 0.00 % | 121.410 M -8.01 % | 131.980 M -6.81 % | 141.630 M -0.30 % | 142.060 M 2.53 % | 138.553 M 2.00 % | 135.837 M -3.83 % | 141.248 M 1.41 % | 139.282 M 2.95 % | 135.292 M -1.22 % | 136.957 M -1.70 % | 139.329 M |
Other current assets | 0.000 100.00 % | -1.880 M -9.73 % | -1.713 M 70.06 % | -5.722 M -236.40 % | -1.701 M -12.32 % | -1.514 M 57.28 % | -3.544 M -115.62 % | -1.644 M 6.00 % | -1.749 M 62.23 % | -4.630 M 45.94 % | -8.566 M -42.32 % | -6.019 M 22.72 % | -7.788 M | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 500.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.615 M 24.52 % | 2.100 M -30.00 % | 3.000 M | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 236.836 K | 0.000 -100.00 % | 3.046 M | 0.000 -100.00 % | 24.342 K -98.71 % | 1.888 M | 0.000 | 0.000 | 0.000 -100.00 % | 489.324 K 458.91 % | 87.549 K 78.59 % | 49.023 K -96.74 % | 1.505 M 839.47 % | 160.169 K | 0.000 |
Cash and short term investments | 0.000 -100.00 % | 236.836 K | 0.000 -100.00 % | 3.046 M | 0.000 -100.00 % | 24.342 K -98.71 % | 1.888 M | 0.000 | 0.000 | 0.000 -100.00 % | 489.324 K 458.91 % | 87.549 K 78.59 % | 49.023 K -96.74 % | 1.505 M 839.47 % | 160.169 K | 0.000 |
Total current assets | 1.714 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.701 M 0.00 % | 1.701 M -52.01 % | 3.544 M 115.62 % | 1.644 M -6.00 % | 1.749 M -62.23 % | 4.630 M 38.80 % | 3.336 M 83.41 % | 1.819 M 1.72 % | 1.788 M -49.05 % | 3.510 M 105.01 % | 1.712 M -17.74 % | 2.081 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.595 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.951 M 51.86 % | 3.919 M -18.16 % | 4.788 M | 0.000 | 0.000 | 0.000 |
Net receivables | 1.714 M 4.31 % | 1.643 M -4.10 % | 1.713 M -33.63 % | 2.582 M 51.77 % | 1.701 M 6.61 % | 1.595 M -3.67 % | 1.656 M 0.75 % | 1.644 M -6.00 % | 1.749 M -62.23 % | 4.630 M 62.66 % | 2.847 M 64.42 % | 1.731 M -0.45 % | 1.739 M -13.25 % | 2.005 M 29.20 % | 1.552 M -25.43 % | 2.081 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 124.477 M 1.88 % | 122.176 M -34.75 % | 187.236 M 1 446 740.08 % | 12.941 K 0.00 % | 12.941 K 168.60 % | 4.818 K 1 789.41 % | 255.000 | 0.000 -100.00 % | 588.000 -84.56 % | 3.808 K 332.24 % | 881.000 -78.89 % | 4.174 K 97.17 % | 2.117 K -53.66 % | 4.568 K -97.02 % | 153.230 K |
Account payables | 482.069 K 4.02 % | 463.460 K 69.25 % | 273.829 K 20.26 % | 227.704 K 11.80 % | 203.672 K -17.36 % | 246.450 K -93.30 % | 3.676 M 1 139.08 % | 296.647 K -48.01 % | 570.562 K 92.61 % | 296.220 K -54.46 % | 650.514 K -31.42 % | 948.512 K 141.68 % | 392.461 K -89.20 % | 3.633 M 417.64 % | 701.778 K -54.06 % | 1.528 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.104 M -47.69 % | 7.845 M 292.16 % | 2.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 81.228 M 0.59 % | 80.749 M 4.13 % | 77.546 M -36.34 % | 121.820 M 50.49 % | 80.946 M -0.01 % | 80.953 M 0.03 % | 80.926 M 0.01 % | 80.918 M 0.03 % | 80.894 M 0.00 % | 80.894 M 0.00 % | 80.894 M -0.02 % | 80.907 M 0.00 % | 80.907 M -0.36 % | 81.200 M 0.03 % | 81.178 M 0.17 % | 81.039 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 50.360 M 13 994.30 % | 357.309 K 256.92 % | -227.704 K -100.46 % | 49.870 M 0.00 % | 49.870 M 1.38 % | 49.194 M -7.00 % | 52.898 M -0.04 % | 52.917 M 0.08 % | 52.875 M 8 228.23 % | -650.514 K 31.42 % | -948.512 K -141.68 % | -392.461 K -100.69 % | 56.523 M 5.44 % | 53.607 M 1.36 % | 52.890 M |
Total assets | 120.183 M -3.45 % | 124.477 M 1.88 % | 122.176 M -34.75 % | 187.236 M 52.07 % | 123.123 M 0.00 % | 123.123 M -9.15 % | 135.529 M -5.41 % | 143.274 M -0.37 % | 143.809 M 0.44 % | 143.183 M 2.88 % | 139.177 M -2.72 % | 143.068 M 1.41 % | 141.074 M 1.64 % | 138.803 M 0.09 % | 138.674 M -2.04 % | 141.563 M |
2025-05-31 | 2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 |
2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 173.677 K -79.35 % | 840.887 K 197.32 % | -864.034 K -697.04 % | -108.405 K 96.74 % | -3.329 M -201.19 % | 3.290 M 1 826.23 % | -190.578 K -105.97 % | 3.194 M 245.87 % | -2.190 M -49.43 % | -1.466 M -363.08 % | 557.060 K 119.50 % | -2.856 M |
Accounts receivables | 80.958 K -90.68 % | 868.198 K 198.59 % | -880.582 K -734.96 % | -105.464 K -273.75 % | 60.699 K 213.55 % | -53.458 K -150.98 % | 104.856 K -96.36 % | 2.882 M 261.55 % | -1.784 M -59.93 % | -1.115 M -14 340.90 % | 7.832 K -97.05 % | 265.700 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 11.152 K 349.21 % | -4.475 K 99.77 % | -1.933 M -28 930.19 % | -6.657 K 99.80 % | -3.385 M -200.31 % | 3.374 M 1 317.13 % | -277.220 K -199.67 % | 278.148 K 169.54 % | -399.983 K -119.05 % | -182.597 K -131.48 % | 580.114 K 117.99 % | -3.225 M |
Other working capital | 81.567 K 457.19 % | -22.836 K -238.00 % | 16.548 K 345.32 % | 3.716 K 175.87 % | -4.898 K 84.12 % | -30.843 K -69.34 % | -18.214 K -152.52 % | 34.681 K 658.56 % | -6.209 K 96.29 % | -167.584 K -442.59 % | -30.886 K -130.07 % | 102.703 K |
Other non cash items | -3.229 M -2 088.93 % | -147.493 K -109.13 % | 1.615 M 527.68 % | 257.364 K -97.18 % | 9.141 M 16.35 % | 7.856 M 1 134.35 % | 636.465 K 118.12 % | -3.512 M -108.39 % | -1.685 M -132.88 % | 5.126 M 355.05 % | -2.010 M 27.00 % | -2.753 M |
Net cash provided by operating activities | 1.478 M -29.55 % | 2.098 M 578.28 % | 309.366 K -73.62 % | 1.173 M 168.32 % | -1.716 M -132.86 % | 5.224 M 190.41 % | 1.799 M -65.26 % | 5.178 M 2 924.62 % | -183.305 K -148.78 % | 375.763 K -83.49 % | 2.276 M 296.47 % | -1.159 M |
Investments in property plant and equipment | 0.000 -100.00 % | 2.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -2.221 M 71.15 % | -7.700 M 71.24 % | -26.774 M -319.30 % | -6.385 M 61.24 % | -16.475 M 10.84 % | -18.478 M -109.12 % | -8.836 M -64.39 % | -5.375 M -5.74 % | -5.083 M 23.27 % | -6.625 M 31.26 % | -9.638 M -7.66 % | -8.952 M |
Sales maturities of investments | 3.388 M -57.11 % | 7.899 M -70.69 % | 26.948 M 315.63 % | 6.484 M -69.11 % | 20.992 M 23.82 % | 16.953 M 92.54 % | 8.805 M 296.29 % | 2.222 M -38.70 % | 3.625 M -58.88 % | 8.814 M 7.49 % | 8.200 M -25.42 % | 10.995 M |
Other investing activites | 0.000 100.00 % | -2.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 1.167 M 485.55 % | 199.266 K 14.02 % | 174.758 K 77.57 % | 98.414 K -97.82 % | 4.517 M 396.31 % | -1.524 M -4 817.33 % | -30.999 K 99.02 % | -3.153 M -116.17 % | -1.459 M -166.62 % | 2.189 M 252.30 % | -1.438 M -170.38 % | 2.043 M |
Debt repayment | -47.716 K | 0.000 | 0.000 100.00 % | -3.201 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -53.157 M |
Common stock issued | 0.000 | 0.000 | 0.000 -100.00 % | 3.000 M 200.00 % | -3.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -68.265 K |
Dividends paid | -2.358 M -53.73 % | -1.534 M -22.22 % | -1.255 M 6.08 % | -1.336 M 19.72 % | -1.664 M 8.05 % | -1.810 M -0.67 % | -1.798 M 0.94 % | -1.815 M -7.78 % | -1.684 M -2.16 % | -1.648 M 3.04 % | -1.700 M 2.69 % | -1.747 M |
Other financing activites | -3.898 K 99.69 % | -1.264 M -199.46 % | 1.271 M 425.01 % | 242.052 K | 0.000 100.00 % | -42.107 K -239.25 % | 30.238 K 114.43 % | -209.620 K -194.64 % | 221.489 K | 0.000 | 0.000 -100.00 % | 52.933 M |
Net cash used provided by financing activities | -2.409 M 13.88 % | -2.798 M -17 721.72 % | 15.876 K 101.23 % | -1.295 M 72.23 % | -4.664 M -151.84 % | -1.852 M -4.78 % | -1.768 M 12.69 % | -2.025 M -38.44 % | -1.462 M 11.28 % | -1.648 M 3.04 % | -1.700 M 16.66 % | -2.040 M |
Effect of forex changes on cash | 1.000 K | 0.000 -100.00 % | 3.818 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 236.836 K 147.37 % | -500.000 K -116.55 % | 3.022 M 12 514.85 % | -24.342 K 98.69 % | -1.864 M -200.91 % | 1.847 M | 0.000 | 0.000 100.00 % | -3.104 M -872.65 % | 401.775 K 146.64 % | -861.474 K 25.46 % | -1.156 M |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 24.342 K 0.00 % | 24.342 K -98.71 % | 1.888 M 4 493.14 % | 41.111 K | 0.000 | 0.000 -100.00 % | 489.324 K 458.91 % | 87.549 K -90.77 % | 949.023 K -21.23 % | 1.205 M |
Cash at end of period | 236.836 K 147.37 % | -500.000 K -116.41 % | 3.046 M | 0.000 -100.00 % | 24.342 K -98.71 % | 1.888 M | 0.000 | 0.000 100.00 % | -2.615 M -634.41 % | 489.324 K 458.91 % | 87.549 K 78.59 % | 49.023 K |
Operating cash flow | 1.478 M -29.55 % | 2.098 M 578.28 % | 309.366 K -73.62 % | 1.173 M 168.32 % | -1.716 M -132.86 % | 5.224 M 190.41 % | 1.799 M -65.26 % | 5.178 M 2 924.62 % | -183.305 K -148.78 % | 375.763 K -83.49 % | 2.276 M 296.47 % | -1.159 M |
Capital expenditure | 3.000 50.00 % | 2.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 1.478 M -29.55 % | 2.098 M 578.28 % | 309.366 K -73.62 % | 1.173 M 168.32 % | -1.716 M -132.86 % | 5.224 M 190.41 % | 1.799 M -65.26 % | 5.178 M 2 924.62 % | -183.305 K -148.78 % | 375.763 K -83.49 % | 2.276 M 296.47 % | -1.159 M |
2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 |