
Nuveen Pennsylvania Quality Municipal Income Fund NQP
Finances
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31.657 M 0.00 % | 31.657 M 28.06 % | 24.720 M 81.56 % | 13.616 M 503.98 % | 2.254 M -96.98 % | 74.692 M 119.24 % | 34.068 M 45.13 % | 23.474 M -30.12 % | 33.591 M -14.41 % | 39.246 M -2.60 % | 40.294 M 83.17 % | 21.998 M 24.72 % | 17.638 M |
Net income | 32.554 M 0.00 % | 32.554 M 150.64 % | -64.282 M -701.20 % | 10.692 M 674.44 % | -1.861 M -102.51 % | 74.280 M 120.65 % | 33.664 M 45.97 % | 23.063 M 194.41 % | -24.429 M -151.25 % | 47.664 M -4.71 % | 50.020 M 309.06 % | 12.228 M -43.19 % | 21.523 M |
Income before tax | 32.554 M 0.00 % | 32.554 M 150.64 % | -64.282 M -701.20 % | 10.692 M 674.44 % | -1.861 M -102.51 % | 74.280 M 120.65 % | 33.664 M 45.97 % | 23.063 M 194.41 % | -24.429 M -151.25 % | 47.664 M -4.71 % | 50.020 M 309.06 % | 12.228 M -43.19 % | 21.523 M |
Income before tax ratio | 1.03 0.00 % | 1.03 139.55 % | -2.60 -431.13 % | 0.79 195.11 % | -0.83 -183.03 % | 0.99 0.64 % | 0.99 0.58 % | 0.98 235.09 % | -0.73 -159.88 % | 1.21 -2.17 % | 1.24 123.32 % | 0.56 -54.45 % | 1.22 |
EBITDA | 0.000 | 0.000 100.00 % | -112.499 M -757.02 % | -13.127 M -180.94 % | 16.218 M | 0.000 -100.00 % | 2.630 M | 0.000 100.00 % | -21.138 M | 0.000 | 0.000 | 0.000 -100.00 % | 7.742 M |
Net income ratio | 1.03 0.00 % | 1.03 139.55 % | -2.60 -431.13 % | 0.79 195.11 % | -0.83 -183.03 % | 0.99 0.64 % | 0.99 0.58 % | 0.98 235.09 % | -0.73 -159.88 % | 1.21 -2.17 % | 1.24 123.32 % | 0.56 -54.45 % | 1.22 |
Ratio EBITDA | 0.00 | 0.00 100.00 % | -4.55 -372.04 % | -0.96 -113.40 % | 7.19 | 0.00 -100.00 % | 0.08 | 0.00 100.00 % | -0.63 | 0.00 | 0.00 | 0.00 -100.00 % | 0.44 |
Gross profit ratio | 1.00 0.00 % | 1.00 -19.54 % | 1.24 -47.31 % | 2.36 -84.54 % | 15.26 3 036.69 % | 0.49 -54.73 % | 1.07 7.47 % | 1.00 21.01 % | 0.83 -17.36 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 37.218 M 0.00 % | 37.218 M -0.44 % | 37.383 M 0.00 % | 37.383 M 0.00 % | 37.383 M 0.00 % | 37.383 M -1.17 % | 37.825 M 0.05 % | 37.808 M 0.14 % | 37.755 M 0.00 % | 37.755 M -0.32 % | 37.876 M -0.01 % | 37.880 M 135.15 % | 16.109 M |
Weighted average shs out | 37.218 M 0.00 % | 37.218 M -0.44 % | 37.383 M 0.00 % | 37.383 M 0.00 % | 37.383 M 0.00 % | 37.383 M 0.00 % | 37.383 M -0.94 % | 37.739 M -0.04 % | 37.755 M 0.00 % | 37.755 M -0.32 % | 37.876 M -0.01 % | 37.880 M 135.15 % | 16.109 M |
EPS diluted | 0.88 1.15 % | 0.87 150.58 % | -1.72 -693.10 % | 0.29 682.33 % | -0.05 -102.50 % | 1.99 123.60 % | 0.89 45.90 % | 0.61 193.85 % | -0.65 -151.59 % | 1.26 -4.55 % | 1.32 312.50 % | 0.32 -76.12 % | 1.34 |
Earnings per share | 0.88 1.15 % | 0.87 150.58 % | -1.72 -693.10 % | 0.29 682.33 % | -0.05 -102.50 % | 1.99 121.11 % | 0.90 47.54 % | 0.61 193.85 % | -0.65 -151.59 % | 1.26 -4.55 % | 1.32 312.50 % | 0.32 -76.12 % | 1.34 |
Gross profit | 31.657 M 0.00 % | 31.657 M 3.04 % | 30.723 M -4.34 % | 32.116 M -6.65 % | 34.404 M -5.33 % | 36.341 M -0.75 % | 36.614 M 55.97 % | 23.474 M -15.43 % | 27.758 M -29.27 % | 39.246 M -2.60 % | 40.294 M 83.17 % | 21.998 M 24.72 % | 17.638 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.988 M 151.32 % | -62.329 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 -100.00 % | 13.876 M 78.17 % | 7.788 M 203.16 % | 2.569 M -30.82 % | 3.714 M -90.32 % | 38.351 M 1 606.39 % | -2.546 M | 0.000 -100.00 % | 5.833 M | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 5.164 M 1 354.04 % | 355.151 K 4.99 % | 338.260 K 2.08 % | 331.353 K -13.03 % | 380.986 K 1.89 % | 373.910 K 4.64 % | 357.318 K -1.94 % | 364.385 K -94.94 % | 7.200 M -6.10 % | 7.668 M -5.85 % | 8.144 M 61.61 % | 5.040 M 30.66 % | 3.857 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 144.998 K -34.43 % | 221.123 K | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 -100.00 % | 4.809 M 23 599.56 % | 20.291 K -99.62 % | 5.397 M 25 777.77 % | 20.854 K -45.85 % | 38.510 K -17.21 % | 46.518 K -1.67 % | 47.309 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 5.164 M 0.00 % | 5.164 M 1 340.25 % | 358.551 K -93.74 % | 5.728 M 1 325.42 % | 401.840 K -2.57 % | 412.420 K 2.13 % | 403.836 K -1.91 % | 411.694 K -99.37 % | 65.261 M 590.14 % | 9.456 M -14.38 % | 11.044 M 21.53 % | 9.087 M 92.69 % | 4.716 M |
Cost and expenses | 5.164 M -63.76 % | 14.251 M -82.45 % | 81.214 M 2 678.13 % | 2.923 M -28.97 % | 4.116 M -90.92 % | 45.331 M 764.03 % | 5.247 M 1 174.38 % | 411.694 K -99.25 % | 54.729 M 478.77 % | 9.456 M -14.38 % | 11.044 M 21.53 % | 9.087 M 92.69 % | 4.716 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 5.164 M 1 354.04 % | 355.151 K 4.99 % | 338.260 K 2.08 % | 331.353 K -13.03 % | 380.986 K 1.89 % | 373.910 K 4.64 % | 357.318 K -1.94 % | 364.385 K -95.04 % | 7.345 M -6.89 % | 7.889 M -3.14 % | 8.144 M 61.61 % | 5.040 M 30.66 % | 3.857 M |
Interest income | 0.000 -100.00 % | 31.657 M 3.04 % | 30.723 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 -100.00 % | 13.876 M 78.17 % | 7.788 M 203.16 % | 2.569 M -30.82 % | 3.714 M -49.76 % | 7.393 M -6.27 % | 7.888 M 31.05 % | 6.019 M 172.75 % | 2.207 M 112.47 % | 1.039 M -21.20 % | 1.318 M 92.95 % | 683.120 K -17.84 % | 831.444 K |
Depreciation and amortization | -26.493 M 0.00 % | -26.493 M -4.01 % | -25.470 M 3.48 % | -26.388 M 7.99 % | -28.681 M 6.21 % | -30.580 M 1.47 % | -31.035 M 2.98 % | -31.988 M -3.83 % | -30.808 M 1.75 % | -31.358 M 2.46 % | -32.150 M -89.58 % | -16.958 M -23.06 % | -13.781 M |
Operating income | 26.493 M 0.00 % | 26.493 M 146.90 % | -56.493 M -314.09 % | 26.388 M -7.99 % | 28.681 M -6.21 % | 30.580 M -1.47 % | 31.035 M 6.71 % | 29.082 M 237.58 % | -21.138 M -167.41 % | 31.358 M -2.46 % | 32.150 M 89.58 % | 16.958 M 23.06 % | 13.781 M |
Operating income ratio | 0.84 0.00 % | 0.84 136.62 % | -2.29 -217.92 % | 1.94 -84.77 % | 12.72 3 007.55 % | 0.41 -55.06 % | 0.91 -26.47 % | 1.24 296.87 % | -0.63 -178.76 % | 0.80 0.14 % | 0.80 3.50 % | 0.77 -1.33 % | 0.78 |
Total other income expenses net | 6.061 M 143.68 % | -13.876 M -78.17 % | -7.788 M | 0.000 | 0.000 -100.00 % | 43.700 M 1 561.66 % | 2.630 M 129.47 % | -8.925 M 83.84 % | -55.237 M -438.75 % | 16.306 M -8.75 % | 17.870 M 477.76 % | -4.731 M -161.10 % | 7.742 M |
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 323.735 M 10 293.22 % | 3.115 M -99.03 % | 320.101 M -1.93 % | 326.399 M 17 498.11 % | 1.855 M -50.91 % | 3.778 M -98.92 % | 350.054 M -0.31 % | 351.143 M 0.74 % | 348.560 M 17.19 % | 297.442 M 1.23 % | 293.817 M -2.50 % | 301.363 M 122.94 % | 135.178 M |
Total investments | 845.225 M 2.06 % | 828.178 M 3.28 % | 801.866 M -10.30 % | 893.975 M -4.22 % | 933.336 M -2.49 % | 957.192 M 6.17 % | 901.540 M 0.47 % | 897.283 M 1.29 % | 885.864 M 0.22 % | 883.891 M 1.01 % | 875.023 M 1.34 % | 863.435 M 119.45 % | 393.448 M |
Total debt | 325.462 M -1.33 % | 329.834 M 1.77 % | 324.090 M -2.25 % | 331.561 M -4.54 % | 347.346 M 9 092.84 % | 3.778 M -98.93 % | 352.072 M 0.17 % | 351.462 M -0.40 % | 352.890 M 18.64 % | 297.442 M 0.97 % | 294.570 M -2.59 % | 302.410 M 118.65 % | 138.310 M |
Accumulated other comprehensive income loss | 0.000 100.00 % | -20.032 M 50.07 % | -40.117 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.418 M | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -11.230 M 43.94 % | -20.032 M 50.07 % | -40.117 M -193.86 % | 42.743 M -24.80 % | 56.839 M -31.38 % | 82.826 M 165.68 % | 31.175 M 3 389.93 % | -947.591 K 1.78 % | -964.777 K -101.32 % | 73.032 M 33.89 % | 54.546 M 50.96 % | 36.133 M 9.15 % | 33.105 M |
Common stock | 372.178 K 0.00 % | 372.178 K -0.44 % | 373.833 K 0.00 % | 373.833 K 0.00 % | 373.833 K 0.00 % | 373.833 K 0.00 % | 373.833 K -0.94 % | 377.393 K -0.04 % | 377.548 K 0.00 % | 377.548 K -0.32 % | 378.758 K -0.01 % | 378.803 K 135.15 % | 161.093 K |
Total equity | 508.713 M 0.50 % | 506.188 M 3.52 % | 488.980 M -14.50 % | 571.897 M -2.41 % | 586.028 M -4.25 % | 612.020 M 9.21 % | 560.395 M 0.95 % | 555.094 M -0.59 % | 558.373 M -8.05 % | 607.240 M 2.48 % | 592.540 M 3.13 % | 574.558 M 119.97 % | 261.195 M |
Other non current liabilities | 0.000 -100.00 % | 327.414 M 201.03 % | -324.090 M 2.25 % | -331.561 M -195.25 % | 348.107 M | 0.000 100.00 % | -352.072 M | 0.000 100.00 % | -216.613 M | 0.000 | 0.000 | 0.000 100.00 % | -112.500 M |
Long term debt | 216.872 M 6 862.46 % | 3.115 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 352.072 M | 0.000 -100.00 % | 303.595 M 532.49 % | 48.000 M 0.00 % | 48.000 M -81.90 % | 265.240 M 135.77 % | 112.500 M |
Total non current liabilities | 216.872 M -34.39 % | 330.529 M 0.76 % | 328.023 M -2.85 % | 337.663 M -3.00 % | 348.107 M 9 112.98 % | 3.778 M -98.93 % | 354.363 M 307.37 % | 86.989 M 0.01 % | 86.982 M 81.21 % | 48.000 M 0.00 % | 48.000 M -81.90 % | 265.240 M 135.77 % | 112.500 M |
Other current liabilities | 6.448 M 101.95 % | -329.834 M -200.85 % | 327.047 M -2.18 % | 334.328 M 15 356.09 % | 2.163 M -27.40 % | 2.979 M 100.84 % | -353.673 M -2 472.99 % | -13.746 M -545.13 % | 3.088 M -6.45 % | 3.301 M -12.17 % | 3.758 M -23.60 % | 4.919 M 192.75 % | 1.680 M |
Deferred revenue | 0.000 | 0.000 100.00 % | -324.090 M 2.25 % | -331.561 M 4.54 % | -347.346 M -9 092.84 % | -3.778 M 98.93 % | -352.072 M -40.42 % | -250.727 M -215.75 % | 216.613 M | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 108.590 M -67.08 % | 329.834 M 1.77 % | 324.090 M -2.25 % | 331.561 M -4.54 % | 347.346 M 9 092.84 % | 3.778 M -98.93 % | 352.072 M | 0.000 -100.00 % | 49.295 M -80.24 % | 249.442 M 1.16 % | 246.570 M 563.36 % | 37.170 M 44.01 % | 25.810 M |
Total current liabilities | 135.572 M 2 970.74 % | 4.415 M -98.65 % | 328.023 M -2.85 % | 337.663 M 1 947.77 % | 16.489 M 276.99 % | 4.374 M -98.77 % | 354.363 M 2 478.01 % | 13.746 M -94.89 % | 269.037 M 6.45 % | 252.743 M 0.16 % | 252.350 M 499.56 % | 42.089 M 41.32 % | 29.783 M |
Total liabilities | 352.444 M 5.22 % | 334.944 M 2.11 % | 328.023 M -2.85 % | 337.663 M -7.39 % | 364.597 M 0.90 % | 361.351 M 1.97 % | 354.363 M -3.21 % | 366.128 M 2.84 % | 356.019 M 18.38 % | 300.743 M 0.13 % | 300.350 M -2.27 % | 307.329 M 116.00 % | 142.283 M |
Other non current assets | 94.602 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -901.540 M -0.47 % | -897.283 M -767 888.21 % | 116.866 K -90.65 % | 1.251 M -17.64 % | 1.518 M -13.59 % | 1.757 M 125.94 % | 777.693 K |
Long term investments | 845.225 M 2.06 % | 828.178 M 3.28 % | 801.866 M -10.30 % | 893.975 M -4.22 % | 933.336 M -2.49 % | 957.192 M 6.17 % | 901.540 M 0.47 % | 897.283 M 1.44 % | 884.533 M 0.07 % | 883.891 M 1.01 % | 875.023 M 1.34 % | 863.435 M 119.45 % | 393.448 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 845.320 M 2.07 % | 828.178 M 3.28 % | 801.866 M -10.30 % | 893.975 M -4.22 % | 933.336 M -2.49 % | 957.192 M 6.17 % | 901.540 M 0.47 % | 897.283 M 1.43 % | 884.650 M -0.06 % | 885.141 M 0.98 % | 876.541 M 1.31 % | 865.192 M 119.47 % | 394.225 M |
Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 515.046 K -15.91 % | 612.494 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 -100.00 % | 12.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 968.985 K -27.20 % | 1.331 M | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.726 M | 0.000 -100.00 % | 3.989 M -22.71 % | 5.161 M 168.31 % | 1.924 M | 0.000 -100.00 % | 2.018 M 533.33 % | 318.608 K -92.64 % | 4.330 M | 0.000 -100.00 % | 752.576 K -28.13 % | 1.047 M -66.56 % | 3.132 M |
Cash and short term investments | 1.726 M | 0.000 -100.00 % | 3.989 M -22.71 % | 5.161 M 168.31 % | 1.924 M | 0.000 -100.00 % | 2.018 M 533.33 % | 318.608 K -92.64 % | 4.330 M | 0.000 -100.00 % | 752.576 K -28.13 % | 1.047 M -66.56 % | 3.132 M |
Total current assets | 15.838 M 24.20 % | 12.752 M -14.61 % | 14.934 M -2.93 % | 15.385 M -10.09 % | 17.110 M 6.78 % | 16.024 M 22.41 % | 13.090 M -45.02 % | 23.809 M -19.95 % | 29.742 M 30.21 % | 22.842 M 39.72 % | 16.348 M -2.08 % | 16.695 M 80.43 % | 9.253 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -968.985 K 27.20 % | -1.331 M | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 14.111 M 10.66 % | 12.752 M 16.52 % | 10.945 M 7.06 % | 10.223 M -32.68 % | 15.187 M -2.08 % | 15.509 M 48.27 % | 10.460 M -55.47 % | 23.490 M -2.45 % | 24.081 M 5.43 % | 22.842 M 46.47 % | 15.595 M -0.34 % | 15.648 M 155.65 % | 6.121 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 861.157 M 424 732.76 % | 202.705 K -0.41 % | 203.546 K 1.50 % | 200.535 K 12.65 % | 178.022 K 15.51 % | 154.117 K 20.98 % | 127.387 K -2.33 % | 130.429 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 20.534 M 365.11 % | 4.415 M 352.14 % | 976.470 K -70.72 % | 3.335 M -76.72 % | 14.326 M 927.32 % | 1.395 M -12.87 % | 1.601 M -88.36 % | 13.746 M 33 595.10 % | 40.794 K | 0.000 -100.00 % | 2.021 M | 0.000 -100.00 % | 2.292 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 -100.00 % | 20.032 M -96.21 % | 529.097 M -0.01 % | 529.154 M -0.01 % | 529.188 M -13.53 % | 612.020 M 9.21 % | 560.395 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 519.571 M -1.19 % | 525.849 M -0.54 % | 528.724 M -0.01 % | 528.780 M -0.01 % | 528.815 M 0.00 % | 528.820 M 0.00 % | 528.846 M -0.82 % | 533.192 M -0.07 % | 533.542 M -0.05 % | 533.831 M -0.70 % | 537.615 M -0.08 % | 538.046 M 136.06 % | 227.929 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 352.444 M 5.22 % | 334.944 M 202.11 % | -328.023 M 2.85 % | -337.663 M -1 947.77 % | -16.489 M -104.67 % | 353.198 M 199.67 % | -354.363 M -233.52 % | 265.394 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 861.157 M 2.38 % | 841.133 M 2.95 % | 817.003 M -10.18 % | 909.560 M -4.32 % | 950.624 M -2.34 % | 973.370 M 6.41 % | 914.757 M -0.70 % | 921.222 M 0.75 % | 914.392 M 0.71 % | 907.983 M 1.69 % | 892.889 M 1.25 % | 881.887 M 118.57 % | 403.478 M |
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -1.843 M -139.02 % | -770.981 K 63.54 % | -2.115 M 64.97 % | -6.037 M -151.34 % | 11.758 M 751.99 % | -1.803 M -332.61 % | 775.307 K -93.70 % | 12.310 M 1 430.71 % | -925.098 K 87.94 % | -7.672 M -1 082.33 % | -648.900 K 92.05 % | -8.163 M -12 163.80 % | 67.667 K |
Accounts receivables | -1.808 M 0.00 % | -1.808 M -150.56 % | -721.408 K -114.53 % | 4.964 M 1 440.38 % | 322.234 K 106.38 % | -5.049 M -138.75 % | 13.030 M 2 104.39 % | 591.112 K 147.68 % | -1.240 M 82.89 % | -7.246 M -13 825.29 % | 52.796 K 100.55 % | -9.527 M -80 185.62 % | 11.896 K |
Inventory | 0.000 | 0.000 -100.00 % | 2.458 M -77.62 % | 10.986 M 188.68 % | -12.389 M -520.82 % | -1.996 M -116.89 % | 11.817 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 18.372 M 1 614.81 % | 1.071 M 143.58 % | -2.458 M 77.62 % | -10.986 M -188.68 % | 12.389 M 520.82 % | 1.996 M 116.89 % | -11.817 M | 0.000 -100.00 % | 49.017 K | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -35.263 K -1.39 % | -34.779 K 97.50 % | -1.393 M 87.34 % | -11.001 M -196.20 % | 11.436 M 252.32 % | 3.246 M 126.49 % | -12.255 M -27 558.85 % | -44.308 K -116.69 % | 265.510 K 162.36 % | -425.756 K 39.32 % | -701.696 K -151.45 % | 1.364 M 2 345.31 % | 55.771 K |
Other non cash items | -25.240 M 3.95 % | -26.277 M -128.52 % | 92.143 M 133.90 % | 39.395 M 64.90 % | 23.891 M 142.96 % | -55.618 M -1 220.72 % | -4.211 M 62.99 % | -11.378 M -122.87 % | 49.741 M 569.00 % | -10.606 M -15.31 % | -9.197 M 93.50 % | -141.488 M -1 039.95 % | -12.412 M |
Net cash provided by operating activities | 5.505 M 0.00 % | 5.505 M -78.62 % | 25.747 M -41.55 % | 44.050 M 30.37 % | 33.788 M 100.42 % | 16.858 M -44.23 % | 30.229 M 25.98 % | 23.995 M 3.44 % | 23.196 M -21.06 % | 29.386 M -26.85 % | 40.174 M 129.23 % | -137.424 M -1 597.23 % | 9.179 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -120.157 M -10.54 % | -108.702 M 12.70 % | -124.517 M -16.22 % | -107.139 M -13.44 % | -94.446 M -1.43 % | -93.118 M -23.76 % | -75.241 M | 0.000 100.00 % | -200.131 M | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 101.679 M -8.91 % | 111.630 M -11.38 % | 125.966 M -5.28 % | 132.987 M 46.02 % | 91.077 M 0.00 % | 91.080 M 16.27 % | 78.336 M | 0.000 -100.00 % | 149.650 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -18.478 M -731.14 % | 2.928 M 102.05 % | 1.449 M -94.39 % | 25.848 M 867.22 % | -3.369 M -65.32 % | -2.038 M -165.85 % | 3.095 M | 0.000 100.00 % | -50.481 M | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -4.390 M -176.88 % | 5.710 M 176.08 % | -7.505 M 52.56 % | -15.820 M -318.69 % | -3.778 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.771 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -1.858 M 0.00 % | -1.858 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.401 M -2 136.48 % | -196.781 K | 0.000 100.00 % | -1.589 M -2 479.03 % | -61.628 K 71.21 % | -214.043 K | 0.000 |
Dividends paid | -13.346 M 0.00 % | -13.346 M 31.26 % | -19.414 M 22.32 % | -24.992 M -4.39 % | -23.941 M -6.28 % | -22.525 M 6.81 % | -24.173 M 8.23 % | -26.340 M -6.47 % | -24.739 M 21.27 % | -31.421 M 2.15 % | -32.110 M -95.68 % | -16.410 M -14.22 % | -14.367 M |
Other financing activites | 10.100 M | 0.000 | 0.000 | 0.000 100.00 % | -4.660 M -227.90 % | 3.643 M 544.86 % | 565.000 K 138.44 % | -1.470 M -102.40 % | 61.301 M 2 034.68 % | 2.872 M 134.61 % | -8.297 M -105.46 % | 151.963 M 28 037.94 % | -543.930 K |
Net cash used provided by financing activities | -9.495 M 0.00 % | -9.495 M 64.73 % | -26.919 M 34.04 % | -40.812 M -26.05 % | -32.379 M -71.48 % | -18.882 M 32.58 % | -28.009 M -0.01 % | -28.006 M -188.59 % | 31.615 M 204.90 % | -30.138 M 25.53 % | -40.468 M -129.90 % | 135.339 M 1 007.65 % | -14.911 M |
Effect of forex changes on cash | 6.611 M | 0.000 100.00 % | -1.449 M 94.39 % | -25.848 M -867.22 % | 3.369 M 65.32 % | 2.038 M 165.85 % | -3.095 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -3.989 M -275.82 % | -1.061 M 9.45 % | -1.172 M -136.20 % | 3.238 M 129.84 % | 1.409 M 169.61 % | -2.024 M -191.15 % | 2.220 M 155.35 % | -4.011 M -192.64 % | 4.330 M 675.34 % | -752.576 K -155.50 % | -294.545 K 85.87 % | -2.085 M 63.63 % | -5.732 M |
Cash at beginning of period | 3.989 M 0.00 % | 3.989 M -22.71 % | 5.161 M 168.31 % | 1.924 M 273.50 % | 515.046 K -79.71 % | 2.539 M 696.80 % | 318.608 K -92.64 % | 4.330 M | 0.000 -100.00 % | 752.576 K -28.13 % | 1.047 M -66.56 % | 3.132 M -64.67 % | 8.864 M |
Cash at end of period | 0.000 -100.00 % | 2.928 M -26.61 % | 3.989 M -22.71 % | 5.161 M 168.31 % | 1.924 M 273.50 % | 515.046 K -79.71 % | 2.539 M 696.80 % | 318.608 K -92.64 % | 4.330 M | 0.000 -100.00 % | 752.576 K -28.13 % | 1.047 M -66.56 % | 3.132 M |
Operating cash flow | 5.505 M 0.00 % | 5.505 M -78.62 % | 25.747 M -41.55 % | 44.050 M 30.37 % | 33.788 M 100.42 % | 16.858 M -44.23 % | 30.229 M 25.98 % | 23.995 M 3.44 % | 23.196 M -21.06 % | 29.386 M -26.85 % | 40.174 M 129.23 % | -137.424 M -1 597.23 % | 9.179 M |
Capital expenditure | 4.000 200.00 % | -4.000 | 0.000 -100.00 % | 5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 5.505 M 0.00 % | 5.505 M -78.62 % | 25.747 M -41.55 % | 44.050 M 30.37 % | 33.788 M 100.42 % | 16.858 M -44.23 % | 30.229 M 25.98 % | 23.995 M 3.44 % | 23.196 M -21.06 % | 29.386 M -26.85 % | 40.174 M 129.23 % | -137.424 M -1 597.23 % | 9.179 M |
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024-08-31 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-04-30 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | 2012-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20.999 M 31.62 % | 10.658 M -49.24 % | 15.955 M 1.61 % | 15.702 M -1.16 % | 15.887 M 7.08 % | 14.836 M -5.47 % | 15.695 M -4.42 % | 16.421 M -2.86 % | 16.905 M -3.40 % | 17.499 M -2.97 % | 18.036 M -1.47 % | 18.305 M -0.52 % | 18.400 M 1.03 % | 18.214 M -3.15 % | 18.806 M -0.35 % | 18.873 M -21.63 % | 24.081 M 153.23 % | 9.510 M -51.13 % | 19.460 M -1.65 % | 19.786 M -0.77 % | 19.939 M -2.04 % | 20.355 M 46.97 % | 13.850 M 69.97 % | 8.148 M 89.36 % | 4.303 M -4.72 % | 4.516 M |
Net income | 16.314 M -50.60 % | 16.240 M -0.46 % | 33.024 M 7 120.92 % | -470.365 K 94.61 % | -8.724 M 84.30 % | -55.558 M -195.66 % | -18.791 M -163.73 % | 29.483 M 112.55 % | 13.871 M 188.17 % | -15.732 M -163.71 % | 24.695 M -50.20 % | 49.585 M 184.29 % | 17.442 M 7.51 % | 16.223 M 252.18 % | -10.660 M -131.61 % | 33.723 M 227.58 % | -26.433 M -1 418.78 % | 2.004 M -94.43 % | 36.004 M 208.79 % | 11.660 M -3.65 % | 12.101 M -68.09 % | 37.919 M 9.16 % | 34.736 M 254.33 % | -22.508 M -838.35 % | 3.048 M -60.48 % | 7.713 M |
Income before tax | 16.314 M -50.60 % | 16.240 M -0.46 % | 33.024 M 7 120.92 % | -470.365 K 94.61 % | -8.724 M 84.30 % | -55.558 M -195.66 % | -18.791 M -163.73 % | 29.483 M 112.55 % | 13.871 M 188.17 % | -15.732 M -163.71 % | 24.695 M -50.20 % | 49.585 M 184.29 % | 17.442 M 7.51 % | 16.223 M 252.18 % | -10.660 M -131.61 % | 33.723 M 227.58 % | -26.433 M -1 418.78 % | 2.004 M -94.43 % | 36.004 M 208.79 % | 11.660 M -3.65 % | 12.101 M -68.09 % | 37.919 M 9.16 % | 34.736 M 254.33 % | -22.508 M -838.35 % | 3.048 M -60.48 % | 7.713 M |
Income before tax ratio | 0.78 -62.47 % | 1.52 96.12 % | 2.07 7 010.00 % | -0.03 94.55 % | -0.55 85.34 % | -3.74 -212.77 % | -1.20 -166.69 % | 1.80 118.81 % | 0.82 191.27 % | -0.90 -165.66 % | 1.37 -49.45 % | 2.71 185.76 % | 0.95 6.42 % | 0.89 257.14 % | -0.57 -131.72 % | 1.79 262.78 % | -1.10 -620.78 % | 0.21 -88.61 % | 1.85 213.97 % | 0.59 -2.90 % | 0.61 -67.42 % | 1.86 -25.73 % | 2.51 190.80 % | -2.76 -489.91 % | 0.71 -58.52 % | 1.71 |
EBITDA | 23.380 M | -23.380 M -200.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.783 M 110.40 % | 847.270 K | 0.000 | 0.000 100.00 % | -21.138 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -232.315 K -105.83 % | 3.982 M |
Net income ratio | 0.78 -62.47 % | 1.52 96.12 % | 2.07 7 010.00 % | -0.03 94.55 % | -0.55 85.34 % | -3.74 -212.77 % | -1.20 -166.69 % | 1.80 118.81 % | 0.82 191.27 % | -0.90 -165.66 % | 1.37 -49.45 % | 2.71 185.76 % | 0.95 6.42 % | 0.89 257.14 % | -0.57 -131.72 % | 1.79 262.78 % | -1.10 -620.78 % | 0.21 -88.61 % | 1.85 213.97 % | 0.59 -2.90 % | 0.61 -67.42 % | 1.86 -25.73 % | 2.51 190.80 % | -2.76 -489.91 % | 0.71 -58.52 % | 1.71 |
Ratio EBITDA | 1.11 | -2.19 -297.02 % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.10 108.26 % | 0.05 | 0.00 | 0.00 100.00 % | -0.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.05 -106.12 % | 0.88 |
Gross profit ratio | 0.88 -11.94 % | 1.24 40.28 % | 1.00 -23.62 % | 1.31 30.92 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 31.96 % | 0.76 -24.22 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 37.218 M 0.01 % | 37.218 M 0.00 % | 37.213 M 0.00 % | 37.213 M -50.23 % | 74.767 M 0.00 % | 74.767 M 0.00 % | 74.767 M 0.00 % | 74.767 M 0.00 % | 74.767 M 0.00 % | 74.767 M 0.00 % | 74.767 M 0.00 % | 74.767 M 100.00 % | 37.383 M -0.53 % | 37.582 M -0.42 % | 37.739 M -0.04 % | 37.755 M 0.00 % | 37.755 M 0.00 % | 37.755 M 0.00 % | 37.755 M 0.00 % | 37.755 M -0.32 % | 37.876 M 0.00 % | 37.876 M -0.01 % | 37.880 M 135.28 % | 16.100 M -0.06 % | 16.109 M 0.04 % | 16.103 M |
Weighted average shs out | 37.218 M 0.01 % | 37.218 M 0.00 % | 37.213 M 0.00 % | 37.213 M -50.23 % | 74.767 M 0.00 % | 74.767 M 0.00 % | 74.767 M 0.00 % | 74.767 M 0.00 % | 74.767 M 0.00 % | 74.767 M 0.00 % | 74.767 M 0.00 % | 74.767 M 100.00 % | 37.383 M -0.53 % | 37.582 M -0.42 % | 37.739 M -0.04 % | 37.755 M 0.00 % | 37.755 M 0.00 % | 37.755 M 0.00 % | 37.755 M 0.00 % | 37.755 M -0.32 % | 37.876 M 0.00 % | 37.876 M -0.01 % | 37.880 M 135.28 % | 16.100 M -0.06 % | 16.109 M 0.04 % | 16.103 M |
EPS diluted | 0.44 -50.56 % | 0.43 -2.27 % | 0.89 4 550.00 % | -0.02 91.67 % | -0.24 83.78 % | -1.48 -196.00 % | -0.50 -164.10 % | 0.78 105.26 % | 0.38 190.48 % | -0.42 -163.64 % | 0.66 -50.00 % | 1.32 186.96 % | 0.46 4.55 % | 0.44 257.14 % | -0.28 -131.11 % | 0.90 228.00 % | -0.70 -1 424.11 % | 0.05 -94.47 % | 0.96 220.00 % | 0.30 -6.25 % | 0.32 -68.00 % | 1.00 8.70 % | 0.92 165.71 % | -1.40 -836.84 % | 0.19 -60.42 % | 0.48 |
Earnings per share | 0.44 -50.56 % | 0.43 -2.27 % | 0.89 4 550.00 % | -0.02 91.67 % | -0.24 83.78 % | -1.48 -196.00 % | -0.50 -164.10 % | 0.78 105.26 % | 0.38 190.48 % | -0.42 -163.64 % | 0.66 -50.00 % | 1.32 186.96 % | 0.46 4.55 % | 0.44 257.14 % | -0.28 -131.11 % | 0.90 228.00 % | -0.70 -1 424.11 % | 0.05 -94.47 % | 0.96 220.00 % | 0.30 -6.25 % | 0.32 -68.00 % | 1.00 8.70 % | 0.92 165.71 % | -1.40 -836.84 % | 0.19 -60.42 % | 0.48 |
Gross profit | 18.491 M 15.90 % | 13.166 M -28.80 % | 15.955 M -22.39 % | 20.557 M 29.40 % | 15.887 M 7.08 % | 14.836 M -5.47 % | 15.695 M -4.42 % | 16.421 M -2.86 % | 16.905 M -3.40 % | 17.499 M -2.97 % | 18.036 M -1.47 % | 18.305 M -0.52 % | 18.400 M 1.03 % | 18.214 M -3.15 % | 18.806 M -0.35 % | 18.873 M 3.42 % | 18.249 M 91.90 % | 9.510 M -51.13 % | 19.460 M -1.65 % | 19.786 M -0.77 % | 19.939 M -2.04 % | 20.355 M 46.97 % | 13.850 M 69.97 % | 8.148 M 89.36 % | 4.303 M -4.72 % | 4.516 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -56.243 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 2.508 M | -2.508 M -200.00 % | 0.000 100.00 % | -4.855 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.833 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 5.164 M | 2.555 M 216.14 % | -2.200 M -185.70 % | 2.567 M -4.42 % | 2.686 M -5.48 % | 2.841 M -1.57 % | 2.887 M 0.92 % | 2.860 M -0.09 % | 2.863 M -0.15 % | 2.867 M -0.92 % | 2.894 M 5.57 % | 2.741 M -3.41 % | 2.838 M 0.25 % | 2.831 M -1.03 % | 2.861 M -44.22 % | 5.128 M 147.52 % | 2.072 M -44.26 % | 3.717 M -5.90 % | 3.950 M -1.10 % | 3.994 M -3.74 % | 4.150 M 27.48 % | 3.255 M 82.44 % | 1.784 M 74.53 % | 1.022 M 12.82 % | 906.228 K |
Selling and marketing expenses | 0.000 | 4.889 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 144.998 K | 0.000 -100.00 % | 221.123 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -4.889 M -291.34 % | 10.053 M 305.63 % | 2.555 M -2.07 % | 2.609 M -86.20 % | 18.900 M -72.33 % | 68.317 M 105.69 % | 33.214 M 131.30 % | 14.359 M 765.71 % | 1.659 M -94.63 % | 30.893 M 208.81 % | 10.004 M -71.68 % | 35.328 M 961.12 % | 3.329 M 73.65 % | 1.917 M -93.23 % | 28.330 M 48.88 % | 19.028 M -67.42 % | 58.409 M 752.43 % | 6.852 M 277.11 % | 1.817 M -76.21 % | 7.639 M 3.45 % | 7.384 M -59.93 % | 18.428 M -13.91 % | 21.406 M -29.80 % | 30.493 M 3 074.36 % | 960.611 K -71.05 % | 3.319 M |
Cost and expenses | 2.381 M -6.82 % | 2.783 M 16.90 % | 2.555 M -2.07 % | 2.609 M -86.20 % | 18.900 M -72.33 % | 68.317 M 105.69 % | 33.214 M 131.30 % | 14.359 M 765.71 % | 1.659 M -94.63 % | 30.893 M 208.81 % | 10.004 M -71.68 % | 35.328 M 961.12 % | 3.329 M 73.65 % | 1.917 M -93.23 % | 28.330 M 48.88 % | 19.028 M -60.26 % | 47.877 M 598.73 % | 6.852 M 277.11 % | 1.817 M -76.21 % | 7.639 M 3.45 % | 7.384 M -59.93 % | 18.428 M -13.91 % | 21.406 M -29.80 % | 30.493 M 3 074.36 % | 960.611 K -71.05 % | 3.319 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -4.889 M -291.34 % | 10.053 M 305.63 % | 2.555 M 216.14 % | -2.200 M -185.70 % | 2.567 M -4.42 % | 2.686 M -5.48 % | 2.841 M -1.57 % | 2.887 M 0.92 % | 2.860 M -0.09 % | 2.863 M -0.15 % | 2.867 M -0.92 % | 2.894 M 5.57 % | 2.741 M -3.41 % | 2.838 M 0.25 % | 2.831 M -1.03 % | 2.861 M -45.75 % | 5.273 M 154.52 % | 2.072 M -47.39 % | 3.938 M -0.30 % | 3.950 M -1.10 % | 3.994 M -3.74 % | 4.150 M 27.48 % | 3.255 M 82.44 % | 1.784 M 74.53 % | 1.022 M 12.82 % | 906.228 K |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 31.657 M 454.30 % | 5.711 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 -100.00 % | 0.000 | 14.280 M 3 639.77 % | -403.409 K -107.06 % | 5.711 M 174.95 % | 2.077 M 63.35 % | 1.272 M -1.99 % | 1.297 M -5.65 % | 1.375 M -41.21 % | 2.339 M -30.07 % | 3.345 M -17.38 % | 4.048 M -5.59 % | 4.288 M 9.72 % | 3.908 M 243.88 % | 1.137 M -72.80 % | 4.179 M 168.94 % | 1.554 M 137.89 % | 653.131 K 18.47 % | 551.300 K 13.12 % | 487.342 K 7.42 % | 453.676 K -47.52 % | 864.396 K 66.18 % | 520.154 K 219.18 % | 162.964 K -44.59 % | 294.083 K 141.77 % | 121.639 K |
Depreciation and amortization | 0.000 100.00 % | -26.493 M | -13.400 M -2.34 % | -13.093 M 1.70 % | -13.320 M -9.62 % | -12.151 M 5.47 % | -12.853 M 5.03 % | -13.535 M 3.63 % | -14.044 M 4.04 % | -14.636 M 3.51 % | -15.168 M 1.58 % | -15.411 M 1.58 % | -15.659 M -1.84 % | -15.375 M 3.75 % | -15.975 M 0.23 % | -16.012 M 31.48 % | -23.370 M -214.21 % | -7.438 M 52.08 % | -15.522 M 1.98 % | -15.836 M 0.68 % | -15.944 M 1.61 % | -16.205 M -52.96 % | -10.594 M -66.47 % | -6.364 M -93.99 % | -3.281 M 9.12 % | -3.610 M |
Operating income | 23.380 M 74.48 % | 3.113 M -86.68 % | 13.400 M 2.34 % | 13.093 M -1.70 % | 13.320 M 9.62 % | 12.151 M -5.47 % | 12.853 M -5.03 % | 13.535 M -3.63 % | 14.044 M -4.04 % | 14.636 M -3.51 % | 15.168 M -1.58 % | 15.411 M -1.58 % | 15.659 M 1.84 % | 15.375 M -3.75 % | 15.975 M -0.23 % | 16.012 M 156.03 % | -28.576 M -484.20 % | 7.438 M -52.08 % | 15.522 M -1.98 % | 15.836 M -0.68 % | 15.944 M -1.61 % | 16.205 M 52.96 % | 10.594 M 66.47 % | 6.364 M 93.99 % | 3.281 M -9.12 % | 3.610 M |
Operating income ratio | 1.11 32.57 % | 0.29 -73.76 % | 0.84 0.72 % | 0.83 -0.55 % | 0.84 2.37 % | 0.82 0.00 % | 0.82 -0.64 % | 0.82 -0.79 % | 0.83 -0.67 % | 0.84 -0.55 % | 0.84 -0.11 % | 0.84 -1.07 % | 0.85 0.81 % | 0.84 -0.62 % | 0.85 0.12 % | 0.85 171.50 % | -1.19 -251.72 % | 0.78 -1.94 % | 0.80 -0.34 % | 0.80 0.09 % | 0.80 0.44 % | 0.80 4.08 % | 0.76 -2.06 % | 0.78 2.44 % | 0.76 -4.62 % | 0.80 |
Total other income expenses net | -7.066 M -136.00 % | 13.126 M 285.77 % | 19.624 M 244.68 % | -13.564 M 38.47 % | -22.044 M 67.44 % | -67.708 M -113.97 % | -31.644 M -298.41 % | 15.949 M 9 297.11 % | -173.410 K 99.43 % | -30.369 M -418.78 % | 9.527 M -72.12 % | 34.173 M 1 817.02 % | 1.783 M 110.40 % | 847.270 K 103.18 % | -26.635 M -250.39 % | 17.710 M 135.56 % | -49.804 M -816.64 % | -5.433 M -126.53 % | 20.482 M 590.46 % | -4.176 M -8.66 % | -3.843 M -117.70 % | 21.713 M -10.06 % | 24.141 M 183.62 % | -28.872 M -12 327.89 % | -232.315 K -105.66 % | 4.103 M |
2024-08-31 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-04-30 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | 2012-07-31 |
2024-08-31 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | 2012-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 323.735 M 10 293.22 % | 323.735 M 0.00 % | 3.115 M -99.05 % | 326.525 M 2.01 % | 320.101 M -1.57 % | 325.220 M -0.36 % | 326.399 M -3.83 % | 339.399 M -1.74 % | 345.422 M -0.17 % | 345.998 M 9 057.17 % | 3.778 M -98.90 % | 343.766 M -1.80 % | 350.054 M 0.44 % | 348.510 M -0.75 % | 351.143 M 684.07 % | 44.784 M -87.15 % | 348.560 M -0.63 % | 350.757 M 17.92 % | 297.442 M 1.57 % | 292.843 M -0.33 % | 293.817 M -2.62 % | 301.737 M 0.12 % | 301.363 M 121.25 % | 136.210 M 0.76 % | 135.178 M 9 590.23 % | -1.424 M |
Total investments | 1.400 M -99.83 % | 845.225 M 60 273.21 % | 828.178 M 4.01 % | 796.259 M -0.70 % | 801.866 M -2.22 % | 820.097 M -8.26 % | 893.975 M -4.37 % | 934.822 M 0.16 % | 933.336 M 1.23 % | 922.023 M -3.67 % | 957.192 M 2.46 % | 934.167 M 3.62 % | 901.540 M 0.38 % | 898.084 M 0.09 % | 897.283 M -3.04 % | 925.397 M 4.46 % | 885.864 M -5.64 % | 938.781 M 6.21 % | 883.891 M 2.09 % | 865.767 M -1.06 % | 875.023 M -0.86 % | 882.640 M 2.22 % | 863.435 M 139.58 % | 360.389 M -8.40 % | 393.448 M 5.13 % | 374.253 M |
Total debt | 325.462 M 10 348.64 % | 325.462 M 0.00 % | 3.115 M -99.06 % | 330.912 M 2.11 % | 324.090 M -1.57 % | 329.258 M -0.69 % | 331.561 M -2.56 % | 340.283 M -2.03 % | 347.346 M -2.47 % | 356.159 M 9 326.08 % | 3.778 M -98.91 % | 346.230 M -1.66 % | 352.072 M 0.17 % | 351.483 M 0.01 % | 351.462 M 634.89 % | 47.825 M -86.45 % | 352.890 M -0.53 % | 354.755 M 19.27 % | 297.442 M 0.97 % | 294.570 M 0.00 % | 294.570 M -2.42 % | 301.880 M -0.18 % | 302.410 M 118.65 % | 138.310 M 0.00 % | 138.310 M | 0.000 |
Accumulated other comprehensive income loss | -11.230 M | 0.000 100.00 % | 0.000 100.00 % | -47.078 M -17.35 % | -40.117 M -70.81 % | -23.486 M -154.95 % | 42.743 M -42.05 % | 73.762 M 29.77 % | 56.839 M 2.54 % | 55.430 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.418 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 0.000 100.00 % | -11.230 M | -20.032 M 57.45 % | -47.078 M -17.35 % | -40.117 M -70.81 % | -23.486 M -154.95 % | 42.743 M -42.05 % | 73.762 M 29.77 % | 56.839 M 2.54 % | 55.430 M -33.08 % | 82.826 M 19.29 % | 69.435 M 122.73 % | 31.175 M 2 999.00 % | -1.075 M -13.48 % | -947.591 K 13.95 % | -1.101 M -14.14 % | -964.777 K -101.54 % | 62.713 M -14.13 % | 73.032 M 44.47 % | 50.551 M -7.32 % | 54.546 M -5.57 % | 57.764 M 59.86 % | 36.133 M 843.04 % | 3.832 M -88.43 % | 33.105 M -1.73 % | 33.689 M |
Common stock | 372.178 K 0.00 % | 372.178 K 0.00 % | 372.178 K -0.01 % | 372.223 K -0.43 % | 373.833 K 0.00 % | 373.833 K 0.00 % | 373.833 K 0.00 % | 373.833 K 0.00 % | 373.833 K 0.00 % | 373.833 K 0.00 % | 373.833 K 0.00 % | 373.833 K 0.00 % | 373.833 K -0.53 % | 375.820 K -0.42 % | 377.393 K -0.04 % | 377.548 K 0.00 % | 377.548 K 0.00 % | 377.548 K 0.00 % | 377.548 K 0.00 % | 377.548 K -0.32 % | 378.758 K 0.00 % | 378.758 K -0.01 % | 378.803 K 135.28 % | 161.002 K -0.06 % | 161.093 K 0.04 % | 161.034 K |
Total equity | 508.713 M 0.50 % | 508.713 M 0.00 % | 506.188 M 5.41 % | 480.209 M -1.79 % | 488.980 M -3.30 % | 505.667 M -11.58 % | 571.897 M -5.15 % | 602.950 M 2.89 % | 586.028 M 0.24 % | 584.624 M -4.48 % | 612.020 M 2.23 % | 598.652 M 6.83 % | 560.395 M 0.50 % | 557.616 M 0.45 % | 555.094 M -4.10 % | 578.844 M 3.67 % | 558.373 M -6.46 % | 596.921 M -1.70 % | 607.240 M 3.46 % | 586.954 M -0.94 % | 592.540 M -0.60 % | 596.127 M 3.75 % | 574.558 M 147.86 % | 231.810 M -11.25 % | 261.195 M 671.63 % | 33.850 M |
Other non current liabilities | -325.462 M | 0.000 100.00 % | 0.000 100.00 % | -330.912 M -2.11 % | -324.090 M 1.57 % | -329.258 M 0.69 % | -331.561 M 2.56 % | -340.283 M 2.03 % | -347.346 M 2.47 % | -356.159 M | 0.000 100.00 % | -346.230 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -216.613 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -112.500 M 0.00 % | -112.500 M |
Long term debt | 325.462 M | 216.872 M -33.36 % | 0.000 -100.00 % | 330.912 M 2.11 % | 324.090 M -1.57 % | 329.258 M -0.69 % | 331.561 M -2.56 % | 340.283 M -2.03 % | 347.346 M -2.47 % | 356.159 M | 0.000 -100.00 % | 346.230 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 303.595 M 248.96 % | 87.000 M 81.25 % | 48.000 M 0.00 % | 48.000 M 0.00 % | 48.000 M -81.92 % | 265.500 M 0.10 % | 265.240 M 135.77 % | 112.500 M 0.00 % | 112.500 M 0.00 % | 112.500 M |
Total non current liabilities | 0.000 | 216.872 M | 0.000 -100.00 % | 350.757 M 6.93 % | 328.023 M -3.39 % | 339.545 M 0.56 % | 337.663 M -1.85 % | 344.027 M -5.64 % | 364.597 M 1.29 % | 359.958 M 9 426.62 % | 3.778 M -98.92 % | 350.436 M | 0.000 | 0.000 -100.00 % | 86.989 M 81.89 % | 47.825 M -45.02 % | 86.982 M -0.02 % | 87.000 M 81.25 % | 48.000 M 0.00 % | 48.000 M 0.00 % | 48.000 M -81.92 % | 265.500 M 0.10 % | 265.240 M 135.77 % | 112.500 M 0.00 % | 112.500 M 0.00 % | 112.500 M |
Other current liabilities | 0.000 -100.00 % | 6.448 M | 2.336 M 100.67 % | -350.030 M -7.68 % | -325.066 M 3.40 % | -336.514 M -0.48 % | -334.896 M 1.87 % | -341.283 M 6.20 % | -363.835 M -1.28 % | -359.226 M -8 112.79 % | -4.374 M -26.78 % | -3.450 M 99.02 % | -353.673 M -18 774.19 % | -1.874 M 86.37 % | -13.746 M -79.22 % | -7.670 M -348.37 % | 3.088 M -7.86 % | 3.351 M 1.53 % | 3.301 M -11.49 % | 3.730 M -0.76 % | 3.758 M -5.32 % | 3.969 M -19.31 % | 4.919 M 215.49 % | 1.559 M -7.21 % | 1.680 M -93.83 % | 27.249 M |
Deferred revenue | 0.000 | 0.000 | 0.000 100.00 % | -311.795 M 3.79 % | -324.090 M 1.57 % | -329.258 M 0.69 % | -331.561 M 2.56 % | -340.283 M -2.85 % | -330.857 M 6.30 % | -353.092 M -59 389.09 % | 595.543 K 100.17 % | -342.779 M 2.19 % | -350.472 M -0.25 % | -349.609 M -39.44 % | -250.727 M 2.36 % | -256.786 M -218.55 % | 216.613 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 108.590 M | 3.115 M -99.06 % | 330.912 M 2.11 % | 324.090 M -1.57 % | 329.258 M -0.69 % | 331.561 M -2.56 % | 340.283 M -2.03 % | 347.346 M -2.47 % | 356.159 M | 0.000 | 0.000 -100.00 % | 352.072 M | 0.000 | 0.000 | 0.000 -100.00 % | 49.295 M -81.59 % | 267.755 M 7.34 % | 249.442 M 1.16 % | 246.570 M 0.00 % | 246.570 M 577.76 % | 36.380 M -2.13 % | 37.170 M 44.01 % | 25.810 M 0.00 % | 25.810 M | 0.000 |
Total current liabilities | 0.000 -100.00 % | 135.572 M | 8.225 M -56.98 % | 19.117 M -94.17 % | 328.023 M -3.39 % | 339.545 M 0.56 % | 337.663 M -1.85 % | 344.027 M 1 986.37 % | 16.489 M 437.63 % | 3.067 M -29.88 % | 4.374 M 26.78 % | 3.450 M 115.56 % | 1.601 M -14.59 % | 1.874 M -86.37 % | 13.746 M 79.22 % | 7.670 M -97.15 % | 269.037 M -3.10 % | 277.657 M 9.86 % | 252.743 M 0.89 % | 250.518 M -0.73 % | 252.350 M 445.62 % | 46.250 M 9.89 % | 42.089 M 40.85 % | 29.883 M 0.34 % | 29.783 M -0.51 % | 29.935 M |
Total liabilities | 352.444 M 5.22 % | 352.444 M 0.00 % | 334.944 M 1 652.03 % | 19.117 M -94.17 % | 328.023 M -3.39 % | 339.545 M 0.56 % | 337.663 M -1.85 % | 344.027 M -5.64 % | 364.597 M 1.29 % | 359.958 M -0.39 % | 361.351 M 3.11 % | 350.436 M -1.11 % | 354.363 M 0.01 % | 354.335 M -3.22 % | 366.128 M 1.48 % | 360.772 M 1.34 % | 356.019 M -2.37 % | 364.657 M 21.25 % | 300.743 M 0.75 % | 298.518 M -0.61 % | 300.350 M -3.66 % | 311.750 M 1.44 % | 307.329 M 115.85 % | 142.383 M 0.07 % | 142.283 M -0.11 % | 142.435 M |
Other non current assets | 0.000 -100.00 % | 94.602 K | 202.705 K 100.03 % | -796.259 M 0.70 % | -801.866 M 2.22 % | -820.097 M 8.26 % | -893.975 M 4.37 % | -934.822 M -0.16 % | -933.336 M -1.23 % | -922.023 M 3.67 % | -957.192 M -2.46 % | -934.167 M -3.62 % | -901.540 M -0.38 % | -898.084 M -0.09 % | -897.283 M 3.04 % | -925.397 M -791 944.92 % | 116.866 K -90.42 % | 1.220 M -2.47 % | 1.251 M -13.81 % | 1.451 M -4.44 % | 1.518 M -1.85 % | 1.547 M -11.97 % | 1.757 M 129.53 % | 765.557 K -1.56 % | 777.693 K 100.21 % | -374.253 M |
Long term investments | 0.000 -100.00 % | 845.225 M | 828.178 M 4.01 % | 796.259 M -0.70 % | 801.866 M -2.22 % | 820.097 M -8.26 % | 893.975 M -4.37 % | 934.822 M 0.16 % | 933.336 M 1.23 % | 922.023 M -3.67 % | 957.192 M 2.46 % | 934.167 M 3.62 % | 901.540 M 0.38 % | 898.084 M 0.09 % | 897.283 M -3.04 % | 925.397 M 4.62 % | 884.533 M -5.76 % | 938.557 M 6.18 % | 883.891 M 2.09 % | 865.767 M -1.06 % | 875.023 M -0.86 % | 882.640 M 2.22 % | 863.435 M 139.58 % | 360.389 M -8.40 % | 393.448 M 5.13 % | 374.253 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 845.320 M | 828.381 M 4.03 % | 796.259 M -0.70 % | 801.866 M -2.22 % | 820.097 M -8.26 % | 893.975 M -4.37 % | 934.822 M 0.16 % | 933.336 M 1.23 % | 922.023 M -3.67 % | 957.192 M 2.46 % | 934.167 M 3.62 % | 901.540 M 0.38 % | 898.084 M 0.09 % | 897.283 M -3.04 % | 925.397 M 4.61 % | 884.650 M -5.87 % | 939.777 M 6.17 % | 885.141 M 2.07 % | 867.218 M -1.06 % | 876.541 M -0.86 % | 884.186 M 2.20 % | 865.192 M 139.56 % | 361.155 M -8.39 % | 394.225 M 5.34 % | 374.253 M |
Other current assets | -17.238 M | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 515.046 K -6.85 % | 552.948 K -9.72 % | 612.493 K -9.07 % | 673.566 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 1.400 M | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 M | 0.000 -100.00 % | 1.450 M -22.67 % | 1.875 M | 0.000 | 0.000 | 0.000 -100.00 % | 311.928 K -67.81 % | 968.985 K 40.02 % | 692.024 K -48.01 % | 1.331 M 494.65 % | 223.826 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.726 M | 1.726 M 0.00 % | 0.000 -100.00 % | 4.388 M 9.99 % | 3.989 M -1.20 % | 4.038 M -21.77 % | 5.161 M 483.27 % | 884.909 K -54.00 % | 1.924 M -81.07 % | 10.161 M | 0.000 -100.00 % | 2.464 M 22.09 % | 2.018 M -32.12 % | 2.972 M 832.95 % | 318.608 K -89.52 % | 3.041 M -29.78 % | 4.330 M 8.31 % | 3.998 M | 0.000 -100.00 % | 1.727 M 129.46 % | 752.576 K 427.32 % | 142.716 K -86.37 % | 1.047 M -50.13 % | 2.100 M -32.95 % | 3.132 M 119.87 % | 1.424 M |
Cash and short term investments | 3.126 M | 1.726 M -44.78 % | 0.000 -100.00 % | 4.388 M 9.99 % | 3.989 M -1.20 % | 4.038 M -21.77 % | 5.161 M 483.27 % | 884.909 K -54.00 % | 1.924 M -81.07 % | 10.161 M | 0.000 -100.00 % | 2.464 M 22.09 % | 2.018 M -32.12 % | 2.972 M 832.95 % | 318.608 K -89.52 % | 3.041 M -29.78 % | 4.330 M 2.57 % | 4.221 M | 0.000 -100.00 % | 1.727 M 129.46 % | 752.576 K 427.32 % | 142.716 K -86.37 % | 1.047 M -50.13 % | 2.100 M -32.95 % | 3.132 M 119.87 % | 1.424 M |
Total current assets | 0.000 -100.00 % | 15.838 M | 12.752 M -63.03 % | 34.490 M 130.95 % | 14.934 M -40.14 % | 24.948 M 62.16 % | 15.385 M 28.71 % | 11.953 M -30.14 % | 17.110 M -23.65 % | 22.412 M 44.51 % | 15.509 M 9.04 % | 14.224 M 13.16 % | 12.569 M -5.92 % | 13.360 M -43.89 % | 23.809 M 69.04 % | 14.085 M -52.64 % | 29.742 M 36.42 % | 21.802 M -4.55 % | 22.842 M 25.14 % | 18.253 M 11.66 % | 16.348 M -30.99 % | 23.690 M 41.90 % | 16.695 M 28.05 % | 13.038 M 40.91 % | 9.253 M -68.64 % | 29.504 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.385 M | 0.000 -100.00 % | 18.560 M -23.58 % | 24.287 M | 0.000 | 0.000 | 0.000 100.00 % | -311.927 K 67.81 % | -968.985 K -40.02 % | -692.024 K 48.01 % | -1.331 M -494.66 % | -223.825 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 14.111 M 10.66 % | 14.111 M 0.00 % | 12.752 M -57.64 % | 30.103 M 175.05 % | 10.945 M -47.66 % | 20.910 M 104.54 % | 10.223 M -7.63 % | 11.068 M -27.12 % | 15.187 M 23.97 % | 12.251 M -21.01 % | 15.509 M 31.88 % | 11.760 M 12.43 % | 10.460 M 0.69 % | 10.388 M -55.78 % | 23.490 M 112.69 % | 11.044 M -54.14 % | 24.081 M 36.98 % | 17.581 M -23.03 % | 22.842 M 38.21 % | 16.526 M 5.97 % | 15.595 M -33.77 % | 23.547 M 50.48 % | 15.648 M 43.05 % | 10.938 M 78.70 % | 6.121 M | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 861.157 M | 0.000 -100.00 % | 0.000 -100.00 % | 217.218 K 6.72 % | 203.546 K 22.14 % | 166.644 K -16.90 % | 200.535 K -0.89 % | 202.344 K 13.66 % | 178.022 K 20.56 % | 147.657 K -77.93 % | 669.163 K -4.06 % | 697.489 K 7.60 % | 648.224 K 27.92 % | 506.732 K 288.51 % | 130.429 K -2.22 % | 133.384 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 768.729 K |
Account payables | 0.000 -100.00 % | 20.534 M | 1.662 M -91.31 % | 19.117 M 1 857.82 % | 976.470 K -86.54 % | 7.256 M 117.57 % | 3.335 M 233.50 % | 1.000 M -93.94 % | 16.489 M 437.63 % | 3.067 M -29.88 % | 4.374 M 26.78 % | 3.450 M 115.56 % | 1.601 M -14.59 % | 1.874 M -86.37 % | 13.746 M 79.22 % | 7.670 M 18 700.61 % | 40.794 K -99.38 % | 6.551 M | 0.000 -100.00 % | 218.033 K -89.21 % | 2.021 M -65.74 % | 5.900 M | 0.000 -100.00 % | 2.514 M 9.67 % | 2.292 M -14.63 % | 2.685 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 -100.00 % | 47.078 M -91.10 % | 529.097 M -0.01 % | 529.153 M 0.00 % | 529.154 M -0.01 % | 529.188 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 519.571 M -1.19 % | 519.571 M 0.00 % | 525.849 M -0.20 % | 526.914 M -0.34 % | 528.724 M -0.01 % | 528.779 M 0.00 % | 528.780 M -0.01 % | 528.815 M 0.00 % | 528.815 M 0.00 % | 528.820 M 0.00 % | 528.820 M 0.00 % | 528.843 M 0.00 % | 528.846 M -5.28 % | 558.316 M 4.71 % | 533.192 M -0.07 % | 533.541 M 0.00 % | 533.542 M -0.05 % | 533.831 M 0.00 % | 533.831 M -0.41 % | 536.025 M -0.30 % | 537.615 M -0.07 % | 537.984 M -0.01 % | 538.046 M 136.17 % | 227.817 M -0.05 % | 227.929 M 773.36 % | -33.850 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 352.444 M 5.22 % | 0.000 -100.00 % | 334.944 M 195.49 % | -350.757 M -6.93 % | -328.023 M 3.39 % | -339.545 M -0.56 % | -337.663 M 1.85 % | -344.027 M -1 986.37 % | -16.489 M -437.63 % | -3.067 M -100.87 % | 353.198 M 10 337.19 % | -3.450 M -100.97 % | 354.363 M 0.01 % | 354.335 M 33.51 % | 265.394 M -13.06 % | 305.277 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 861.157 M 2.38 % | 861.157 M 0.00 % | 841.133 M 1.22 % | 830.966 M 1.71 % | 817.003 M -3.34 % | 845.212 M -7.07 % | 909.560 M -3.95 % | 946.977 M -0.38 % | 950.624 M 0.64 % | 944.582 M -2.96 % | 973.370 M 2.56 % | 949.088 M 3.75 % | 914.757 M 0.31 % | 911.951 M -1.01 % | 921.222 M -1.96 % | 939.616 M 2.76 % | 914.392 M -4.91 % | 961.579 M 5.90 % | 907.983 M 2.54 % | 885.471 M -0.83 % | 892.889 M -1.65 % | 907.876 M 2.95 % | 881.887 M 135.68 % | 374.193 M -7.26 % | 403.478 M -0.26 % | 404.525 M |
2024-08-31 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | 2012-07-31 |
2024-08-31 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-10-30 | 2013-01-31 | 2012-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -20.944 M -231.61 % | 19.101 M 191.20 % | 15.913 M 588.29 % | -3.259 M -180.00 % | 4.074 M 165.83 % | -6.189 M -283.38 % | 3.375 M 135.86 % | -9.412 M -190.76 % | 10.370 M 646.86 % | 1.388 M 157.88 % | -2.399 M -502.83 % | 595.518 K 197.55 % | -610.464 K -104.63 % | 13.190 M 205.22 % | -12.536 M -195.82 % | 13.083 M 458.18 % | -3.653 M -233.92 % | 2.728 M 141.71 % | -6.539 M -607.13 % | -924.674 K -111.97 % | 7.725 M 192.25 % | -8.374 M -412.43 % | -1.634 M 74.97 % | -6.529 M -159.39 % | 10.993 M 200.18 % | -10.973 M |
Accounts receivables | -2.256 M -113.00 % | 448.425 K 119.88 % | 17.350 M 190.56 % | -19.158 M -292.24 % | 9.966 M 193.25 % | -10.687 M -1 364.99 % | 844.837 K -79.49 % | 4.119 M 240.29 % | -2.936 M -190.11 % | 3.258 M 186.92 % | -3.749 M -210.08 % | -1.209 M -1 580.45 % | -71.942 K -100.55 % | 13.102 M 205.27 % | -12.446 M -195.47 % | 13.037 M 436.87 % | -3.870 M -247.13 % | 2.630 M 141.65 % | -6.315 M -578.18 % | -931.194 K -111.71 % | 7.952 M 200.67 % | -7.899 M -235.46 % | -2.355 M 67.17 % | -7.172 M -165.33 % | 10.979 M 200.05 % | -10.973 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.458 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -17.300 M | 17.300 M 200.00 % | 0.000 -100.00 % | 14.512 M 328.00 % | -6.365 M -262.93 % | 3.906 M 70.74 % | 2.288 M 117.24 % | -13.274 M -196.21 % | 13.797 M 1 079.50 % | -1.409 M -980.72 % | 159.940 K -91.29 % | 1.836 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 49.017 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -1.387 M 3.46 % | 1.352 M 197.46 % | -1.437 M -203.60 % | 1.387 M 193.27 % | 472.967 K 125.34 % | -1.866 M -871.62 % | 241.855 K 194.19 % | -256.780 K 47.79 % | -491.863 K -6.66 % | -461.158 K -138.76 % | 1.190 M 3 917.61 % | -31.167 K 94.21 % | -538.522 K -713.39 % | 87.794 K 197.47 % | -90.072 K -296.82 % | 45.764 K -72.83 % | 168.455 K 73.57 % | 97.055 K 143.44 % | -223.418 K -3 526.66 % | 6.520 K 102.88 % | -226.728 K 52.26 % | -474.968 K -165.92 % | 720.515 K 12.01 % | 643.260 K 4 661.36 % | 13.510 K | 0.000 |
Other non cash items | -1.464 M 96.77 % | -23.776 M -1 524.18 % | -45.344 M -449.57 % | 12.972 M -10.14 % | 14.436 M -81.42 % | 77.707 M 166.01 % | 29.212 M 579.44 % | -6.093 M 40.25 % | -10.198 M -138.93 % | 26.196 M 388.75 % | -9.072 M 78.16 % | -41.546 M -1 110.61 % | -3.432 M 72.73 % | -12.584 M -137.31 % | 33.732 M 201.16 % | -33.346 M -145.17 % | 73.824 M 406.54 % | -24.083 M -32.87 % | -18.126 M -341.04 % | 7.520 M 98.95 % | 3.780 M 129.13 % | -12.977 M 85.15 % | -87.384 M -61.51 % | -54.104 M -452.44 % | -9.794 M -32.87 % | -7.371 M |
Net cash provided by operating activities | -6.133 M -269.89 % | 11.639 M 289.76 % | 3.610 M -21.45 % | 4.596 M -65.67 % | 13.387 M 8.30 % | 12.360 M -26.99 % | 16.928 M 250.97 % | 4.823 M -80.63 % | 24.905 M 81.76 % | 13.702 M 42.21 % | 9.635 M 4.03 % | 9.261 M -30.88 % | 13.399 M -20.38 % | 16.829 M 59.74 % | 10.536 M -21.72 % | 13.460 M -68.37 % | 42.547 M 319.87 % | -19.351 M -270.65 % | 11.340 M -37.88 % | 18.255 M -22.67 % | 23.606 M 42.49 % | 16.567 M 123.12 % | -71.651 M -8.94 % | -65.773 M -1 648.59 % | 4.247 M 1 141.97 % | 341.980 K |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 11.455 M 120.03 % | -11.455 M -200.00 % | -57.186 M -11.01 % | -51.516 M 8.52 % | -56.311 M 17.44 % | -68.205 M -0.20 % | -68.070 M -74.23 % | -39.069 M 27.46 % | -53.861 M -32.71 % | -40.586 M 40.27 % | -67.945 M -169.91 % | -25.173 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -200.131 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 9.951 M -84.16 % | -9.951 M -200.00 % | 62.815 M 28.68 % | 48.815 M -13.64 % | 56.523 M -18.61 % | 69.443 M -14.89 % | 81.589 M 58.74 % | 51.398 M 23.92 % | 41.476 M -16.38 % | 49.602 M -13.88 % | 57.597 M 72.02 % | 33.483 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 149.650 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 21.406 M | -21.406 M -200.00 % | 0.000 100.00 % | -2.701 M -1 378.09 % | 211.326 K -82.93 % | 1.238 M -90.84 % | 13.519 M 9.65 % | 12.329 M 199.55 % | -12.385 M -237.37 % | 9.016 M 187.13 % | -10.348 M -224.53 % | 8.310 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -50.481 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 10.100 M | -10.100 M -200.00 % | 0.000 | 0.000 100.00 % | -5.185 M -123.49 % | -2.320 M | 0.000 100.00 % | -7.080 M 19.82 % | -8.830 M | 0.000 | 0.000 100.00 % | -5.860 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -3.716 M -7 732.27 % | 1.858 M 150.00 % | -47.450 K 97.38 % | -1.811 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.442 M -24.61 % | -1.959 M -895.73 % | -196.782 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.589 M | 0.000 100.00 % | -61.628 K -20.81 % | -51.013 K 68.71 % | -163.030 K | 0.000 | 0.000 |
Dividends paid | -14.470 M -111.09 % | 1.124 M 107.77 % | -6.855 M -5.61 % | -6.491 M 23.29 % | -8.461 M 22.75 % | -10.953 M 11.89 % | -12.431 M 1.04 % | -12.562 M -1.70 % | -12.352 M -6.58 % | -11.589 M -2.63 % | -11.292 M -0.53 % | -11.233 M 8.81 % | -12.318 M -3.91 % | -11.854 M 9.24 % | -13.061 M 1.64 % | -13.279 M 23.90 % | -17.448 M -139.34 % | -7.290 M 53.73 % | -15.757 M -0.60 % | -15.663 M 0.10 % | -15.679 M 4.58 % | -16.431 M -241.00 % | -4.818 M 58.43 % | -11.591 M -226.43 % | -3.551 M 2.25 % | -3.633 M |
Other financing activites | 5.710 M 621.39 % | 0.000 -100.00 % | -1.095 M -118.56 % | 5.900 M | 0.000 | 0.000 100.00 % | -8.740 M | 0.000 | 0.000 -100.00 % | 391.557 K -91.76 % | 4.752 M | 0.000 -100.00 % | 565.000 K | 0.000 | 0.000 100.00 % | -1.470 M -104.50 % | 32.661 M 14.04 % | 28.640 M 964.39 % | 2.691 M 9 741.40 % | -27.908 K 99.62 % | -7.317 M -647.30 % | -979.170 K -101.29 % | 75.994 M 0.03 % | 75.969 M 48 200.28 % | 157.285 K 136.64 % | -429.249 K |
Net cash used provided by financing activities | -2.377 M 70.28 % | -7.117 M -199.38 % | -7.998 M -434.36 % | -1.497 M 89.03 % | -13.646 M -2.81 % | -13.273 M 37.31 % | -21.171 M -7.79 % | -19.642 M 7.27 % | -21.182 M -89.17 % | -11.197 M -525.97 % | -1.789 M 89.54 % | -17.093 M -20.42 % | -14.195 M -2.76 % | -13.814 M -4.19 % | -13.258 M 10.11 % | -14.749 M -243.68 % | 10.265 M -51.92 % | 21.350 M 263.39 % | -13.067 M 24.39 % | -17.281 M 24.86 % | -22.996 M -31.62 % | -17.472 M -124.56 % | 71.124 M 10.76 % | 64.215 M 1 992.24 % | -3.394 M 16.45 % | -4.062 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 100.00 % | -199.216 K -924.88 % | 24.151 K 101.64 % | -1.473 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -1.726 M 60.65 % | 0.000 100.00 % | -4.388 M -1 201.23 % | 398.432 K 924.89 % | -48.301 K 95.88 % | -1.172 M -127.41 % | 4.277 M 511.68 % | -1.039 M 87.39 % | -8.237 M -171.50 % | 11.521 M 560.57 % | -2.501 M -623.52 % | 477.807 K 220.14 % | -397.702 K -126.38 % | 1.508 M 210.78 % | -1.361 M -111.13 % | -644.634 K -127.65 % | 2.331 M 16.63 % | 1.999 M 331.49 % | -863.445 K -277.24 % | 487.157 K 59.76 % | 304.929 K 167.43 % | -452.202 K 14.09 % | -526.364 K 74.75 % | -2.085 M -344.19 % | 853.686 K 122.95 % | -3.720 M |
Cash at beginning of period | 1.726 M -60.65 % | 0.000 -100.00 % | 4.388 M 9.99 % | 3.989 M -1.20 % | 4.038 M -21.77 % | 5.161 M 483.27 % | 884.909 K -54.00 % | 1.924 M -81.07 % | 10.161 M 847.14 % | -1.360 M -208.73 % | 1.251 M -37.01 % | 1.986 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.999 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.132 M | 0.000 | 0.000 |
Cash at end of period | 0.000 -100.00 % | 1.726 M | 12.000 M 173.49 % | 4.388 M 9.99 % | 3.989 M 0.00 % | 3.989 M -22.71 % | 5.161 M 483.27 % | 884.909 K -54.00 % | 1.924 M -81.07 % | 10.161 M 912.40 % | -1.251 M -150.77 % | 2.464 M 719.44 % | -397.702 K -126.38 % | 1.508 M 210.78 % | -1.361 M -111.13 % | -644.634 K -114.89 % | 4.330 M 116.63 % | 1.999 M 331.49 % | -863.445 K -277.24 % | 487.157 K 59.76 % | 304.929 K 167.43 % | -452.202 K 14.09 % | -526.364 K -150.27 % | 1.047 M 22.66 % | 853.686 K 122.95 % | -3.720 M |
Operating cash flow | -6.133 M -269.89 % | 11.639 M 289.76 % | 3.610 M -21.45 % | 4.596 M -65.67 % | 13.387 M 8.30 % | 12.360 M -26.99 % | 16.928 M 250.97 % | 4.823 M -80.63 % | 24.905 M 81.76 % | 13.702 M 42.21 % | 9.635 M 4.03 % | 9.261 M -30.88 % | 13.399 M -20.38 % | 16.829 M 59.74 % | 10.536 M -21.72 % | 13.460 M -68.37 % | 42.547 M 319.87 % | -19.351 M -270.65 % | 11.340 M -37.88 % | 18.255 M -22.67 % | 23.606 M 42.49 % | 16.567 M 123.12 % | -71.651 M -8.94 % | -65.773 M -1 648.59 % | 4.247 M 1 141.97 % | 341.980 K |
Capital expenditure | 2.000 150.00 % | -2.000 -200.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | -6.133 M -269.89 % | 11.639 M 289.76 % | 3.610 M -21.45 % | 4.596 M -65.67 % | 13.387 M 8.30 % | 12.360 M -26.99 % | 16.928 M 250.97 % | 4.823 M -80.63 % | 24.905 M 81.76 % | 13.702 M 42.21 % | 9.635 M 4.03 % | 9.261 M -30.88 % | 13.399 M -20.38 % | 16.829 M 59.74 % | 10.536 M -21.72 % | 13.460 M -68.37 % | 42.547 M 319.87 % | -19.351 M -270.65 % | 11.340 M -37.88 % | 18.255 M -22.67 % | 23.606 M 42.49 % | 16.567 M 123.12 % | -71.651 M -8.94 % | -65.773 M -1 648.59 % | 4.247 M 1 141.97 % | 341.980 K |
2024 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |