
Nuveen New York Municipal Value Fund NNY
Finances
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.574 M 2.89 % | 7.361 M 867.08 % | -959.568 K -116.29 % | 5.892 M 17.54 % | 5.013 M -65.11 % | 14.369 M 107.09 % | 6.939 M 7.00 % | 6.485 M -1.85 % | 6.607 M -5.73 % | 7.009 M -1.25 % | 7.097 M 0.59 % | 7.056 M |
Net income | 6.428 M -33.76 % | 9.705 M 177.15 % | -12.579 M -12 225.98 % | -102.050 K 65.60 % | -296.657 K -102.08 % | 14.232 M 120.74 % | 6.447 M 42.42 % | 4.527 M 145.06 % | -10.045 M -301.85 % | 4.976 M -59.99 % | 12.437 M 329.15 % | -5.428 M |
Income before tax | 6.428 M -33.76 % | 9.705 M 177.15 % | -12.579 M -12 225.98 % | -102.050 K 65.60 % | -296.657 K -102.08 % | 14.232 M 120.74 % | 6.447 M 42.42 % | 4.527 M 145.06 % | -10.045 M -301.85 % | 4.976 M -59.99 % | 12.437 M 329.15 % | -5.428 M |
Income before tax ratio | 0.85 -35.62 % | 1.32 -89.94 % | 13.11 75 788.71 % | -0.02 70.73 % | -0.06 -105.97 % | 0.99 6.59 % | 0.93 33.11 % | 0.70 145.92 % | -1.52 -314.12 % | 0.71 -59.48 % | 1.75 327.81 % | -0.77 |
EBITDA | 6.430 M | 0.000 100.00 % | -12.572 M -12 219.79 % | -102.050 K 65.60 % | -296.657 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -11.553 M |
Net income ratio | 0.85 -35.62 % | 1.32 -89.94 % | 13.11 75 788.71 % | -0.02 70.73 % | -0.06 -105.97 % | 0.99 6.59 % | 0.93 33.11 % | 0.70 145.92 % | -1.52 -314.12 % | 0.71 -59.48 % | 1.75 327.81 % | -0.77 |
Ratio EBITDA | 0.85 | 0.00 -100.00 % | 13.10 75 750.69 % | -0.02 70.73 % | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -1.64 |
Gross profit ratio | 0.88 -11.72 % | 1.00 -92.29 % | 12.96 1 430.13 % | 0.85 -0.19 % | 0.85 -10.11 % | 0.94 6.46 % | 0.89 1.23 % | 0.88 -12.40 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 18.886 M 0.00 % | 18.886 M 0.00 % | 18.886 M 0.00 % | 18.886 M 23.92 % | 15.241 M 0.06 % | 15.231 M 0.08 % | 15.219 M 0.00 % | 15.219 M 0.09 % | 15.205 M 0.09 % | 15.191 M 0.00 % | 15.191 M 0.00 % | 15.191 M |
Weighted average shs out | 18.886 M 0.00 % | 18.886 M 0.00 % | 18.886 M 0.00 % | 18.886 M 23.92 % | 15.241 M 0.06 % | 15.231 M 0.08 % | 15.219 M 0.00 % | 15.219 M 0.09 % | 15.205 M 0.09 % | 15.191 M 0.00 % | 15.191 M 0.00 % | 15.191 M |
EPS diluted | 0.34 -33.33 % | 0.51 176.12 % | -0.67 -12 307.41 % | -0.01 72.31 % | -0.02 -102.10 % | 0.93 121.43 % | 0.42 40.00 % | 0.30 145.39 % | -0.66 -300.30 % | 0.33 -59.76 % | 0.82 327.78 % | -0.36 |
Earnings per share | 0.34 -33.33 % | 0.51 176.12 % | -0.67 -12 307.41 % | -0.01 72.31 % | -0.02 -102.10 % | 0.93 121.43 % | 0.42 40.00 % | 0.30 145.39 % | -0.66 -300.30 % | 0.33 -59.76 % | 0.82 327.78 % | -0.36 |
Gross profit | 6.686 M -9.16 % | 7.361 M 159.18 % | -12.438 M -349.18 % | 4.991 M 17.32 % | 4.254 M -68.64 % | 13.566 M 120.47 % | 6.153 M 8.32 % | 5.681 M -14.02 % | 6.607 M -5.73 % | 7.009 M -1.25 % | 7.097 M 0.59 % | 7.056 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K -102.86 % | 5.636 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 887.290 K 5 244.15 % | 16.603 K -98.09 % | 869.842 K -3.45 % | 900.923 K 18.77 % | 758.529 K -5.50 % | 802.663 K 2.21 % | 785.275 K -2.32 % | 803.931 K | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 927.438 K 608.88 % | 130.831 K -2.13 % | 133.679 K -17.05 % | 161.163 K 28.80 % | 125.126 K -85.06 % | 837.363 K -3.48 % | 867.543 K -4.56 % | 909.002 K 0.31 % | 906.172 K -1.73 % | 922.114 K -0.94 % | 930.843 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 -100.00 % | 10.132 K -94.21 % | 175.040 K -73.51 % | 660.756 K 5 321.37 % | 12.188 K -96.31 % | 330.572 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 256.098 K -72.39 % | 927.438 K 557.93 % | 140.963 K -54.34 % | 308.719 K -62.44 % | 821.919 K 498.57 % | 137.314 K -29.23 % | 194.039 K -89.96 % | 1.933 M -88.36 % | 16.613 M 723.89 % | 2.016 M -62.32 % | 5.352 M -57.08 % | 12.470 M |
Cost and expenses | 1.143 M 23.28 % | 927.438 K -92.01 % | 11.613 M 99.16 % | 5.831 M 11.01 % | 5.252 M 3 725.16 % | 137.314 K -72.06 % | 491.487 K -74.90 % | 1.958 M -88.21 % | 16.613 M 723.89 % | 2.016 M -62.32 % | 5.352 M -57.08 % | 12.470 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 256.098 K -72.39 % | 927.438 K 608.88 % | 130.831 K -2.13 % | 133.679 K -17.05 % | 161.163 K 28.80 % | 125.126 K -85.06 % | 837.363 K -3.48 % | 867.543 K -4.56 % | 909.002 K 0.31 % | 906.172 K -1.73 % | 922.114 K -0.94 % | 930.843 K |
Interest income | 0.000 -100.00 % | 7.361 M 8.03 % | 6.813 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 40.042 K 149.76 % | 16.032 K 40.66 % | 11.398 K -14.90 % | 13.394 K |
