
Neuberger Berman Real Estate Securities Income Fund Inc. NRO
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 61.706 M 1 012.27 % | 5.548 M -61.43 % | 14.382 M 54.63 % | 9.301 M 113.20 % | -70.445 M -212.22 % | 62.773 M 895.03 % | -7.896 M -144.40 % | 17.784 M -51.18 % | 36.427 M 1 003.08 % | 3.302 M -93.72 % | 52.612 M 67.97 % | 31.321 M -46.09 % | 58.100 M 190.00 % | 20.034 M -80.13 % | 100.804 M |
Net income | 60.781 M 5 003.16 % | -1.240 M 98.23 % | -70.195 M -184.61 % | 82.967 M 216.09 % | -71.470 M -216.38 % | 61.413 M 766.24 % | -9.218 M -159.19 % | 15.574 M -53.53 % | 33.514 M 6 702.79 % | 492.646 K -99.01 % | 49.906 M 75.08 % | 28.505 M -49.76 % | 56.736 M 205.61 % | 18.565 M -81.34 % | 99.471 M |
Income before tax | 60.781 M 5 003.16 % | -1.240 M 98.23 % | -70.195 M -184.61 % | 82.967 M 216.09 % | -71.470 M -216.38 % | 61.413 M 766.24 % | -9.218 M -159.19 % | 15.574 M -53.58 % | 33.554 M 6 710.91 % | 492.646 K -99.01 % | 49.906 M 75.08 % | 28.505 M -49.76 % | 56.736 M 205.61 % | 18.565 M -81.34 % | 99.471 M |
Income before tax ratio | 0.99 540.82 % | -0.22 95.42 % | -4.88 -154.72 % | 8.92 779.19 % | 1.01 3.70 % | 0.98 -16.20 % | 1.17 33.31 % | 0.88 -4.93 % | 0.92 517.44 % | 0.15 -84.27 % | 0.95 4.23 % | 0.91 -6.80 % | 0.98 5.38 % | 0.93 -6.09 % | 0.99 |
EBITDA | 63.109 M 4 590.33 % | 1.346 M 101.96 % | -68.529 M -181.51 % | 84.073 M 159.67 % | -140.901 M -13 299.59 % | 1.067 M 119.73 % | -5.411 M -532.92 % | 1.250 M | 0.000 100.00 % | -9.643 M | 0.000 -100.00 % | 16.630 M -84.05 % | 104.294 M 405.43 % | 20.635 M -79.58 % | 101.034 M |
Net income ratio | 0.99 540.82 % | -0.22 95.42 % | -4.88 -154.72 % | 8.92 779.19 % | 1.01 3.70 % | 0.98 -16.20 % | 1.17 33.31 % | 0.88 -4.81 % | 0.92 516.71 % | 0.15 -84.27 % | 0.95 4.23 % | 0.91 -6.80 % | 0.98 5.38 % | 0.93 -6.09 % | 0.99 |
Ratio EBITDA | 1.02 321.69 % | 0.24 105.09 % | -4.76 -152.72 % | 9.04 351.90 % | 2.00 11 662.05 % | 0.02 -97.52 % | 0.69 875.12 % | 0.07 | 0.00 100.00 % | -2.92 | 0.00 -100.00 % | 0.53 -70.42 % | 1.80 74.28 % | 1.03 2.76 % | 1.00 |
Gross profit ratio | 1.00 56.31 % | 0.64 -22.02 % | 0.82 13.07 % | 0.73 440.12 % | 0.13 -85.85 % | 0.95 -32.79 % | 1.41 85.63 % | 0.76 -23.93 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 48.578 M 2.36 % | 47.456 M 0.00 % | 47.456 M 0.03 % | 47.442 M 0.05 % | 47.420 M 0.00 % | 47.420 M 2.89 % | 46.089 M -2.34 % | 47.194 M -14.10 % | 54.940 M 11.52 % | 49.265 M -12.14 % | 56.075 M 0.32 % | 55.893 M 0.19 % | 55.788 M -5.00 % | 58.724 M -5.00 % | 61.815 M |
Weighted average shs out | 48.578 M 2.36 % | 47.456 M 0.00 % | 47.456 M 0.03 % | 47.442 M 0.05 % | 47.420 M 0.00 % | 47.420 M 2.89 % | 46.089 M -2.34 % | 47.194 M -14.10 % | 54.940 M 11.52 % | 49.265 M -11.69 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M -5.00 % | 58.724 M -5.00 % | 61.815 M |
EPS diluted | 1.25 4 889.27 % | -0.03 98.24 % | -1.48 -184.57 % | 1.75 215.89 % | -1.51 -216.15 % | 1.30 750.00 % | -0.20 -160.61 % | 0.33 -45.90 % | 0.61 6 000.00 % | 0.01 -98.88 % | 0.89 74.51 % | 0.51 -50.00 % | 1.02 209.09 % | 0.33 -79.25 % | 1.59 |
Earnings per share | 1.25 4 889.27 % | -0.03 98.24 % | -1.48 -184.57 % | 1.75 215.89 % | -1.51 -216.15 % | 1.30 750.00 % | -0.20 -160.61 % | 0.33 -45.90 % | 0.61 6 000.00 % | 0.01 -98.88 % | 0.89 74.51 % | 0.51 -50.00 % | 1.02 209.09 % | 0.33 -79.25 % | 1.59 |
Gross profit | 61.706 M 1 638.65 % | 3.549 M -69.92 % | 11.798 M 74.84 % | 6.748 M 171.32 % | -9.462 M -115.88 % | 59.582 M 634.38 % | -11.150 M -182.41 % | 13.529 M -62.86 % | 36.427 M 1 003.08 % | 3.302 M -93.72 % | 52.612 M 67.97 % | 31.321 M -46.09 % | 58.100 M 190.00 % | 20.034 M -80.13 % | 100.804 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 60.346 M 37 548.89 % | -161.141 K -100.16 % | 101.195 M 252 887.45 % | 40.000 K -99.70 % | 13.226 M -21.34 % | 16.814 M 28.44 % | 13.091 M 23.01 % | 10.642 M | 0.000 | 0.000 |
Cost of revenue | 1.969 M -1.47 % | 1.999 M -22.65 % | 2.584 M 1.20 % | 2.553 M 3.73 % | 2.461 M -22.84 % | 3.190 M -1.97 % | 3.254 M -23.52 % | 4.255 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 904.045 K -2.33 % | 925.578 K -14.31 % | 1.080 M 4.50 % | 1.034 M 2.38 % | 1.009 M -24.61 % | 1.339 M 2.95 % | 1.301 M -20.23 % | 1.630 M -4.00 % | 1.698 M 3.63 % | 1.639 M 9.22 % | 1.501 M -4.95 % | 1.579 M -1.68 % | 1.606 M -17.77 % | 1.953 M -0.96 % | 1.972 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 20.677 K -8.07 % | 22.493 K 21.93 % | 18.448 K -8.05 % | 20.064 K 26.52 % | 15.858 K -23.00 % | 20.595 K -4.60 % | 21.589 K -96.28 % | 579.796 K -50.67 % | 1.175 M 0.38 % | 1.171 M -2.85 % | 1.205 M -2.60 % | 1.237 M 611.72 % | -241.794 K 50.00 % | -483.576 K 24.32 % | -639.007 K |
Operating expenses | 924.722 K -2.46 % | 948.071 K -13.70 % | 1.099 M 4.27 % | 1.054 M 2.76 % | 1.025 M -24.58 % | 1.360 M 2.82 % | 1.322 M -40.18 % | 2.210 M -23.09 % | 2.874 M 2.28 % | 2.810 M 3.84 % | 2.706 M -3.92 % | 2.816 M 106.46 % | 1.364 M -7.16 % | 1.469 M 10.25 % | 1.333 M |
Cost and expenses | 924.722 K -77.99 % | 4.202 M -94.93 % | 82.912 M 210.89 % | -74.772 M -6.14 % | -70.445 M -5 281.45 % | 1.360 M 2.82 % | 1.322 M -40.18 % | 2.210 M -23.09 % | 2.874 M 2.28 % | 2.810 M 3.84 % | 2.706 M -3.92 % | 2.816 M 106.46 % | 1.364 M -7.16 % | 1.469 M 10.25 % | 1.333 M |
Research and development expenses | 0.000 | 0.000 100.00 % | -4.881 | 0.000 -100.00 % | 10.209 210.50 % | 3.288 430.81 % | -0.994 -775.64 % | 0.147 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 904.045 K -2.33 % | 925.578 K -14.31 % | 1.080 M 4.50 % | 1.034 M 2.38 % | 1.009 M -24.61 % | 1.339 M 2.95 % | 1.301 M -20.23 % | 1.630 M -4.00 % | 1.698 M 3.63 % | 1.639 M 9.22 % | 1.501 M -4.95 % | 1.579 M -1.68 % | 1.606 M -17.77 % | 1.953 M -0.96 % | 1.972 M |
Interest income | 86.905 K -70.90 % | 298.691 K 1 540.44 % | 18.208 K 1 191.35 % | 1.410 K -95.08 % | 28.653 K -46.57 % | 53.629 K -45.59 % | 98.564 K 120.70 % | 44.659 K 193.69 % | 15.206 K 152.21 % | 6.029 K 50.50 % | 4.006 K -27.20 % | 5.503 K -50.56 % | 11.130 K 19.63 % | 9.304 K 20.53 % | 7.719 K |
Interest expense | 2.328 M -9.95 % | 2.585 M 55.22 % | 1.666 M 50.55 % | 1.106 M -44.20 % | 1.982 M -44.49 % | 3.571 M -6.19 % | 3.807 M 6.24 % | 3.583 M 13.28 % | 3.163 M 2.36 % | 3.090 M 128.44 % | 1.353 M 11.29 % | 1.216 M -17.00 % | 1.465 M -29.24 % | 2.070 M 32.41 % | 1.563 M |
Depreciation and amortization | 0.000 | 0.000 | 0.000 100.00 % | -7.057 M 1.38 % | -7.156 M 49.40 % | -14.142 M -27.78 % | -11.067 M 38.20 % | -17.907 M -1.81 % | -17.589 M -32.98 % | -13.226 M 21.34 % | -16.814 M -28.44 % | -13.091 M -23.01 % | -10.642 M | 0.000 | 0.000 |
Operating income | 63.109 M 4 590.33 % | 1.346 M 101.96 % | -68.529 M -181.51 % | 84.073 M 969.15 % | -9.673 M -115.75 % | 61.413 M 1 234.97 % | -5.411 M -128.25 % | 19.157 M -47.77 % | 36.677 M 923.66 % | 3.583 M -93.01 % | 51.259 M 72.47 % | 29.721 M -48.93 % | 58.200 M 182.05 % | 20.635 M -79.58 % | 101.034 M |
Operating income ratio | 1.02 321.69 % | 0.24 105.09 % | -4.76 -152.72 % | 9.04 6 482.58 % | 0.14 -85.96 % | 0.98 42.76 % | 0.69 -36.38 % | 1.08 6.99 % | 1.01 -7.20 % | 1.08 11.36 % | 0.97 2.67 % | 0.95 -5.27 % | 1.00 -2.74 % | 1.03 2.76 % | 1.00 |
Total other income expenses net | -2.328 M 9.95 % | -2.585 M -55.22 % | -1.666 M -50.55 % | -1.106 M 98.21 % | -61.797 M | 0.000 -100.00 % | 3.254 M 239.48 % | -2.333 M -114.61 % | 15.965 M 225.38 % | -12.733 M | 0.000 -100.00 % | 15.415 M | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -116.550 K -100.23 % | 50.000 M -16.67 % | 60.000 M -14.29 % | 70.000 M 55.56 % | 45.000 M -55.00 % | 100.000 M 0.11 % | 99.894 M -19.14 % | 123.532 M 23.53 % | 100.000 M 0.00 % | 100.000 M 3.63 % | 96.500 M 20.63 % | 80.000 M 0.00 % | 80.000 M -20.00 % | 100.000 M 88.68 % | 53.000 M |
Total investments | 235.504 M 22.67 % | 191.988 M -13.19 % | 221.159 M -30.73 % | 319.279 M 38.99 % | 229.722 M -39.76 % | 381.331 M 12.04 % | 340.352 M -14.99 % | 400.351 M -12.54 % | 457.778 M 2.66 % | 445.924 M -4.15 % | 465.252 M 13.12 % | 411.296 M 4.57 % | 393.329 M 9.89 % | 357.934 M -8.80 % | 392.484 M |
Total debt | 50.000 M 0.00 % | 50.000 M -16.67 % | 60.000 M -14.29 % | 70.000 M 55.56 % | 45.000 M -55.00 % | 100.000 M 0.03 % | 99.970 M -19.98 % | 124.936 M 24.94 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 25.00 % | 80.000 M 0.00 % | 80.000 M -20.00 % | 100.000 M 88.68 % | 53.000 M |
Accumulated other comprehensive income loss | 0.000 100.00 % | -38.092 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -390.985 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -2.324 M 87.93 % | -19.250 M 62.22 % | -50.950 M -318.02 % | 23.369 M 143.76 % | -53.410 M -330.05 % | 23.216 M 184.45 % | -27.492 M -25 581.15 % | -107.050 K 41.93 % | -184.352 K -14.84 % | -160.534 K -113.57 % | 1.183 M 198.50 % | -1.201 M 99.72 % | -428.546 M 2.39 % | -439.031 M 2.78 % | -451.575 M |
Common stock | 187.642 M -5.93 % | 199.460 M -5.95 % | 212.075 M -6.02 % | 225.654 M -5.17 % | 237.944 M -6.89 % | 255.545 M -4.51 % | 267.602 M -5.59 % | 283.460 M -39.28 % | 466.865 M -26.04 % | 631.243 M -1.46 % | 640.620 M -0.06 % | 640.995 M -0.52 % | 644.333 M | 0.000 | 0.000 |
Total equity | 185.318 M 30.40 % | 142.118 M -11.80 % | 161.126 M -35.30 % | 249.023 M 34.95 % | 184.534 M -33.80 % | 278.761 M 16.10 % | 240.110 M -12.67 % | 274.934 M -17.34 % | 332.596 M 3.66 % | 320.839 M -5.75 % | 340.430 M 12.02 % | 303.913 M 5.23 % | 288.797 M 12.30 % | 257.176 M -3.01 % | 265.167 M |
Other non current liabilities | 307.671 K | 0.000 100.00 % | -60.000 M | 0.000 | 0.000 | 0.000 100.00 % | -99.970 M 19.98 % | -124.936 M | 0.000 100.00 % | -125.000 M 0.00 % | -125.000 M -19.05 % | -105.000 M 0.00 % | -105.000 M | 0.000 | 0.000 |
Long term debt | 50.000 M 0.00 % | 50.000 M -16.67 % | 60.000 M -14.29 % | 70.000 M 55.56 % | 45.000 M -55.00 % | 100.000 M 0.03 % | 99.970 M -19.98 % | 124.936 M | 0.000 -100.00 % | 125.000 M 0.00 % | 125.000 M 19.05 % | 105.000 M 0.00 % | 105.000 M | 0.000 | 0.000 |
Total non current liabilities | 50.308 M 0.62 % | 50.000 M 31 619.45 % | 157.632 K -99.77 % | 70.000 M 55.56 % | 45.000 M -55.00 % | 100.000 M 40 282.18 % | 247.634 K -86.32 % | 1.810 M 337.69 % | 413.535 K 5.39 % | 392.384 K -89.88 % | 3.877 M 27.83 % | 3.033 M 3 186.17 % | 92.290 K -94.72 % | 1.747 M 561.12 % | 264.210 K |
Other current liabilities | 0.000 -100.00 % | 147.900 K | 0.000 | 0.000 -100.00 % | 271.251 K | 0.000 100.00 % | -247.634 K 86.32 % | -1.810 M -337.69 % | -413.535 K -5.39 % | -392.384 K 89.88 % | -3.877 M -27.83 % | -3.033 M -3 186.17 % | -92.290 K | 0.000 | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 420.039 K 21.00 % | 347.133 K 120.22 % | 157.632 K 6.33 % | 148.244 K -65.17 % | 425.662 K -82.22 % | 2.394 M 866.62 % | 247.634 K -86.32 % | 1.810 M 337.69 % | 413.535 K 5.39 % | 392.384 K -89.88 % | 3.877 M 27.83 % | 3.033 M 3 186.17 % | 92.290 K -94.72 % | 1.747 M 561.12 % | 264.210 K |
Total liabilities | 50.728 M 0.51 % | 50.472 M -16.55 % | 60.485 M -14.23 % | 70.517 M 55.16 % | 45.447 M -55.82 % | 102.855 M 2.24 % | 100.604 M -20.91 % | 127.195 M 1.02 % | 125.914 M 0.03 % | 125.881 M -2.77 % | 129.465 M 19.30 % | 108.517 M 2.77 % | 105.592 M -1.00 % | 106.664 M -21.52 % | 135.918 M |
Other non current assets | 0.000 -100.00 % | 991.323 K | 0.000 | 0.000 100.00 % | -229.722 M | 0.000 100.00 % | -340.352 M 14.99 % | -400.351 M 12.54 % | -457.778 M -2.66 % | -445.924 M 4.15 % | -465.252 M -13.12 % | -411.296 M -4.57 % | -393.329 M -9.89 % | -357.934 M 8.80 % | -392.484 M |
Long term investments | 235.504 M 23.30 % | 190.996 M -13.64 % | 221.159 M -30.73 % | 319.279 M 38.99 % | 229.722 M -39.76 % | 381.331 M 12.04 % | 340.352 M -14.99 % | 400.351 M -12.54 % | 457.778 M 2.66 % | 445.924 M -4.15 % | 465.252 M 13.12 % | 411.296 M 4.57 % | 393.329 M 9.89 % | 357.934 M -8.80 % | 392.484 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 235.504 M 22.67 % | 191.988 M -13.19 % | 221.159 M -30.73 % | 319.279 M | 0.000 -100.00 % | 381.331 M 12.04 % | 340.352 M -14.99 % | 400.351 M -12.54 % | 457.778 M 2.66 % | 445.924 M -4.15 % | 465.252 M 13.12 % | 411.296 M 4.57 % | 393.329 M 9.89 % | 357.934 M -8.80 % | 392.484 M |
Other current assets | -71.205 K 88.90 % | -641.299 K -11 414.38 % | 5.668 K 100.58 % | -971.353 K 48.38 % | -1.882 M 36.72 % | -2.974 M -26 849.38 % | 11.118 K -32.87 % | 16.562 K -53.93 % | 35.950 K 17.66 % | 30.553 K 13.23 % | 26.982 K -10.55 % | 30.164 K 15.46 % | 26.125 K 23.86 % | 21.092 K -92.17 % | 269.298 K |
Short term investments | 1.306 M 31.78 % | 991.323 K -48.32 % | 1.918 M 96.38 % | 976.769 K -40.00 % | 1.628 M -45.26 % | 2.974 M 174.11 % | 1.085 M -57.10 % | 2.529 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 116.550 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 75.771 K -94.60 % | 1.404 M | 0.000 | 0.000 -100.00 % | 3.500 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 1.423 M 43.54 % | 991.323 K | 0.000 -100.00 % | 976.769 K -40.00 % | 1.628 M -45.26 % | 2.974 M 3 824.98 % | 75.771 K -94.60 % | 1.404 M | 0.000 | 0.000 -100.00 % | 3.500 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total current assets | 1.423 M 137.37 % | 599.443 K 32.90 % | 451.064 K 72.68 % | 261.221 K | 0.000 -100.00 % | 280.198 K -21.43 % | 356.621 K -79.85 % | 1.770 M 255.40 % | 498.052 K 24.23 % | 400.914 K -90.19 % | 4.086 M 622.19 % | 565.738 K 60.30 % | 352.931 K -86.60 % | 2.635 M 182.57 % | 932.320 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 71.205 K -71.45 % | 249.419 K -44.00 % | 445.396 K 74.12 % | 255.805 K 0.70 % | 254.033 K -9.34 % | 280.198 K -0.23 % | 280.850 K -23.29 % | 366.143 K -26.48 % | 498.052 K 24.23 % | 400.914 K -31.55 % | 585.707 K 3.53 % | 565.738 K 60.30 % | 352.931 K -86.60 % | 2.635 M 182.57 % | 932.320 K |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -881.325 K -100.46 % | 192.591 M 3 397 758.10 % | 5.668 K | 0.000 -100.00 % | 229.981 M 3 915 132.55 % | 5.874 K 5.67 % | 5.559 K -32.87 % | 8.281 K -96.45 % | 233.586 K -40.96 % | 395.621 K -29.12 % | 558.118 K -1.91 % | 568.973 K -19.49 % | 706.747 K -78.39 % | 3.271 M -57.35 % | 7.669 M |
Account payables | 420.039 K 110.83 % | 199.233 K 26.39 % | 157.632 K 6.33 % | 148.244 K -3.99 % | 154.411 K -93.55 % | 2.394 M 866.62 % | 247.634 K -86.32 % | 1.810 M 337.69 % | 413.535 K 5.39 % | 392.384 K -89.88 % | 3.877 M 27.83 % | 3.033 M 3 186.17 % | 92.290 K -94.72 % | 1.747 M 561.12 % | 264.210 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 390.985 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.810 M 93.43 % | -134.085 M | 0.000 | 0.000 | 0.000 -100.00 % | 644.333 M -7.45 % | 696.207 M -2.87 % | 716.742 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 50.728 M 40 470.16 % | 125.037 K -99.79 % | 60.170 M 16 207.23 % | 368.976 K -99.19 % | 45.447 M 9 743.83 % | 461.676 K -99.54 % | 100.108 M -18.99 % | 123.575 M -1.21 % | 125.087 M -0.01 % | 125.096 M 2.78 % | 121.711 M 18.80 % | 102.452 M -2.80 % | 105.408 M 2.17 % | 103.170 M -23.80 % | 135.390 M |
Total assets | 236.046 M 22.56 % | 192.591 M -13.10 % | 221.611 M -30.65 % | 319.540 M 38.94 % | 229.981 M -39.74 % | 381.617 M 12.01 % | 340.714 M -15.27 % | 402.130 M -12.30 % | 458.510 M 2.64 % | 446.720 M -4.93 % | 469.896 M 13.93 % | 412.430 M 4.57 % | 394.389 M 8.40 % | 363.840 M -9.29 % | 401.086 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 429.509 K 364.68 % | -162.276 K 27.46 % | -223.715 K -367.34 % | 83.681 K 103.56 % | -2.352 M -210.92 % | 2.120 M 247.78 % | -1.435 M -197.24 % | 1.475 M 1 726.46 % | -90.716 K 97.22 % | -3.258 M -443.80 % | 947.588 K -67.71 % | 2.935 M 6.01 % | 2.769 M -32.47 % | 4.100 M 159.35 % | -6.908 M |
Accounts receivables | 178.214 K -9.06 % | 195.977 K 203.37 % | -189.591 K -10 605.31 % | -1.771 K -106.77 % | 26.164 K 3 912.88 % | 652.000 -99.24 % | 85.293 K -35.34 % | 131.909 K 235.80 % | -97.138 K -152.57 % | 184.793 K 1 025.40 % | -19.969 K 90.62 % | -212.807 K -109.33 % | 2.282 M | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 210.770 K 1 108.95 % | -20.890 K 63.91 % | -57.878 K -211.84 % | 51.753 K 102.39 % | -2.166 M -202.83 % | 2.106 M 246.96 % | -1.433 M -202.09 % | 1.404 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 40.525 K 112.01 % | -337.363 K -1 520.24 % | 23.754 K -29.51 % | 33.699 K 115.91 % | -211.757 K -1 708.97 % | 13.161 K 115.19 % | -86.651 K -43.54 % | -60.368 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -43.517 M -782.64 % | 6.375 M -93.50 % | 98.120 M 209.56 % | -89.558 M -159.07 % | 151.609 M 470.24 % | -40.949 M -168.21 % | 60.033 M 4.26 % | 57.578 M 592.56 % | -11.690 M -160.48 % | 19.328 M 135.82 % | -53.956 M -200.32 % | -17.966 M 52.73 % | -38.011 M -223.71 % | 30.726 M 133.32 % | -92.208 M |
Net cash provided by operating activities | 17.694 M 255.81 % | 4.973 M -82.05 % | 27.701 M 525.71 % | -6.507 M -108.37 % | 77.788 M 244.43 % | 22.584 M -54.26 % | 49.381 M -33.83 % | 74.628 M 243.38 % | 21.733 M 31.22 % | 16.563 M 633.92 % | -3.102 M -123.02 % | 13.474 M -37.28 % | 21.483 M -60.49 % | 54.373 M 6 973.11 % | -791.100 K |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 39.347 M 366.24 % | -14.779 M 80.06 % | -74.123 M 10.66 % | -82.967 M 36.01 % | -129.655 M -463.03 % | -23.028 M 71.50 % | -80.803 M 77.67 % | -361.814 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 -100.00 % | 36.649 M -62.89 % | 98.760 M 41.54 % | 69.775 M 24.52 % | 56.035 M 396.93 % | 11.276 M -70.88 % | 38.725 M -87.33 % | 305.643 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | -39.347 M | 0.000 | 0.000 | 0.000 -100.00 % | 147.240 M 526.45 % | 23.504 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 -100.00 % | 21.870 M -11.23 % | 24.637 M 286.76 % | -13.192 M -117.92 % | 73.620 M 526.45 % | 11.752 M -72.07 % | 42.077 M -25.09 % | 56.171 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 100.00 % | -10.000 M 0.00 % | -10.000 M -140.00 % | 25.000 M 145.45 % | -55.000 M | 0.000 100.00 % | -25.000 M -200.00 % | 25.000 M | 0.000 | 0.000 -100.00 % | 20.000 M | 0.000 100.00 % | -20.000 M -142.55 % | 47.000 M 67.86 % | 28.000 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -48.619 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -11.657 M 86.61 % | -87.034 M -634.94 % | -11.842 M |
Dividends paid | -17.577 M 1.08 % | -17.770 M -0.39 % | -17.701 M 4.28 % | -18.493 M 18.85 % | -22.788 M -0.56 % | -22.660 M 11.86 % | -25.709 M 48.17 % | -49.605 M -128.24 % | -21.733 M -8.33 % | -20.063 M -49.74 % | -13.398 M -0.06 % | -13.390 M 0.71 % | -13.485 M 5.95 % | -14.339 M 6.69 % | -15.366 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -25.000 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.575 M 131.96 % | -73.775 M | 0.000 |
Net cash used provided by financing activities | -17.577 M 36.70 % | -27.770 M -0.25 % | -27.701 M -525.71 % | 6.507 M 108.37 % | -77.788 M -243.28 % | -22.660 M 55.31 % | -50.709 M 30.75 % | -73.224 M -236.92 % | -21.733 M -8.33 % | -20.063 M -403.88 % | 6.602 M 149.31 % | -13.390 M 37.91 % | -21.567 M 60.34 % | -54.373 M -6 973.12 % | 791.099 K |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -11.752 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 116.550 K 112.57 % | -926.846 K -103.76 % | 24.637 M | 0.000 -100.00 % | 73.620 M 97 261.24 % | -75.771 K 94.29 % | -1.328 M -102.31 % | 57.575 M | 0.000 100.00 % | -3.500 M -200.00 % | 3.500 M 4 059.54 % | 84.144 K 200.00 % | -84.144 K | 0.000 | 0.000 |
Cash at beginning of period | -926.846 K -103.76 % | 24.637 M | 0.000 -100.00 % | 73.620 M | 0.000 -100.00 % | 75.771 K -94.60 % | 1.404 M 102.50 % | -56.171 M | 0.000 -100.00 % | 3.500 M | 0.000 100.00 % | -84.144 K | 0.000 | 0.000 | 0.000 |
Cash at end of period | 116.550 K 112.57 % | -926.846 K -103.76 % | 24.637 M 5 011.70 % | -501.597 K -100.68 % | 73.620 M | 0.000 -100.00 % | 75.771 K -94.60 % | 1.404 M | 0.000 | 0.000 -100.00 % | 3.500 M | 0.000 100.00 % | -84.144 K | 0.000 | 0.000 |
Operating cash flow | 17.694 M 255.81 % | 4.973 M -82.05 % | 27.701 M 525.71 % | -6.507 M -108.37 % | 77.788 M 244.43 % | 22.584 M -54.26 % | 49.381 M -33.83 % | 74.628 M 243.38 % | 21.733 M 31.22 % | 16.563 M 633.92 % | -3.102 M -123.02 % | 13.474 M -37.28 % | 21.483 M -60.49 % | 54.373 M 6 973.11 % | -791.100 K |
Capital expenditure | 0.000 -100.00 % | 4.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 17.694 M 255.81 % | 4.973 M -82.05 % | 27.701 M 525.71 % | -6.507 M -108.37 % | 77.788 M 244.43 % | 22.584 M -54.26 % | 49.381 M -33.83 % | 74.628 M 243.38 % | 21.733 M 31.22 % | 16.563 M 633.92 % | -3.102 M -123.02 % | 13.474 M -37.28 % | 21.483 M -60.49 % | 54.373 M 6 973.11 % | -791.100 K |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11.298 M 119.05 % | 5.158 M -48.44 % | 10.003 M 43.09 % | 6.991 M 584.43 % | -1.443 M -116.49 % | 8.752 M 55.45 % | 5.630 M 11.22 % | 5.062 M 19.40 % | 4.239 M 30.89 % | 3.239 M -50.84 % | 6.589 M 5.45 % | 6.249 M -49.73 % | 12.429 M 54.31 % | 8.055 M 23.45 % | 6.524 M -36.46 % | 10.269 M -12.31 % | 11.711 M 10.20 % | 10.626 M -7.20 % | 11.451 M 20.42 % | 9.509 M 16.60 % | 8.155 M -12.71 % | 9.343 M -18.89 % | 11.518 M 42.55 % | 8.080 M -11.10 % | 9.090 M 23.16 % | 7.380 M -85.45 % | 50.720 M 406.33 % | 10.017 M 0.00 % | 10.017 M -80.13 % | 50.402 M 0.00 % | 50.402 M |
Net income | -12.610 M -131.80 % | 39.653 M 87.68 % | 21.128 M 272.70 % | -12.234 M -211.28 % | 10.994 M 121.13 % | -52.036 M -186.57 % | -18.158 M -184.93 % | 21.380 M -65.28 % | 61.586 M 296.63 % | 15.527 M 117.85 % | -86.997 M -375.28 % | 31.604 M -33.35 % | 47.420 M 170.41 % | 17.536 M 165.55 % | -26.754 M -458.57 % | 7.461 M -8.03 % | 8.113 M -57.88 % | 19.263 M 35.18 % | 14.250 M 330.98 % | -6.170 M -192.61 % | 6.662 M -74.76 % | 26.392 M 12.24 % | 23.514 M 183.75 % | -28.077 M -149.62 % | 56.582 M 326.85 % | 13.256 M -69.51 % | 43.480 M 368.41 % | 9.282 M 0.00 % | 9.282 M -81.34 % | 49.735 M 0.00 % | 49.735 M |
Income before tax | -12.610 M -131.80 % | 39.653 M 87.68 % | 21.128 M 272.70 % | -12.234 M -211.28 % | 10.994 M 121.13 % | -52.036 M -186.57 % | -18.158 M -184.93 % | 21.380 M -65.28 % | 61.586 M 296.63 % | 15.527 M 117.85 % | -86.997 M -375.28 % | 31.604 M 5 027 628 757.78 % | 0.629 -100.00 % | 17.536 M 165.55 % | -26.754 M -458.57 % | 7.461 M -8.03 % | 8.113 M -57.88 % | 19.263 M 35.18 % | 14.250 M 330.98 % | -6.170 M -192.61 % | 6.662 M -74.76 % | 26.392 M 12.24 % | 23.514 M 183.75 % | -28.077 M -149.62 % | 56.582 M 326.79 % | 13.258 M -69.51 % | 43.478 M 368.39 % | 9.282 M 0.00 % | 9.282 M -81.34 % | 49.735 M 0.00 % | 49.735 M |
Income before tax ratio | -1.12 -114.52 % | 7.69 264.00 % | 2.11 220.69 % | -1.75 77.03 % | -7.62 -28.14 % | -5.95 -84.34 % | -3.23 -176.36 % | 4.22 -70.93 % | 14.53 203.03 % | 4.79 136.31 % | -13.20 -361.06 % | 5.06 9 995 198 284.39 % | 0.00 -100.00 % | 2.18 153.09 % | -4.10 -664.37 % | 0.73 4.88 % | 0.69 -61.78 % | 1.81 45.67 % | 1.24 291.80 % | -0.65 -179.42 % | 0.82 -71.08 % | 2.82 38.38 % | 2.04 158.75 % | -3.47 -155.82 % | 6.22 246.52 % | 1.80 109.56 % | 0.86 -7.49 % | 0.93 0.00 % | 0.93 -6.09 % | 0.99 0.00 % | 0.99 |
EBITDA | -11.109 M -127.18 % | 40.876 M 83.85 % | 22.233 M 304.42 % | -10.876 M -188.99 % | 12.221 M 123.96 % | -51.017 M -191.33 % | -17.512 M -179.70 % | 21.972 M 639.92 % | 2.970 M -77.79 % | 13.372 M 114.54 % | -91.998 M -2 181.82 % | 4.419 M -59.78 % | 10.987 M -2.14 % | 11.228 M 257.94 % | -7.109 M -698.11 % | -890.764 K 38.25 % | -1.442 M -113.07 % | 11.040 M 125.97 % | 4.885 M 136.14 % | -13.517 M -1 825.68 % | 783.270 K -95.91 % | 19.157 M 37.47 % | 13.936 M 140.84 % | -34.121 M -168.88 % | 49.535 M 549.69 % | 7.624 M -92.11 % | 96.669 M 836.95 % | 10.317 M 0.00 % | 10.317 M -79.58 % | 50.517 M 0.00 % | 50.517 M |
Net income ratio | -1.12 -114.52 % | 7.69 264.00 % | 2.11 220.69 % | -1.75 77.03 % | -7.62 -28.14 % | -5.95 -84.34 % | -3.23 -176.36 % | 4.22 -70.93 % | 14.53 203.03 % | 4.79 136.31 % | -13.20 -361.06 % | 5.06 32.57 % | 3.82 75.24 % | 2.18 153.09 % | -4.10 -664.37 % | 0.73 4.88 % | 0.69 -61.78 % | 1.81 45.67 % | 1.24 291.80 % | -0.65 -179.42 % | 0.82 -71.08 % | 2.82 38.38 % | 2.04 158.75 % | -3.47 -155.82 % | 6.22 246.57 % | 1.80 109.52 % | 0.86 -7.49 % | 0.93 0.00 % | 0.93 -6.09 % | 0.99 0.00 % | 0.99 |
Ratio EBITDA | -0.98 -112.41 % | 7.93 256.58 % | 2.22 242.86 % | -1.56 81.63 % | -8.47 -45.29 % | -5.83 -87.40 % | -3.11 -171.66 % | 4.34 519.68 % | 0.70 -83.03 % | 4.13 129.57 % | -13.96 -2 074.30 % | 0.71 -20.00 % | 0.88 -36.59 % | 1.39 227.93 % | -1.09 -1 156.18 % | -0.09 29.58 % | -0.12 -111.86 % | 1.04 143.51 % | 0.43 130.01 % | -1.42 -1 580.01 % | 0.10 -95.32 % | 2.05 69.47 % | 1.21 128.65 % | -4.22 -177.48 % | 5.45 427.50 % | 1.03 -45.80 % | 1.91 85.05 % | 1.03 0.00 % | 1.03 2.76 % | 1.00 0.00 % | 1.00 |
Gross profit ratio | 0.00 -100.00 % | 0.80 -11.17 % | 0.90 | 0.00 | 0.00 -100.00 % | 0.86 14.36 % | 0.75 | 0.00 | 0.00 -100.00 % | 1.00 0.00 % | 1.00 35.94 % | 0.74 -16.05 % | 0.88 -12.37 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 63.362 M 30.43 % | 48.578 M 2.36 % | 47.456 M 0.00 % | 47.456 M 0.00 % | 47.456 M 0.00 % | 47.456 M 0.03 % | 47.442 M 0.00 % | 47.442 M 0.05 % | 47.420 M 0.00 % | 47.420 M 0.00 % | 47.420 M 0.00 % | 47.420 M 0.00 % | 47.420 M 0.00 % | 47.420 M 0.00 % | 47.420 M 0.00 % | 47.420 M 0.00 % | 47.420 M -15.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M -5.00 % | 58.724 M 0.00 % | 58.724 M -5.00 % | 61.815 M 0.00 % | 61.815 M |
Weighted average shs out | 63.362 M 30.43 % | 48.578 M 2.36 % | 47.456 M 0.00 % | 47.456 M 0.00 % | 47.456 M 0.00 % | 47.456 M 0.03 % | 47.442 M 0.00 % | 47.442 M 0.05 % | 47.420 M 0.00 % | 47.420 M 0.00 % | 47.420 M 0.00 % | 47.420 M 0.00 % | 47.420 M 0.00 % | 47.420 M 0.00 % | 47.420 M 0.00 % | 47.420 M 0.00 % | 47.420 M -15.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M 0.00 % | 55.788 M -5.00 % | 58.724 M 0.00 % | 58.724 M -5.00 % | 61.815 M 0.00 % | 61.815 M |
EPS diluted | -0.20 -124.39 % | 0.82 82.22 % | 0.45 273.08 % | -0.26 -212.21 % | 0.23 121.06 % | -1.10 -189.47 % | -0.38 -184.31 % | 0.45 -65.30 % | 1.30 293.55 % | 0.33 118.03 % | -1.83 -373.13 % | 0.67 -33.00 % | 1.00 177.78 % | 0.36 164.29 % | -0.56 -455.78 % | 0.16 -7.95 % | 0.17 -49.71 % | 0.34 30.77 % | 0.26 335.08 % | -0.11 -192.63 % | 0.12 -75.13 % | 0.48 14.29 % | 0.42 184.00 % | -0.50 -149.02 % | 1.02 325.00 % | 0.24 -69.23 % | 0.78 358.82 % | 0.17 0.00 % | 0.17 -78.75 % | 0.80 0.00 % | 0.80 |
Earnings per share | -0.20 -124.39 % | 0.82 82.22 % | 0.45 273.08 % | -0.26 -212.21 % | 0.23 121.06 % | -1.10 -189.47 % | -0.38 -184.31 % | 0.45 -65.30 % | 1.30 293.55 % | 0.33 118.03 % | -1.83 -373.13 % | 0.67 -33.00 % | 1.00 177.78 % | 0.36 164.29 % | -0.56 -455.78 % | 0.16 -7.95 % | 0.17 -49.71 % | 0.34 30.77 % | 0.26 335.08 % | -0.11 -192.63 % | 0.12 -75.13 % | 0.48 14.29 % | 0.42 184.00 % | -0.50 -149.02 % | 1.02 325.00 % | 0.24 -69.23 % | 0.78 358.82 % | 0.17 0.00 % | 0.17 -78.75 % | 0.80 0.00 % | 0.80 |
Gross profit | 0.000 -100.00 % | 4.144 M -54.20 % | 9.048 M | 0.000 | 0.000 -100.00 % | 7.551 M 77.78 % | 4.247 M | 0.000 | 0.000 -100.00 % | 3.239 M -50.84 % | 6.589 M 43.34 % | 4.597 M -57.79 % | 10.891 M 35.22 % | 8.055 M 23.45 % | 6.524 M -36.46 % | 10.269 M -12.31 % | 11.711 M 10.20 % | 10.626 M -7.20 % | 11.451 M 20.42 % | 9.509 M 16.60 % | 8.155 M -12.71 % | 9.343 M -18.89 % | 11.518 M 42.55 % | 8.080 M -11.10 % | 9.090 M 23.16 % | 7.380 M -85.45 % | 50.720 M 406.33 % | 10.017 M 0.00 % | 10.017 M -80.13 % | 50.402 M 0.00 % | 50.402 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.097 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.629 -100.00 % | 11.228 M 135.63 % | -31.513 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.626 M 152.88 % | 3.016 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 1.106 M 9.10 % | 1.014 M 6.12 % | 955.376 K -1.94 % | 974.279 K -4.89 % | 1.024 M -14.72 % | 1.201 M -13.13 % | 1.383 M 0.44 % | 1.377 M 17.03 % | 1.177 M | 0.000 | 0.000 -100.00 % | 1.652 M 7.41 % | 1.538 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 665.638 K -10.45 % | 743.305 K | 0.000 | 0.000 -100.00 % | 1.080 M -31.76 % | 1.583 M 72.32 % | 918.668 K 11.34 % | 825.066 K -52.61 % | 1.741 M -0.98 % | 1.758 M -7.96 % | 1.910 M -11.05 % | 2.147 M -10.32 % | 2.395 M 15.16 % | 2.079 M -3.51 % | 2.155 M -5.07 % | 2.270 M 8.07 % | 2.101 M 8.67 % | 1.933 M -4.74 % | 2.029 M -0.45 % | 2.038 M 17.23 % | 1.739 M 1 406.29 % | -133.115 K -113.63 % | 976.376 K 0.00 % | 976.376 K -0.96 % | 985.794 K 0.00 % | 985.794 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.004 K 1.67 % | 1.971 K | 0.000 | 0.000 -100.00 % | 3.518 K -37.49 % | 5.628 K 81.20 % | 3.106 K 14.15 % | 2.721 K -53.01 % | 5.790 K -14.75 % | 6.792 K -1.65 % | 6.906 K -13.18 % | 7.954 K -1.66 % | 8.088 K 15.54 % | 7.000 K -1.07 % | 7.076 K 10.08 % | 6.428 K -1.62 % | 6.534 K -8.13 % | 7.112 K -1.66 % | 7.232 K 66.94 % | 4.332 K -55.61 % | 9.760 K 200.00 % | -9.760 K | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 -100.00 % | 24.472 M | 0.000 | 0.000 100.00 % | -5.945 100.00 % | -21.759 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.398 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -241.794 K 0.00 % | -241.788 K 0.00 % | -241.788 K 24.32 % | -319.504 K 0.00 % | -319.504 K |
Operating expenses | 0.000 100.00 % | -36.732 M -197.54 % | 37.657 M | 0.000 | 0.000 -100.00 % | 27.209 M 138.34 % | 11.416 M | 0.000 | 0.000 -100.00 % | 12.807 M -86.10 % | 92.122 M 630.41 % | 12.612 M 14.04 % | 11.059 M -2.96 % | 11.396 M -63.69 % | 31.386 M 3 716.58 % | 822.368 K -41.20 % | 1.399 M -87.06 % | 10.812 M 119.09 % | 4.935 M -63.55 % | 13.540 M 2 144.60 % | 603.234 K -96.72 % | 18.389 M 39.80 % | 13.153 M -62.39 % | 34.971 M -28.14 % | 48.666 M 623.55 % | 6.726 M 225.44 % | -5.362 M -829.95 % | 734.588 K 0.00 % | 734.588 K 10.25 % | 666.291 K 0.00 % | 666.291 K |
Cost and expenses | 22.407 M 162.73 % | -35.718 M -192.06 % | -12.230 M -168.45 % | 17.867 M 230.75 % | -13.665 M -122.86 % | 59.770 M 158.27 % | 23.142 M 236.85 % | -16.910 M -1 431.72 % | 1.270 M -90.08 % | 12.807 M -86.10 % | 92.122 M 4 934.86 % | 1.830 M -83.04 % | 10.790 M -5.32 % | 11.396 M -63.69 % | 31.386 M 3 716.58 % | 822.368 K -41.20 % | 1.399 M -87.06 % | 10.812 M 119.09 % | 4.935 M -63.55 % | 13.540 M 2 144.60 % | 603.234 K -96.72 % | 18.389 M 39.80 % | 13.153 M -62.39 % | 34.971 M -28.14 % | 48.666 M 623.55 % | 6.726 M 225.44 % | -5.362 M -829.95 % | 734.588 K 0.00 % | 734.588 K 10.25 % | 666.291 K 0.00 % | 666.291 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 100.00 % | -36.732 M -378.59 % | 13.185 M | 0.000 | 0.000 -100.00 % | 667.642 K -10.42 % | 745.276 K | 0.000 | 0.000 -100.00 % | 1.084 M -31.78 % | 1.589 M 72.35 % | 921.774 K 11.35 % | 827.787 K -52.61 % | 1.747 M -1.03 % | 1.765 M -7.94 % | 1.917 M -11.06 % | 2.155 M -10.29 % | 2.403 M 15.16 % | 2.086 M -3.50 % | 2.162 M -5.03 % | 2.276 M 8.04 % | 2.107 M 8.60 % | 1.940 M -4.73 % | 2.036 M -0.31 % | 2.043 M 16.82 % | 1.749 M 1 323.89 % | -142.875 K -114.63 % | 976.376 K 0.00 % | 976.376 K -0.96 % | 985.794 K 0.00 % | 985.794 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 509.546 K 57.65 % | 323.205 K | 0.000 | 0.000 -100.00 % | 518.092 K -64.62 % | 1.464 M 65.26 % | 886.081 K -1.49 % | 899.507 K -53.03 % | 1.915 M 1.22 % | 1.892 M -4.71 % | 1.985 M -9.72 % | 2.199 M 1.12 % | 2.175 M 1.83 % | 2.136 M -0.12 % | 2.138 M 2.01 % | 2.096 M 56.57 % | 1.339 M 15.67 % | 1.158 M -2.46 % | 1.187 M 1.09 % | 1.174 M 38.37 % | 848.354 K 201.33 % | -837.224 K -18 097.08 % | 4.652 K 0.00 % | 4.652 K 20.53 % | 3.860 K 0.00 % | 3.860 K |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.019 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.465 M 41.52 % | 1.035 M 0.00 % | 1.035 M 32.41 % | 781.596 K 0.00 % | 781.596 K |
Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.033 M 46.08 % | -1.915 M | 0.000 | 0.000 100.00 % | -2.155 M 56.90 % | -5.000 M -58.55 % | -3.154 M -110.58 % | 29.809 M 572.57 % | -6.308 M -32.53 % | -4.760 M 43.01 % | -8.352 M 12.59 % | -9.555 M -16.19 % | -8.224 M 12.19 % | -9.365 M -27.46 % | -7.347 M -24.97 % | -5.879 M 18.75 % | -7.236 M 24.46 % | -9.578 M -58.47 % | -6.044 M 14.23 % | -7.047 M -25.13 % | -5.631 M -12.39 % | -5.011 M | 0.000 | 0.000 | 0.000 | 0.000 |
Operating income | -11.109 M -127.18 % | 40.876 M 83.85 % | 22.233 M 304.42 % | -10.876 M -188.99 % | 12.221 M 123.96 % | -51.017 M -191.33 % | -17.512 M -179.70 % | 21.972 M 639.92 % | 2.970 M 37.79 % | 2.155 M -56.90 % | 5.000 M 13.15 % | 4.419 M -85.18 % | 29.809 M 372.57 % | 6.308 M 32.53 % | 4.760 M -43.01 % | 8.352 M -12.59 % | 9.555 M 16.19 % | 8.224 M -12.19 % | 9.365 M 27.46 % | 7.347 M 24.97 % | 5.879 M -18.75 % | 7.236 M -24.46 % | 9.578 M 58.47 % | 6.044 M -14.23 % | 7.047 M 25.13 % | 5.631 M -89.29 % | 52.569 M 409.52 % | 10.317 M 0.00 % | 10.317 M -79.58 % | 50.517 M 0.00 % | 50.517 M |
Operating income ratio | -0.98 -112.41 % | 7.93 256.58 % | 2.22 242.86 % | -1.56 81.63 % | -8.47 -45.29 % | -5.83 -87.40 % | -3.11 -171.66 % | 4.34 519.68 % | 0.70 5.27 % | 0.67 -12.32 % | 0.76 7.31 % | 0.71 -70.51 % | 2.40 206.25 % | 0.78 7.35 % | 0.73 -10.31 % | 0.81 -0.32 % | 0.82 5.43 % | 0.77 -5.37 % | 0.82 5.85 % | 0.77 7.18 % | 0.72 -6.92 % | 0.77 -6.87 % | 0.83 11.17 % | 0.75 -3.52 % | 0.78 1.60 % | 0.76 -26.38 % | 1.04 0.63 % | 1.03 0.00 % | 1.03 2.76 % | 1.00 0.00 % | 1.00 |
Total other income expenses net | -1.501 M -22.70 % | -1.223 M -10.69 % | -1.105 M 18.63 % | -1.358 M -10.65 % | -1.227 M -20.42 % | -1.019 M -57.65 % | -646.410 K -9.20 % | -591.933 K -101.01 % | 58.617 M 338.35 % | 13.372 M 114.54 % | -91.998 M -438.42 % | 27.185 M 4.99 % | 25.892 M -9.98 % | 28.764 M 149.37 % | -58.267 M -6 441.25 % | -890.764 K 38.25 % | -1.442 M -113.07 % | 11.040 M 125.97 % | 4.885 M 136.14 % | -13.517 M -1 825.68 % | 783.270 K -95.91 % | 19.157 M 37.47 % | 13.936 M 140.84 % | -34.121 M -168.88 % | 49.535 M 549.53 % | 7.626 M 200.00 % | -7.626 M | 0.000 | 0.000 | 0.000 | 0.000 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 70.000 M 60 160.06 % | -116.550 K -100.23 % | 50.000 M -1.94 % | 50.991 M -15.01 % | 60.000 M 0.00 % | 60.000 M -14.29 % | 70.000 M 0.00 % | 70.000 M 16.67 % | 59.997 M 33.33 % | 45.000 M 50.00 % | 30.000 M -70.00 % | 100.000 M 0.01 % | 99.986 M 0.09 % | 99.894 M -9.15 % | 109.953 M -10.99 % | 123.532 M -1.11 % | 124.919 M 24.92 % | 100.000 M 0.40 % | 99.606 M -0.39 % | 100.000 M 0.00 % | 100.000 M 3.63 % | 96.500 M 20.63 % | 80.000 M 0.00 % | 80.000 M 0.00 % | 80.000 M 0.00 % | 80.000 M -20.00 % | 100.000 M 0.00 % | 100.000 M -19.36 % | 124.013 M 133.99 % | 53.000 M 70.97 % | 31.000 M |
Total investments | 1.460 M -99.38 % | 235.504 M 15.27 % | 204.309 M 6.42 % | 191.988 M -14.41 % | 224.320 M 1.43 % | 221.159 M -24.27 % | 292.055 M -8.53 % | 319.279 M 7.28 % | 297.617 M 29.56 % | 229.722 M 9.07 % | 210.618 M -44.77 % | 381.331 M 6.24 % | 358.919 M 5.46 % | 340.352 M -1.54 % | 345.685 M -13.65 % | 400.351 M -0.97 % | 404.264 M -11.69 % | 457.778 M 1.55 % | 450.796 M 1.09 % | 445.924 M -4.03 % | 464.664 M -0.13 % | 465.252 M 8.69 % | 428.048 M 4.07 % | 411.296 M -7.22 % | 443.307 M 12.71 % | 393.329 M 2.66 % | 383.130 M 7.04 % | 357.934 M -13.14 % | 412.070 M 4.99 % | 392.484 M 7.73 % | 364.315 M |
Total debt | 70.000 M 40.00 % | 50.000 M 0.00 % | 50.000 M 0.00 % | 50.000 M -16.67 % | 60.000 M 0.00 % | 60.000 M -14.29 % | 70.000 M 0.00 % | 70.000 M 14.75 % | 61.000 M 35.56 % | 45.000 M 50.00 % | 30.000 M -70.00 % | 100.000 M 0.01 % | 99.986 M 0.02 % | 99.970 M -9.08 % | 109.953 M -11.99 % | 124.936 M 0.01 % | 124.919 M 24.92 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 0.00 % | 100.000 M 25.00 % | 80.000 M 0.00 % | 80.000 M 0.00 % | 80.000 M 0.00 % | 80.000 M -20.00 % | 100.000 M 0.00 % | 100.000 M -20.00 % | 125.000 M 135.85 % | 53.000 M 70.97 % | 31.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 100.00 % | -38.092 M | 0.000 100.00 % | -36.031 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -24.818 M -968.06 % | -2.324 M 94.85 % | -45.097 M -134.27 % | -19.250 M 60.59 % | -48.839 M 4.14 % | -50.950 M -1 288.25 % | -3.670 M -115.70 % | 23.369 M 1 622.51 % | -1.535 M 97.13 % | -53.410 M 28.94 % | -75.162 M -423.75 % | 23.216 M 356.16 % | -9.063 M 67.03 % | -27.492 M -173.75 % | -10.043 M -9 281.34 % | -107.050 K 97.81 % | -4.879 M -2 546.30 % | -184.352 K 93.80 % | -2.973 M -1 752.13 % | -160.534 K 96.84 % | -5.077 M -529.28 % | 1.183 M 125.03 % | 525.515 K 143.77 % | -1.201 M 49.72 % | -2.388 M 99.44 % | -428.546 M 1.74 % | -436.137 M 0.66 % | -439.031 M 2.47 % | -450.172 M 0.31 % | -451.575 M 2.65 % | -463.880 M |
Common stock | 236.805 M 26.20 % | 187.642 M -5.93 % | 199.460 M 0.00 % | 199.460 M -5.95 % | 212.075 M 0.00 % | 212.075 M -6.02 % | 225.654 M 0.00 % | 225.654 M -5.17 % | 237.944 M 0.00 % | 237.944 M -6.89 % | 255.549 M 0.00 % | 255.545 M -4.51 % | 267.602 M 0.00 % | 267.602 M -5.59 % | 283.460 M 0.00 % | 283.460 M -32.23 % | 418.246 M -10.41 % | 466.865 M -26.04 % | 631.243 M 0.00 % | 631.243 M -1.46 % | 640.620 M 0.00 % | 640.620 M -0.06 % | 640.995 M 0.00 % | 640.995 M -0.52 % | 644.333 M 0.00 % | 644.333 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total equity | 211.987 M 14.39 % | 185.318 M 20.05 % | 154.363 M 8.62 % | 142.118 M -12.94 % | 163.236 M 1.31 % | 161.126 M -27.42 % | 221.984 M -10.86 % | 249.023 M 5.34 % | 236.409 M 28.11 % | 184.534 M 2.30 % | 180.388 M -35.29 % | 278.761 M 7.82 % | 258.539 M 7.68 % | 240.110 M 2.01 % | 235.377 M -14.39 % | 274.934 M -1.82 % | 280.039 M -15.80 % | 332.596 M 2.32 % | 325.048 M 1.31 % | 320.839 M -4.81 % | 337.051 M -0.99 % | 340.430 M 6.14 % | 320.732 M 5.53 % | 303.913 M -10.27 % | 338.684 M 17.27 % | 288.797 M 2.33 % | 282.225 M 9.74 % | 257.176 M -10.24 % | 286.512 M 8.05 % | 265.167 M 1.76 % | 260.584 M |
Other non current liabilities | -70.000 M -22 851.58 % | 307.671 K -37.35 % | 491.081 K | 0.000 | 0.000 100.00 % | -60.000 M 14.29 % | -70.000 M 0.00 % | -70.000 M -14.75 % | -61.000 M -35.56 % | -45.000 M -50.00 % | -30.000 M 70.00 % | -100.000 M -0.01 % | -99.986 M -0.02 % | -99.970 M 9.08 % | -109.953 M | 0.000 | 0.000 | 0.000 100.00 % | -125.000 M 0.00 % | -125.000 M 0.00 % | -125.000 M 0.00 % | -125.000 M -19.05 % | -105.000 M 0.00 % | -105.000 M 0.00 % | -105.000 M 0.00 % | -105.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 70.000 M 40.00 % | 50.000 M 0.00 % | 50.000 M 0.00 % | 50.000 M -16.67 % | 60.000 M 0.00 % | 60.000 M -14.29 % | 70.000 M 0.00 % | 70.000 M 14.75 % | 61.000 M 35.56 % | 45.000 M 50.00 % | 30.000 M -70.00 % | 100.000 M 0.01 % | 99.986 M 0.02 % | 99.970 M -9.08 % | 109.953 M | 0.000 | 0.000 | 0.000 -100.00 % | 125.000 M 0.00 % | 125.000 M 0.00 % | 125.000 M 0.00 % | 125.000 M 19.05 % | 105.000 M 0.00 % | 105.000 M 0.00 % | 105.000 M 0.00 % | 105.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 50.308 M -0.36 % | 50.491 M 0.98 % | 50.000 M -16.67 % | 60.000 M 37 963.34 % | 157.632 K 8.40 % | 145.417 K -1.91 % | 148.244 K -87.00 % | 1.141 M 638.68 % | 154.411 K -11.49 % | 174.456 K -92.71 % | 2.394 M 622.16 % | 331.459 K 33.85 % | 247.634 K -27.48 % | 341.486 K -81.13 % | 1.810 M 444.46 % | 332.438 K -19.61 % | 413.535 K -91.57 % | 4.903 M 1 149.55 % | 392.384 K -86.48 % | 2.903 M -25.12 % | 3.877 M 43.15 % | 2.708 M -10.70 % | 3.033 M 1 157.89 % | 241.102 K 161.24 % | 92.290 K -42.34 % | 160.060 K -90.84 % | 1.747 M 517.79 % | 282.739 K 7.01 % | 264.210 K 190.34 % | 91.000 K |
Other current liabilities | 0.000 | 0.000 -100.00 % | 148.619 K 0.49 % | 147.900 K 106.46 % | -2.291 M -1 353.15 % | -157.632 K -8.40 % | -145.417 K 1.91 % | -148.244 K 87.00 % | -1.141 M -638.68 % | -154.411 K 11.49 % | -174.456 K 92.71 % | -2.394 M -622.16 % | -331.459 K -33.85 % | -247.634 K 27.48 % | -341.486 K 81.13 % | -1.810 M -444.46 % | -332.438 K 19.61 % | -413.535 K 91.57 % | -4.903 M -1 149.55 % | -392.384 K 86.48 % | -2.903 M 25.12 % | -3.877 M -43.15 % | -2.708 M 10.70 % | -3.033 M -1 157.89 % | -241.102 K -161.24 % | -92.290 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -183.000 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 420.039 K 17.24 % | 358.276 K 3.21 % | 347.133 K -84.85 % | 2.291 M 1 353.15 % | 157.632 K 8.40 % | 145.417 K -1.91 % | 148.244 K -87.00 % | 1.141 M 638.68 % | 154.411 K -11.49 % | 174.456 K -92.71 % | 2.394 M 622.16 % | 331.459 K 33.85 % | 247.634 K -27.48 % | 341.486 K -81.13 % | 1.810 M 444.46 % | 332.438 K -19.61 % | 413.535 K -91.57 % | 4.903 M 1 149.55 % | 392.384 K -86.48 % | 2.903 M -25.12 % | 3.877 M 43.15 % | 2.708 M -10.70 % | 3.033 M 1 157.89 % | 241.102 K 161.24 % | 92.290 K -42.34 % | 160.060 K -90.84 % | 1.747 M 517.79 % | 282.739 K 7.01 % | 264.210 K 190.34 % | 91.000 K |
Total liabilities | 70.744 M 39.46 % | 50.728 M 0.47 % | 50.491 M 0.04 % | 50.472 M -19.30 % | 62.544 M 3.40 % | 60.485 M -14.12 % | 70.426 M -0.13 % | 70.517 M 12.94 % | 62.436 M 37.38 % | 45.447 M 49.33 % | 30.433 M -70.41 % | 102.855 M 2.17 % | 100.670 M 0.07 % | 100.604 M -9.07 % | 110.640 M -13.02 % | 127.195 M 1.21 % | 125.678 M -0.19 % | 125.914 M -3.39 % | 130.333 M 3.54 % | 125.881 M -1.95 % | 128.383 M -0.84 % | 129.465 M 19.70 % | 108.155 M -0.33 % | 108.517 M 2.67 % | 105.696 M 0.10 % | 105.592 M 2.54 % | 102.978 M -3.46 % | 106.664 M -19.34 % | 132.240 M -2.71 % | 135.918 M 17.42 % | 115.749 M |
Other non current assets | 0.000 | 0.000 | 0.000 -100.00 % | 994.680 K 100.44 % | -224.320 M -1.43 % | -221.159 M 24.27 % | -292.055 M 8.53 % | -319.279 M -7.28 % | -297.617 M -29.56 % | -229.722 M -9.07 % | -210.618 M 44.77 % | -381.331 M -6.24 % | -358.919 M -5.46 % | -340.352 M 1.54 % | -345.685 M 13.65 % | -400.351 M 0.97 % | -404.264 M 11.69 % | -457.778 M -1.55 % | -450.796 M -1.09 % | -445.924 M 4.03 % | -464.664 M 0.13 % | -465.252 M -8.69 % | -428.048 M -4.07 % | -411.296 M 7.22 % | -443.307 M -12.71 % | -393.329 M -2.66 % | -383.130 M -7.04 % | -357.934 M 13.14 % | -412.070 M -4.99 % | -392.484 M -7.73 % | -364.315 M |
Long term investments | 0.000 -100.00 % | 235.504 M 15.82 % | 203.332 M 6.46 % | 190.996 M -14.86 % | 224.320 M 1.43 % | 221.159 M -24.27 % | 292.055 M -8.53 % | 319.279 M 7.28 % | 297.617 M 29.56 % | 229.722 M 9.07 % | 210.618 M -44.77 % | 381.331 M 6.24 % | 358.919 M 5.46 % | 340.352 M -1.54 % | 345.685 M -13.65 % | 400.351 M -0.97 % | 404.264 M -11.69 % | 457.778 M 1.55 % | 450.796 M 1.09 % | 445.924 M -4.03 % | 464.664 M -0.13 % | 465.252 M 8.69 % | 428.048 M 4.07 % | 411.296 M -7.22 % | 443.307 M 12.71 % | 393.329 M 2.66 % | 383.130 M 7.04 % | 357.934 M -13.14 % | 412.070 M 4.99 % | 392.484 M 7.73 % | 364.315 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 235.504 M 15.82 % | 203.332 M 5.91 % | 191.991 M -14.41 % | 224.320 M 1.43 % | 221.159 M -24.27 % | 292.055 M -8.53 % | 319.279 M 7.28 % | 297.617 M 29.56 % | 229.722 M 9.07 % | 210.618 M -44.77 % | 381.331 M 6.24 % | 358.919 M 5.46 % | 340.352 M -1.54 % | 345.685 M -13.65 % | 400.351 M -0.97 % | 404.264 M -11.69 % | 457.778 M 1.55 % | 450.796 M 1.09 % | 445.924 M -4.03 % | 464.664 M -0.13 % | 465.252 M 8.69 % | 428.048 M 4.07 % | 411.296 M -7.22 % | 443.307 M 12.71 % | 393.329 M 2.66 % | 383.130 M 7.04 % | 357.934 M -13.14 % | 412.070 M 4.99 % | 392.484 M 7.73 % | 364.315 M |
Other current assets | -1.561 M -2 091.75 % | -71.205 K 88.66 % | -627.743 K 2.11 % | -641.299 K -19 486.31 % | 3.308 K -70.82 % | 11.336 K 0.84 % | 11.242 K 3.79 % | 10.832 K | 0.000 -100.00 % | 10.358 K 106.09 % | 5.026 K -57.22 % | 11.748 K | 0.000 -100.00 % | 11.118 K | 0.000 -100.00 % | 16.562 K | 0.000 -100.00 % | 35.950 K 131.25 % | 15.546 K -49.12 % | 30.553 K 169.38 % | 11.342 K -57.96 % | 26.982 K 258.71 % | 7.522 K -75.06 % | 30.164 K 47.31 % | 20.476 K -21.62 % | 26.125 K 0.85 % | 25.906 K 22.82 % | 21.092 K -86.10 % | 151.752 K -43.65 % | 269.298 K -34.32 % | 410.000 K |
Short term investments | 1.460 M 11.72 % | 1.306 M 33.61 % | 977.767 K -1.37 % | 991.323 K -91.96 % | 12.325 M 542.53 % | 1.918 M 164.78 % | 724.433 K | 0.000 -100.00 % | 4.254 M 161.31 % | 1.628 M -81.19 % | 8.652 M 190.93 % | 2.974 M -45.85 % | 5.492 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 116.550 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.003 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 75.771 K | 0.000 -100.00 % | 1.404 M | 0.000 | 0.000 -100.00 % | 393.750 K | 0.000 | 0.000 -100.00 % | 3.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 987.280 K | 0.000 | 0.000 |
Cash and short term investments | 1.460 M 2.57 % | 1.423 M 45.53 % | 977.767 K -1.37 % | 991.323 K -91.96 % | 12.325 M 542.53 % | 1.918 M 164.78 % | 724.433 K | 0.000 -100.00 % | 1.003 M -38.37 % | 1.628 M -81.19 % | 8.652 M 190.93 % | 2.974 M -45.85 % | 5.492 M 7 148.55 % | 75.771 K | 0.000 -100.00 % | 1.404 M | 0.000 | 0.000 -100.00 % | 393.750 K | 0.000 | 0.000 -100.00 % | 3.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 987.280 K | 0.000 | 0.000 |
Total current assets | 0.000 -100.00 % | 1.423 M 163.31 % | 540.397 K -9.85 % | 599.443 K -58.84 % | 1.456 M 226.99 % | 445.396 K 27.72 % | 348.740 K 36.33 % | 255.805 K -79.17 % | 1.228 M 383.38 % | 254.034 K 27.12 % | 199.835 K -28.68 % | 280.198 K -3.05 % | 289.011 K -18.96 % | 356.621 K 7.40 % | 332.046 K -81.24 % | 1.770 M 21.79 % | 1.453 M 191.81 % | 498.052 K -88.36 % | 4.280 M 967.46 % | 400.914 K 33.50 % | 300.312 K -92.65 % | 4.086 M 995.03 % | 373.115 K -34.05 % | 565.738 K 35.91 % | 416.259 K 17.94 % | 352.931 K 18.59 % | 297.604 K -88.70 % | 2.635 M 72.27 % | 1.529 M 64.03 % | 932.320 K -75.38 % | 3.787 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.482 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.773 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 101.100 K 41.98 % | 71.205 K -62.60 % | 190.373 K -23.67 % | 249.419 K -82.87 % | 1.456 M 226.99 % | 445.396 K 27.72 % | 348.740 K 36.33 % | 255.805 K 13.82 % | 224.753 K -11.53 % | 254.033 K 27.12 % | 199.835 K -28.68 % | 280.198 K -3.05 % | 289.011 K 2.91 % | 280.850 K -15.42 % | 332.046 K -9.31 % | 366.143 K -74.81 % | 1.453 M 191.81 % | 498.052 K -87.18 % | 3.886 M 869.25 % | 400.914 K 33.50 % | 300.312 K -48.73 % | 585.707 K 56.98 % | 373.115 K -34.05 % | 565.738 K 35.91 % | 416.259 K 17.94 % | 352.931 K 18.59 % | 297.604 K -88.70 % | 2.635 M 386.08 % | 541.991 K -41.87 % | 932.320 K -75.38 % | 3.787 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 282.731 M 32 180.17 % | -881.325 K | 0.000 | 0.000 -100.00 % | 3.308 K -41.64 % | 5.668 K 0.84 % | 5.621 K 3.79 % | 5.416 K | 0.000 -100.00 % | 5.179 K 106.09 % | 2.513 K -57.22 % | 5.874 K | 0.000 -100.00 % | 5.559 K | 0.000 -100.00 % | 8.281 K | 0.000 -100.00 % | 233.586 K -23.71 % | 306.201 K -22.60 % | 395.621 K -15.62 % | 468.832 K -16.00 % | 558.118 K 19.70 % | 466.255 K -18.05 % | 568.973 K -13.40 % | 657.042 K -7.03 % | 706.747 K -60.20 % | 1.776 M -45.71 % | 3.271 M -36.51 % | 5.152 M -32.83 % | 7.669 M -6.82 % | 8.231 M |
Account payables | 0.000 -100.00 % | 420.039 K 100.35 % | 209.657 K 5.23 % | 199.233 K -91.30 % | 2.291 M 1 353.15 % | 157.632 K 8.40 % | 145.417 K -1.91 % | 148.244 K -87.00 % | 1.141 M 638.68 % | 154.411 K -11.49 % | 174.456 K -92.71 % | 2.394 M 622.16 % | 331.459 K 33.85 % | 247.634 K -27.48 % | 341.486 K -81.13 % | 1.810 M 444.46 % | 332.438 K -19.61 % | 413.535 K -91.57 % | 4.903 M 1 149.55 % | 392.384 K -86.48 % | 2.903 M -25.12 % | 3.877 M 43.15 % | 2.708 M -10.70 % | 3.033 M 1 157.89 % | 241.102 K 161.24 % | 92.290 K -42.34 % | 160.060 K -90.84 % | 1.747 M 517.79 % | 282.739 K 7.01 % | 264.210 K -3.57 % | 274.000 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -38.040 M -351.86 % | -8.419 M 93.69 % | -133.328 M 0.56 % | -134.085 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 644.333 M -10.31 % | 718.362 M 3.18 % | 696.207 M -5.49 % | 736.683 M 2.78 % | 716.742 M -1.07 % | 724.464 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 70.744 M 39.46 % | 50.728 M 14 258.84 % | -358.276 K -386.54 % | 125.037 K -50.63 % | 253.285 K -99.58 % | 60.170 M -14.21 % | 70.135 M -0.12 % | 70.221 M 16.73 % | 60.155 M 33.27 % | 45.138 M 50.04 % | 30.084 M -69.32 % | 98.068 M -1.94 % | 100.007 M -0.10 % | 100.108 M -8.96 % | 109.957 M -11.02 % | 123.575 M -1.15 % | 125.013 M -0.06 % | 125.087 M 3.78 % | 120.527 M -3.65 % | 125.096 M 2.06 % | 122.577 M 0.71 % | 121.711 M 18.47 % | 102.739 M 0.28 % | 102.452 M -2.63 % | 105.214 M -0.18 % | 105.408 M 2.68 % | 102.658 M -0.50 % | 103.170 M -21.65 % | 131.674 M -2.74 % | 135.390 M 17.15 % | 115.567 M |
Total assets | 282.731 M 19.78 % | 236.046 M 15.23 % | 204.854 M 6.37 % | 192.591 M -14.70 % | 225.780 M 1.88 % | 221.611 M -24.21 % | 292.410 M -8.49 % | 319.540 M 6.93 % | 298.845 M 29.94 % | 229.981 M 9.09 % | 210.821 M -44.76 % | 381.617 M 6.24 % | 359.208 M 5.43 % | 340.714 M -1.53 % | 346.017 M -13.95 % | 402.130 M -0.88 % | 405.717 M -11.51 % | 458.510 M 0.69 % | 455.381 M 1.94 % | 446.720 M -4.02 % | 465.433 M -0.95 % | 469.896 M 9.56 % | 428.888 M 3.99 % | 412.430 M -7.19 % | 444.381 M 12.68 % | 394.389 M 2.38 % | 385.203 M 5.87 % | 363.840 M -13.11 % | 418.751 M 4.40 % | 401.086 M 6.58 % | 376.333 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 99.732 K -72.02 % | 356.396 K 387.46 % | 73.113 K 106.03 % | -1.213 M -215.45 % | 1.050 M 2 788.40 % | -39.075 K 78.84 % | -184.640 K -494.58 % | -31.054 K -102.99 % | 1.040 M 5 736.43 % | -18.448 K 99.21 % | -2.333 M -208.67 % | 2.147 M 8 093.73 % | -26.859 K -152.46 % | 51.196 K 50.14 % | 34.098 K -96.86 % | 1.087 M 213.81 % | -955.302 K -128.20 % | 3.388 M 197.21 % | -3.485 M -3 364.09 % | -100.602 K -135.25 % | 285.396 K 234.24 % | -212.594 K -210.37 % | 192.624 K 228.86 % | -149.480 K -136.04 % | -63.328 K -14.46 % | -55.328 K -101.96 % | 2.824 M 37.76 % | 2.050 M 0.00 % | 2.050 M 159.35 % | -3.454 M 0.00 % | -3.454 M |
Accounts receivables | -29.895 K -125.09 % | 119.168 K 101.82 % | 59.046 K -95.11 % | 1.207 M 219.38 % | -1.011 M -945.99 % | -96.656 K -4.00 % | -92.935 K -199.27 % | -31.054 K -206.06 % | 29.281 K 154.02 % | -54.199 K -167.44 % | 80.363 K 811.87 % | 8.813 K 207.99 % | -8.161 K -115.94 % | 51.196 K 50.14 % | 34.098 K -96.86 % | 1.087 M 213.81 % | -955.302 K -128.20 % | 3.388 M 197.21 % | -3.485 M -3 364.09 % | -100.602 K -135.25 % | 285.396 K 234.24 % | -212.594 K -210.37 % | 192.624 K 228.86 % | -149.480 K -136.04 % | -63.328 K -14.46 % | -55.328 K -102.37 % | 2.337 M | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -162.514 K -177.40 % | 209.962 K 25 885.40 % | 808.000 -65.35 % | 2.332 K 110.04 % | -23.222 K 38.12 % | -37.526 K -84.38 % | -20.352 K | 0.000 -100.00 % | 1.011 M 1 863.70 % | 51.473 K 102.32 % | -2.218 M -205.76 % | 2.097 M 21 713.91 % | 9.612 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 292.141 K 971.45 % | 27.266 K 105.64 % | 13.259 K 100.55 % | -2.422 M -216.18 % | 2.085 M 2 091.98 % | 95.107 K 233.29 % | -71.353 K | 0.000 100.00 % | -246.000 98.44 % | -15.722 K 91.98 % | -196.035 K -343.69 % | 80.445 K 384.16 % | -28.310 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 16.611 M 143.61 % | -38.090 M -125.59 % | -16.885 M -869.38 % | 2.195 M 137.97 % | -5.780 M -110.86 % | 53.216 M 148.04 % | 21.455 M 194.86 % | -22.618 M 61.46 % | -58.681 M -322.54 % | -13.888 M -114.99 % | 92.670 M 417.80 % | -29.160 M -22.73 % | -23.759 M -536.80 % | 5.439 M -89.77 % | 53.159 M 719.16 % | 6.489 M -87.65 % | 52.564 M 758.56 % | -7.982 M -110.13 % | -3.798 M -123.44 % | 16.205 M 12 070.85 % | -135.374 K 99.63 % | -36.157 M -114.56 % | -16.851 M -148.46 % | 34.771 M 169.82 % | -49.803 M -387.67 % | -10.212 M 63.26 % | -27.799 M -280.95 % | 15.363 M 0.00 % | 15.363 M 133.32 % | -46.104 M 0.00 % | -46.104 M |
Net cash provided by operating activities | 4.101 M 113.65 % | 1.920 M -55.53 % | 4.316 M 1 774.21 % | -257.815 K -104.93 % | 5.231 M 419.51 % | 1.007 M -66.42 % | 2.999 M 342.32 % | -1.238 M -124.82 % | 4.985 M 208.00 % | 1.619 M 34.56 % | 1.203 M -82.04 % | 6.696 M 11.14 % | 6.025 M -73.78 % | 22.975 M -12.99 % | 26.406 M 89.28 % | 13.951 M -77.01 % | 60.677 M 437.84 % | 11.282 M 7.94 % | 10.452 M 4.15 % | 10.036 M 53.76 % | 6.527 M 166.84 % | -9.765 M -246.56 % | 6.662 M -0.48 % | 6.695 M -1.25 % | 6.780 M 122.61 % | 3.045 M -83.48 % | 18.437 M -32.18 % | 27.187 M 0.00 % | 27.187 M 6 973.11 % | -395.550 K 0.00 % | -395.550 K |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -78.582 M -208.16 % | 72.657 M 318.13 % | -33.310 M -615.46 % | 6.462 M 130.42 % | -21.241 M 61.89 % | -55.740 M -203.21 % | -18.383 M | 0.000 100.00 % | -26.881 M 23.16 % | -34.984 M 63.05 % | -94.672 M -744.87 % | -11.205 M 5.22 % | -11.823 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 15.233 M 14.87 % | 13.261 M -64.97 % | 37.859 M 28.48 % | 29.468 M 310.36 % | 7.181 M -91.65 % | 86.006 M 574.37 % | 12.754 M | 0.000 -100.00 % | 34.510 M -26.92 % | 47.221 M 435.75 % | 8.814 M -2.79 % | 9.067 M 310.47 % | 2.209 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 100.00 % | -78.695 M -2 623 158 166.67 % | -3.000 100.00 % | -28.120 M -200.00 % | 28.120 M 349.75 % | -11.259 M -200.00 % | 11.259 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -63.349 M -976.99 % | 7.223 M 58.77 % | 4.550 M -41.75 % | 7.810 M -44.45 % | 14.060 M -26.03 % | 19.007 M 237.63 % | 5.630 M | 0.000 100.00 % | -7.629 M 37.66 % | -12.238 M -114.25 % | 85.858 M 3 915.29 % | 2.138 M -77.76 % | 9.614 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 20.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -20.000 M -185.11 % | 23.500 M 0.00 % | 23.500 M 67.86 % | 14.000 M 0.00 % | 14.000 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -48.619 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -11.657 M 73.21 % | -43.517 M 0.00 % | -43.517 M -634.94 % | -5.921 M 0.00 % | -5.921 M |
Dividends paid | -9.814 M -12.84 % | -8.698 M 2.05 % | -8.880 M 0.07 % | -8.886 M -0.02 % | -8.884 M -0.72 % | -8.820 M 0.68 % | -8.881 M -1.31 % | -8.766 M 9.89 % | -9.727 M 14.68 % | -11.401 M -0.13 % | -11.386 M -0.29 % | -11.353 M -0.40 % | -11.307 M 12.34 % | -12.899 M -0.70 % | -12.810 M -2.09 % | -12.547 M -4.05 % | -12.058 M -3.28 % | -11.675 M -16.08 % | -10.058 M -0.22 % | -10.036 M -0.09 % | -10.027 M -48.87 % | -6.735 M -1.10 % | -6.662 M 0.45 % | -6.692 M 0.08 % | -6.698 M 0.10 % | -6.705 M 1.12 % | -6.781 M 5.42 % | -7.169 M 0.00 % | -7.169 M 6.69 % | -7.683 M 0.00 % | -7.683 M |
Other financing activites | 49.099 M | 0.000 | 0.000 100.00 % | -10.000 M | 0.000 100.00 % | -10.000 M | 0.000 -100.00 % | 9.234 M -42.29 % | 16.000 M 21.23 % | 13.199 M 118.86 % | -69.996 M | 0.000 | 0.000 100.00 % | -10.000 M 76.64 % | -42.810 M | 0.000 100.00 % | -48.619 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.575 M -82.13 % | 20.000 M 154.22 % | -36.888 M 0.00 % | -36.888 M | 0.000 | 0.000 |
Net cash used provided by financing activities | 59.285 M 781.60 % | -8.698 M 2.05 % | -8.880 M 52.98 % | -18.886 M -112.58 % | -8.884 M 52.80 % | -18.820 M -111.92 % | -8.881 M -3 889.95 % | 234.324 K -96.26 % | 6.273 M 74.52 % | 3.594 M 104.42 % | -81.382 M -616.84 % | -11.353 M -0.40 % | -11.307 M 50.62 % | -22.899 M 17.66 % | -27.810 M -121.65 % | -12.547 M 79.32 % | -60.677 M -419.70 % | -11.675 M -16.08 % | -10.058 M -0.22 % | -10.036 M -0.09 % | -10.027 M -175.59 % | 13.265 M 299.09 % | -6.662 M 0.45 % | -6.692 M 0.08 % | -6.698 M -114.01 % | -3.130 M 83.03 % | -18.437 M 32.18 % | -27.187 M 0.00 % | -27.187 M -6 973.12 % | 395.550 K 0.00 % | 395.550 K |
Effect of forex changes on cash | -153.167 K 53.39 % | -328.599 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -116.550 K -200.00 % | 116.550 K 959.77 % | -13.556 K 99.88 % | -11.334 M -208.91 % | 10.407 M 771.78 % | 1.194 M 573.07 % | -252.336 K 49.69 % | -501.597 K -113.82 % | 3.629 M 151.66 % | -7.025 M -223.71 % | 5.678 M 325.48 % | -2.518 M -158.14 % | 4.332 M 11 333.45 % | 37.885 K 105.40 % | -701.960 K -200.00 % | 701.960 K | 0.000 100.00 % | -196.875 K -200.00 % | 196.875 K | 0.000 100.00 % | -1.750 M -200.00 % | 1.750 M | 0.000 -100.00 % | 1.107 K -97.30 % | 40.965 K 197.37 % | -42.072 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 116.550 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.003 M | 0.000 100.00 % | -2.626 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 -100.00 % | 116.550 K 959.77 % | -13.556 K 99.88 % | -11.334 M -208.91 % | 10.407 M 771.78 % | 1.194 M 58.98 % | 750.859 K 249.69 % | -501.597 K -150.00 % | 1.003 M 114.28 % | -7.025 M -223.71 % | 5.678 M 325.48 % | -2.518 M -158.14 % | 4.332 M 11 333.45 % | 37.885 K 105.40 % | -701.960 K -200.00 % | 701.960 K | 0.000 100.00 % | -196.875 K -200.00 % | 196.875 K | 0.000 100.00 % | -1.750 M -200.00 % | 1.750 M | 0.000 -100.00 % | 1.107 K -97.30 % | 40.965 K 197.37 % | -42.072 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 4.101 M 113.65 % | 1.920 M -55.53 % | 4.316 M 1 774.21 % | -257.815 K -104.93 % | 5.231 M 419.51 % | 1.007 M -66.42 % | 2.999 M 342.32 % | -1.238 M -124.82 % | 4.985 M 208.00 % | 1.619 M 34.56 % | 1.203 M -82.04 % | 6.696 M 11.14 % | 6.025 M -73.78 % | 22.975 M -12.99 % | 26.406 M 89.28 % | 13.951 M -77.01 % | 60.677 M 437.84 % | 11.282 M 7.94 % | 10.452 M 4.15 % | 10.036 M 53.76 % | 6.527 M 166.84 % | -9.765 M -246.56 % | 6.662 M -0.48 % | 6.695 M -1.25 % | 6.780 M 122.61 % | 3.045 M -83.48 % | 18.437 M -32.18 % | 27.187 M 0.00 % | 27.187 M 6 973.11 % | -395.550 K 0.00 % | -395.550 K |
Capital expenditure | 0.000 | 0.000 | 0.000 100.00 % | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 4.101 M 113.65 % | 1.920 M -55.53 % | 4.316 M 1 774.21 % | -257.815 K -104.93 % | 5.231 M 419.51 % | 1.007 M -66.42 % | 2.999 M 342.32 % | -1.238 M -124.82 % | 4.985 M 208.00 % | 1.619 M 34.56 % | 1.203 M -82.04 % | 6.696 M 11.14 % | 6.025 M -73.78 % | 22.975 M -12.99 % | 26.406 M 89.28 % | 13.951 M -77.01 % | 60.677 M 437.84 % | 11.282 M 7.94 % | 10.452 M 4.15 % | 10.036 M 53.76 % | 6.527 M 166.84 % | -9.765 M -246.56 % | 6.662 M -0.48 % | 6.695 M -1.25 % | 6.780 M 122.61 % | 3.045 M -83.48 % | 18.437 M -32.18 % | 27.187 M 0.00 % | 27.187 M 6 973.11 % | -395.550 K 0.00 % | -395.550 K |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 | 2011 | 2011 | 2010 | 2010 |