
Nuveen California Select Tax-Free Income Portfolio NXC
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.704 M -28.59 % | 5.187 M 180.93 % | 1.846 M -47.26 % | 3.501 M -14.27 % | 4.084 M -14.99 % | 4.804 M 3.12 % | 4.659 M 8.26 % | 4.303 M 6.88 % | 4.026 M -10.98 % | 4.523 M 1.04 % | 4.477 M -2.44 % | 4.588 M -2.15 % | 4.689 M |
Net income | 2.249 M -55.89 % | 5.098 M 185.08 % | -5.992 M -330.82 % | -1.391 M -123.76 % | 5.853 M 24.42 % | 4.704 M 7.23 % | 4.387 M 4.59 % | 4.194 M 1 713.00 % | 231.338 K -95.56 % | 5.213 M -44.11 % | 9.326 M 3 409.83 % | 265.716 K -96.82 % | 8.352 M |
Income before tax | 2.249 M -55.89 % | 5.098 M 185.08 % | -5.992 M -330.82 % | -1.391 M -123.76 % | 5.853 M 24.42 % | 4.704 M 7.23 % | 4.387 M 4.59 % | 4.194 M 1 713.00 % | 231.338 K -95.56 % | 5.213 M -44.11 % | 9.326 M 3 409.83 % | 265.716 K -96.82 % | 8.352 M |
Income before tax ratio | 0.61 -38.23 % | 0.98 130.29 % | -3.25 -716.88 % | -0.40 -127.72 % | 1.43 46.36 % | 0.98 3.99 % | 0.94 -3.38 % | 0.97 1 596.36 % | 0.06 -95.01 % | 1.15 -44.68 % | 2.08 3 497.44 % | 0.06 -96.75 % | 1.78 |
EBITDA | 0.000 -100.00 % | 5.100 M 185.12 % | -5.992 M | 0.000 -100.00 % | 2.582 M 94.34 % | 1.329 M 12.23 % | 1.184 M | 0.000 100.00 % | -3.567 M -400.64 % | 1.187 M -77.20 % | 5.205 M 230.95 % | -3.975 M -199.10 % | 4.011 M |
Net income ratio | 0.61 -38.23 % | 0.98 130.29 % | -3.25 -716.88 % | -0.40 -127.72 % | 1.43 46.36 % | 0.98 3.99 % | 0.94 -3.38 % | 0.97 1 596.36 % | 0.06 -95.01 % | 1.15 -44.68 % | 2.08 3 497.44 % | 0.06 -96.75 % | 1.78 |
Ratio EBITDA | 0.00 -100.00 % | 0.98 130.30 % | -3.25 | 0.00 -100.00 % | 0.63 128.61 % | 0.28 8.83 % | 0.25 | 0.00 100.00 % | -0.89 -437.72 % | 0.26 -77.44 % | 1.16 234.22 % | -0.87 -201.28 % | 0.86 |
Gross profit ratio | 1.00 0.00 % | 1.00 131.31 % | -3.19 -419.37 % | 1.00 -31.34 % | 1.46 87.55 % | 0.78 -2.75 % | 0.80 -14.16 % | 0.93 0.46 % | 0.93 -0.90 % | 0.93 -6.56 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 6.412 M 0.78 % | 6.362 M 0.01 % | 6.362 M 0.01 % | 6.361 M 0.08 % | 6.356 M 0.07 % | 6.352 M -0.09 % | 6.358 M 0.05 % | 6.355 M 1.08 % | 6.287 M 0.11 % | 6.280 M 0.04 % | 6.278 M 0.08 % | 6.273 M 0.00 % | 6.273 M |
Weighted average shs out | 6.412 M 0.78 % | 6.362 M 0.01 % | 6.362 M 0.01 % | 6.361 M 0.08 % | 6.356 M 0.07 % | 6.352 M 0.03 % | 6.350 M 0.00 % | 6.350 M 1.00 % | 6.287 M 0.11 % | 6.280 M 0.04 % | 6.278 M 0.08 % | 6.273 M 0.00 % | 6.273 M |
EPS diluted | 0.35 -56.25 % | 0.80 185.11 % | -0.94 -370.00 % | -0.20 -121.74 % | 0.92 24.32 % | 0.74 7.25 % | 0.69 4.55 % | 0.66 1 693.48 % | 0.04 -95.57 % | 0.83 -44.30 % | 1.49 3 414.15 % | 0.04 -96.81 % | 1.33 |
Earnings per share | 0.35 -56.25 % | 0.80 185.11 % | -0.94 -370.00 % | -0.20 -121.74 % | 0.92 24.32 % | 0.74 7.25 % | 0.69 4.55 % | 0.66 1 693.48 % | 0.04 -95.57 % | 0.83 -44.30 % | 1.49 3 414.15 % | 0.04 -96.81 % | 1.33 |
Gross profit | 3.704 M -28.59 % | 5.187 M 187.96 % | -5.897 M -268.44 % | 3.501 M -41.14 % | 5.948 M 59.43 % | 3.730 M 0.28 % | 3.720 M -7.07 % | 4.003 M 7.37 % | 3.728 M -11.78 % | 4.226 M -5.59 % | 4.477 M -2.44 % | 4.588 M -2.15 % | 4.689 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.329 M 12.23 % | 1.184 M | 0.000 100.00 % | -3.567 M | 0.000 -100.00 % | 5.205 M | 0.000 -100.00 % | 4.002 M |
Cost of revenue | 0.000 | 0.000 | 0.000 -100.00 % | 291.943 K -2.87 % | 300.569 K -72.00 % | 1.074 M 14.38 % | 938.571 K 212.69 % | 300.160 K 0.69 % | 298.107 K 0.49 % | 296.668 K | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 339.300 K 289.83 % | 87.038 K -5.90 % | 92.499 K -73.60 % | 350.368 K 278.79 % | 92.496 K -5.14 % | 97.508 K -63.76 % | 269.076 K 153.73 % | 106.048 K -70.49 % | 359.369 K 2.08 % | 352.036 K -1.06 % | 355.803 K 2.38 % | 347.545 K -0.18 % | 348.171 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 -100.00 % | 1.962 K -99.15 % | 230.669 K | 0.000 -100.00 % | 2.274 K -5.53 % | 2.407 K -11.96 % | 2.734 K -11.61 % | 3.093 K | 0.000 -100.00 % | 986.132 K | 0.000 | 0.000 | 0.000 |
Operating expenses | 339.300 K 281.24 % | 89.000 K -72.46 % | 323.168 K -7.76 % | 350.368 K 269.70 % | 94.770 K -5.15 % | 99.915 K -63.24 % | 271.810 K 149.04 % | 109.141 K -97.22 % | 3.927 M 498.20 % | -986.132 K -120.33 % | 4.850 M 12.36 % | 4.316 M 17.55 % | 3.672 M |
Cost and expenses | 339.300 K 281.24 % | 89.000 K -98.86 % | 7.838 M 2 137.05 % | 350.368 K 119.80 % | -1.769 M -281.71 % | 973.605 K 46.02 % | 666.761 K 510.92 % | 109.141 K -97.12 % | 3.795 M 650.45 % | -689.459 K -114.22 % | 4.850 M 12.36 % | 4.316 M 17.55 % | 3.672 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 339.300 K 289.83 % | 87.038 K -5.90 % | 92.499 K -73.60 % | 350.368 K 278.79 % | 92.496 K -5.14 % | 97.508 K -63.76 % | 269.076 K 153.73 % | 106.048 K -70.49 % | 359.369 K 2.08 % | 352.036 K -1.06 % | 355.803 K 2.38 % | 347.545 K -0.18 % | 348.171 K |