Interest expense | 0.000 -100.00 % | 16.603 K 162.75 % | 6.319 K 1 386.82 % | 425.000 -91.89 % | 5.239 K -85.09 % | 35.126 K -4.52 % | 36.789 K -15.01 % | 43.284 K | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -6.433 M -9.63 % | -5.868 M -18.43 % | -4.955 M -3.87 % | -4.770 M 11.13 % | -5.368 M 1.56 % | -5.453 M 3.25 % | -5.636 M 1.10 % | -5.698 M 6.63 % | -6.103 M 1.17 % | -6.175 M -0.82 % | -6.125 M |
Operating income | 6.430 M -0.05 % | 6.433 M 151.14 % | -12.579 M -20 625.54 % | 61.283 K 125.59 % | -239.501 K -101.68 % | 14.232 M 119.49 % | 6.484 M 41.88 % | 4.570 M -19.80 % | 5.698 M -6.63 % | 6.103 M -1.17 % | 6.175 M 0.82 % | 6.125 M |
Operating income ratio | 0.85 -2.86 % | 0.87 -93.33 % | 13.11 125 938.76 % | 0.01 121.77 % | -0.05 -104.82 % | 0.99 5.99 % | 0.93 32.60 % | 0.70 -18.28 % | 0.86 -0.95 % | 0.87 0.07 % | 0.87 0.23 % | 0.87 |
Total other income expenses net | -1.688 K -100.05 % | 3.272 M 51 874.68 % | -6.319 K 96.13 % | -163.333 K -185.77 % | -57.156 K | 0.000 -100.00 % | 994.613 K 189.70 % | -1.109 M 92.96 % | -15.744 M -1 297.93 % | -1.126 M -117.98 % | 6.262 M 154.21 % | -11.553 M |
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -723.298 K -270.81 % | 423.460 K 112.04 % | -3.517 M -827.50 % | -379.145 K -123.70 % | 1.600 M 16.50 % | 1.373 M -9.20 % | 1.512 M -44.27 % | 2.714 M -8.52 % | 2.966 M 29.72 % | 2.287 M -53.27 % | 4.894 M |
Total investments | 165.716 M -0.61 % | 166.729 M -7.93 % | 181.093 M 20.74 % | 149.987 M -5.76 % | 159.149 M 5.68 % | 150.592 M 0.58 % | 149.728 M -1.45 % | 151.929 M -0.23 % | 152.276 M -0.52 % | 153.070 M 2.22 % | 149.746 M |
Total debt | 26.702 K -93.69 % | 423.460 K | 0.000 | 0.000 -100.00 % | 1.840 M 0.00 % | 1.840 M 0.00 % | 1.840 M -43.47 % | 3.255 M 0.00 % | 3.255 M 0.00 % | 3.255 M -33.48 % | 4.894 M |
Accumulated other comprehensive income loss | -7.474 M 31.25 % | -10.871 M | 0.000 | 0.000 -100.00 % | 13.713 M 181.53 % | 4.871 M 36.86 % | 3.559 M 200 357 491 302 346 944.00 % | 0.000 91.30 % | 0.000 36.11 % | 0.000 -100.00 % | 0.000 |
Retained earnings | -7.474 M 31.25 % | -10.871 M -249.15 % | 7.288 M -14.65 % | 8.540 M -37.73 % | 13.713 M 181.53 % | 4.871 M 1 318.22 % | 343.453 K -93.28 % | 5.109 M -27.08 % | 7.006 M -11.94 % | 7.955 M 471.96 % | 1.391 M |
Common stock | 188.861 K 0.00 % | 188.861 K 0.00 % | 188.861 K 23.92 % | 152.407 K 0.06 % | 152.313 K 0.08 % | 152.187 K 0.00 % | 152.187 K 0.11 % | 152.026 K 0.08 % | 151.912 K 0.00 % | 151.912 K 0.00 % | 151.912 K |
Total equity | 171.146 M 2.03 % | 167.749 M -9.77 % | 185.909 M 20.62 % | 154.122 M -3.22 % | 159.252 M 5.97 % | 150.281 M 0.65 % | 149.313 M -0.70 % | 150.358 M -1.17 % | 152.137 M -0.62 % | 153.087 M 4.48 % | 146.522 M |
Other non current liabilities | 132.011 K | 0.000 -100.00 % | 173.023 K 44.56 % | 119.687 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 26.702 K -93.69 % | 423.460 K | 0.000 | 0.000 -100.00 % | 1.840 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 158.713 K -62.52 % | 423.460 K 144.74 % | 173.023 K 44.56 % | 119.687 K -94.94 % | 2.364 M -0.57 % | 2.378 M -0.20 % | 2.382 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 132.011 K 131.17 % | -423.460 K -203.56 % | 408.887 K | 0.000 -100.00 % | 524.151 K 224.10 % | -422.369 K -0.30 % | -421.110 K -176.41 % | 551.099 K -2.36 % | 564.430 K -1.47 % | 572.857 K 5.97 % | 540.590 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -408.739 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 26.702 K -93.69 % | 423.460 K | 0.000 | 0.000 -100.00 % | 1.840 M | 0.000 | 0.000 -100.00 % | 3.255 M 0.00 % | 3.255 M 0.00 % | 3.255 M -33.48 % | 4.894 M |
Total current liabilities | 653.725 K 41.07 % | 463.410 K 4.40 % | 443.887 K 22.80 % | 361.477 K -84.71 % | 2.364 M -0.57 % | 2.378 M -0.20 % | 2.382 M -37.41 % | 3.806 M -0.35 % | 3.819 M -24.00 % | 5.025 M -7.52 % | 5.434 M |
Total liabilities | 653.725 K -37.12 % | 1.040 M 134.20 % | 443.887 K 22.80 % | 361.477 K -84.71 % | 2.364 M -0.57 % | 2.378 M -0.20 % | 2.382 M -37.41 % | 3.806 M -0.35 % | 3.819 M -24.00 % | 5.025 M -7.52 % | 5.434 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 749.000 -2.35 % | 767.000 5.36 % | 728.000 -79.22 % | 3.503 K -6.98 % | 3.766 K 53.15 % | 2.459 K |
Long term investments | 165.716 M -0.61 % | 166.729 M -7.93 % | 181.093 M 20.74 % | 149.987 M -5.76 % | 159.149 M 5.68 % | 150.592 M 0.58 % | 149.728 M -1.45 % | 151.929 M -0.23 % | 152.276 M -0.52 % | 153.070 M 2.22 % | 149.746 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 165.716 M -0.61 % | 166.729 M -7.93 % | 181.093 M 20.74 % | 149.987 M -5.76 % | 159.149 M 5.68 % | 150.592 M 0.58 % | 149.729 M -1.45 % | 151.930 M -0.23 % | 152.280 M -0.52 % | 153.073 M 2.22 % | 149.748 M |
Other current assets | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.517 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 525.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 750.000 K | 0.000 -100.00 % | 3.517 M 827.50 % | 379.145 K 57.81 % | 240.248 K -48.54 % | 466.859 K 42.48 % | 327.677 K -39.47 % | 541.341 K 87.48 % | 288.740 K -70.18 % | 968.380 K | 0.000 |
Cash and short term investments | 750.000 K | 0.000 -100.00 % | 3.517 M 827.50 % | 379.145 K -50.45 % | 765.248 K 63.91 % | 466.859 K 42.48 % | 327.677 K -39.47 % | 541.341 K 87.48 % | 288.740 K -70.18 % | 968.380 K | 0.000 |
Total current assets | 6.833 M 232.27 % | 2.057 M -62.14 % | 5.432 M 18.34 % | 4.590 M 86.04 % | 2.467 M 19.40 % | 2.066 M 5.12 % | 1.966 M -12.04 % | 2.235 M -39.22 % | 3.677 M -27.03 % | 5.039 M 128.18 % | 2.208 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.992 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 | 0.000 |
Net receivables | 6.083 M 195.80 % | 2.057 M 7.36 % | 1.915 M -54.51 % | 4.211 M 89.09 % | 2.227 M 39.23 % | 1.599 M -2.35 % | 1.638 M -3.28 % | 1.694 M -50.02 % | 3.388 M -16.76 % | 4.070 M 84.32 % | 2.208 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -748.972 K -26 015.99 % | 2.890 K 838.31 % | 308.000 -98.82 % | 26.121 K 43 435.00 % | 60.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 495.012 K 6.82 % | 463.410 K 1 224.03 % | 35.000 K -90.32 % | 361.477 K -11.56 % | 408.739 K -3.23 % | 422.369 K 0.30 % | 421.110 K | 0.000 | 0.000 -100.00 % | 1.197 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 -100.00 % | 10.871 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 0.00 % | 0.000 0.00 % | 0.000 |
Other total stockholders equity | 178.431 M 0.00 % | 178.431 M 0.00 % | 178.431 M 22.69 % | 145.430 M 0.03 % | 145.386 M 0.09 % | 145.258 M 0.00 % | 145.258 M 0.11 % | 145.098 M 0.08 % | 144.979 M 0.00 % | 144.979 M 0.00 % | 144.979 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 653.725 K 328.10 % | 152.705 K 124.75 % | -616.910 K -28.21 % | -481.164 K 79.65 % | -2.364 M 0.57 % | -2.378 M 0.20 % | -2.382 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 171.800 M 1.78 % | 168.789 M -9.51 % | 186.526 M 20.65 % | 154.604 M -4.34 % | 161.616 M 5.87 % | 152.659 M 0.64 % | 151.695 M -1.60 % | 154.165 M -1.15 % | 155.957 M -1.36 % | 158.112 M 4.05 % | 151.956 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -9.705 M -177.15 % | 12.579 M 12 225.98 % | 102.050 K -65.60 % | 296.657 K 102.08 % | -14.232 M -120.74 % | -6.447 M -42.42 % | -4.527 M -145.06 % | 10.045 M 301.85 % | -4.976 M 59.99 % | -12.437 M -329.15 % | 5.428 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 -100.00 % | 3.137 M 2 158.82 % | 138.897 K 161.29 % | -226.611 K -262.82 % | 139.182 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 -100.00 % | 3.517 M 827.50 % | 379.145 K 57.81 % | 240.248 K -48.54 % | 466.859 K 42.48 % | 327.677 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 -100.00 % | 3.517 M 0.00 % | 3.517 M 827.50 % | 379.145 K 57.81 % | 240.248 K -48.54 % | 466.859 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 |
2024-08-31 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.782 M 0.93 % | 3.792 M 0.26 % | 3.747 M 15.97 % | 3.231 M 120.55 % | -15.721 M -578.85 % | 3.283 M 5.35 % | 3.116 M 10.83 % | 2.812 M 2.46 % | 2.744 M -3.64 % | 2.848 M -3.96 % | 2.965 M -16.00 % | 3.530 M 13.06 % | 3.122 M -1.42 % | 3.167 M -1.41 % | 3.213 M -2.35 % | 3.290 M 15.95 % | 2.838 M -24.72 % | 3.770 M 10.37 % | 3.416 M -1.41 % | 3.464 M -2.26 % | 3.545 M -0.03 % | 3.546 M -0.17 % | 3.552 M 1.66 % | 3.494 M |
Net income | 3.214 M -53.12 % | 3.214 M 0.00 % | 6.857 M 140.74 % | 2.848 M 5 474.90 % | 51.090 K 100.40 % | -12.630 M -129.02 % | -5.515 M -201.89 % | 5.413 M 81.43 % | 2.983 M 190.96 % | -3.280 M -121.54 % | 15.231 M 63.66 % | 9.307 M 222.83 % | 2.883 M -19.12 % | 3.564 M 471.81 % | -958.656 K -117.48 % | 5.485 M 135.73 % | -15.354 M -389.22 % | 5.309 M -1.02 % | 5.363 M 319.34 % | 1.279 M -65.41 % | 3.697 M -47.34 % | 7.021 M 29.63 % | 5.416 M 180.97 % | -6.689 M |
Income before tax | 3.214 M -53.12 % | 3.214 M 0.00 % | 6.857 M 140.74 % | 2.848 M 5 474.90 % | 51.090 K 100.40 % | -12.630 M -129.02 % | -5.515 M -201.89 % | 5.413 M 81.43 % | 2.983 M 190.96 % | -3.280 M -1 014 244 379.53 % | 0.323 -100.00 % | 9.307 M 222.83 % | 2.883 M -19.12 % | 3.564 M 471.81 % | -958.656 K -117.48 % | 5.485 M 135.73 % | -15.354 M -389.22 % | 5.309 M -1.02 % | 5.363 M 319.34 % | 1.279 M -65.41 % | 3.697 M -47.34 % | 7.021 M 29.63 % | 5.416 M 180.97 % | -6.689 M |
Income before tax ratio | 0.85 -53.55 % | 0.85 -0.26 % | 1.83 107.58 % | 0.88 27 224.25 % | 0.00 99.92 % | -3.85 -117.39 % | -1.77 -191.93 % | 1.92 77.07 % | 1.09 194.39 % | -1.15 -1 055 705 775.07 % | 0.00 -100.00 % | 2.64 185.54 % | 0.92 -17.96 % | 1.13 477.14 % | -0.30 -117.90 % | 1.67 130.81 % | -5.41 -484.20 % | 1.41 -10.31 % | 1.57 325.32 % | 0.37 -64.61 % | 1.04 -47.32 % | 1.98 29.86 % | 1.52 179.65 % | -1.91 |
EBITDA | 6.430 M | 0.000 -100.00 % | 0.000 -100.00 % | 1.277 M -89.93 % | 12.685 M 150.22 % | -25.257 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.925 M -47.19 % | 9.326 M 5 306.62 % | 172.490 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -9.729 M |
Net income ratio | 0.85 -53.55 % | 0.85 -0.26 % | 1.83 107.58 % | 0.88 27 224.25 % | 0.00 99.92 % | -3.85 -117.39 % | -1.77 -191.93 % | 1.92 77.07 % | 1.09 194.39 % | -1.15 -122.42 % | 5.14 94.84 % | 2.64 185.54 % | 0.92 -17.96 % | 1.13 477.14 % | -0.30 -117.90 % | 1.67 130.81 % | -5.41 -484.20 % | 1.41 -10.31 % | 1.57 325.32 % | 0.37 -64.61 % | 1.04 -47.32 % | 1.98 29.86 % | 1.52 179.65 % | -1.91 |
Ratio EBITDA | 1.70 | 0.00 -100.00 % | 0.00 -100.00 % | 0.40 148.98 % | -0.81 89.51 % | -7.69 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.66 -37.13 % | 2.64 4 682.16 % | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -2.78 |
Gross profit ratio | 0.77 -0.60 % | 1.00 30.65 % | 0.77 -10.93 % | 0.86 -18.09 % | 1.06 5.53 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 15.38 % | 0.87 -2.02 % | 0.88 -11.54 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 18.886 M 0.00 % | 18.886 M 0.00 % | 18.886 M 0.00 % | 18.886 M 0.00 % | 18.886 M 0.00 % | 18.886 M -50.00 % | 37.772 M 0.00 % | 37.772 M 23.92 % | 30.481 M 0.05 % | 30.466 M 100.03 % | 15.231 M 0.05 % | 15.223 M 0.03 % | 15.219 M 0.00 % | 15.219 M 0.00 % | 15.219 M 0.05 % | 15.211 M 0.04 % | 15.205 M 0.04 % | 15.200 M 0.04 % | 15.194 M 0.02 % | 15.191 M 0.00 % | 15.191 M 0.00 % | 15.191 M 0.00 % | 15.191 M 0.00 % | 15.191 M |
Weighted average shs out | 18.886 M 0.00 % | 18.886 M 0.00 % | 18.886 M 0.00 % | 18.886 M 0.00 % | 18.886 M 0.00 % | 18.886 M -50.00 % | 37.772 M 0.00 % | 37.772 M 23.92 % | 30.482 M 0.05 % | 30.467 M 100.03 % | 15.231 M 0.05 % | 15.223 M 0.03 % | 15.219 M 0.00 % | 15.219 M 0.00 % | 15.219 M 0.05 % | 15.211 M 0.04 % | 15.205 M 0.04 % | 15.200 M 0.04 % | 15.194 M 0.02 % | 15.191 M 0.00 % | 15.191 M 0.00 % | 15.191 M 0.00 % | 15.191 M 0.00 % | 15.191 M |
EPS diluted | 0.17 -52.78 % | 0.17 0.00 % | 0.36 140.00 % | 0.15 1 600.00 % | -0.01 98.48 % | -0.66 -120.00 % | -0.30 -207.14 % | 0.28 43.00 % | 0.20 189.00 % | -0.22 -122.00 % | 1.00 63.93 % | 0.61 222.07 % | 0.19 -21.08 % | 0.24 480.95 % | -0.06 -117.50 % | 0.36 135.96 % | -1.00 -394.41 % | 0.34 -5.56 % | 0.36 327.55 % | 0.08 -64.92 % | 0.24 -47.83 % | 0.46 27.78 % | 0.36 181.82 % | -0.44 |
Earnings per share | 0.17 -52.78 % | 0.17 0.00 % | 0.36 140.00 % | 0.15 1 600.00 % | -0.01 98.48 % | -0.66 -120.00 % | -0.30 -207.14 % | 0.28 43.00 % | 0.20 189.00 % | -0.22 -122.00 % | 1.00 63.93 % | 0.61 222.07 % | 0.19 -21.08 % | 0.24 480.95 % | -0.06 -117.50 % | 0.36 135.96 % | -1.00 -394.41 % | 0.34 -5.56 % | 0.36 327.55 % | 0.08 -64.92 % | 0.24 -47.83 % | 0.46 27.78 % | 0.36 181.82 % | -0.44 |
Gross profit | 2.895 M 0.33 % | 3.792 M 30.99 % | 2.885 M 3.30 % | 2.793 M 116.84 % | -16.591 M -605.34 % | 3.283 M 5.35 % | 3.116 M 10.83 % | 2.812 M 2.46 % | 2.744 M -3.64 % | 2.848 M 10.81 % | 2.570 M -17.70 % | 3.123 M 0.01 % | 3.122 M -1.42 % | 3.167 M -1.41 % | 3.213 M -2.35 % | 3.290 M 15.95 % | 2.838 M -24.72 % | 3.770 M 10.37 % | 3.416 M -1.41 % | 3.464 M -2.26 % | 3.545 M -0.03 % | 3.546 M -0.17 % | 3.552 M 1.66 % | 3.494 M |
Income tax expense | 0.000 | 0.000 | 0.000 -100.00 % | 0.151 -100.00 % | 21.290 M 238.00 % | -15.428 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.323 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 887.290 K 2.95 % | 0.000 -100.00 % | 861.884 K 96.77 % | 438.020 K -49.64 % | 869.842 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 395.212 K -3.00 % | 407.451 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | -502.668 K -209.77 % | 502.668 K 200.00 % | 457.912 K 95.05 % | 234.763 K 166.27 % | -354.241 K -173.03 % | 485.072 K -1.40 % | 491.954 K 2.19 % | 481.422 K 16.51 % | 413.198 K 1.10 % | 408.722 K 85.06 % | 220.864 K 1.88 % | 216.791 K -47.40 % | 412.144 K -3.08 % | 425.220 K -0.50 % | 427.346 K -2.92 % | 440.198 K -3.70 % | 457.134 K 1.17 % | 451.868 K 1.04 % | 447.202 K -0.15 % | 447.874 K -2.27 % | 458.298 K -1.22 % | 463.976 K 1.27 % | 458.138 K 0.99 % | 453.640 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 0.881 100.00 % | -10.743 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.661 -100.00 % | 6.203 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -246.570 K -153.85 % | 502.668 K 303.86 % | 457.912 K 19.76 % | 382.344 K 102.42 % | -15.771 M -199.11 % | 15.912 M 84.36 % | 8.631 M 231.84 % | 2.601 M 987.56 % | 239.146 K -96.09 % | 6.123 M 523.27 % | 982.338 K 115.84 % | -6.203 M -2 913.63 % | 220.468 K -46.81 % | 414.508 K -90.01 % | 4.151 M 87.17 % | 2.218 M -85.27 % | 15.054 M 866.13 % | 1.558 M -20.33 % | 1.956 M -10.16 % | 2.177 M 1 254.32 % | 160.752 K -95.38 % | 3.481 M 86.16 % | 1.870 M -81.62 % | 10.176 M |
Cost and expenses | -1.646 M -459.47 % | 502.668 K 130.54 % | 457.913 K 19.80 % | 382.231 K 102.42 % | -15.771 M -199.11 % | 15.912 M 84.36 % | 8.631 M 231.84 % | 2.601 M 987.56 % | 239.146 K -96.09 % | 6.123 M 23.92 % | 4.941 M 185.54 % | -5.776 M -2 720.03 % | 220.468 K -46.81 % | 414.508 K -90.01 % | 4.151 M 87.17 % | 2.218 M -85.27 % | 15.054 M 866.13 % | 1.558 M -20.33 % | 1.956 M -10.16 % | 2.177 M 1 254.32 % | 160.752 K -95.38 % | 3.481 M 86.16 % | 1.870 M -81.62 % | 10.176 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -246.570 K -153.85 % | 502.668 K 303.86 % | 457.912 K 95.05 % | 234.763 K 166.27 % | -354.241 K -173.03 % | 485.072 K -1.40 % | 491.954 K 2.19 % | 481.422 K 16.51 % | 413.198 K 1.10 % | 408.722 K 85.06 % | 220.864 K 1.88 % | 216.791 K -47.40 % | 412.144 K -3.08 % | 425.220 K -0.50 % | 427.346 K -2.92 % | 440.198 K -3.70 % | 457.134 K 1.17 % | 451.868 K 1.04 % | 447.202 K -0.15 % | 447.874 K -2.27 % | 458.298 K -1.22 % | 463.976 K 1.27 % | 458.138 K 0.99 % | 453.640 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.812 M 616 953.80 % | 1.104 K 159.15 % | 426.000 | 0.000 | 0.000 -100.00 % | 5.240 K -33.47 % | 7.876 K -18.70 % | 9.687 K -49.50 % | 19.184 K | 0.000 -100.00 % | 20.714 K | 0.000 -100.00 % | 21.042 K 10.75 % | 19.000 K 136.02 % | 8.050 K -1.71 % | 8.190 K 4.44 % | 7.842 K 35.77 % | 5.776 K 2.74 % | 5.622 K -12.10 % | 6.396 K |
Interest expense | 0.000 -100.00 % | 0.000 | 31.870 K 4 678.11 % | 667.000 -89.44 % | 6.319 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 3.289 M 199.99 % | -3.289 M -200.00 % | -3.289 M -109.23 % | -1.572 M 48.80 % | -3.070 M -9.73 % | -2.798 M -6.61 % | -2.624 M -12.62 % | -2.330 M 0.03 % | -2.331 M 4.43 % | -2.439 M -149.52 % | 4.925 M 447.67 % | -1.417 M 47.73 % | -2.710 M 1.16 % | -2.742 M 1.55 % | -2.786 M 2.27 % | -2.850 M -19.73 % | -2.381 M 28.25 % | -3.318 M -11.77 % | -2.968 M 1.59 % | -3.016 M 2.26 % | -3.086 M -0.15 % | -3.082 M 0.39 % | -3.094 M -1.75 % | -3.040 M |
Operating income | 3.141 M -4.50 % | 3.289 M 4.70 % | 3.289 M 15.46 % | 2.849 M 118.53 % | -15.377 M -649.56 % | 2.798 M 6.61 % | 2.624 M 12.62 % | 2.330 M -0.03 % | 2.331 M -4.43 % | 2.439 M -50.48 % | 4.925 M -47.19 % | 9.326 M 244.09 % | 2.710 M -1.16 % | 2.742 M -1.55 % | 2.786 M -2.27 % | 2.850 M 19.73 % | 2.381 M -28.25 % | 3.318 M 11.77 % | 2.968 M -1.59 % | 3.016 M -2.26 % | 3.086 M 0.15 % | 3.082 M -0.39 % | 3.094 M 1.75 % | 3.040 M |
Operating income ratio | 0.83 -5.38 % | 0.87 4.44 % | 0.88 -0.44 % | 0.88 -9.86 % | 0.98 14.77 % | 0.85 1.20 % | 0.84 1.61 % | 0.83 -2.43 % | 0.85 -0.82 % | 0.86 -48.43 % | 1.66 -37.13 % | 2.64 204.35 % | 0.87 0.26 % | 0.87 -0.14 % | 0.87 0.09 % | 0.87 3.26 % | 0.84 -4.68 % | 0.88 1.27 % | 0.87 -0.19 % | 0.87 0.00 % | 0.87 0.18 % | 0.87 -0.21 % | 0.87 0.10 % | 0.87 |
Total other income expenses net | 73.027 K -97.95 % | -74.715 K -202.31 % | 3.567 M 537 369.88 % | -664.000 -100.00 % | 16.349 M 158.27 % | -28.057 M -244.72 % | -8.139 M -364.06 % | 3.082 M 372.49 % | 652.346 K 111.41 % | -5.719 M -256.35 % | 3.658 M | 0.000 -100.00 % | 172.490 K -79.02 % | 822.124 K 121.96 % | -3.744 M -242.07 % | 2.635 M 114.86 % | -17.735 M -990.71 % | 1.991 M -16.87 % | 2.395 M 237.85 % | -1.737 M -384.26 % | 611.208 K -84.49 % | 3.940 M 69.62 % | 2.323 M 123.87 % | -9.729 M |
2024-08-31 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 |
2025-02-28 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -657.485 K -570.45 % | -98.066 K 86.44 % | -723.298 K 26.65 % | -986.138 K -332.88 % | 423.460 K -87.89 % | 3.496 M 199.40 % | -3.517 M -183.65 % | -1.240 M -226.99 % | -379.145 K 75.47 % | -1.546 M -196.62 % | 1.600 M 83.13 % | 873.577 K -36.38 % | 1.373 M -13.41 % | 1.586 M 4.86 % | 1.512 M -33.05 % | 2.259 M -16.76 % | 2.714 M -15.20 % | 3.200 M 21.63 % | 2.631 M -11.30 % | 2.966 M 15.79 % | 2.562 M 12.03 % | 2.287 M 193.07 % | -2.457 M -150.21 % | 4.894 M |
Total investments | 165.498 M -1.28 % | 167.643 M 1.16 % | 165.716 M 0.41 % | 165.045 M -1.01 % | 166.729 M -3.07 % | 172.008 M -5.02 % | 181.093 M -5.38 % | 191.394 M 27.61 % | 149.987 M -1.61 % | 152.439 M 28 935.98 % | 525.000 K -99.67 % | 157.594 M 4.65 % | 150.592 M 1.40 % | 148.519 M -0.81 % | 149.728 M -2.88 % | 154.172 M 1.48 % | 151.929 M -4.04 % | 158.325 M 1.84 % | 155.466 M 2.09 % | 152.276 M -0.51 % | 153.050 M -0.01 % | 153.070 M 7.02 % | 143.033 M -4.48 % | 149.746 M |
Total debt | 0.000 | 0.000 -100.00 % | 26.702 K | 0.000 -100.00 % | 423.460 K -87.89 % | 3.496 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.840 M 0.00 % | 1.840 M 0.00 % | 1.840 M 0.00 % | 1.840 M 0.00 % | 1.840 M -43.47 % | 3.255 M 0.00 % | 3.255 M 0.00 % | 3.255 M 0.00 % | 3.255 M 0.00 % | 3.255 M 0.00 % | 3.255 M 0.00 % | 3.255 M 0.00 % | 3.255 M -33.48 % | 4.894 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 100.00 % | -11.158 M -2.64 % | -10.871 M -35.82 % | -8.004 M -209.82 % | 7.288 M -52.13 % | 15.226 M 78.29 % | 8.540 M 8.45 % | 7.874 M -42.58 % | 13.713 M 19.90 % | 11.438 M 143 085 202 331 077 376.00 % | 0.000 -175.00 % | 0.000 196.00 % | 0.000 -525.00 % | 0.000 0.00 % | 0.000 -150.00 % | 0.000 -75.00 % | 0.000 169.57 % | 0.000 28.13 % | 0.000 11.11 % | 0.000 -30.91 % | 0.000 -52.78 % | 0.000 |
Retained earnings | -8.924 M -20.07 % | -7.433 M 0.55 % | -7.474 M 33.02 % | -11.158 M -2.64 % | -10.871 M -35.82 % | -8.004 M -209.82 % | 7.288 M -52.13 % | 15.226 M 78.29 % | 8.540 M 8.45 % | 7.874 M -42.58 % | 13.713 M 19.90 % | 11.438 M 134.81 % | 4.871 M 1 381.83 % | 328.710 K -4.29 % | 343.453 K -21.60 % | 438.086 K -91.42 % | 5.109 M -56.41 % | 11.719 M 25.02 % | 9.373 M 33.79 % | 7.006 M -19.37 % | 8.689 M 9.22 % | 7.955 M 104.17 % | 3.897 M 180.14 % | 1.391 M |
Common stock | 188.861 K 0.00 % | 188.861 K 0.00 % | 188.861 K 0.00 % | 188.861 K 0.00 % | 188.861 K 0.00 % | 188.861 K 0.00 % | 188.861 K 0.00 % | 188.861 K 23.92 % | 152.407 K 0.05 % | 152.332 K 0.01 % | 152.313 K 0.05 % | 152.231 K 0.03 % | 152.187 K 0.00 % | 152.187 K 0.00 % | 152.187 K 0.05 % | 152.106 K 0.05 % | 152.026 K 0.02 % | 151.998 K 0.04 % | 151.941 K 0.02 % | 151.912 K 0.00 % | 151.912 K 0.00 % | 151.912 K 0.00 % | 151.912 K 0.00 % | 151.912 K |
Total equity | 169.696 M -0.87 % | 171.188 M 0.02 % | 171.146 M 2.20 % | 167.462 M -0.17 % | 167.749 M -1.68 % | 170.616 M -8.23 % | 185.909 M -4.19 % | 194.030 M 25.89 % | 154.122 M 0.45 % | 153.433 M -3.65 % | 159.252 M 1.50 % | 156.892 M 4.40 % | 150.281 M 0.10 % | 150.138 M 0.55 % | 149.313 M -2.44 % | 153.050 M 1.79 % | 150.358 M -4.19 % | 156.939 M 1.56 % | 154.534 M 1.58 % | 152.137 M -1.09 % | 153.820 M 0.48 % | 153.087 M 2.72 % | 149.028 M 1.71 % | 146.522 M |
Other non current liabilities | 109.110 K | 0.000 -100.00 % | 132.011 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.840 M 0.00 % | -1.840 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 -100.00 % | 26.702 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.840 M 0.00 % | 1.840 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 109.110 K | 0.000 -100.00 % | 158.713 K -74.12 % | 613.370 K 44.85 % | 423.460 K -87.89 % | 3.496 M 466.62 % | 616.910 K 9.24 % | 564.734 K 17.37 % | 481.164 K -80.58 % | 2.478 M 4.81 % | 2.364 M -28.67 % | 3.315 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.255 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 -100.00 % | 601.114 K 355.35 % | 132.011 K 126.82 % | -492.198 K -6.21 % | -463.410 K 88.24 % | -3.942 M -11 162.24 % | -35.000 K 91.44 % | -408.904 K -13.12 % | -361.477 K 81.71 % | -1.977 M -383.62 % | -408.739 K 54.84 % | -905.000 K 60.00 % | -2.262 M -465.59 % | -400.000 K 5.01 % | -421.110 K 4.02 % | -438.731 K -179.61 % | 551.099 K 1.37 % | 543.669 K -2.27 % | 556.313 K -1.44 % | 564.430 K 0.61 % | 561.024 K -2.07 % | 572.857 K 1.02 % | 567.079 K 4.90 % | 540.590 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.950 K 101.53 % | -2.614 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -408.739 K 10.13 % | -454.798 K -7.68 % | -422.369 K -0.10 % | -421.965 K -0.20 % | -421.110 K 4.02 % | -438.731 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 -100.00 % | 26.702 K | 0.000 | 0.000 -100.00 % | 3.496 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.840 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.255 M 0.00 % | 3.255 M 0.00 % | 3.255 M 0.00 % | 3.255 M 0.00 % | 3.255 M 0.00 % | 3.255 M 0.00 % | 3.255 M -33.48 % | 4.894 M |
Total current liabilities | 521.251 K -13.29 % | 601.114 K -8.05 % | 653.725 K 32.82 % | 492.198 K 6.21 % | 463.410 K -47.46 % | 882.015 K 98.70 % | 443.887 K -21.40 % | 564.734 K 17.37 % | 481.164 K -80.58 % | 2.478 M 4.81 % | 2.364 M -28.67 % | 3.315 M 39.41 % | 2.378 M -14.44 % | 2.779 M 16.64 % | 2.382 M -37.45 % | 3.809 M 0.07 % | 3.806 M 0.20 % | 3.799 M -9.65 % | 4.204 M 10.08 % | 3.819 M 0.09 % | 3.816 M -24.06 % | 5.025 M 31.48 % | 3.822 M -29.66 % | 5.434 M |
Total liabilities | 630.361 K 4.87 % | 601.114 K -8.05 % | 653.725 K 32.82 % | 492.198 K -52.65 % | 1.040 M -76.96 % | 4.512 M 916.48 % | 443.887 K -21.40 % | 564.734 K 17.37 % | 481.164 K -80.58 % | 2.478 M 4.81 % | 2.364 M -28.67 % | 3.315 M 39.41 % | 2.378 M -14.44 % | 2.779 M 16.64 % | 2.382 M -37.45 % | 3.809 M 0.07 % | 3.806 M 0.20 % | 3.799 M -9.65 % | 4.204 M 10.08 % | 3.819 M 0.09 % | 3.816 M -24.06 % | 5.025 M 31.48 % | 3.822 M -29.66 % | 5.434 M |
Other non current assets | 795.000 -88.82 % | 7.108 K | 0.000 100.00 % | -165.045 M 1.01 % | -166.729 M 3.07 % | -172.008 M 5.02 % | -181.093 M -20 578 873.98 % | 880.000 -96.63 % | 26.121 K -23.14 % | 33.986 K 56 543.33 % | 60.000 -98.07 % | 3.103 K 314.29 % | 749.000 -69.71 % | 2.473 K 222.43 % | 767.000 -82.34 % | 4.344 K 496.70 % | 728.000 -70.32 % | 2.453 K -99.47 % | 463.584 K 13 133.91 % | 3.503 K -99.62 % | 913.827 K 24 165.19 % | 3.766 K 641.34 % | 508.000 -79.34 % | 2.459 K |
Long term investments | 165.498 M -1.28 % | 167.643 M 1.16 % | 165.716 M 0.41 % | 165.045 M -1.01 % | 166.729 M -3.07 % | 172.008 M -5.02 % | 181.093 M -5.38 % | 191.394 M 27.61 % | 149.987 M -1.61 % | 152.439 M -4.22 % | 159.149 M 0.99 % | 157.594 M 4.65 % | 150.592 M 1.40 % | 148.519 M -0.81 % | 149.728 M -2.88 % | 154.172 M 1.48 % | 151.929 M -4.04 % | 158.325 M 1.84 % | 155.466 M 2.09 % | 152.276 M -0.51 % | 153.050 M -0.01 % | 153.070 M 7.02 % | 143.033 M -4.48 % | 149.746 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 165.499 M -1.28 % | 167.650 M 1.17 % | 165.716 M 0.41 % | 165.045 M -1.01 % | 166.729 M -3.07 % | 172.008 M -5.02 % | 181.093 M -5.38 % | 191.395 M 27.59 % | 150.013 M -1.61 % | 152.473 M -4.19 % | 159.149 M 0.98 % | 157.597 M 4.65 % | 150.592 M 1.39 % | 148.522 M -0.81 % | 149.729 M -2.88 % | 154.176 M 1.48 % | 151.930 M -4.04 % | 158.327 M 1.54 % | 155.930 M 2.40 % | 152.280 M -1.09 % | 153.964 M 0.58 % | 153.073 M 7.02 % | 143.033 M -4.48 % | 149.748 M |
Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 525.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 657.485 K 570.45 % | 98.066 K -86.92 % | 750.000 K -23.95 % | 986.138 K | 0.000 | 0.000 -100.00 % | 3.517 M 183.65 % | 1.240 M 226.99 % | 379.145 K -75.47 % | 1.546 M 543.34 % | 240.248 K -75.14 % | 966.423 K 107.01 % | 466.859 K 83.72 % | 254.119 K -22.45 % | 327.677 K -67.11 % | 996.172 K 84.02 % | 541.341 K 888.26 % | 54.777 K -91.22 % | 623.858 K 116.06 % | 288.740 K -58.35 % | 693.265 K -28.41 % | 968.380 K -83.05 % | 5.712 M | 0.000 |
Cash and short term investments | 657.485 K 570.45 % | 98.066 K -86.92 % | 750.000 K -23.95 % | 986.138 K | 0.000 | 0.000 -100.00 % | 3.517 M 183.65 % | 1.240 M 226.99 % | 379.145 K -75.47 % | 1.546 M 101.98 % | 765.248 K -20.82 % | 966.423 K 107.01 % | 466.859 K 83.72 % | 254.118 K -22.45 % | 327.677 K -67.11 % | 996.172 K 84.02 % | 541.341 K 888.26 % | 54.777 K -91.22 % | 623.858 K 116.06 % | 288.740 K -58.35 % | 693.265 K -28.41 % | 968.380 K -83.05 % | 5.712 M | 0.000 |
Total current assets | 4.827 M 16.65 % | 4.138 M -39.44 % | 6.833 M 126.33 % | 3.019 M 46.81 % | 2.057 M -34.06 % | 3.119 M -42.59 % | 5.432 M 69.77 % | 3.200 M -30.29 % | 4.590 M 33.51 % | 3.438 M 39.35 % | 2.467 M -5.48 % | 2.610 M 26.32 % | 2.066 M -52.98 % | 4.395 M 123.57 % | 1.966 M -26.74 % | 2.683 M 20.06 % | 2.235 M -7.28 % | 2.410 M -14.19 % | 2.809 M -23.60 % | 3.677 M 0.12 % | 3.672 M -27.12 % | 5.039 M -48.67 % | 9.817 M 344.53 % | 2.208 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 -100.00 % | 1.000 | 0.000 | 0.000 |
Net receivables | 4.170 M 3.21 % | 4.040 M -33.58 % | 6.083 M 199.22 % | 2.033 M -1.15 % | 2.057 M -34.06 % | 3.119 M 62.81 % | 1.915 M -2.27 % | 1.960 M -53.46 % | 4.211 M 122.51 % | 1.892 M -15.02 % | 2.227 M 35.48 % | 1.644 M 2.77 % | 1.599 M -61.37 % | 4.141 M 152.77 % | 1.638 M -2.90 % | 1.687 M -0.39 % | 1.694 M -28.11 % | 2.356 M 7.79 % | 2.185 M -35.50 % | 3.388 M 13.73 % | 2.979 M -26.81 % | 4.070 M -0.83 % | 4.105 M 85.87 % | 2.208 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 100.00 % | -748.972 K -6 743.36 % | 11.274 K 290.10 % | 2.890 K 129.37 % | 1.260 K 309.09 % | 308.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 521.251 K | 0.000 -100.00 % | 495.012 K 0.57 % | 492.198 K 6.21 % | 463.410 K 3.85 % | 446.233 K 1 174.95 % | 35.000 K -91.44 % | 408.904 K 13.12 % | 361.477 K -81.71 % | 1.977 M 383.62 % | 408.739 K -54.84 % | 905.000 K 114.27 % | 422.369 K 5.59 % | 400.000 K -5.01 % | 421.110 K -4.02 % | 438.731 K | 0.000 | 0.000 -100.00 % | 392.966 K | 0.000 | 0.000 -100.00 % | 1.197 M | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 -100.00 % | 11.158 M 2.64 % | 10.871 M 35.82 % | 8.004 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.399 M 23.59 % | 3.559 M -51.13 % | 7.282 M | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 0.00 % | 0.000 0.00 % | 0.000 0.00 % | 0.000 0.00 % | 0.000 |
Other total stockholders equity | 178.431 M 0.00 % | 178.431 M 0.00 % | 178.431 M 0.00 % | 178.431 M 0.00 % | 178.431 M 0.00 % | 178.431 M 0.00 % | 178.431 M -0.10 % | 178.615 M 22.82 % | 145.430 M 0.02 % | 145.407 M 0.01 % | 145.386 M 0.06 % | 145.303 M 0.03 % | 145.258 M 0.00 % | 145.258 M 5.15 % | 138.140 M 5.76 % | 130.613 M -9.98 % | 145.098 M 0.02 % | 145.068 M 0.04 % | 145.009 M 0.02 % | 144.979 M 0.00 % | 144.979 M 0.00 % | 144.979 M 0.00 % | 144.979 M 0.00 % | 144.979 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 100.00 % | -613.370 K -501.67 % | 152.705 K 13.57 % | 134.463 K 121.80 % | -616.910 K -9.24 % | -564.734 K -17.37 % | -481.164 K 80.58 % | -2.478 M -4.81 % | -2.364 M 28.67 % | -3.315 M | 0.000 | 0.000 | 0.000 100.00 % | -3.255 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 170.326 M -0.85 % | 171.789 M -0.01 % | 171.800 M 2.22 % | 168.076 M -0.42 % | 168.789 M -3.62 % | 175.128 M -6.11 % | 186.526 M -4.15 % | 194.594 M 25.87 % | 154.604 M -0.84 % | 155.911 M -3.53 % | 161.616 M 0.88 % | 160.207 M 4.94 % | 152.659 M -0.17 % | 152.916 M 0.81 % | 151.695 M -3.29 % | 156.859 M 1.75 % | 154.165 M -4.09 % | 160.738 M 1.26 % | 158.739 M 1.78 % | 155.957 M -1.07 % | 157.636 M -0.30 % | 158.112 M 3.44 % | 152.850 M 0.59 % | 151.956 M |
2025-02-28 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 |
2025-02-28 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-28 | 2015-09-30 | 2015-03-30 | 2014-09-30 | 2014-03-30 | 2013-09-30 | 2013-03-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -925.495 K 71.21 % | -3.214 M 33.76 % | -4.852 M 0.00 % | -4.852 M -177.15 % | 6.289 M 0.00 % | 6.289 M 12 225.98 % | 51.025 K 0.00 % | 51.025 K -65.60 % | 148.329 K 0.00 % | 148.329 K 102.08 % | -7.116 M 0.00 % | -7.116 M -120.74 % | -3.224 M 0.00 % | -3.224 M -42.42 % | -2.263 M 0.00 % | -2.263 M -145.06 % | 5.023 M 0.00 % | 5.023 M 301.85 % | -2.488 M 0.00 % | -2.488 M 59.99 % | -6.219 M 0.00 % | -6.219 M -329.15 % | 2.714 M 0.00 % | 2.714 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.137 M 0.00 % | 3.137 M 2 158.82 % | 138.897 K 0.00 % | 138.897 K 161.29 % | -226.611 K 0.00 % | -226.611 K -262.82 % | 139.182 K 0.00 % | 139.182 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.517 M 0.00 % | 3.517 M 827.50 % | 379.145 K 0.00 % | 379.145 K 57.81 % | 240.248 K 0.00 % | 240.248 K -48.54 % | 466.859 K 0.00 % | 466.859 K 42.48 % | 327.677 K 0.00 % | 327.677 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.517 M 0.00 % | 3.517 M 0.00 % | 3.517 M 0.00 % | 3.517 M 827.50 % | 379.145 K 0.00 % | 379.145 K 57.81 % | 240.248 K 0.00 % | 240.248 K -48.54 % | 466.859 K 0.00 % | 466.859 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 |