
Nuveen AMT-Free Municipal Credit Income Fund NVG
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 248.922 M 57.30 % | 158.248 M -30.03 % | 226.165 M -6.07 % | 240.774 M -9.31 % | 265.488 M -48.91 % | 519.684 M 20 963.81 % | -2.491 M -101.73 % | 144.332 M 34.53 % | 107.286 M 508.84 % | 17.622 M -74.46 % | 68.988 M 171.20 % | -96.896 M -244.22 % | 67.188 M 433.01 % | 12.605 M -59.16 % | 30.862 M |
Net income | 555.649 M 1 935.86 % | 27.293 M 102.99 % | -913.019 M -402.82 % | 301.502 M 233.47 % | 90.415 M -82.16 % | 506.769 M 3 600.06 % | -14.479 M -110.91 % | 132.686 M 31.17 % | 101.153 M 495.94 % | 16.974 M -75.25 % | 68.570 M 168.53 % | -100.059 M -249.94 % | 66.733 M 445.03 % | 12.244 M -60.30 % | 30.845 M |
Income before tax | 555.649 M 1 935.86 % | 27.293 M 102.99 % | -913.019 M -402.82 % | 301.502 M 233.47 % | 90.415 M -82.16 % | 506.769 M 3 600.06 % | -14.479 M -110.91 % | 132.686 M 31.17 % | 101.153 M 495.94 % | 16.974 M -75.25 % | 68.570 M 168.53 % | -100.059 M -249.94 % | 66.733 M 445.03 % | 12.244 M -60.30 % | 30.845 M |
Income before tax ratio | 2.23 1 194.26 % | 0.17 104.27 % | -4.04 -422.38 % | 1.25 267.69 % | 0.34 -65.08 % | 0.98 -83.22 % | 5.81 532.31 % | 0.92 -2.49 % | 0.94 -2.12 % | 0.96 -3.09 % | 0.99 -3.75 % | 1.03 3.97 % | 0.99 2.25 % | 0.97 -2.81 % | 1.00 |
EBITDA | 640.139 M | 0.000 100.00 % | -877.474 M -373.41 % | 320.940 M 155.81 % | 125.461 M | 0.000 -100.00 % | 19.929 M | 0.000 | 0.000 | 0.000 100.00 % | -41.311 M 75.13 % | -166.084 M -331.74 % | 71.670 M 370.40 % | 15.236 M -53.90 % | 33.048 M |
Net income ratio | 2.23 1 194.26 % | 0.17 104.27 % | -4.04 -422.38 % | 1.25 267.69 % | 0.34 -65.08 % | 0.98 -83.22 % | 5.81 532.31 % | 0.92 -2.49 % | 0.94 -2.12 % | 0.96 -3.09 % | 0.99 -3.75 % | 1.03 3.97 % | 0.99 2.25 % | 0.97 -2.81 % | 1.00 |
Ratio EBITDA | 2.57 | 0.00 100.00 % | -3.88 -391.07 % | 1.33 182.07 % | 0.47 | 0.00 100.00 % | -8.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.60 -134.94 % | 1.71 60.69 % | 1.07 -11.75 % | 1.21 12.87 % | 1.07 |
Gross profit ratio | 0.88 -37.53 % | 1.41 40.51 % | 1.00 3.93 % | 0.96 10.65 % | 0.87 -7.09 % | 0.94 -93.41 % | 14.20 1 725.30 % | 0.78 -5.02 % | 0.82 -18.10 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 213.522 M 0.00 % | 213.522 M 0.00 % | 213.522 M 0.05 % | 213.425 M 0.03 % | 213.371 M 5.34 % | 202.553 M -2.07 % | 206.841 M 1.33 % | 204.133 M 0.78 % | 202.553 M 663.73 % | 26.521 M -6.01 % | 28.218 M -5.11 % | 29.738 M -0.22 % | 29.803 M 0.00 % | 29.803 M 0.00 % | 29.803 M |
Weighted average shs out | 213.522 M 1.70 % | 209.947 M -1.67 % | 213.522 M 0.05 % | 213.425 M 0.03 % | 213.371 M 5.34 % | 202.553 M 0.00 % | 202.553 M 0.00 % | 202.553 M 0.00 % | 202.553 M 663.73 % | 26.521 M -6.01 % | 28.218 M -5.11 % | 29.738 M -0.22 % | 29.803 M 0.00 % | 29.803 M 0.00 % | 29.803 M |
EPS diluted | 2.60 1 900.00 % | 0.13 103.04 % | -4.28 -403.55 % | 1.41 235.71 % | 0.42 -83.20 % | 2.50 3 671.43 % | -0.07 -110.77 % | 0.65 30.00 % | 0.50 -21.88 % | 0.64 -73.66 % | 2.43 172.32 % | -3.36 -250.00 % | 2.24 446.34 % | 0.41 -60.19 % | 1.03 |
Earnings per share | 2.60 1 900.00 % | 0.13 103.04 % | -4.28 -403.55 % | 1.41 235.71 % | 0.42 -83.20 % | 2.50 3 596.50 % | -0.07 -110.83 % | 0.66 32.00 % | 0.50 -21.88 % | 0.64 -73.66 % | 2.43 172.32 % | -3.36 -250.00 % | 2.24 446.34 % | 0.41 -60.19 % | 1.03 |
Gross profit | 218.486 M -1.74 % | 222.349 M -1.69 % | 226.165 M -2.38 % | 231.675 M 0.35 % | 230.872 M -52.54 % | 486.433 M 1 475.47 % | -35.365 M -131.50 % | 112.268 M 27.78 % | 87.863 M 398.61 % | 17.622 M -74.46 % | 68.988 M 171.20 % | -96.896 M -244.22 % | 67.188 M 433.01 % | 12.605 M -59.16 % | 30.862 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 198.182 M 2.58 % | 193.194 M 67.75 % | 115.166 M 408.60 % | 22.644 M -49.33 % | 44.688 M 96.07 % | 22.792 M | 0.000 | 0.000 | 0.000 |
Cost of revenue | 30.436 M -54.47 % | 66.842 M 182.39 % | 23.670 M 252.78 % | 6.710 M -80.62 % | 34.616 M 4.11 % | 33.251 M 1.15 % | 32.874 M 2.52 % | 32.065 M 65.08 % | 19.423 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 40.903 M 3.19 % | 39.639 M -9.43 % | 43.768 M -8.41 % | 47.787 M 293.38 % | 12.148 M 6.29 % | 11.428 M 6.16 % | 10.765 M -0.67 % | 10.838 M 71.47 % | 6.321 M 2 261.03 % | 267.717 K -34.32 % | 407.611 K -81.72 % | 2.230 M 267.87 % | 606.171 K 52.44 % | 397.636 K -12.45 % | 454.174 K |
Selling and marketing expenses | 2.630 M 1.10 % | 2.601 M 10.80 % | 2.347 M 15.10 % | 2.040 M 9.72 % | 1.859 M 33.26 % | 1.395 M 24.50 % | 1.120 M 4.98 % | 1.067 M 78.92 % | 596.473 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | -29.181 M -0.93 % | -28.914 M 10.88 % | -32.444 M 7.00 % | -34.886 M -203.36 % | 33.752 M 36 701.25 % | 91.714 K -10.37 % | 102.321 K 139.48 % | -259.167 K 77.61 % | -1.158 M -7 762.79 % | 15.107 K 50.36 % | 10.047 K -83.15 % | 59.640 K 139.35 % | -151.567 K -317.87 % | -36.271 K 91.69 % | -436.567 K |
Operating expenses | 14.351 M 7.69 % | 13.327 M -2.52 % | 13.671 M -8.50 % | 14.941 M -68.72 % | 47.758 M 269.79 % | 12.915 M 7.73 % | 11.988 M 2.93 % | 11.646 M 102.20 % | 5.760 M 1 936.51 % | 282.824 K -32.28 % | 417.658 K -81.76 % | 2.290 M 403.63 % | 454.604 K 25.80 % | 361.365 K 1 952.39 % | 17.607 K |
Cost and expenses | -391.217 M -850.10 % | 52.156 M 13.10 % | 46.116 M 157.53 % | -80.166 M -157.25 % | 140.027 M 984.22 % | 12.915 M 7.73 % | 11.988 M 2.93 % | 11.646 M 102.20 % | 5.760 M 1 936.51 % | 282.824 K -32.28 % | 417.658 K -81.76 % | 2.290 M 403.63 % | 454.604 K 25.80 % | 361.365 K 1 952.39 % | 17.607 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 43.532 M 3.06 % | 42.240 M -8.40 % | 46.116 M -7.45 % | 49.826 M 255.74 % | 14.006 M 9.23 % | 12.823 M 7.89 % | 11.886 M -0.17 % | 11.905 M 72.11 % | 6.917 M 2 483.83 % | 267.717 K -34.32 % | 407.611 K -81.72 % | 2.230 M 267.87 % | 606.171 K 52.44 % | 397.636 K -12.45 % | 454.174 K |
Interest income | 227.058 M 2.12 % | 222.349 M -1.69 % | 226.165 M -2.38 % | 231.675 M -5.49 % | 245.136 M 517.16 % | 39.720 M 39.54 % | 28.466 M 62.07 % | 17.564 M 46.84 % | 11.962 M 228.04 % | 3.646 M 7.97 % | 3.377 M -31.20 % | 4.909 M | 0.000 | 0.000 | 0.000 |
Interest expense | 72.523 M 8.50 % | 66.842 M 182.39 % | 23.670 M 252.78 % | 6.710 M -69.94 % | 22.323 M -40.81 % | 37.715 M 9.61 % | 34.408 M 50.18 % | 22.912 M 109.41 % | 10.941 M 450.52 % | 1.987 M -41.15 % | 3.377 M -22.57 % | 4.362 M -11.65 % | 4.937 M 65.01 % | 2.992 M 35.78 % | 2.203 M |
Depreciation and amortization | 0.000 100.00 % | -180.109 M | 0.000 | 0.000 | 0.000 100.00 % | -197.928 M 0.13 % | -198.182 M -2.58 % | -193.194 M -67.75 % | -115.166 M -408.60 % | -22.644 M -770.48 % | 3.377 M 114.82 % | -22.792 M | 0.000 | 0.000 | 0.000 |
Operating income | 555.649 M 423.74 % | 106.092 M 112.09 % | -877.474 M -373.41 % | 320.940 M 155.81 % | 125.461 M -75.24 % | 506.769 M 2 442.83 % | 19.929 M -87.19 % | 155.598 M 38.81 % | 112.094 M 491.18 % | 18.961 M -72.35 % | 68.570 M 171.65 % | -95.698 M -233.53 % | 71.670 M 370.40 % | 15.236 M -53.90 % | 33.048 M |
Operating income ratio | 2.23 232.96 % | 0.67 117.28 % | -3.88 -391.07 % | 1.33 182.07 % | 0.47 -51.54 % | 0.98 112.19 % | -8.00 -842.18 % | 1.08 3.18 % | 1.04 -2.90 % | 1.08 8.26 % | 0.99 0.64 % | 0.99 -7.41 % | 1.07 -11.75 % | 1.21 12.87 % | 1.07 |
Total other income expenses net | -84.490 M -7.22 % | -78.799 M -121.69 % | -35.545 M -82.87 % | -19.437 M 44.54 % | -35.046 M | 0.000 100.00 % | -212.661 M -251.46 % | -60.508 M -331.79 % | -14.013 M -147.14 % | -5.670 M -112.69 % | 44.688 M 5 213.02 % | -874.010 K | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 1.952 B -0.04 % | 1.953 B 4 543.29 % | -43.955 M -102.07 % | 2.120 B 0.30 % | 2.114 B 27 092.62 % | 7.773 M -99.61 % | 1.972 B 7.27 % | 1.838 B 36 304.41 % | -5.078 M -102.60 % | 195.397 M 8.11 % | 180.745 M -13.13 % | 208.074 M 4 954.47 % | -4.286 M -11.93 % | -3.829 M 3.84 % | -3.982 M |
Total investments | 4.739 B 7.72 % | 4.400 B -3.69 % | 4.568 B -20.48 % | 5.745 B 1.83 % | 5.642 B 4.49 % | 5.399 B 6.65 % | 5.063 B -0.49 % | 5.087 B -1.76 % | 5.178 B 737.13 % | 618.569 M 1.66 % | 608.466 M -62.35 % | 1.616 B 146.09 % | 656.779 M 36.54 % | 481.015 M -0.98 % | 485.759 M |
Total debt | 1.957 B -0.16 % | 1.960 B 359 703.56 % | 544.737 K -99.97 % | 2.120 B 0.23 % | 2.115 B 27 111.45 % | 7.773 M -99.61 % | 1.992 B 8.17 % | 1.841 B 9 106.22 % | 20.000 M -90.07 % | 201.313 M 4.06 % | 193.453 M -11.79 % | 219.300 M | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 100.00 % | -469.760 M -4.57 % | -449.230 M | 0.000 | 0.000 -100.00 % | 569.086 M | 0.000 -100.00 % | 406.571 M -9.64 % | 449.960 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -133.094 M 76.71 % | -571.438 M -17.78 % | -485.159 M -180.95 % | 599.338 M 22.09 % | 490.888 M -13.74 % | 569.086 M 150.40 % | 227.274 M 4 357.21 % | 5.099 M -55.66 % | 11.500 M 206.13 % | 3.756 M 35.55 % | 2.771 M -65.98 % | 8.145 M 263.75 % | 2.239 M 151.61 % | -4.339 M 14.39 % | -5.068 M |
Common stock | 2.135 M 0.00 % | 2.135 M 0.00 % | 2.135 M 0.05 % | 2.134 M 0.03 % | 2.134 M 5.34 % | 2.026 M 0.00 % | 2.026 M 0.00 % | 2.026 M 0.00 % | 2.026 M 660.15 % | 266.466 K -0.07 % | 266.641 K -66.20 % | 788.831 K 164.68 % | 298.029 K 34.00 % | 222.411 K 0.00 % | 222.400 K |
Total equity | 2.908 B 15.55 % | 2.517 B -3.33 % | 2.604 B -29.39 % | 3.687 B 3.10 % | 3.576 B 2.86 % | 3.477 B 10.91 % | 3.135 B -5.57 % | 3.320 B -1.49 % | 3.370 B 689.07 % | 427.104 M -1.38 % | 433.092 M -60.02 % | 1.083 B 122.57 % | 486.750 M 48.89 % | 326.909 M -1.85 % | 333.074 M |
Other non current liabilities | 1.959 B -0.27 % | 1.964 B -3.55 % | 2.036 B -3.80 % | 2.117 B | 0.000 | 0.000 100.00 % | -405.038 M -68.49 % | -240.391 M -1 101.96 % | -20.000 M -1 105.57 % | -1.659 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 -100.00 % | 544.737 K -93.38 % | 8.233 M -98.40 % | 515.911 M | 0.000 -100.00 % | 405.038 M 68.49 % | 240.391 M 1 101.96 % | 20.000 M 1 105.57 % | 1.659 M | 0.000 -100.00 % | 200.500 M | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 1.959 B -0.27 % | 1.964 B -3.57 % | 2.037 B -4.15 % | 2.125 B 311.88 % | 515.911 M 6 537.55 % | 7.773 M -98.08 % | 405.038 M 68.49 % | 240.391 M 1 101.96 % | 20.000 M 1 105.57 % | 1.659 M -99.07 % | 179.000 M -10.72 % | 200.500 M | 0.000 | 0.000 | 0.000 |
Other current liabilities | 936.746 K 100.06 % | -1.504 B -7 025.20 % | -21.113 M 44.43 % | -37.996 M 5.84 % | -40.351 M -97.33 % | -20.449 M 52.90 % | -43.418 M -128.72 % | -18.983 M 51.03 % | -38.762 M 80.87 % | -202.596 M -1 115.09 % | -16.673 M -815.56 % | -1.821 M 47.12 % | -3.444 M 40.65 % | -5.802 M -244.14 % | -1.686 M |
Deferred revenue | 0.000 100.00 % | -455.664 M -2 258.25 % | 21.113 M -29.06 % | 29.763 M 101.91 % | -1.559 B -7 722.75 % | 20.449 M 101.33 % | -1.543 B 2.44 % | -1.582 B 1.25 % | -1.602 B -707.52 % | -198.373 M -1 766.13 % | -10.630 M -110.36 % | -5.053 M | 0.000 | 0.000 | 0.000 |
Short term debt | 1.957 B -0.16 % | 1.960 B | 0.000 -100.00 % | 8.233 M -99.49 % | 1.599 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 201.313 M 1 292.85 % | 14.453 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 2.008 B 3 255.10 % | 59.863 M -9.51 % | 66.157 M 74.12 % | 37.996 M -5.84 % | 40.351 M 42.98 % | 28.222 M -35.00 % | 43.418 M 128.72 % | 18.983 M -51.03 % | 38.762 M 1 218.15 % | 2.941 M -23.08 % | 3.823 M -72.20 % | 13.750 M 299.29 % | 3.444 M -40.65 % | 5.802 M 244.14 % | 1.686 M |
Total liabilities | 2.009 B -0.71 % | 2.024 B -3.76 % | 2.103 B -2.77 % | 2.163 B 0.15 % | 2.160 B 6.01 % | 2.037 B -0.12 % | 2.040 B 9.37 % | 1.865 B -3.06 % | 1.924 B 830.50 % | 206.763 M 4.49 % | 197.876 M -66.05 % | 582.859 M 157.79 % | 226.101 M 32.86 % | 170.184 M 2.65 % | 165.789 M |
Other non current assets | 93.325 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.063 B 0.49 % | -5.087 B -119 663.70 % | -4.248 M 99.31 % | -618.569 M -1.66 % | -608.466 M 62.35 % | -1.616 B -146.09 % | -656.779 M -36.54 % | -481.015 M 0.98 % | -485.759 M |
Long term investments | 4.739 B 7.72 % | 4.400 B -3.69 % | 4.568 B -20.48 % | 5.745 B 1.83 % | 5.642 B 4.49 % | 5.399 B 6.65 % | 5.063 B -0.49 % | 5.087 B -1.76 % | 5.178 B 737.13 % | 618.569 M 1.66 % | 608.466 M -62.35 % | 1.616 B 146.09 % | 656.779 M 36.54 % | 481.015 M -0.98 % | 485.759 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.248 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.248 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 4.832 B 9.84 % | 4.400 B -3.69 % | 4.568 B -20.48 % | 5.745 B 1.83 % | 5.642 B 4.49 % | 5.399 B 6.65 % | 5.063 B -0.49 % | 5.087 B -1.76 % | 5.178 B 737.13 % | 618.569 M 1.66 % | 608.466 M -62.35 % | 1.616 B 146.09 % | 656.779 M 36.54 % | 481.015 M -0.98 % | 485.759 M |
Other current assets | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -92.314 M | 0.000 -100.00 % | 4.022 M -28.36 % | 5.614 M 793.82 % | 628.096 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 M -80.71 % | 25.915 M 1 546.64 % | 1.574 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 4.595 M -33.62 % | 6.922 M -84.44 % | 44.500 M | 0.000 -100.00 % | 1.464 M | 0.000 -100.00 % | 19.766 M 577.67 % | 2.917 M -88.37 % | 25.078 M 323.86 % | 5.917 M -53.45 % | 12.709 M 13.21 % | 11.226 M 161.90 % | 4.286 M 11.93 % | 3.829 M -3.84 % | 3.982 M |
Cash and short term investments | 4.595 M -33.62 % | 6.922 M -84.44 % | 44.500 M | 0.000 -100.00 % | 1.464 M | 0.000 -100.00 % | 19.766 M 577.67 % | 2.917 M -88.37 % | 25.078 M 323.86 % | 5.917 M -53.45 % | 12.709 M 13.21 % | 11.226 M 161.90 % | 4.286 M 11.93 % | 3.829 M -3.84 % | 3.982 M |
Total current assets | 177.344 M 27.44 % | 139.159 M 2.06 % | 136.357 M 32.64 % | 102.803 M | 0.000 -100.00 % | 113.023 M 6.11 % | 106.518 M 18.15 % | 90.156 M -17.65 % | 109.478 M 647.25 % | 14.651 M -32.96 % | 21.853 M -52.46 % | 45.969 M -16.23 % | 54.875 M 272.87 % | 14.717 M 26.97 % | 11.591 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.071 K 99.79 % | -508.927 K 67.66 % | -1.574 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 172.749 M 30.64 % | 132.237 M 43.96 % | 91.857 M -10.65 % | 102.803 M 13.16 % | 90.850 M -19.62 % | 113.023 M 30.28 % | 86.752 M -0.56 % | 87.239 M 3.36 % | 84.400 M 866.31 % | 8.734 M -4.48 % | 9.144 M -73.68 % | 34.743 M -31.32 % | 50.589 M 364.65 % | 10.887 M 43.09 % | 7.609 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -91.927 M -4 296.75 % | 2.190 M -95.29 % | 46.473 M 1 982.60 % | 2.232 M -99.96 % | 5.736 B 320 660.95 % | 1.788 M -67.49 % | 5.500 M -23.92 % | 7.230 M 13.55 % | 6.367 M 884.10 % | 646.996 K -0.38 % | 649.483 K -83.70 % | 3.985 M 232.80 % | 1.198 M -11.98 % | 1.361 M -10.09 % | 1.513 M |
Account payables | 50.686 M -15.33 % | 59.863 M -9.51 % | 66.157 M 74.12 % | 37.996 M -5.84 % | 40.351 M 42.98 % | 28.222 M -35.00 % | 43.418 M 128.72 % | 18.983 M -51.03 % | 38.762 M 2 921.06 % | 1.283 M -42.21 % | 2.220 M 21.90 % | 1.821 M -47.12 % | 3.444 M -40.65 % | 5.802 M 244.14 % | 1.686 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 -100.00 % | 469.760 M 4.57 % | 449.230 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 3.039 B -1.52 % | 3.086 B -0.01 % | 3.087 B 0.03 % | 3.086 B 0.08 % | 3.083 B 6.11 % | 2.906 B 0.01 % | 2.906 B -0.01 % | 2.906 B -0.02 % | 2.907 B 679.87 % | 372.713 M -0.10 % | 373.087 M -65.27 % | 1.074 B 121.89 % | 484.213 M 46.28 % | 331.025 M -2.04 % | 337.919 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 2.024 B 2.70 % | 1.971 B -6.90 % | 2.117 B -1.99 % | 2.160 B 7.92 % | 2.001 B 25.77 % | 1.591 B -0.90 % | 1.606 B -13.92 % | 1.865 B 822.60 % | 202.163 M 1 243.01 % | 15.053 M -95.92 % | 368.609 M 63.03 % | 226.101 M 32.86 % | 170.184 M 2.65 % | 165.789 M |
Total assets | 4.918 B 8.30 % | 4.541 B -3.52 % | 4.707 B -19.55 % | 5.850 B 1.99 % | 5.736 B 4.02 % | 5.514 B 6.56 % | 5.175 B -0.19 % | 5.185 B -2.07 % | 5.294 B 735.20 % | 633.867 M 0.46 % | 630.968 M -62.13 % | 1.666 B 133.74 % | 712.851 M 43.40 % | 497.093 M -0.35 % | 498.863 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -58.343 M -54 010.96 % | -107.821 K 96.76 % | -3.331 M 75.98 % | -13.865 M -138.42 % | 36.092 M 187.31 % | -41.337 M -259.23 % | 25.960 M 198.15 % | -26.451 M -74.10 % | -15.193 M -5 057.97 % | -294.550 K -101.22 % | 24.213 M 266.24 % | -14.565 M 65.11 % | -41.743 M -5 239.82 % | 812.142 K 3 653.30 % | -22.856 K |
Accounts receivables | -40.512 M -0.32 % | -40.381 M -468.89 % | 10.946 M 191.58 % | -11.953 M -146.78 % | 25.553 M 197.26 % | -26.271 M -5 498.62 % | 486.629 K 117.14 % | -2.839 M -69.75 % | -1.672 M -508.24 % | 409.603 K -98.30 % | 24.091 M 38.83 % | 17.353 M | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -20.022 M -150.00 % | 40.047 M 353.04 % | -15.826 M -726.04 % | -1.916 M -116.04 % | 11.945 M 173.51 % | -16.248 M -161.87 % | 26.262 M 238.41 % | -18.974 M -95.01 % | -9.730 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 2.164 M 859.12 % | 225.675 K -85.43 % | 1.549 M 40 585.68 % | 3.807 K 100.27 % | -1.405 M -218.85 % | 1.183 M 250.14 % | -787.690 K 83.02 % | -4.638 M -22.36 % | -3.790 M -438.30 % | -704.153 K -678.14 % | 121.797 K 100.38 % | -31.919 M | 0.000 | 0.000 | 0.000 |
Other non cash items | -339.025 M -299.96 % | 169.549 M -85.60 % | 1.177 B 1 241.48 % | -103.154 M -296.37 % | 52.531 M 115.62 % | -336.339 M -1 453.63 % | 24.847 M -72.71 % | 91.065 M 144.69 % | -203.785 M -2 318.91 % | -8.425 M -160.31 % | 13.969 M 107.13 % | -196.002 M -1 517.89 % | 13.823 M 203.41 % | 4.556 M 142.29 % | -10.775 M |
Net cash provided by operating activities | 158.282 M -19.55 % | 196.734 M -24.66 % | 261.128 M 41.55 % | 184.484 M 3.04 % | 179.037 M 38.69 % | 129.094 M 255.35 % | 36.329 M -81.59 % | 197.300 M 267.45 % | -117.825 M -1 527.40 % | 8.255 M -92.27 % | 106.753 M 134.37 % | -310.627 M -900.29 % | 38.814 M 120.38 % | 17.612 M -12.15 % | 20.048 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -1.205 B -52.01 % | -792.547 M 20.99 % | -1.003 B -42.59 % | -703.504 M 19.45 % | -873.350 M -159.78 % | -336.192 M 63.21 % | -913.908 M 1.68 % | -929.480 M -4.93 % | -885.796 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 1.291 B 38.24 % | 933.654 M -16.50 % | 1.118 B 52.71 % | 732.253 M -14.30 % | 854.486 M 136.64 % | 361.091 M -51.92 % | 751.044 M -26.10 % | 1.016 B 47.55 % | 688.794 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 86.004 M -39.05 % | 141.107 M 22.63 % | 115.063 M 300.24 % | 28.749 M 252.41 % | -18.863 M -175.76 % | 24.899 M 115.29 % | -162.864 M -287.60 % | 86.812 M 144.07 % | -197.003 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -3.574 M -117.76 % | 20.120 M 144.15 % | -45.569 M -1 099.68 % | 4.558 M 156.61 % | -8.053 M -203.60 % | 7.773 M | 0.000 100.00 % | -35.755 M -278.78 % | 20.000 M | 0.000 100.00 % | -4.350 M | 0.000 100.00 % | -6.855 M | 0.000 | 0.000 |
Common stock issued | 0.000 -100.00 % | 4.559 K | 0.000 | 0.000 | 0.000 -100.00 % | 297.505 M | 0.000 | 0.000 -100.00 % | 180.000 M | 0.000 -100.00 % | 183.350 M | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -27.869 K | 0.000 100.00 % | -287.092 M | 0.000 | 0.000 100.00 % | -200.000 M | 0.000 | 0.000 | 0.000 100.00 % | -241.290 K 99.48 % | -46.331 M -5 568.59 % | -817.331 K | 0.000 | 0.000 | 0.000 |
Dividends paid | -156.981 M -34.82 % | -116.437 M 32.77 % | -173.187 M 9.09 % | -190.506 M -9.05 % | -174.700 M -6.03 % | -164.763 M 4.10 % | -171.803 M 6.48 % | -183.706 M -96.88 % | -93.307 M -311.67 % | -22.665 M -0.31 % | -22.595 M 13.11 % | -26.005 M | 0.000 | 0.000 | 0.000 |
Other financing activites | -26.139 K 99.98 % | -138.000 M -6 316.22 % | 2.220 M | 0.000 | 0.000 -100.00 % | 4.440 M -98.59 % | 315.400 M | 0.000 -100.00 % | 8.888 M 13.08 % | 7.860 M 136.10 % | -21.775 M -106.17 % | 352.919 M 324 548.36 % | -108.775 K -126.36 % | 412.591 K -24.06 % | 543.335 K |
Net cash used provided by financing activities | -160.609 M 31.46 % | -234.312 M -8.16 % | -216.628 M -16.50 % | -185.947 M -1.75 % | -182.753 M -19.80 % | -152.550 M -612.75 % | -21.403 M 90.25 % | -219.461 M -289.88 % | 115.582 M 868.15 % | -15.047 M 84.40 % | -96.446 M -129.99 % | 321.638 M 1 018.81 % | -35.006 M -97.05 % | -17.765 M -0.76 % | -17.631 M |
Effect of forex changes on cash | 39.360 M 200.00 % | -39.360 M 65.79 % | -115.063 M -300.24 % | -28.749 M -252.41 % | 18.863 M 175.76 % | -24.899 M -115.29 % | 162.864 M 287.60 % | -86.812 M -139.75 % | 218.407 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -2.327 M 93.81 % | -37.578 M -184.44 % | 44.500 M 3 140.48 % | -1.464 M 60.61 % | -3.716 M 84.16 % | -23.457 M -257.15 % | 14.926 M 167.35 % | -22.161 M -215.66 % | 19.161 M 382.10 % | -6.792 M -165.90 % | 10.307 M -6.40 % | 11.012 M 189.17 % | 3.808 M 2 590.96 % | -152.873 K -106.33 % | 2.417 M |
Cash at beginning of period | 6.922 M -84.44 % | 44.500 M | 0.000 -100.00 % | 1.464 M -71.74 % | 5.179 M -77.92 % | 23.457 M 174.96 % | 8.531 M -65.98 % | 25.078 M 323.86 % | 5.917 M -53.45 % | 12.709 M 429.11 % | 2.402 M 1 020.64 % | 214.334 K -55.18 % | 478.238 K -87.99 % | 3.982 M 154.36 % | 1.566 M |
Cash at end of period | 4.595 M -33.62 % | 6.922 M -84.44 % | 44.500 M | 0.000 -100.00 % | 1.464 M | 0.000 -100.00 % | 23.457 M 704.20 % | 2.917 M -88.37 % | 25.078 M 323.86 % | 5.917 M -53.45 % | 12.709 M 13.21 % | 11.226 M 161.90 % | 4.286 M 11.93 % | 3.829 M -3.84 % | 3.982 M |
Operating cash flow | 158.282 M -19.55 % | 196.734 M -24.66 % | 261.128 M 41.55 % | 184.484 M 3.04 % | 179.037 M 38.69 % | 129.094 M 255.35 % | 36.329 M -81.59 % | 197.300 M 267.45 % | -117.825 M -1 527.40 % | 8.255 M -92.27 % | 106.753 M 134.37 % | -310.627 M -900.29 % | 38.814 M 120.38 % | 17.612 M -12.15 % | 20.048 M |
Capital expenditure | -3.000 25.00 % | -4.000 -33.33 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 158.282 M -19.55 % | 196.734 M -24.66 % | 261.128 M 41.55 % | 184.484 M 3.04 % | 179.037 M 38.69 % | 129.094 M 255.35 % | 36.329 M -81.59 % | 197.300 M 267.45 % | -117.825 M -1 527.40 % | 8.255 M -92.27 % | 106.753 M 134.37 % | -310.627 M -900.29 % | 38.814 M 120.38 % | 17.612 M -12.15 % | 20.048 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 112.781 M -1.50 % | 114.497 M 1.54 % | 112.755 M 31.02 % | 86.058 M 19.21 % | 72.190 M -7.04 % | 77.658 M -28.68 % | 108.886 M -9.70 % | 120.577 M 0.32 % | 120.197 M -2.05 % | 122.713 M -14.05 % | 142.775 M 13.34 % | 125.973 M 3.92 % | 121.223 M -1.14 % | 122.622 M 2.70 % | 119.395 M 0.25 % | 119.092 M 1.66 % | 117.146 M -4.55 % | 122.735 M 565.39 % | 18.446 M 34.97 % | 13.666 M 1.67 % | 13.441 M -4.34 % | 14.052 M -1.85 % | 14.317 M 7.48 % | 13.320 M -4.70 % | 13.976 M |
Net income | -98.622 M -169.85 % | 141.188 M -65.93 % | 414.461 M 228.93 % | -321.456 M -192.17 % | 348.749 M 187.02 % | -400.782 M 21.76 % | -512.237 M -1 085.73 % | 51.965 M -79.18 % | 249.537 M -34.23 % | 379.414 M 231.29 % | -289.000 M -242.68 % | 202.553 M -25.45 % | 271.717 M 4 300.73 % | -6.468 M 19.25 % | -8.011 M -103.93 % | 203.766 M 386.67 % | -71.080 M -215.81 % | 61.374 M 54.29 % | 39.779 M 479.19 % | 6.868 M -32.04 % | 10.106 M -67.02 % | 30.641 M -19.22 % | 37.929 M 198.99 % | -38.316 M -403.13 % | 12.640 M |
Income before tax | -98.588 M -169.83 % | 141.188 M -65.94 % | 414.551 M 228.96 % | -321.456 M -192.17 % | 348.749 M 187.02 % | -400.782 M 21.76 % | -512.237 M -1 085.73 % | 51.965 M -79.18 % | 249.537 M -34.23 % | 379.414 M 231.29 % | -289.000 M | 0.000 -100.00 % | 271.717 M 4 300.73 % | -6.468 M 19.25 % | -8.011 M -103.93 % | 203.766 M 386.67 % | -71.080 M -215.81 % | 61.374 M 54.29 % | 39.779 M 479.19 % | 6.868 M -32.04 % | 10.106 M -67.02 % | 30.641 M -19.22 % | 37.929 M 198.99 % | -38.316 M -403.13 % | 12.640 M |
Income before tax ratio | -0.87 -170.89 % | 1.23 -66.46 % | 3.68 198.43 % | -3.74 -177.32 % | 4.83 193.61 % | -5.16 -9.70 % | -4.70 -1 191.56 % | 0.43 -79.24 % | 2.08 -32.85 % | 3.09 252.75 % | -2.02 | 0.00 -100.00 % | 2.24 4 349.21 % | -0.05 21.38 % | -0.07 -103.92 % | 1.71 381.99 % | -0.61 -221.34 % | 0.50 -76.81 % | 2.16 329.12 % | 0.50 -33.16 % | 0.75 -65.52 % | 2.18 -17.69 % | 2.65 192.10 % | -2.88 -418.07 % | 0.90 |
EBITDA | 0.000 | 0.000 -100.00 % | 456.992 M 263.85 % | -278.904 M -172.44 % | 384.996 M 202.29 % | -376.368 M 24.89 % | -501.107 M | 0.000 -100.00 % | 259.380 M -33.56 % | 390.375 M 247.36 % | -264.914 M -202.43 % | 258.628 M 50.07 % | 172.335 M 2 764.28 % | -6.468 M 19.25 % | -8.011 M -107.51 % | 106.602 M 249.97 % | -71.080 M -80.08 % | -39.471 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 951.261 K |
Net income ratio | -0.87 -170.91 % | 1.23 -66.45 % | 3.68 198.41 % | -3.74 -177.32 % | 4.83 193.61 % | -5.16 -9.70 % | -4.70 -1 191.56 % | 0.43 -79.24 % | 2.08 -32.85 % | 3.09 252.75 % | -2.02 -225.89 % | 1.61 -28.27 % | 2.24 4 349.21 % | -0.05 21.38 % | -0.07 -103.92 % | 1.71 381.99 % | -0.61 -221.34 % | 0.50 -76.81 % | 2.16 329.12 % | 0.50 -33.16 % | 0.75 -65.52 % | 2.18 -17.69 % | 2.65 192.10 % | -2.88 -418.07 % | 0.90 |
Ratio EBITDA | 0.00 | 0.00 -100.00 % | 4.05 225.06 % | -3.24 -160.77 % | 5.33 210.04 % | -4.85 -5.31 % | -4.60 | 0.00 -100.00 % | 2.16 -32.17 % | 3.18 271.45 % | -1.86 -190.38 % | 2.05 44.41 % | 1.42 2 795.02 % | -0.05 21.38 % | -0.07 -107.50 % | 0.90 247.52 % | -0.61 -88.67 % | -0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.07 |
Gross profit ratio | 1.00 0.00 % | 1.00 15.13 % | 0.87 -32.98 % | 1.30 63.08 % | 0.79 0.03 % | 0.79 -5.52 % | 0.84 -1.06 % | 0.85 -0.28 % | 0.85 -0.49 % | 0.86 -2.75 % | 0.88 1.84 % | 0.86 31.56 % | 0.66 -2.21 % | 0.67 -2.16 % | 0.69 -4.45 % | 0.72 -1.06 % | 0.73 -2.97 % | 0.75 12.83 % | 0.66 -33.61 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 213.522 M 0.00 % | 213.522 M 0.00 % | 213.522 M 0.00 % | 213.522 M 0.00 % | 213.522 M 0.00 % | 213.522 M 0.00 % | 213.522 M 0.05 % | 213.425 M 0.03 % | 213.371 M 0.00 % | 213.371 M 0.00 % | 213.371 M 5.34 % | 202.553 M 0.00 % | 202.553 M 0.00 % | 202.553 M 0.00 % | 202.553 M 0.00 % | 202.553 M 0.00 % | 202.553 M 0.00 % | 202.553 M 0.00 % | 202.553 M 660.64 % | 26.629 M -0.13 % | 26.664 M 12.57 % | 23.687 M -20.09 % | 29.642 M -0.11 % | 29.673 M -0.44 % | 29.803 M |
Weighted average shs out | 213.523 M 0.00 % | 213.523 M 0.00 % | 213.522 M 0.00 % | 213.522 M 0.00 % | 213.522 M 0.00 % | 213.522 M 0.00 % | 213.522 M 0.05 % | 213.425 M 0.03 % | 213.371 M 0.00 % | 213.371 M 0.00 % | 213.371 M 5.34 % | 202.553 M 0.00 % | 202.553 M 0.00 % | 202.553 M 0.00 % | 202.558 M 0.00 % | 202.553 M 0.00 % | 202.553 M 0.00 % | 202.553 M 0.00 % | 202.553 M 660.64 % | 26.629 M -0.13 % | 26.664 M 12.57 % | 23.687 M -20.09 % | 29.642 M -0.11 % | 29.673 M -0.44 % | 29.803 M |
EPS diluted | -0.46 -169.70 % | 0.66 -65.98 % | 1.94 228.48 % | -1.51 -192.64 % | 1.63 186.70 % | -1.88 21.67 % | -2.40 -1 100.00 % | 0.24 -79.49 % | 1.17 -34.27 % | 1.78 231.85 % | -1.35 -235.00 % | 1.00 -25.37 % | 1.34 4 300.63 % | -0.03 19.24 % | -0.04 -103.91 % | 1.01 388.57 % | -0.35 -216.67 % | 0.30 50.00 % | 0.20 -23.08 % | 0.26 -31.58 % | 0.38 -70.54 % | 1.29 0.78 % | 1.28 199.22 % | -1.29 -407.14 % | 0.42 |
Earnings per share | -0.46 -169.70 % | 0.66 -65.98 % | 1.94 228.48 % | -1.51 -192.64 % | 1.63 186.70 % | -1.88 21.67 % | -2.40 -1 100.00 % | 0.24 -79.49 % | 1.17 -34.27 % | 1.78 231.85 % | -1.35 -235.00 % | 1.00 -25.37 % | 1.34 4 300.63 % | -0.03 19.24 % | -0.04 -103.91 % | 1.01 388.57 % | -0.35 -216.67 % | 0.30 50.00 % | 0.20 -23.08 % | 0.26 -31.58 % | 0.38 -70.54 % | 1.29 0.78 % | 1.28 199.22 % | -1.29 -407.14 % | 0.42 |
Gross profit | 112.781 M -1.50 % | 114.497 M 16.90 % | 97.941 M -12.19 % | 111.539 M 94.40 % | 57.374 M -7.02 % | 61.705 M -32.62 % | 91.572 M -10.65 % | 102.491 M 0.03 % | 102.459 M -2.53 % | 105.115 M -16.41 % | 125.757 M 15.43 % | 108.949 M 36.72 % | 79.689 M -3.33 % | 82.431 M 0.49 % | 82.033 M -4.21 % | 85.640 M 0.58 % | 85.146 M -7.39 % | 91.935 M 650.76 % | 12.246 M -10.40 % | 13.666 M 1.67 % | 13.441 M -4.34 % | 14.052 M -1.85 % | 14.317 M 7.48 % | 13.320 M -4.70 % | 13.976 M |
Income tax expense | 34.261 K 24 027.46 % | 142.000 -99.84 % | 89.535 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 172.335 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 14.979 M -4.11 % | 15.622 M 5.45 % | 14.814 M 1.35 % | 14.617 M -1.34 % | 14.815 M -7.13 % | 15.953 M -7.86 % | 17.313 M -4.27 % | 18.085 M 1.96 % | 17.738 M 0.80 % | 17.598 M 3.41 % | 17.018 M -0.04 % | 17.024 M -59.01 % | 41.534 M 3.34 % | 40.191 M 7.57 % | 37.362 M 11.69 % | 33.452 M 4.54 % | 32.000 M 3.90 % | 30.800 M 396.77 % | 6.200 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 19.949 M -3.40 % | 20.652 M 1.98 % | 20.251 M 2.49 % | 19.760 M -0.60 % | 19.880 M -6.46 % | 21.252 M -5.62 % | 22.516 M -5.86 % | 23.919 M 0.21 % | 23.868 M 2.35 % | 23.320 M 3.28 % | 22.580 M 0.04 % | 22.570 M 6.40 % | 21.213 M -1.80 % | 21.602 M 2.32 % | 21.113 M 1.21 % | 20.861 M -1.21 % | 21.116 M -3.54 % | 21.891 M 430.75 % | 4.124 M 71.73 % | 2.402 M 16.45 % | 2.062 M -10.27 % | 2.299 M 5.07 % | 2.188 M -1.29 % | 2.216 M -3.10 % | 2.287 M |
Selling and marketing expenses | 1.282 M -3.00 % | 1.322 M 1.10 % | 1.308 M -1.09 % | 1.322 M 3.37 % | 1.279 M 7.09 % | 1.194 M 3.56 % | 1.153 M 12.16 % | 1.028 M 1.66 % | 1.011 M -0.77 % | 1.019 M 21.41 % | 839.565 K 9.44 % | 767.121 K 22.20 % | 627.745 K 6.18 % | 591.195 K 11.71 % | 529.224 K -50.41 % | 1.067 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -592.679 M -1 348.00 % | -40.931 M -126.08 % | 156.921 M -44.99 % | 285.260 M 173.02 % | -390.671 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 21.231 M -3.38 % | 21.974 M 1.93 % | 21.558 M 2.26 % | 21.082 M -92.14 % | 268.267 M -45.75 % | 494.528 M -20.36 % | 620.985 M 954.78 % | 58.874 M -56.52 % | 135.410 M -48.34 % | 262.107 M -33.56 % | 394.505 M 201.43 % | 130.876 M -24.13 % | 172.508 M 54.39 % | 111.734 M -3.92 % | 116.296 M 18.98 % | 97.745 M -46.80 % | 183.733 M 243.34 % | 53.514 M 110.30 % | 25.447 M 517.91 % | 4.118 M 73.79 % | 2.370 M -86.80 % | 17.952 M -29.95 % | 25.628 M -47.90 % | 49.189 M 4 265.33 % | 1.127 M |
Cost and expenses | 21.231 M -3.38 % | 21.974 M 1.93 % | 21.558 M -94.09 % | 364.962 M 216.67 % | -312.806 M -168.90 % | 454.025 M -25.57 % | 609.992 M 933.60 % | 59.016 M 142.40 % | -139.183 M 48.00 % | -267.662 M -165.65 % | 407.689 M 57.64 % | 258.628 M 49.92 % | 172.508 M 54.39 % | 111.734 M -3.92 % | 116.296 M 18.98 % | 97.745 M -46.80 % | 183.733 M 243.34 % | 53.514 M 110.30 % | 25.447 M 517.91 % | 4.118 M 73.79 % | 2.370 M -86.80 % | 17.952 M -29.95 % | 25.628 M -47.90 % | 49.189 M 4 265.33 % | 1.127 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 21.231 M -3.38 % | 21.974 M 1.93 % | 21.558 M 2.26 % | 21.082 M -0.36 % | 21.159 M -5.73 % | 22.446 M -5.17 % | 23.670 M -5.12 % | 24.947 M 0.27 % | 24.879 M 2.22 % | 24.339 M 3.93 % | 23.420 M 0.35 % | 23.338 M 6.86 % | 21.840 M -1.59 % | 22.193 M 2.55 % | 21.642 M -1.31 % | 21.928 M 3.85 % | 21.116 M -3.54 % | 21.891 M 430.75 % | 4.124 M 71.73 % | 2.402 M 16.45 % | 2.062 M -10.27 % | 2.299 M 5.07 % | 2.188 M -1.29 % | 2.216 M -3.10 % | 2.287 M |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 36.514 M 20.39 % | 30.329 M 63.90 % | 18.504 M 258.18 % | 5.166 M 62.50 % | 3.179 M -9.95 % | 3.530 M -22.78 % | 4.572 M -74.24 % | 17.751 M 0.25 % | 17.706 M -19.57 % | 22.014 M | 0.000 | 0.000 -100.00 % | 13.071 M | 0.000 | 0.000 -100.00 % | 4.113 M 53.48 % | 2.680 M 177.37 % | 966.253 K -29.07 % | 1.362 M -32.39 % | 2.015 M -17.63 % | 2.446 M -0.67 % | 2.463 M |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 42.552 M 17.39 % | 36.247 M 48.46 % | 24.415 M 119.35 % | 11.130 M 16.00 % | 9.595 M -2.52 % | 9.843 M -9.45 % | 10.870 M -54.08 % | 23.670 M 0.40 % | 23.576 M -87.74 % | 192.343 M | 0.000 | 0.000 -100.00 % | 118.524 M | 0.000 | 0.000 -100.00 % | 27.600 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -91.550 M 1.05 % | -92.523 M -1.45 % | -91.196 M -0.82 % | -90.457 M -0.90 % | -89.652 M 0.17 % | -89.804 M 0.49 % | -90.245 M -1.32 % | -89.071 M 4.00 % | -92.778 M 4.88 % | -97.541 M 2.30 % | -99.836 M -142.47 % | 235.052 M 336.51 % | -99.383 M 1.04 % | -100.429 M -2.74 % | -97.753 M -0.61 % | -97.164 M -1.18 % | -96.030 M 4.77 % | -100.845 M -604.17 % | -14.321 M -27.13 % | -11.265 M 1.00 % | -11.379 M 3.18 % | -11.753 M 3.10 % | -12.129 M -9.24 % | -11.103 M 5.01 % | -11.689 M |
Operating income | 91.550 M -1.05 % | 92.523 M 1.45 % | 91.196 M 132.70 % | -278.904 M -172.44 % | 384.996 M 202.29 % | -376.368 M 24.89 % | -501.107 M -914.01 % | 61.560 M -76.27 % | 259.380 M -33.56 % | 390.375 M 247.36 % | -264.914 M -212.70 % | 235.052 M 136.51 % | 99.383 M -1.04 % | 100.429 M 2.74 % | 97.753 M 0.61 % | 97.164 M 1.18 % | 96.030 M -4.77 % | 100.845 M 604.17 % | 14.321 M 27.13 % | 11.265 M -1.00 % | 11.379 M -3.18 % | 11.753 M -3.10 % | 12.129 M 9.24 % | 11.103 M -5.01 % | 11.689 M |
Operating income ratio | 0.81 0.45 % | 0.81 -0.09 % | 0.81 124.96 % | -3.24 -160.77 % | 5.33 210.04 % | -4.85 -5.31 % | -4.60 -1 001.41 % | 0.51 -76.34 % | 2.16 -32.17 % | 3.18 271.45 % | -1.86 -199.44 % | 1.87 127.59 % | 0.82 0.10 % | 0.82 0.03 % | 0.82 0.35 % | 0.82 -0.47 % | 0.82 -0.23 % | 0.82 5.83 % | 0.78 -5.81 % | 0.82 -2.63 % | 0.85 1.21 % | 0.84 -1.27 % | 0.85 1.63 % | 0.83 -0.33 % | 0.84 |
Total other income expenses net | -190.137 M -490.70 % | 48.665 M -84.95 % | 323.354 M 859.90 % | -42.552 M -17.39 % | -36.247 M -48.46 % | -24.415 M -119.35 % | -11.130 M -16.00 % | -9.595 M 2.52 % | -9.843 M 10.20 % | -10.961 M 54.49 % | -24.086 M -117.64 % | 136.507 M 639.80 % | -25.289 M 76.34 % | -106.898 M -1.07 % | -105.763 M -199.21 % | 106.602 M 163.79 % | -167.110 M -323.37 % | -39.471 M -255.04 % | 25.458 M 679.03 % | -4.397 M -245.27 % | -1.273 M -106.74 % | 18.888 M -26.79 % | 25.800 M 152.21 % | -49.419 M -5 295.13 % | 951.261 K |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 1.927 B -1.28 % | 1.952 B -0.18 % | 1.956 B 0.14 % | 1.953 B 0.50 % | 1.943 B 4 521.25 % | -43.955 M -102.03 % | 2.164 B 26 185.82 % | 8.233 M -99.61 % | 2.111 B -0.12 % | 2.114 B 6.53 % | 1.984 B 25 425.13 % | 7.773 M -99.61 % | 1.990 B 0.93 % | 1.972 B -1.04 % | 1.993 B 8.40 % | 1.838 B -0.61 % | 1.850 B 36 527.50 % | -5.078 M -130.81 % | 16.480 M -91.64 % | 197.056 M 3.28 % | 190.804 M 5.57 % | 180.745 M -16.47 % | 216.379 M 3.99 % | 208.077 M -6.16 % | 221.739 M 5 273.26 % | -4.286 M -224.63 % | -1.320 M 65.52 % | -3.829 M -164.26 % | -1.449 M 63.61 % | -3.982 M -90.81 % | -2.087 M |
Total investments | 4.515 B -4.72 % | 4.739 B -1.04 % | 4.789 B 8.85 % | 4.400 B -7.60 % | 4.762 B 4.23 % | 4.568 B -12.52 % | 5.222 B -9.11 % | 5.745 B -0.71 % | 5.786 B 2.56 % | 5.642 B 6.06 % | 5.320 B -1.48 % | 5.399 B 2.82 % | 5.251 B 3.73 % | 5.063 B -1.71 % | 5.151 B 1.25 % | 5.087 B 1.51 % | 5.012 B -3.22 % | 5.178 B 3.31 % | 5.013 B 710.34 % | 618.569 M -0.14 % | 619.441 M 1.80 % | 608.466 M -8.83 % | 667.379 M -58.71 % | 1.616 B 236.75 % | 479.957 M -26.92 % | 656.779 M -3.81 % | 682.770 M 41.94 % | 481.015 M 2.77 % | 468.039 M -3.65 % | 485.759 M -26.82 % | 663.784 M |
Total debt | 1.932 B -1.27 % | 1.957 B 0.02 % | 1.956 B -0.18 % | 1.960 B 0.17 % | 1.957 B 359 103.86 % | 544.737 K -99.98 % | 2.180 B 26 376.50 % | 8.233 M -99.61 % | 2.112 B -0.14 % | 2.115 B 5.57 % | 2.003 B 25 675.40 % | 7.773 M -99.61 % | 1.997 B 0.24 % | 1.992 B -0.68 % | 2.005 B 8.92 % | 1.841 B -1.26 % | 1.865 B 9 224.00 % | 20.000 M 0.00 % | 20.000 M -90.15 % | 202.972 M 2.93 % | 197.203 M 1.94 % | 193.453 M -11.76 % | 219.228 M -0.03 % | 219.303 M -1.24 % | 222.058 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 100.00 % | -469.760 M -139.71 % | -195.968 M 56.38 % | -449.230 M -8 649.56 % | -5.134 M -100.86 % | 599.338 M -5.75 % | 635.871 M 29.53 % | 490.888 M 139.93 % | 204.595 M -64.05 % | 569.086 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -332.926 M -150.14 % | -133.094 M 40.76 % | -224.663 M 60.68 % | -571.438 M -191.60 % | -195.968 M 59.61 % | -485.159 M -9 349.35 % | -5.134 M -100.86 % | 599.338 M -5.75 % | 635.871 M 29.53 % | 490.888 M 139.93 % | 204.595 M -64.05 % | 569.086 M -10.59 % | 636.499 M 180.06 % | 227.274 M 8 616.41 % | -2.669 M -152.34 % | 5.099 M -31.99 % | 7.498 M -34.80 % | 11.500 M 305.61 % | 2.835 M -24.52 % | 3.756 M 17.16 % | 3.206 M 15.70 % | 2.771 M 24.35 % | 2.229 M -72.64 % | 8.145 M 225.18 % | 2.505 M 11.86 % | 2.239 M 316.91 % | 537.092 K 112.38 % | -4.339 M -199.93 % | 4.342 M 185.67 % | -5.068 M -66.98 % | -3.035 M |
Common stock | 2.135 M 0.00 % | 2.135 M 0.00 % | 2.135 M 0.00 % | 2.135 M 0.00 % | 2.135 M 0.00 % | 2.135 M 0.00 % | 2.135 M 0.05 % | 2.134 M 0.03 % | 2.134 M 0.00 % | 2.134 M 0.00 % | 2.134 M 5.34 % | 2.026 M 0.00 % | 2.026 M 0.00 % | 2.026 M 0.00 % | 2.026 M 0.00 % | 2.026 M 0.00 % | 2.026 M 0.00 % | 2.026 M 0.00 % | 2.026 M 660.15 % | 266.466 K -0.07 % | 266.641 K 0.00 % | 266.641 K -10.05 % | 296.417 K -62.42 % | 788.831 K 254.61 % | 222.450 K -25.36 % | 298.029 K 0.00 % | 298.029 K 34.00 % | 222.411 K 0.00 % | 222.411 K 0.00 % | 222.400 K -25.38 % | 298.029 K |
Total equity | 2.709 B -6.87 % | 2.908 B 1.56 % | 2.864 B 13.78 % | 2.517 B -12.99 % | 2.893 B 11.11 % | 2.604 B -15.59 % | 3.085 B -16.35 % | 3.687 B -0.90 % | 3.721 B 4.04 % | 3.576 B 8.99 % | 3.281 B -5.63 % | 3.477 B 4.69 % | 3.321 B 5.94 % | 3.135 B -2.71 % | 3.222 B -2.93 % | 3.320 B 3.61 % | 3.204 B -4.93 % | 3.370 B -0.91 % | 3.401 B 696.33 % | 427.104 M -0.79 % | 430.500 M -0.60 % | 433.092 M -5.74 % | 459.462 M -57.59 % | 1.083 B 216.79 % | 341.974 M -29.74 % | 486.750 M 3.53 % | 470.134 M 43.81 % | 326.909 M -14.01 % | 380.159 M 14.14 % | 333.074 M -25.30 % | 445.904 M |
Other non current liabilities | 587.186 K -99.97 % | 1.959 B 0.07 % | 1.957 B -0.34 % | 1.964 B 200.38 % | -1.957 B -359 103.86 % | -544.737 K | 0.000 | 0.000 100.00 % | -2.112 B 0.14 % | -2.115 B -310.06 % | -515.792 M | 0.000 100.00 % | -403.709 M 0.33 % | -405.038 M 0.01 % | -405.095 M -68.51 % | -240.391 M 0.00 % | -240.387 M -1 101.93 % | -20.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.957 B 359 103.86 % | 544.737 K | 0.000 | 0.000 -100.00 % | 2.112 B -0.14 % | 2.115 B 310.06 % | 515.792 M | 0.000 -100.00 % | 403.709 M -0.33 % | 405.038 M -0.01 % | 405.095 M 68.51 % | 240.391 M 0.00 % | 240.387 M 1 101.93 % | 20.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 587.186 K -99.97 % | 1.959 B 0.07 % | 1.957 B -0.34 % | 1.964 B -0.82 % | 1.980 B 2 893.32 % | 66.157 M 28.02 % | 51.679 M 527.68 % | 8.233 M -98.40 % | 516.001 M 0.02 % | 515.911 M 0.02 % | 515.792 M 6 536.02 % | 7.773 M -98.07 % | 403.709 M -0.33 % | 405.038 M -0.01 % | 405.095 M 68.51 % | 240.391 M 0.00 % | 240.387 M 1 101.93 % | 20.000 M 0.00 % | 20.000 M 1 105.57 % | 1.659 M -99.07 % | 179.000 M 0.00 % | 179.000 M -10.95 % | 201.000 M 0.25 % | 200.500 M 0.00 % | 200.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 23.276 M 2 384.73 % | 936.746 K 100.05 % | -1.937 B -28.74 % | -1.504 B 23.88 % | -1.976 B -2 887.04 % | -66.157 M -28.02 % | -51.679 M -36.01 % | -37.996 M 97.91 % | -1.822 B -11.14 % | -1.639 B -6 181.58 % | -26.100 M 7.52 % | -28.222 M -445.44 % | -5.174 M 88.08 % | -43.418 M -87.81 % | -23.117 M -21.78 % | -18.983 M 35.23 % | -29.307 M 24.39 % | -38.762 M 46.26 % | -72.126 M 64.40 % | -202.596 M -542.49 % | -31.533 M -89.12 % | -16.673 M -27 688.89 % | -60.000 K 96.71 % | -1.821 M 47.59 % | -3.475 M -0.90 % | -3.444 M 79.34 % | -16.669 M -187.28 % | -5.802 M -246.78 % | -1.673 M 0.76 % | -1.686 M 26.61 % | -2.298 M |
Deferred revenue | 0.000 | 0.000 | 0.000 100.00 % | -455.664 M 76.48 % | -1.937 B -9 275.93 % | 21.113 M 101.55 % | -1.363 B -4 680.40 % | 29.763 M 102.17 % | -1.370 B 12.11 % | -1.559 B 0.93 % | -1.573 B -7 794.44 % | 20.449 M 101.30 % | -1.574 B -2.00 % | -1.543 B 2.15 % | -1.577 B 0.29 % | -1.582 B -0.04 % | -1.581 B 1.29 % | -1.602 B -1 182.66 % | -124.889 M 37.04 % | -198.373 M -5 967.05 % | -3.270 M 69.24 % | -10.630 M 35.48 % | -16.477 M -226.05 % | -5.053 M 72.06 % | -18.084 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 1.932 B -1.27 % | 1.957 B 0.02 % | 1.956 B -0.18 % | 1.960 B 0.17 % | 1.957 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.596 B -0.19 % | 1.599 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 201.313 M 1 005.91 % | 18.203 M 25.95 % | 14.453 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 1.972 B -1.79 % | 2.008 B 4 051.62 % | 48.378 M -19.19 % | 59.863 M 208.06 % | 19.433 M -70.63 % | 66.157 M 28.02 % | 51.679 M 36.01 % | 37.996 M -83.19 % | 226.044 M 460.19 % | 40.351 M 54.60 % | 26.100 M -7.52 % | 28.222 M 50.64 % | 18.735 M -56.85 % | 43.418 M 87.81 % | 23.117 M 21.78 % | 18.983 M -56.13 % | 43.267 M 11.62 % | 38.762 M -46.26 % | 72.126 M 2 352.76 % | 2.941 M -80.31 % | 14.934 M 290.61 % | 3.823 M 118.24 % | 1.752 M -87.26 % | 13.750 M 295.73 % | 3.475 M 0.90 % | 3.444 M -73.89 % | 13.187 M 127.27 % | 5.802 M 246.78 % | 1.673 M -0.76 % | 1.686 M -26.61 % | 2.298 M |
Total liabilities | 1.973 B -1.81 % | 2.009 B 0.19 % | 2.006 B -0.90 % | 2.024 B 10 315.10 % | 19.433 M -99.08 % | 2.103 B -6.23 % | 2.243 B 3.68 % | 2.163 B -7.69 % | 2.343 B 8.49 % | 2.160 B 0.65 % | 2.146 B 5.33 % | 2.037 B 0.83 % | 2.021 B -0.94 % | 2.040 B 0.32 % | 2.033 B 9.02 % | 1.865 B -2.47 % | 1.912 B -0.61 % | 1.924 B 10.03 % | 1.748 B 745.65 % | 206.763 M -2.76 % | 212.637 M 7.46 % | 197.876 M -10.66 % | 221.497 M -62.00 % | 582.859 M 257.31 % | 163.124 M -27.85 % | 226.101 M -6.90 % | 242.847 M 42.70 % | 170.184 M 73.02 % | 98.362 M -40.67 % | 165.789 M -28.44 % | 231.675 M |
Other non current assets | 80.693 M -13.54 % | 93.325 M 6 402.41 % | 1.435 M | 0.000 100.00 % | -4.762 B -4.23 % | -4.568 B 12.52 % | -5.222 B 9.11 % | -5.745 B 0.71 % | -5.786 B -2.56 % | -5.642 B -6.06 % | -5.320 B 1.48 % | -5.399 B -2.82 % | -5.251 B -3.73 % | -5.063 B 1.71 % | -5.151 B -1.25 % | -5.087 B -1.51 % | -5.012 B 3.22 % | -5.178 B -3.31 % | -5.013 B -710.34 % | -618.569 M 0.14 % | -619.441 M -1.80 % | -608.466 M 8.83 % | -667.379 M 58.71 % | -1.616 B -236.75 % | -479.957 M 26.92 % | -656.779 M 3.81 % | -682.770 M -41.94 % | -481.015 M -2.77 % | -468.039 M 3.65 % | -485.759 M 26.82 % | -663.784 M |
Long term investments | 4.515 B -4.72 % | 4.739 B -1.04 % | 4.789 B 8.85 % | 4.400 B -7.60 % | 4.762 B 4.23 % | 4.568 B -12.52 % | 5.222 B -9.11 % | 5.745 B -0.71 % | 5.786 B 2.56 % | 5.642 B 6.06 % | 5.320 B -1.48 % | 5.399 B 2.82 % | 5.251 B 3.73 % | 5.063 B -1.71 % | 5.151 B 1.25 % | 5.087 B 1.51 % | 5.012 B -3.22 % | 5.178 B 3.31 % | 5.013 B 710.34 % | 618.569 M -0.14 % | 619.441 M 1.80 % | 608.466 M -8.83 % | 667.379 M -58.71 % | 1.616 B 236.75 % | 479.957 M -26.92 % | 656.779 M -3.81 % | 682.770 M 41.94 % | 481.015 M 2.77 % | 468.039 M -3.65 % | 485.759 M -26.82 % | 663.784 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 4.596 B -4.89 % | 4.832 B 0.87 % | 4.791 B 8.89 % | 4.400 B -7.60 % | 4.762 B 4.23 % | 4.568 B -12.52 % | 5.222 B -9.11 % | 5.745 B -0.71 % | 5.786 B 2.56 % | 5.642 B 6.06 % | 5.320 B -1.48 % | 5.399 B 2.82 % | 5.251 B 3.73 % | 5.063 B -1.71 % | 5.151 B 1.25 % | 5.087 B 1.51 % | 5.012 B -3.22 % | 5.178 B 3.31 % | 5.013 B 710.34 % | 618.569 M -0.14 % | 619.441 M 1.80 % | 608.466 M -8.83 % | 667.379 M -58.71 % | 1.616 B 236.75 % | 479.957 M -26.92 % | 656.779 M -3.81 % | 682.770 M 41.94 % | 481.015 M 2.77 % | 468.039 M -3.65 % | 485.759 M -26.82 % | 663.784 M |
Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.023 M -35.42 % | 6.229 M 1.74 % | 6.123 M | 0.000 -100.00 % | 2.202 M 248.25 % | 632.275 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.300 M | 0.000 | 0.000 -100.00 % | 1.072 K -99.94 % | 1.778 M 249.27 % | 508.928 K -93.23 % | 7.512 M 377.32 % | 1.574 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 4.661 M 1.42 % | 4.595 M 611.51 % | 645.842 K -90.67 % | 6.922 M -48.12 % | 13.342 M -70.02 % | 44.500 M 183.45 % | 15.699 M | 0.000 -100.00 % | 980.990 K -32.97 % | 1.464 M -92.48 % | 19.453 M | 0.000 -100.00 % | 6.234 M -68.46 % | 19.766 M 54.47 % | 12.796 M 338.71 % | 2.917 M -80.74 % | 15.145 M -39.61 % | 25.078 M 612.34 % | 3.520 M -40.50 % | 5.917 M -7.54 % | 6.399 M -49.65 % | 12.709 M 346.02 % | 2.849 M -74.62 % | 11.226 M 3 410.69 % | 319.762 K -92.54 % | 4.286 M 224.63 % | 1.320 M -65.52 % | 3.829 M 164.26 % | 1.449 M -63.61 % | 3.982 M 90.81 % | 2.087 M |
Cash and short term investments | 4.661 M 1.42 % | 4.595 M 611.51 % | 645.842 K -90.67 % | 6.922 M -48.12 % | 13.342 M -70.02 % | 44.500 M 183.45 % | 15.699 M | 0.000 -100.00 % | 980.990 K -32.97 % | 1.464 M -92.48 % | 19.453 M | 0.000 -100.00 % | 6.234 M -68.46 % | 19.766 M 54.47 % | 12.796 M 338.71 % | 2.917 M -80.74 % | 15.145 M -39.61 % | 25.078 M 612.34 % | 3.520 M -40.50 % | 5.917 M -7.54 % | 6.399 M -49.65 % | 12.709 M 346.02 % | 2.849 M -74.62 % | 11.226 M 3 410.69 % | 319.762 K -92.54 % | 4.286 M 224.63 % | 1.320 M -65.52 % | 3.829 M 164.26 % | 1.449 M -63.61 % | 3.982 M 90.81 % | 2.087 M |
Total current assets | 85.500 M -51.79 % | 177.344 M 124.47 % | 79.007 M -43.23 % | 139.159 M 27.17 % | 109.427 M 19.13 % | 91.857 M -10.76 % | 102.938 M 0.13 % | 102.803 M -62.67 % | 275.383 M 198.31 % | 92.314 M -12.40 % | 105.377 M -6.77 % | 113.023 M 27.29 % | 88.793 M -16.64 % | 106.518 M 7.80 % | 98.809 M 9.60 % | 90.156 M -12.65 % | 103.213 M -5.72 % | 109.478 M -16.42 % | 130.983 M 794.04 % | 14.651 M -36.39 % | 23.034 M 5.41 % | 21.853 M 66.48 % | 13.126 M -71.45 % | 45.969 M 88.68 % | 24.363 M -55.60 % | 54.875 M 90.50 % | 28.806 M 95.74 % | 14.717 M 61.30 % | 9.124 M -21.28 % | 11.591 M -3.38 % | 11.997 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 119.677 M | 0.000 | 0.000 100.00 % | -1.071 K 99.94 % | -1.778 M -249.27 % | -508.927 K 93.23 % | -7.512 M -377.32 % | -1.574 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 80.839 M -53.20 % | 172.749 M 120.45 % | 78.361 M -40.74 % | 132.237 M 37.63 % | 96.084 M 4.60 % | 91.857 M 5.29 % | 87.238 M -15.14 % | 102.803 M -62.54 % | 274.402 M 202.04 % | 90.850 M 5.73 % | 85.924 M -23.98 % | 113.023 M 36.90 % | 82.559 M -4.83 % | 86.752 M 0.86 % | 86.013 M -1.41 % | 87.239 M -0.94 % | 88.068 M 4.35 % | 84.400 M -33.78 % | 127.463 M 1 359.35 % | 8.734 M -47.49 % | 16.635 M 81.92 % | 9.144 M -11.02 % | 10.277 M -70.42 % | 34.743 M 44.50 % | 24.044 M -52.47 % | 50.589 M 553.53 % | 7.741 M -28.90 % | 10.887 M 41.86 % | 7.675 M 0.87 % | 7.609 M -23.22 % | 9.910 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -91.927 M | 0.000 -100.00 % | 2.190 M 1.33 % | 2.162 M -95.35 % | 46.473 M 2 014.78 % | 2.198 M -1.52 % | 2.232 M 4.64 % | 2.133 M 12.06 % | 1.903 M -0.02 % | 1.904 M 6.45 % | 1.788 M 3.45 % | 1.729 M -68.57 % | 5.500 M -9.25 % | 6.061 M -16.17 % | 7.230 M 366.57 % | 1.550 M -75.66 % | 6.367 M 4.07 % | 6.118 M 845.59 % | 646.996 K -2.22 % | 661.672 K 1.88 % | 649.483 K 43.27 % | 453.343 K -88.62 % | 3.985 M 412.05 % | 778.326 K -35.01 % | 1.198 M -14.78 % | 1.405 M 3.29 % | 1.361 M 0.19 % | 1.358 M -10.26 % | 1.513 M -15.87 % | 1.799 M |
Account payables | 17.307 M -65.85 % | 50.686 M 77.10 % | 28.620 M -52.19 % | 59.863 M 208.06 % | 19.433 M -70.63 % | 66.157 M 28.02 % | 51.679 M 36.01 % | 37.996 M -83.19 % | 226.044 M 460.19 % | 40.351 M 54.60 % | 26.100 M -7.52 % | 28.222 M 445.44 % | 5.174 M -88.08 % | 43.418 M 87.81 % | 23.117 M 21.78 % | 18.983 M -35.23 % | 29.307 M -24.39 % | 38.762 M -46.26 % | 72.126 M 5 521.45 % | 1.283 M -90.37 % | 13.330 M 500.43 % | 2.220 M 3 600.00 % | 60.000 K -96.71 % | 1.821 M -47.59 % | 3.475 M 0.90 % | 3.444 M -79.34 % | 16.669 M 187.28 % | 5.802 M 246.78 % | 1.673 M -0.76 % | 1.686 M -26.61 % | 2.298 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 -100.00 % | 469.760 M 139.71 % | 195.968 M -56.38 % | 449.230 M 8 649.56 % | 5.134 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 67.375 M | 0.000 | 0.000 |
Other total stockholders equity | 3.039 B 0.00 % | 3.039 B -1.52 % | 3.086 B 0.00 % | 3.086 B -0.01 % | 3.087 B 0.00 % | 3.087 B -0.02 % | 3.088 B 0.05 % | 3.086 B 0.10 % | 3.083 B -0.02 % | 3.083 B 0.29 % | 3.074 B 5.80 % | 2.906 B 8.32 % | 2.683 B -7.67 % | 2.906 B -9.85 % | 3.223 B -2.70 % | 3.313 B 3.70 % | 3.195 B -4.83 % | 3.357 B 16.31 % | 2.886 B 674.29 % | 372.713 M -0.07 % | 372.960 M -0.03 % | 373.087 M -11.48 % | 421.481 M -60.77 % | 1.074 B 216.70 % | 339.247 M -29.94 % | 484.213 M 3.98 % | 465.666 M 40.67 % | 331.025 M 7.40 % | 308.220 M -8.79 % | 337.919 M -24.68 % | 448.641 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.980 B -200.49 % | 1.971 B -7.88 % | 2.139 B 1.07 % | 2.117 B 32.21 % | 1.601 B -0.15 % | 1.603 B -0.03 % | 1.604 B -19.86 % | 2.001 B 25.22 % | 1.598 B 0.44 % | 1.591 B -0.86 % | 1.605 B -0.04 % | 1.606 B -1.41 % | 1.629 B -12.69 % | 1.865 B 12.61 % | 1.656 B 719.32 % | 202.163 M 980.91 % | 18.703 M 24.25 % | 15.053 M -19.70 % | 18.745 M -94.91 % | 368.609 M 1 002.34 % | -40.850 M -118.07 % | 226.101 M -6.90 % | 242.847 M 42.70 % | 170.184 M 73.02 % | 98.362 M -40.67 % | 165.789 M -28.44 % | 231.675 M |
Total assets | 4.682 B -4.80 % | 4.918 B 0.99 % | 4.870 B 7.24 % | 4.541 B -6.82 % | 4.873 B 3.54 % | 4.707 B -11.65 % | 5.327 B -8.94 % | 5.850 B -3.52 % | 6.064 B 5.72 % | 5.736 B 5.69 % | 5.427 B -1.58 % | 5.514 B 3.23 % | 5.342 B 3.23 % | 5.175 B -1.54 % | 5.256 B 1.37 % | 5.185 B 1.34 % | 5.116 B -3.36 % | 5.294 B 2.80 % | 5.150 B 712.42 % | 633.867 M -1.44 % | 643.136 M 1.93 % | 630.968 M -7.34 % | 680.958 M -59.13 % | 1.666 B 229.88 % | 505.099 M -29.14 % | 712.851 M -0.02 % | 712.981 M 43.43 % | 497.093 M 3.88 % | 478.521 M -4.08 % | 498.863 M -26.38 % | 677.579 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 68.101 M 171.43 % | -95.340 M -266.61 % | 57.225 M 1 263.74 % | 4.196 M 197.49 % | -4.304 M 89.05 % | -39.318 M -209.26 % | 35.988 M 319.10 % | -16.425 M -741.55 % | 2.560 M -71.18 % | 8.882 M -67.36 % | 27.210 M 225.56 % | -21.670 M -539.55 % | 4.930 M 338.55 % | -2.067 M -212.55 % | 1.836 M 148.49 % | -3.787 M -7.49 % | -3.523 M -108.12 % | 43.410 M 194.62 % | -45.879 M -655.75 % | 8.255 M 208.44 % | -7.613 M -727.61 % | 1.213 M -94.63 % | 22.601 M 260.48 % | -14.084 M -144.91 % | 31.358 M |
Accounts receivables | 66.899 M 170.88 % | -94.388 M -275.19 % | 53.876 M 249.02 % | -36.153 M -755.13 % | -4.228 M 8.46 % | -4.618 M -129.67 % | 15.565 M -90.93 % | 171.599 M 193.49 % | -183.552 M -3 625.66 % | -4.927 M -116.16 % | 30.479 M 200.05 % | -30.464 M -888.85 % | 3.862 M 1 047.05 % | -407.778 K -133.27 % | 1.226 M 47.90 % | 828.757 K 122.60 % | -3.667 M -108.52 % | 43.063 M 196.26 % | -44.735 M -666.23 % | 7.900 M 205.47 % | -7.491 M -761.31 % | 1.133 M -95.07 % | 22.959 M 263.33 % | -14.057 M -144.75 % | 31.410 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 -100.00 % | 975.387 K | 0.000 -100.00 % | 42.303 M 1 975.06 % | -2.256 M 92.30 % | -29.306 M -317.41 % | 13.480 M 157.56 % | -23.419 M -208.91 % | 21.503 M 34.44 % | 15.995 M 494.88 % | -4.051 M -148.04 % | 8.431 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 1.202 M 162.34 % | -1.928 M -157.57 % | 3.349 M 271.37 % | -1.954 M -189.65 % | 2.180 M 140.41 % | -5.394 M -177.69 % | 6.943 M 104.22 % | -164.605 M -200.00 % | 164.609 M 7 628.84 % | -2.186 M -379.98 % | 780.890 K 114.86 % | 363.444 K -65.98 % | 1.068 M 164.39 % | -1.659 M -371.71 % | 610.550 K 113.23 % | -4.616 M -3 302.60 % | 144.134 K -58.51 % | 347.357 K 130.37 % | -1.144 M -422.31 % | 354.853 K 390.74 % | -122.052 K -252.05 % | 80.273 K 122.46 % | -357.371 K -1 224.43 % | -26.983 K 48.47 % | -52.367 K |
Other non cash items | 156.768 M 213.71 % | 49.972 M 112.19 % | -409.807 M -212.11 % | 365.532 M 225.59 % | -291.043 M -157.96 % | 502.109 M -11.16 % | 565.186 M 588.15 % | -115.781 M -5 041.63 % | -2.252 M 99.26 % | -303.676 M -189.96 % | 337.573 M 340.81 % | -140.183 M 34.18 % | -212.971 M -293.90 % | 109.837 M 286.80 % | -58.799 M 41.44 % | -100.411 M -158.26 % | 172.336 M 183.83 % | -205.577 M -1 780.39 % | -10.933 M -15.01 % | -9.506 M -6 684.82 % | 144.362 K -99.76 % | 61.324 M 230.60 % | -46.956 M -172.23 % | 65.010 M 320.47 % | -29.486 M |
Net cash provided by operating activities | 126.350 M 31.52 % | 96.068 M 54.42 % | 62.214 M 29.42 % | 48.070 M 2.45 % | 46.918 M 67.07 % | 28.083 M -76.20 % | 117.981 M 73.66 % | 67.938 M -22.62 % | 87.797 M -8.25 % | 95.689 M -6.38 % | 102.212 M 99.77 % | 51.166 M -19.65 % | 63.676 M -37.14 % | 101.302 M 255.91 % | -64.973 M -165.25 % | 99.568 M 1.88 % | 97.733 M 196.96 % | -100.793 M -491.78 % | -17.032 M -403.20 % | 5.617 M 113.01 % | 2.637 M -97.17 % | 93.178 M 586.41 % | 13.575 M 7.64 % | 12.611 M -13.10 % | 14.511 M |
Investments in property plant and equipment | 0.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -656.717 M 11.05 % | -738.310 M -58.30 % | -466.414 M 4.55 % | -488.641 M -60.79 % | -303.906 M 48.11 % | -585.708 M -40.32 % | -417.417 M -38.85 % | -300.632 M 25.38 % | -402.872 M -24.35 % | -323.972 M 41.03 % | -549.378 M -231.77 % | -165.588 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 754.151 M -9.30 % | 831.439 M 81.03 % | 459.289 M -9.01 % | 504.761 M 17.69 % | 428.893 M -44.40 % | 771.403 M 122.44 % | 346.785 M 12.06 % | 309.458 M -26.81 % | 422.794 M 50.81 % | 280.352 M -51.17 % | 574.135 M 225.51 % | 176.380 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 97.434 M 4.62 % | 93.129 M 1 407.11 % | -7.125 M -144.20 % | 16.119 M -87.10 % | 124.987 M -32.69 % | 185.695 M 362.91 % | -70.631 M -900.23 % | 8.826 M -55.70 % | 19.922 M 145.67 % | -43.620 M -276.20 % | 24.757 M 129.40 % | 10.792 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -25.269 M -11 068.33 % | 230.385 K 106.06 % | -3.804 M -218.33 % | 3.215 M 102.65 % | -121.095 M -15.01 % | -105.290 M -276.30 % | 59.722 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -20.000 M | 0.000 -100.00 % | 20.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 115.016 K 312.70 % | 27.869 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -241.290 K | 0.000 100.00 % | -45.126 M -3 644.13 % | -1.205 M -47.46 % | -817.331 K | 0.000 |
Dividends paid | -101.245 M -9.67 % | -92.317 M -42.77 % | -64.664 M -18.74 % | -54.457 M 12.14 % | -61.979 M 24.32 % | -81.895 M 10.29 % | -91.292 M -6.83 % | -85.454 M 18.66 % | -105.052 M -25.26 % | -83.864 M 7.68 % | -90.837 M -14.53 % | -79.315 M 7.18 % | -85.448 M -3.57 % | -82.505 M 7.61 % | -89.298 M -1.36 % | -88.101 M 7.85 % | -95.605 M -16.66 % | -81.955 M -621.97 % | -11.352 M -13.87 % | -9.969 M 21.48 % | -12.697 M -20.02 % | -10.579 M 11.96 % | -12.016 M -18.69 % | -10.124 M 36.25 % | -15.881 M |
Other financing activites | 114.391 K 291.50 % | -59.735 K -169.78 % | -22.142 K -217.08 % | -6.983 K -160.50 % | 11.542 K -99.48 % | 2.208 M 2 867.10 % | -79.798 K -101.04 % | 7.708 M 344.71 % | -3.150 M -536.36 % | -495.000 K 93.45 % | -7.558 M -198.63 % | 7.663 M 25.82 % | 6.090 M 144.29 % | -13.750 M -108.38 % | 164.150 M 792.76 % | -23.695 M -398.43 % | 7.940 M -96.11 % | 204.305 M 1 425.22 % | -15.417 M -475.10 % | 4.110 M 9.60 % | 3.750 M 113.58 % | -27.614 M -29 524.38 % | 93.847 K 103.80 % | -2.468 M -968.96 % | 284.054 K |
Net cash used provided by financing activities | -126.285 M -37.09 % | -92.119 M -34.50 % | -68.490 M -33.64 % | -51.249 M 72.00 % | -183.063 M 1.04 % | -184.977 M -484.45 % | -31.650 M 59.29 % | -77.746 M 28.15 % | -108.202 M -28.26 % | -84.359 M 14.26 % | -98.394 M -34.43 % | -73.192 M 9.53 % | -80.898 M 15.95 % | -96.255 M -228.59 % | 74.852 M 166.95 % | -111.796 M -3.84 % | -107.665 M -188.00 % | 122.350 M 1 907.70 % | -6.768 M -10.95 % | -6.100 M 31.82 % | -8.947 M 89.26 % | -83.319 M -534.70 % | -13.127 M 2.10 % | -13.409 M 14.03 % | -15.597 M |
Effect of forex changes on cash | -76.395 M -246.22 % | 52.245 M 505.47 % | -12.885 M 33.45 % | -19.360 M -179.02 % | 24.500 M 155.06 % | -44.500 M | 0.000 | 0.000 -100.00 % | 1.464 M -88.60 % | 12.836 M 240.74 % | -9.121 M -282.42 % | 5.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 65.391 K -98.34 % | 3.949 M 162.92 % | -6.276 M 2.24 % | -6.420 M 79.39 % | -31.158 M -208.18 % | 28.801 M 83.45 % | 15.699 M 1 700.37 % | -980.990 K -103.27 % | -482.597 K 97.32 % | -17.990 M -192.48 % | 19.453 M 412.03 % | -6.234 M 53.93 % | -13.532 M -368.16 % | 5.046 M -48.92 % | 9.880 M 180.28 % | -12.306 M -23.62 % | -9.955 M -146.13 % | 21.580 M 190.67 % | -23.800 M -4 829.68 % | -482.799 K 92.35 % | -6.309 M -163.99 % | 9.859 M 2 103.55 % | 447.435 K 156.03 % | -798.513 K 26.46 % | -1.086 M |
Cash at beginning of period | 4.595 M 611.51 % | 645.842 K -90.67 % | 6.922 M -48.12 % | 13.342 M -70.02 % | 44.500 M 183.45 % | 15.699 M | 0.000 -100.00 % | 980.990 K -32.97 % | 1.464 M -92.48 % | 19.453 M | 0.000 -100.00 % | 6.234 M -68.46 % | 19.766 M 54.47 % | 12.796 M 338.71 % | 2.917 M -80.74 % | 15.145 M -39.66 % | 25.100 M 612.98 % | 3.520 M -87.11 % | 27.321 M 326.93 % | 6.399 M -49.65 % | 12.709 M 346.02 % | 2.849 M 18.63 % | 2.402 M -24.95 % | 3.200 M -25.33 % | 4.286 M |
Cash at end of period | 4.661 M 1.42 % | 4.595 M 611.51 % | 645.842 K -90.67 % | 6.922 M -48.12 % | 13.342 M -70.02 % | 44.500 M 183.45 % | 15.699 M | 0.000 -100.00 % | 980.990 K -32.97 % | 1.464 M -92.48 % | 19.453 M 194 532 589.71 % | -10.000 -100.00 % | 6.234 M -65.06 % | 17.843 M 39.43 % | 12.796 M 350.71 % | 2.839 M -81.25 % | 15.145 M -39.66 % | 25.100 M 612.98 % | 3.520 M -40.50 % | 5.917 M -7.54 % | 6.399 M -49.65 % | 12.709 M 346.02 % | 2.849 M 18.63 % | 2.402 M -24.95 % | 3.200 M |
Operating cash flow | 126.350 M 31.52 % | 96.068 M 54.42 % | 62.214 M 29.42 % | 48.070 M 2.45 % | 46.918 M 67.07 % | 28.083 M -76.20 % | 117.981 M 73.66 % | 67.938 M -22.62 % | 87.797 M -8.25 % | 95.689 M -6.38 % | 102.212 M 99.77 % | 51.166 M -19.65 % | 63.676 M -37.14 % | 101.302 M 255.91 % | -64.973 M -165.25 % | 99.568 M 1.88 % | 97.733 M 196.96 % | -100.793 M -491.78 % | -17.032 M -403.20 % | 5.617 M 113.01 % | 2.637 M -97.17 % | 93.178 M 586.41 % | 13.575 M 7.64 % | 12.611 M -13.10 % | 14.511 M |
Capital expenditure | 0.000 | 0.000 100.00 % | -4.000 -33.33 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 126.350 M 31.52 % | 96.068 M 54.42 % | 62.214 M 29.42 % | 48.070 M 2.45 % | 46.918 M 67.07 % | 28.083 M -76.20 % | 117.981 M 73.66 % | 67.938 M -22.62 % | 87.797 M -8.25 % | 95.689 M -6.38 % | 102.212 M 99.77 % | 51.166 M -19.65 % | 63.676 M -37.14 % | 101.302 M 255.91 % | -64.973 M -165.25 % | 99.568 M 1.88 % | 97.733 M 196.96 % | -100.793 M -491.78 % | -17.032 M -403.20 % | 5.617 M 113.01 % | 2.637 M -97.17 % | 93.178 M 586.41 % | 13.575 M 7.64 % | 12.611 M -13.10 % | 14.511 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 |