Interest income | 0.000 -100.00 % | 3.696 M 4.07 % | 3.551 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 6.987 K 289.03 % | 1.796 K 3 981.82 % | 44.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.261 K -30.39 % | 8.995 K |
Depreciation and amortization | -3.365 M 0.45 % | -3.380 M -4.70 % | -3.228 M -2.46 % | -3.151 M 3.68 % | -3.271 M 3.10 % | -3.375 M -5.39 % | -3.203 M 10.78 % | -3.590 M 5.50 % | -3.799 M 5.64 % | -4.026 M 2.30 % | -4.121 M 2.83 % | -4.241 M 2.31 % | -4.341 M |
Operating income | 3.365 M -34.00 % | 5.098 M 185.08 % | -5.992 M -290.18 % | 3.151 M -46.17 % | 5.853 M 73.40 % | 3.375 M 5.39 % | 3.203 M -23.63 % | 4.194 M 1 712.98 % | 231.340 K -95.56 % | 5.213 M 26.49 % | 4.121 M -2.83 % | 4.241 M -2.31 % | 4.341 M |
Operating income ratio | 0.91 -7.57 % | 0.98 130.29 % | -3.25 -460.60 % | 0.90 -37.21 % | 1.43 103.98 % | 0.70 2.20 % | 0.69 -29.46 % | 0.97 1 596.34 % | 0.06 -95.01 % | 1.15 25.19 % | 0.92 -0.40 % | 0.92 -0.16 % | 0.93 |
Total other income expenses net | -1.116 M | 0.000 100.00 % | -44.000 100.00 % | -4.541 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.567 M -39 638 300.00 % | -9.000 | 0.000 100.00 % | -3.975 M | 0.000 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -390.878 K -229.16 % | -118.749 K 87.62 % | -959.415 K -254.28 % | 621.875 K 157.18 % | -1.088 M -273.62 % | 626.459 K 403.03 % | -206.734 K 92.58 % | -2.787 M -478.88 % | -481.385 K 27.82 % | -666.882 K 48.75 % | -1.301 M 33.08 % | -1.944 M -234.35 % | 1.447 M |
Total investments | 87.456 M -0.86 % | 88.218 M 2.94 % | 85.695 M -9.30 % | 94.479 M -4.92 % | 99.373 M 2.26 % | 97.175 M 1.84 % | 95.422 M 7.63 % | 88.658 M -3.62 % | 91.984 M -5.35 % | 97.179 M -1.81 % | 98.969 M 9.44 % | 90.433 M -9.24 % | 99.638 M |
Total debt | 6.477 K | 0.000 | 0.000 -100.00 % | 621.875 K | 0.000 -100.00 % | 626.459 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.540 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 -100.00 % | 7.033 M 3.69 % | 6.783 M -38.15 % | 10.966 M 308 653 046 414 432 576.00 % | 0.000 -125.00 % | 0.000 14.29 % | 0.000 |
Retained earnings | -881.008 K -348.07 % | 355.143 K 125.67 % | -1.383 M -117.83 % | 7.758 M -35.79 % | 12.082 M 26.37 % | 9.561 M 17.27 % | 8.153 M 4 978.29 % | -167.124 K -58.39 % | -105.514 K -432.15 % | -19.828 K -100.20 % | 9.929 M 77.41 % | 5.596 M -49.94 % | 11.180 M |
Common stock | 64.122 K 0.78 % | 63.623 K 0.01 % | 63.618 K 0.01 % | 63.609 K 0.08 % | 63.561 K 0.07 % | 63.519 K 0.03 % | 63.499 K 0.00 % | 63.499 K 1.01 % | 62.867 K 0.09 % | 62.813 K 0.06 % | 62.778 K 0.08 % | 62.727 K 0.00 % | 62.727 K |
Total equity | 88.424 M -0.61 % | 88.969 M 2.00 % | 87.224 M -9.47 % | 96.352 M -4.22 % | 100.600 M 2.64 % | 98.013 M 1.49 % | 96.573 M 1.28 % | 95.357 M 1.11 % | 94.310 M -4.25 % | 98.494 M 1.10 % | 97.421 M 4.74 % | 93.011 M -5.66 % | 98.595 M |
Other non current liabilities | 81.750 K -15.20 % | 96.400 K -3.53 % | 99.929 K | 0.000 -100.00 % | 113.955 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 81.750 K -15.20 % | 96.400 K -3.53 % | 99.929 K -72.02 % | 357.188 K 213.45 % | 113.955 K -81.81 % | 626.459 K 81.99 % | 344.219 K -6.49 % | 368.113 K -3.54 % | 381.630 K -3.46 % | 395.326 K | 0.000 | 0.000 | 0.000 |
Other current liabilities | -6.477 K -106.72 % | 96.400 K | 0.000 -100.00 % | 357.188 K | 0.000 | 0.000 100.00 % | -249.866 K 7.11 % | -268.978 K -170.48 % | 381.630 K -3.46 % | 395.326 K -5.13 % | 416.699 K 0.62 % | 414.149 K 2.50 % | 404.038 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -626.459 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 6.477 K | 0.000 | 0.000 -100.00 % | 621.875 K | 0.000 -100.00 % | 626.459 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.540 M |
Total current liabilities | 280.644 K -25.21 % | 375.240 K 40.29 % | 267.474 K -72.68 % | 979.063 K 18.01 % | 829.614 K 211.48 % | 266.347 K -22.62 % | 344.219 K 27.97 % | 268.978 K -29.52 % | 381.630 K -3.46 % | 395.326 K -89.72 % | 3.845 M 828.43 % | 414.149 K -86.67 % | 3.108 M |
Total liabilities | 362.394 K -3.42 % | 375.240 K 40.29 % | 267.474 K -72.68 % | 979.063 K 3.76 % | 943.569 K -4.88 % | 991.953 K 188.17 % | 344.219 K -6.49 % | 368.113 K -3.54 % | 381.630 K -3.46 % | 395.326 K -89.72 % | 3.845 M 828.43 % | 414.149 K -86.67 % | 3.108 M |
Other non current assets | 171.707 K | 0.000 | 0.000 -100.00 % | 32.597 K | 0.000 | 0.000 100.00 % | -95.422 M -7.63 % | -88.658 M -379 807.55 % | 23.349 K -1.89 % | 23.799 K 87.07 % | 12.722 K -36.12 % | 19.917 K -15.49 % | 23.568 K |
Long term investments | 87.456 M -0.86 % | 88.218 M 2.94 % | 85.695 M -9.30 % | 94.479 M -4.92 % | 99.373 M 2.26 % | 97.175 M 1.84 % | 95.422 M 7.63 % | 88.658 M -3.62 % | 91.984 M -5.35 % | 97.179 M -1.81 % | 98.969 M 9.44 % | 90.433 M -9.24 % | 99.638 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 87.628 M -0.67 % | 88.218 M 2.94 % | 85.695 M -9.33 % | 94.512 M -4.89 % | 99.373 M 2.26 % | 97.175 M 1.84 % | 95.422 M 7.63 % | 88.658 M -3.64 % | 92.007 M -5.34 % | 97.203 M -1.80 % | 98.982 M 9.43 % | 90.453 M -9.24 % | 99.661 M |
Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.684 M | 0.000 -100.00 % | 0.000 200.00 % | 0.000 -200.00 % | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.890 M 89.00 % | 1.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 390.878 K 229.16 % | 118.749 K -87.62 % | 959.415 K | 0.000 -100.00 % | 1.088 M | 0.000 -100.00 % | 206.734 K -92.58 % | 2.787 M 478.88 % | 481.385 K -27.82 % | 666.882 K -48.75 % | 1.301 M -33.08 % | 1.944 M 1 996.12 % | 92.763 K |
Cash and short term investments | 390.878 K 229.16 % | 118.749 K -87.62 % | 959.415 K | 0.000 -100.00 % | 1.088 M | 0.000 -100.00 % | 206.734 K -92.58 % | 2.787 M 478.88 % | 481.385 K -27.82 % | 666.882 K -48.75 % | 1.301 M -33.08 % | 1.944 M 1 996.12 % | 92.763 K |
Total current assets | 1.159 M 24.43 % | 931.562 K -50.07 % | 1.866 M -33.83 % | 2.820 M 31.60 % | 2.143 M 18.73 % | 1.805 M 22.53 % | 1.473 M -78.90 % | 6.981 M 160.07 % | 2.684 M 59.18 % | 1.686 M -26.17 % | 2.284 M -23.17 % | 2.973 M 45.62 % | 2.042 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.363 M -57.87 % | 7.981 M | 0.000 -100.00 % | 1.000 | 0.000 | 0.000 100.00 % | 0.000 |
Net receivables | 768.288 K -5.48 % | 812.813 K -10.31 % | 906.257 K -67.86 % | 2.820 M 167.28 % | 1.055 M -41.54 % | 1.805 M 42.54 % | 1.266 M -69.82 % | 4.194 M 90.40 % | 2.203 M 116.08 % | 1.020 M 3.72 % | 982.918 K -4.42 % | 1.028 M -47.23 % | 1.949 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 194.863 K 537.43 % | 30.570 K | 0.000 -100.00 % | 28.763 K 14.62 % | 25.095 K 9.84 % | 22.846 K -73.45 % | 86.060 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 280.644 K 0.65 % | 278.840 K 4.25 % | 267.474 K | 0.000 -100.00 % | 829.614 K 211.48 % | 266.347 K 6.60 % | 249.866 K -7.11 % | 268.978 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 100.600 M | 0.000 -100.00 % | 1.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 0.00 % | 1.000 |
Other total stockholders equity | 89.241 M 0.78 % | 88.550 M 0.01 % | 88.544 M 0.01 % | 88.531 M 0.09 % | 88.455 M 0.08 % | 88.388 M 0.04 % | 88.357 M -0.08 % | 88.427 M 0.98 % | 87.570 M 0.10 % | 87.485 M 0.06 % | 87.429 M 0.09 % | 87.352 M 0.00 % | 87.352 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 375.240 K 202.13 % | -367.403 K -2.86 % | -357.188 K 56.95 % | -829.614 K -936.75 % | 99.147 K 128.80 % | -344.219 K -27.97 % | -268.978 K 29.52 % | -381.630 K 3.46 % | -395.326 K | 0.000 | 0.000 | 0.000 |
Total assets | 88.787 M -0.62 % | 89.344 M 2.00 % | 87.591 M -10.01 % | 97.332 M -4.15 % | 101.544 M 2.56 % | 99.005 M 2.15 % | 96.918 M 1.25 % | 95.725 M 1.09 % | 94.692 M -4.24 % | 98.889 M -2.35 % | 101.266 M 8.39 % | 93.425 M -8.14 % | 101.703 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -2.249 M 55.89 % | -5.098 M -185.08 % | 5.992 M 330.82 % | 1.391 M 123.76 % | -5.853 M -24.42 % | -4.704 M -7.23 % | -4.387 M -4.59 % | -4.194 M -1 713.00 % | -231.338 K 95.56 % | -5.213 M 44.11 % | -9.326 M -3 409.83 % | -265.716 K 96.82 % | -8.352 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.580 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 -100.00 % | 1.088 M 426.10 % | 206.734 K 0.00 % | 206.734 K -92.58 % | 2.787 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 -100.00 % | 1.088 M 0.00 % | 1.088 M 426.10 % | 206.734 K 0.00 % | 206.734 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-02-28 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 507.615 K -72.70 % | 1.860 M 0.64 % | 1.848 M -0.01 % | 1.848 M 1.58 % | 1.819 M 5.02 % | 1.732 M -0.09 % | 1.734 M -1.90 % | 1.767 M -1.10 % | 1.787 M -2.70 % | 1.836 M 0.07 % | 1.835 M -3.16 % | 1.895 M 24.14 % | 1.527 M -17.10 % | 1.842 M -5.17 % | 1.942 M -3.25 % | 2.007 M -1.28 % | 2.034 M -4.29 % | 2.125 M -2.20 % | 2.172 M -1.51 % | 2.206 M -1.91 % | 2.249 M 0.92 % | 2.228 M -2.57 % | 2.287 M -0.64 % | 2.301 M -0.81 % | 2.320 M -2.05 % | 2.369 M |
Net income | 972.930 K -23.73 % | 1.276 M -68.97 % | 4.111 M 316.76 % | 986.521 K 243.19 % | 287.456 K 104.58 % | -6.279 M -138.82 % | -2.629 M -312.30 % | 1.238 M -35.57 % | 1.922 M -51.11 % | 3.931 M 3 107.75 % | -130.694 K -102.70 % | 4.835 M 20.87 % | 4.000 M 933.83 % | 386.908 K 84.88 % | 209.270 K -94.75 % | 3.985 M 234.37 % | -2.966 M -192.76 % | 3.197 M -31.62 % | 4.675 M 770.44 % | 537.130 K -85.17 % | 3.623 M -36.47 % | 5.703 M 14.00 % | 5.003 M 205.61 % | -4.737 M -258.49 % | 2.989 M -44.27 % | 5.363 M |
Income before tax | 972.930 K -23.73 % | 1.276 M -84.49 % | 8.223 M 363.14 % | -3.125 M -1 187.08 % | 287.456 K 104.58 % | -6.279 M -138.82 % | -2.629 M -312.30 % | 1.238 M -35.57 % | 1.922 M -51.11 % | 3.931 M 3 107.75 % | -130.694 K -102.70 % | 4.835 M 20.87 % | 4.000 M 933.83 % | 386.908 K 84.88 % | 209.270 K -94.75 % | 3.985 M 234.37 % | -2.966 M -192.76 % | 3.197 M -31.62 % | 4.675 M 770.44 % | 537.130 K -85.17 % | 3.623 M -36.47 % | 5.703 M 14.00 % | 5.003 M 205.61 % | -4.737 M -258.49 % | 2.989 M -44.27 % | 5.363 M |
Income before tax ratio | 1.92 179.42 % | 0.69 -84.59 % | 4.45 363.16 % | -1.69 -1 170.14 % | 0.16 104.36 % | -3.62 -139.03 % | -1.52 -316.41 % | 0.70 -34.85 % | 1.08 -49.75 % | 2.14 3 105.73 % | -0.07 -102.79 % | 2.55 -2.63 % | 2.62 1 147.11 % | 0.21 94.97 % | 0.11 -94.57 % | 1.99 236.12 % | -1.46 -196.92 % | 1.50 -30.09 % | 2.15 783.77 % | 0.24 -84.89 % | 1.61 -37.05 % | 2.56 17.01 % | 2.19 206.29 % | -2.06 -259.78 % | 1.29 -43.10 % | 2.26 |
EBITDA | 979.132 K -23.29 % | 1.276 M -68.97 % | 4.113 M 316.88 % | 986.638 K 171.77 % | -1.375 M 82.48 % | -7.845 M | 0.000 | 0.000 -100.00 % | 314.296 K -86.14 % | 2.268 M 227.35 % | -1.781 M -157.27 % | 3.109 M -22.26 % | 4.000 M 654.22 % | -721.730 K 53.62 % | -1.556 M | 0.000 100.00 % | -4.822 M -484.31 % | 1.255 M -53.17 % | 2.680 M 279.48 % | -1.493 M -196.27 % | 1.551 M -57.56 % | 3.655 M 26.47 % | 2.890 M 142.10 % | -6.865 M -917.91 % | 839.308 K -73.50 % | 3.167 M |
Net income ratio | 1.92 179.42 % | 0.69 -69.17 % | 2.23 316.79 % | 0.53 237.84 % | 0.16 104.36 % | -3.62 -139.03 % | -1.52 -316.41 % | 0.70 -34.85 % | 1.08 -49.75 % | 2.14 3 105.73 % | -0.07 -102.79 % | 2.55 -2.63 % | 2.62 1 147.11 % | 0.21 94.97 % | 0.11 -94.57 % | 1.99 236.12 % | -1.46 -196.92 % | 1.50 -30.09 % | 2.15 783.77 % | 0.24 -84.89 % | 1.61 -37.05 % | 2.56 17.01 % | 2.19 206.29 % | -2.06 -259.78 % | 1.29 -43.10 % | 2.26 |
Ratio EBITDA | 1.93 181.03 % | 0.69 -69.17 % | 2.23 316.91 % | 0.53 170.65 % | -0.76 83.31 % | -4.53 | 0.00 | 0.00 -100.00 % | 0.18 -85.76 % | 1.23 227.26 % | -0.97 -159.14 % | 1.64 -37.38 % | 2.62 768.56 % | -0.39 51.09 % | -0.80 | 0.00 100.00 % | -2.37 -501.53 % | 0.59 -52.12 % | 1.23 282.23 % | -0.68 -198.14 % | 0.69 -57.95 % | 1.64 29.80 % | 1.26 142.37 % | -2.98 -924.59 % | 0.36 -72.95 % | 1.34 |
Gross profit ratio | 0.99 -1.38 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 10.28 % | 0.91 -9.33 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 6.246 M -1.83 % | 6.362 M 0.00 % | 6.362 M 0.00 % | 6.362 M -50.00 % | 12.724 M 0.01 % | 12.722 M | 0.000 -100.00 % | 6.359 M -49.98 % | 12.712 M 0.04 % | 12.707 M 0.02 % | 12.704 M 0.03 % | 12.700 M 100.00 % | 6.350 M 0.00 % | 6.350 M 0.00 % | 6.350 M 0.39 % | 6.325 M 0.62 % | 6.287 M 0.03 % | 6.285 M 0.05 % | 6.281 M 0.04 % | 6.279 M 0.02 % | 6.278 M 0.06 % | 6.274 M 0.02 % | 6.273 M 0.00 % | 6.273 M 0.00 % | 6.273 M 0.06 % | 6.269 M |
Weighted average shs out | 6.246 M -1.83 % | 6.362 M 0.00 % | 6.362 M 0.00 % | 6.362 M -50.00 % | 12.724 M 0.02 % | 12.722 M | 0.000 -100.00 % | 6.359 M -49.98 % | 12.712 M 0.04 % | 12.707 M 0.02 % | 12.705 M 0.04 % | 12.700 M 100.00 % | 6.350 M 0.00 % | 6.350 M 0.00 % | 6.350 M 0.39 % | 6.325 M 0.62 % | 6.287 M 0.03 % | 6.285 M 0.05 % | 6.281 M 0.04 % | 6.279 M 0.02 % | 6.278 M 0.06 % | 6.274 M 0.02 % | 6.273 M 0.00 % | 6.273 M 0.00 % | 6.273 M 0.06 % | 6.269 M |
EPS diluted | 0.15 -25.00 % | 0.20 -84.50 % | 1.29 363.27 % | -0.49 -1 184.07 % | 0.05 104.61 % | -0.98 -415.79 % | -0.19 -200.00 % | 0.19 -36.67 % | 0.30 -51.61 % | 0.62 3 109.71 % | -0.02 -102.71 % | 0.76 20.63 % | 0.63 932.79 % | 0.06 84.85 % | 0.03 -94.68 % | 0.62 229.17 % | -0.48 -196.00 % | 0.50 -32.43 % | 0.74 764.49 % | 0.09 -85.24 % | 0.58 -35.56 % | 0.90 12.50 % | 0.80 205.26 % | -0.76 -258.33 % | 0.48 -44.19 % | 0.86 |
Earnings per share | 0.15 -25.00 % | 0.20 -84.50 % | 1.29 363.27 % | -0.49 -1 184.07 % | 0.05 104.61 % | -0.98 -415.79 % | -0.19 -200.00 % | 0.19 -36.67 % | 0.30 -51.61 % | 0.62 3 109.71 % | -0.02 -102.71 % | 0.76 20.63 % | 0.63 932.79 % | 0.06 84.85 % | 0.03 -94.68 % | 0.62 229.17 % | -0.48 -196.00 % | 0.50 -32.43 % | 0.74 764.49 % | 0.09 -85.24 % | 0.58 -35.56 % | 0.90 12.50 % | 0.80 205.26 % | -0.76 -258.33 % | 0.48 -44.19 % | 0.86 |
Gross profit | 500.628 K -73.08 % | 1.860 M 0.64 % | 1.848 M -0.01 % | 1.848 M 1.58 % | 1.819 M 5.02 % | 1.732 M -0.09 % | 1.734 M -1.90 % | 1.767 M -1.10 % | 1.787 M -2.70 % | 1.836 M 0.07 % | 1.835 M -3.16 % | 1.895 M 36.91 % | 1.384 M -24.83 % | 1.842 M -5.17 % | 1.942 M -3.25 % | 2.007 M -1.28 % | 2.034 M -4.29 % | 2.125 M -2.20 % | 2.172 M -1.51 % | 2.206 M -1.91 % | 2.249 M 0.92 % | 2.228 M -2.57 % | 2.287 M -0.64 % | 2.301 M -0.81 % | 2.320 M -2.05 % | 2.369 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.109 M 28.76 % | -1.556 M | 0.000 100.00 % | -4.822 M -484.31 % | 1.255 M -53.17 % | 2.680 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 6.987 K -95.02 % | 140.270 K 17.09 % | 119.798 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 142.369 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | -69.635 K -138.84 % | 179.307 K 15.64 % | 155.050 K 327.97 % | -68.012 K -143.35 % | 156.908 K -5.62 % | 166.260 K -3.93 % | 173.058 K -2.40 % | 177.310 K -1.02 % | 179.132 K 3.37 % | 173.290 K -6.42 % | 185.178 K 9.02 % | 169.862 K 98.63 % | 85.516 K -75.29 % | 346.104 K 95.98 % | 176.606 K -3.53 % | 183.070 K 3.46 % | 176.940 K -3.01 % | 182.430 K 3.32 % | 176.566 K 0.62 % | 175.470 K -0.50 % | 176.354 K -1.73 % | 179.450 K 3.31 % | 173.696 K -0.09 % | 173.850 K 1.92 % | 170.580 K -3.95 % | 177.592 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 2.051 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.616 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -67.584 K -137.69 % | 179.307 K 15.65 % | 155.049 K -87.59 % | 1.249 M -18.51 % | 1.533 M -80.87 % | 8.010 M 4 528.58 % | 173.058 K -2.40 % | 177.310 K 31.18 % | 135.164 K -93.55 % | 2.094 M 6.54 % | 1.966 M -33.12 % | 2.940 M 212.38 % | -2.616 M -279.80 % | 1.455 M -16.05 % | 1.733 M -12.37 % | 1.977 M -60.44 % | 4.999 M 366.19 % | 1.072 M -57.16 % | 2.503 M 50.02 % | 1.668 M 21.39 % | 1.374 M -60.45 % | 3.475 M 27.84 % | 2.718 M -61.36 % | 7.035 M 945.19 % | 673.050 K -77.56 % | 2.999 M |
Cost and expenses | -60.597 K -133.80 % | 179.307 K 15.65 % | 155.049 K -87.59 % | 1.249 M -18.51 % | 1.533 M -80.87 % | 8.010 M 4 528.58 % | 173.058 K -2.40 % | 177.310 K 31.18 % | 135.164 K -93.55 % | 2.094 M 6.54 % | 1.966 M -33.12 % | 2.940 M 218.85 % | -2.473 M -270.01 % | 1.455 M -16.05 % | 1.733 M -12.37 % | 1.977 M -60.44 % | 4.999 M 366.19 % | 1.072 M -57.16 % | 2.503 M 50.02 % | 1.668 M 21.39 % | 1.374 M -60.45 % | 3.475 M 27.84 % | 2.718 M -61.36 % | 7.035 M 945.19 % | 673.050 K -77.56 % | 2.999 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -69.635 K -138.84 % | 179.307 K 15.64 % | 155.050 K 327.97 % | -68.012 K -143.35 % | 156.908 K -5.62 % | 166.260 K -3.93 % | 173.058 K -2.40 % | 177.310 K -1.02 % | 179.132 K 3.37 % | 173.290 K -6.42 % | 185.178 K 9.02 % | 169.862 K 98.63 % | 85.516 K -75.29 % | 346.104 K 95.98 % | 176.606 K -3.53 % | 183.070 K 3.46 % | 176.940 K -3.01 % | 182.430 K 3.32 % | 176.566 K 0.62 % | 175.470 K -0.50 % | 176.354 K -1.73 % | 179.450 K 3.31 % | 173.696 K -0.09 % | 173.850 K 1.92 % | 170.580 K -3.95 % | 177.592 K |
Interest income | 3.704 M | 0.000 | 0.000 -100.00 % | 3.696 M 349 207.47 % | 1.058 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 6.987 K | 0.000 -100.00 % | 3.360 K 314.83 % | -1.564 K | 0.000 -100.00 % | 1.102 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.212 K -45.38 % | 4.050 K -6.29 % | 4.322 K -7.53 % | 4.674 K |
Depreciation and amortization | 1.680 M 200.00 % | -1.680 M 0.73 % | -1.693 M -137.61 % | 4.501 M 370.77 % | -1.662 M -6.15 % | -1.566 M -0.34 % | -1.561 M 1.84 % | -1.590 M 1.11 % | -1.608 M 3.34 % | -1.663 M -0.80 % | -1.650 M 4.36 % | -1.725 M -102.10 % | -853.709 K 42.92 % | -1.496 M 15.29 % | -1.765 M 3.23 % | -1.824 M 1.74 % | -1.857 M 4.41 % | -1.942 M 2.68 % | -1.996 M 1.69 % | -2.030 M 2.03 % | -2.072 M -1.15 % | -2.049 M 3.05 % | -2.113 M 0.68 % | -2.128 M 1.03 % | -2.150 M 1.89 % | -2.191 M |
Operating income | 568.212 K -66.18 % | 1.680 M -0.73 % | 1.693 M 182.62 % | 598.932 K -63.97 % | 1.662 M 6.15 % | 1.566 M 0.34 % | 1.561 M -1.84 % | 1.590 M -1.11 % | 1.608 M -3.34 % | 1.663 M 0.80 % | 1.650 M -4.36 % | 1.725 M -56.87 % | 4.000 M 167.46 % | 1.496 M -15.29 % | 1.765 M -3.23 % | 1.824 M -1.74 % | 1.857 M -4.41 % | 1.942 M -2.68 % | 1.996 M -1.69 % | 2.030 M -2.03 % | 2.072 M 1.15 % | 2.049 M -3.05 % | 2.113 M -0.68 % | 2.128 M -1.03 % | 2.150 M -1.89 % | 2.191 M |
Operating income ratio | 1.12 23.88 % | 0.90 -1.37 % | 0.92 182.64 % | 0.32 -64.53 % | 0.91 1.08 % | 0.90 0.43 % | 0.90 0.06 % | 0.90 -0.01 % | 0.90 -0.65 % | 0.91 0.73 % | 0.90 -1.24 % | 0.91 -65.25 % | 2.62 222.64 % | 0.81 -10.67 % | 0.91 0.03 % | 0.91 -0.46 % | 0.91 -0.13 % | 0.91 -0.50 % | 0.92 -0.19 % | 0.92 -0.12 % | 0.92 0.23 % | 0.92 -0.50 % | 0.92 -0.05 % | 0.92 -0.22 % | 0.93 0.16 % | 0.93 |
Total other income expenses net | 404.718 K 200.00 % | -404.718 K -106.20 % | 6.530 M 275.36 % | -3.724 M -170.87 % | -1.375 M 82.48 % | -7.845 M -87.24 % | -4.190 M -1 091.98 % | -351.498 K -211.84 % | 314.296 K -86.14 % | 2.268 M 227.35 % | -1.781 M -157.27 % | 3.109 M | 0.000 100.00 % | -1.109 M 28.76 % | -1.556 M -172.03 % | 2.161 M 127.74 % | -7.788 M -274.94 % | 4.452 M -39.47 % | 7.355 M 592.64 % | -1.493 M -196.27 % | 1.551 M -57.56 % | 3.655 M 26.47 % | 2.890 M 142.10 % | -6.865 M -917.91 % | 839.308 K -73.54 % | 3.172 M |
2025-02-28 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 |
2025-02-28 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -390.878 K 69.73 % | -1.291 M -987.32 % | -118.749 K 83.20 % | -706.779 K 26.33 % | -959.415 K 14.12 % | -1.117 M -279.64 % | 621.875 K 387.46 % | -216.337 K 80.11 % | -1.088 M -653.85 % | -144.277 K -123.03 % | 626.459 K 524.55 % | -147.557 K 28.62 % | -206.734 K -116.94 % | 1.221 M 143.80 % | -2.787 M -796.24 % | 400.243 K 183.14 % | -481.385 K -448.47 % | -87.769 K 86.84 % | -666.882 K 72.98 % | -2.468 M -89.69 % | -1.301 M -62.54 % | -800.516 K 58.83 % | -1.944 M -88.25 % | -1.033 M -171.37 % | 1.447 M | 0.000 |
Total investments | 87.456 M 1.19 % | 86.424 M -2.03 % | 88.218 M 4.45 % | 84.456 M -1.45 % | 85.695 M -1.25 % | 86.784 M -8.14 % | 94.479 M -3.08 % | 97.478 M -1.91 % | 99.373 M 0.00 % | 99.374 M 2.26 % | 97.175 M -1.63 % | 98.789 M 3.53 % | 95.422 M 1.22 % | 94.274 M 6.33 % | 88.658 M -8.08 % | 96.448 M 4.85 % | 91.984 M -7.04 % | 98.946 M 1.82 % | 97.179 M 3.45 % | 93.934 M -5.09 % | 98.969 M 4.00 % | 95.161 M 5.23 % | 90.433 M 0.30 % | 90.164 M -9.51 % | 99.638 M 1.37 % | 98.293 M |
Total debt | 6.477 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 621.875 K | 0.000 | 0.000 | 0.000 -100.00 % | 626.459 K | 0.000 | 0.000 -100.00 % | 1.221 M | 0.000 -100.00 % | 400.243 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.540 M 0.00 % | 1.540 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 100.00 % | 0.000 33.33 % | 0.000 -263.27 % | 0.000 444.53 % | 0.000 75.00 % | 0.000 -33.33 % | 0.000 -250.00 % | 0.000 140.00 % | 0.000 -171.43 % | 0.000 -12.50 % | 0.000 77.78 % | 0.000 28.57 % | 0.000 450.00 % | 0.000 50.00 % | 0.000 -100.00 % | 0.000 66.67 % | 0.000 -160.00 % | 0.000 350.00 % | 0.000 0.00 % | 0.000 -125.00 % | 0.000 128.57 % | 0.000 -50.00 % | 0.000 | 0.000 |
Retained earnings | -881.008 K -729.95 % | -106.152 K -129.89 % | 355.143 K 117.26 % | -2.058 M -48.72 % | -1.383 M -2 807.64 % | -47.581 K -100.61 % | 7.758 M -34.22 % | 11.795 M -2.38 % | 12.082 M 2.16 % | 11.826 M 23.69 % | 9.561 M -15.81 % | 11.357 M 39.30 % | 8.153 M 46.20 % | 5.577 M 3 436.76 % | -167.124 K -18.91 % | -140.543 K -102.10 % | 6.677 M -45.11 % | 12.163 M 11.13 % | 10.946 M 30.60 % | 8.381 M -15.59 % | 9.929 M 8.46 % | 9.154 M 63.57 % | 5.596 M 30.22 % | 4.298 M -61.56 % | 11.180 M 8.16 % | 10.336 M |
Common stock | 64.122 K 0.78 % | 63.623 K 0.00 % | 63.623 K 0.00 % | 63.623 K 0.01 % | 63.618 K 0.01 % | 63.609 K 0.00 % | 63.609 K 0.03 % | 63.590 K 0.05 % | 63.561 K 0.04 % | 63.535 K 0.03 % | 63.519 K 0.03 % | 63.499 K 0.00 % | 63.499 K 0.00 % | 63.499 K 0.00 % | 63.499 K 0.39 % | 63.255 K 0.62 % | 62.867 K 0.03 % | 62.846 K 0.05 % | 62.813 K 0.04 % | 62.789 K 0.02 % | 62.778 K 0.06 % | 62.741 K 0.02 % | 62.727 K 0.00 % | 62.727 K 0.00 % | 62.727 K 0.06 % | 62.687 K |
Total equity | 88.424 M -0.09 % | 88.508 M -0.52 % | 88.969 M 2.79 % | 86.556 M -0.77 % | 87.224 M -1.49 % | 88.547 M -8.10 % | 96.352 M -3.99 % | 100.359 M -0.24 % | 100.600 M 0.30 % | 100.303 M 2.34 % | 98.013 M -1.77 % | 99.778 M 3.32 % | 96.573 M 2.55 % | 94.174 M -1.24 % | 95.357 M -1.73 % | 97.038 M 2.89 % | 94.310 M -5.47 % | 99.763 M 1.29 % | 98.494 M 2.71 % | 95.891 M -1.57 % | 97.421 M 0.86 % | 96.591 M 3.85 % | 93.011 M 1.42 % | 91.712 M -6.98 % | 98.595 M 848.12 % | 10.399 M |
Other non current liabilities | 81.750 K 9.85 % | 74.423 K -22.80 % | 96.400 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 81.750 K 9.85 % | 74.423 K -22.80 % | 96.400 K -77.15 % | 421.878 K 14.83 % | 367.403 K 11.87 % | 328.409 K -8.06 % | 357.188 K -21.20 % | 453.306 K -51.96 % | 943.569 K 74.02 % | 542.227 K -13.45 % | 626.459 K 81.10 % | 345.921 K 0.49 % | 344.219 K -71.80 % | 1.221 M | 0.000 -100.00 % | 400.243 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | -6.477 K -108.70 % | 74.423 K | 0.000 100.00 % | -265.825 K 0.62 % | -267.474 K -8.85 % | -245.738 K -168.80 % | 357.188 K 201.62 % | -351.504 K 57.63 % | -829.614 K -81.30 % | -457.584 K -71.80 % | -266.347 K 0.10 % | -266.608 K -6.70 % | -249.866 K 83.23 % | -1.490 M -453.83 % | -268.978 K 61.16 % | -692.533 K -281.47 % | 381.630 K -1.01 % | 385.509 K -2.48 % | 395.326 K 0.59 % | 393.015 K -5.68 % | 416.699 K 3.26 % | 403.528 K -2.56 % | 414.149 K 2.90 % | 402.493 K -0.38 % | 404.038 K | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -360.112 K | 0.000 | 0.000 100.00 % | -951.505 K | 0.000 100.00 % | -107.953 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 6.477 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 621.875 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.221 M | 0.000 -100.00 % | 400.243 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.540 M 0.00 % | 1.540 M | 0.000 |
Total current liabilities | 280.644 K -20.49 % | 352.971 K 26.59 % | 278.840 K 4.90 % | 265.825 K -0.62 % | 267.474 K -18.55 % | 328.409 K -66.46 % | 979.063 K 115.98 % | 453.306 K -45.36 % | 829.614 K 81.30 % | 457.584 K 71.80 % | 266.347 K -0.10 % | 266.608 K 6.70 % | 249.866 K -7.14 % | 269.088 K 0.04 % | 268.978 K -7.98 % | 292.290 K -23.41 % | 381.630 K -1.01 % | 385.509 K -2.48 % | 395.326 K -73.50 % | 1.492 M -61.20 % | 3.845 M 852.86 % | 403.528 K -2.56 % | 414.149 K -80.03 % | 2.074 M -33.27 % | 3.108 M 13.34 % | 2.742 M |
Total liabilities | 362.394 K 2.67 % | 352.971 K -5.93 % | 375.240 K 41.16 % | 265.825 K -0.62 % | 267.474 K -18.55 % | 328.409 K -66.46 % | 979.063 K 115.98 % | 453.306 K -51.96 % | 943.569 K 74.02 % | 542.227 K -45.34 % | 991.953 K 186.76 % | 345.921 K 0.49 % | 344.219 K -78.14 % | 1.575 M 327.81 % | 368.113 K -54.02 % | 800.677 K 109.80 % | 381.630 K -1.01 % | 385.509 K -2.48 % | 395.326 K -73.50 % | 1.492 M -61.20 % | 3.845 M 852.86 % | 403.528 K -2.56 % | 414.149 K -80.03 % | 2.074 M -33.27 % | 3.108 M 13.34 % | 2.742 M |
Other non current assets | 171.707 K -8.70 % | 188.059 K | 0.000 100.00 % | -84.456 M 1.45 % | -85.695 M 1.25 % | -86.784 M -266 332.81 % | 32.597 K 100.03 % | -97.478 M 1.91 % | -99.373 M 0.00 % | -99.374 M -2.26 % | -97.175 M 1.63 % | -98.789 M -3.53 % | -95.422 M -1.22 % | -94.274 M -6.33 % | -88.658 M 8.08 % | -96.448 M -413 172.40 % | 23.349 K 14.99 % | 20.306 K -14.68 % | 23.799 K 15.83 % | 20.546 K 61.50 % | 12.722 K -22.42 % | 16.399 K -17.66 % | 19.917 K 19.78 % | 16.628 K -29.45 % | 23.568 K 100.02 % | -98.293 M |
Long term investments | 87.456 M 1.19 % | 86.424 M -2.03 % | 88.218 M 4.45 % | 84.456 M -1.45 % | 85.695 M -1.25 % | 86.784 M -8.14 % | 94.479 M -3.08 % | 97.478 M -1.91 % | 99.373 M 0.00 % | 99.374 M 2.26 % | 97.175 M -1.63 % | 98.789 M 3.53 % | 95.422 M 1.22 % | 94.274 M 6.33 % | 88.658 M -8.08 % | 96.448 M 4.85 % | 91.984 M -7.04 % | 98.946 M 1.82 % | 97.179 M 3.45 % | 93.934 M -5.09 % | 98.969 M 4.00 % | 95.161 M 5.23 % | 90.433 M 0.30 % | 90.164 M -9.51 % | 99.638 M 1.37 % | 98.293 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 87.628 M 1.17 % | 86.612 M -1.82 % | 88.218 M 4.45 % | 84.456 M -1.45 % | 85.695 M -1.25 % | 86.784 M -8.18 % | 94.512 M -3.04 % | 97.478 M -1.91 % | 99.373 M 0.00 % | 99.374 M 2.26 % | 97.175 M -1.63 % | 98.789 M 3.53 % | 95.422 M 1.22 % | 94.274 M 6.33 % | 88.658 M -8.08 % | 96.448 M 4.83 % | 92.007 M -7.03 % | 98.966 M 1.81 % | 97.203 M 3.46 % | 93.954 M -5.08 % | 98.982 M 4.00 % | 95.178 M 5.22 % | 90.453 M 0.30 % | 90.181 M -9.51 % | 99.661 M 1.39 % | 98.293 M |
Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 100.00 % | -2.820 M -281 972 500.00 % | -1.000 100.00 % | -2.143 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 0.00 % | 0.000 0.00 % | 0.000 | 0.000 100.00 % | 0.000 -200.00 % | 0.000 0.00 % | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.390 M -26.46 % | 1.890 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 390.878 K -69.73 % | 1.291 M 987.32 % | 118.749 K -83.20 % | 706.779 K -26.33 % | 959.415 K -14.12 % | 1.117 M | 0.000 -100.00 % | 216.337 K -80.11 % | 1.088 M 653.85 % | 144.277 K | 0.000 -100.00 % | 147.557 K -28.62 % | 206.734 K | 0.000 -100.00 % | 2.787 M | 0.000 -100.00 % | 481.385 K 448.47 % | 87.769 K -86.84 % | 666.882 K -72.98 % | 2.468 M 89.69 % | 1.301 M 62.54 % | 800.516 K -58.83 % | 1.944 M -24.43 % | 2.573 M 2 673.63 % | 92.763 K | 0.000 |
Cash and short term investments | 390.878 K -69.73 % | 1.291 M 987.32 % | 118.749 K -83.20 % | 706.779 K -26.33 % | 959.415 K -14.12 % | 1.117 M | 0.000 -100.00 % | 216.337 K -80.11 % | 1.088 M 653.85 % | 144.277 K | 0.000 -100.00 % | 147.557 K -28.62 % | 206.734 K | 0.000 -100.00 % | 2.787 M | 0.000 -100.00 % | 481.385 K 448.47 % | 87.769 K -86.84 % | 666.882 K -72.98 % | 2.468 M 89.69 % | 1.301 M 62.54 % | 800.516 K -58.83 % | 1.944 M -24.43 % | 2.573 M 2 673.63 % | 92.763 K | 0.000 |
Total current assets | 1.159 M -48.45 % | 2.249 M 141.38 % | 931.562 K -60.38 % | 2.351 M 26.02 % | 1.866 M -9.52 % | 2.062 M -26.88 % | 2.820 M -14.59 % | 3.301 M 54.08 % | 2.143 M 48.27 % | 1.445 M -19.92 % | 1.805 M 38.07 % | 1.307 M -11.25 % | 1.473 M 1.64 % | 1.449 M -79.24 % | 6.981 M 462.89 % | 1.240 M -53.80 % | 2.684 M 127.11 % | 1.182 M -29.91 % | 1.686 M -50.82 % | 3.429 M 50.11 % | 2.284 M 25.75 % | 1.816 M -38.90 % | 2.973 M -17.55 % | 3.605 M 76.61 % | 2.042 M -3.68 % | 2.120 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.697 M -19.80 % | 3.363 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 |
Net receivables | 768.288 K -19.75 % | 957.377 K 17.79 % | 812.813 K -50.57 % | 1.644 M 81.45 % | 906.257 K -4.08 % | 944.783 K -66.49 % | 2.820 M -8.60 % | 3.085 M 192.41 % | 1.055 M -18.90 % | 1.301 M -27.91 % | 1.805 M 55.64 % | 1.159 M -8.42 % | 1.266 M -12.63 % | 1.449 M -65.45 % | 4.194 M 238.20 % | 1.240 M -43.70 % | 2.203 M 101.34 % | 1.094 M 7.33 % | 1.020 M 6.14 % | 960.504 K -2.28 % | 982.918 K -3.25 % | 1.016 M -1.22 % | 1.028 M -0.40 % | 1.033 M -47.01 % | 1.949 M | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 -100.00 % | 194.863 K 14.09 % | 170.796 K 458.70 % | 30.570 K 3.95 % | 29.407 K | 0.000 -100.00 % | 33.380 K 16.05 % | 28.763 K 10.55 % | 26.018 K 3.68 % | 25.095 K -8.87 % | 27.538 K 20.54 % | 22.846 K -10.57 % | 25.545 K -70.32 % | 86.060 K -42.82 % | 150.503 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.239 K |
Account payables | 280.644 K 0.75 % | 278.548 K -0.10 % | 278.840 K 4.90 % | 265.825 K -0.62 % | 267.474 K 8.85 % | 245.738 K | 0.000 -100.00 % | 351.504 K -57.63 % | 829.614 K 81.30 % | 457.584 K 71.80 % | 266.347 K -0.10 % | 266.608 K 6.70 % | 249.866 K -7.14 % | 269.088 K 0.04 % | 268.978 K -7.98 % | 292.290 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.099 M -67.95 % | 3.428 M | 0.000 | 0.000 -100.00 % | 131.207 K -88.73 % | 1.164 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 -100.00 % | 88.547 M | 0.000 -100.00 % | 100.359 M | 0.000 | 0.000 -100.00 % | 0.000 -100.00 % | 1.000 0.00 % | 1.000 0.00 % | 1.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 | 0.000 | 0.000 -100.00 % | 1.000 | 0.000 -100.00 % | 1.000 | 0.000 |
Other total stockholders equity | 89.241 M 0.78 % | 88.550 M 0.00 % | 88.550 M 0.00 % | 88.550 M 0.01 % | 88.544 M 0.01 % | 88.531 M 0.00 % | 88.531 M 0.03 % | 88.501 M 0.05 % | 88.455 M 0.05 % | 88.413 M 0.03 % | 88.388 M 0.04 % | 88.357 M 0.00 % | 88.357 M -0.20 % | 88.534 M -7.26 % | 95.461 M -1.70 % | 97.116 M 10.90 % | 87.570 M 0.04 % | 87.536 M 0.06 % | 87.485 M 0.04 % | 87.447 M 0.02 % | 87.429 M 0.06 % | 87.374 M 0.02 % | 87.352 M 0.00 % | 87.352 M 0.00 % | 87.352 M | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 100.00 % | -421.878 K -14.83 % | -367.403 K -11.87 % | -328.409 K 8.06 % | -357.188 K 21.20 % | -453.306 K 45.36 % | -829.614 K -81.30 % | -457.584 K -561.52 % | 99.147 K 137.19 % | -266.608 K -6.70 % | -249.866 K -393.42 % | 85.156 K -76.87 % | 368.113 K 240.39 % | 108.144 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 88.787 M -0.08 % | 88.861 M -0.54 % | 89.344 M 2.72 % | 86.978 M -0.70 % | 87.591 M -1.44 % | 88.875 M -8.69 % | 97.332 M -3.45 % | 100.813 M -0.72 % | 101.544 M 0.69 % | 100.845 M 1.86 % | 99.005 M -1.12 % | 100.123 M 3.31 % | 96.918 M 1.22 % | 95.748 M 0.02 % | 95.725 M -2.16 % | 97.839 M 3.32 % | 94.692 M -5.45 % | 100.148 M 1.27 % | 98.889 M 1.55 % | 97.383 M -3.83 % | 101.266 M 4.40 % | 96.994 M 3.82 % | 93.425 M -0.38 % | 93.786 M -7.78 % | 101.703 M 1.27 % | 100.432 M |
2025-02-28 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 |
2025-02-28 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-28 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -972.930 K 23.73 % | -1.276 M 49.96 % | -2.549 M 0.00 % | -2.549 M -185.08 % | 2.996 M 0.00 % | 2.996 M 330.82 % | 695.375 K 0.00 % | 695.375 K 123.76 % | -2.926 M 0.00 % | -2.926 M -24.42 % | -2.352 M 0.00 % | -2.352 M -7.23 % | -2.193 M 0.00 % | -2.193 M -4.59 % | -2.097 M 0.00 % | -2.097 M -1 713.00 % | -115.669 K 0.00 % | -115.669 K 95.56 % | -2.606 M 0.00 % | -2.606 M 44.11 % | -4.663 M 0.00 % | -4.663 M -3 409.83 % | -132.858 K 0.00 % | -132.858 K 96.82 % | -4.176 M 0.00 % | -4.176 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.580 M 0.00 % | -2.580 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.088 M 0.00 % | 1.088 M | 0.000 | 0.000 -100.00 % | 206.734 K 0.00 % | 206.734 K -92.58 % | 2.787 M 0.00 % | 2.787 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.088 M 0.00 % | 1.088 M | 0.000 | 0.000 -100.00 % | 206.734 K 0.00 % | 206.734 K 0.00 % | 206.734 K 0.00 % | 206.734 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |