
Nuveen Municipal Credit Income Fund NZF
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 453.867 M 280.61 % | 119.246 M 962.01 % | -13.834 M -108.93 % | 154.958 M 5.19 % | 147.318 M -56.25 % | 336.719 M 2 058.76 % | -17.190 M -120.13 % | 85.395 M -1.25 % | 86.472 M 230.36 % | 26.175 M -70.13 % | 87.631 M 338.98 % | -36.668 M -136.90 % | 99.369 M 203.13 % | 32.781 M -48.96 % | 64.226 M |
Net income | 450.755 M 11 153.08 % | -4.078 M 99.34 % | -615.761 M -338.67 % | 258.000 M 2 137.04 % | 11.533 M -96.56 % | 334.905 M 1 887.79 % | -18.733 M -122.25 % | 84.180 M -2.07 % | 85.962 M 237.07 % | 25.503 M -70.68 % | 86.979 M 334.59 % | -37.076 M -137.53 % | 98.801 M 203.68 % | 32.534 M -49.37 % | 64.261 M |
Income before tax | 450.755 M 11 153.08 % | -4.078 M 99.34 % | -615.761 M -338.67 % | 258.000 M 2 137.04 % | 11.533 M -96.56 % | 334.905 M 1 887.79 % | -18.733 M -122.25 % | 84.180 M -2.07 % | 85.962 M 237.07 % | 25.503 M -70.68 % | 86.979 M 334.59 % | -37.076 M -137.53 % | 98.801 M 203.68 % | 32.534 M -49.37 % | 64.261 M |
Income before tax ratio | 0.99 3 004.02 % | -0.03 -100.08 % | 44.51 2 573.44 % | 1.66 2 026.76 % | 0.08 -92.13 % | 0.99 -8.73 % | 1.09 10.55 % | 0.99 -0.84 % | 0.99 2.03 % | 0.97 -1.84 % | 0.99 -1.84 % | 1.01 1.69 % | 0.99 0.18 % | 0.99 -0.81 % | 1.00 |
EBITDA | 525.616 M 728.75 % | 63.423 M 110.76 % | -589.564 M -315.95 % | 273.012 M 688.87 % | 34.608 M -82.21 % | 194.496 M 220.13 % | -161.903 M -186.79 % | -56.454 M | 0.000 100.00 % | -4.511 M | 0.000 100.00 % | -32.411 M -148.14 % | 67.326 M | 0.000 | 0.000 |
Net income ratio | 0.99 3 004.02 % | -0.03 -100.08 % | 44.51 2 573.44 % | 1.66 2 026.76 % | 0.08 -92.13 % | 0.99 -8.73 % | 1.09 10.55 % | 0.99 -0.84 % | 0.99 2.03 % | 0.97 -1.84 % | 0.99 -1.84 % | 1.01 1.69 % | 0.99 0.18 % | 0.99 -0.81 % | 1.00 |
Ratio EBITDA | 1.16 117.74 % | 0.53 -98.75 % | 42.62 2 318.95 % | 1.76 649.98 % | 0.23 -59.33 % | 0.58 -93.87 % | 9.42 1 524.63 % | -0.66 | 0.00 100.00 % | -0.17 | 0.00 -100.00 % | 0.88 30.46 % | 0.68 | 0.00 | 0.00 |
Gross profit ratio | 1.00 -38.04 % | 1.61 -39.20 % | 2.65 212.75 % | 0.85 0.43 % | 0.85 -9.30 % | 0.93 -59.64 % | 2.31 211.13 % | 0.74 -10.68 % | 0.83 -16.91 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 193.729 M 0.00 % | 193.729 M -42.32 % | 335.875 M 0.00 % | 335.875 M 0.00 % | 335.875 M 136.32 % | 142.126 M -1.37 % | 144.099 M -0.72 % | 145.137 M 2.12 % | 142.126 M 290.11 % | 36.433 M -8.27 % | 39.716 M -1.45 % | 40.300 M -0.25 % | 40.400 M 0.02 % | 40.392 M 0.01 % | 40.387 M |
Weighted average shs out | 193.729 M 0.00 % | 193.734 M -42.32 % | 335.875 M 0.00 % | 335.875 M 0.00 % | 335.875 M 136.32 % | 142.126 M 0.00 % | 142.126 M 0.00 % | 142.126 M 0.00 % | 142.126 M 291.40 % | 36.313 M -8.57 % | 39.716 M -1.45 % | 40.300 M -0.25 % | 40.400 M 0.02 % | 40.392 M 0.01 % | 40.387 M |
EPS diluted | 2.33 11 142.65 % | -0.02 98.85 % | -1.83 -201.10 % | 1.81 5 176.97 % | 0.03 -98.55 % | 2.36 1 915.38 % | -0.13 -122.41 % | 0.58 -60.27 % | 1.46 108.57 % | 0.70 -68.04 % | 2.19 338.04 % | -0.92 -137.55 % | 2.45 210.13 % | 0.79 -49.68 % | 1.57 |
Earnings per share | 2.33 11 142.65 % | -0.02 98.85 % | -1.83 -201.10 % | 1.81 5 176.97 % | 0.03 -98.55 % | 2.36 1 915.38 % | -0.13 -122.41 % | 0.58 -60.27 % | 1.46 108.57 % | 0.70 -68.04 % | 2.19 338.04 % | -0.92 -137.55 % | 2.45 210.13 % | 0.79 -49.68 % | 1.57 |
Gross profit | 453.867 M 135.81 % | 192.471 M 624.10 % | -36.724 M -127.92 % | 131.530 M 5.64 % | 124.512 M -60.32 % | 313.787 M 890.49 % | -39.695 M -162.63 % | 63.378 M -11.79 % | 71.853 M 174.51 % | 26.175 M -70.13 % | 87.631 M 338.98 % | -36.668 M -136.90 % | 99.369 M 203.13 % | 32.781 M -48.96 % | 64.226 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K -100.11 % | 140.634 M 57.20 % | 89.461 M 174.26 % | 32.619 M | 0.000 -100.00 % | 33.469 M -7.63 % | 36.234 M | 0.000 | 0.000 |
Cost of revenue | 26.776 M -59.29 % | 65.769 M 187.32 % | 22.890 M -2.29 % | 23.428 M 2.72 % | 22.807 M -0.55 % | 22.932 M 1.90 % | 22.505 M 2.22 % | 22.016 M 50.60 % | 14.619 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 29.101 M 9.17 % | 26.657 M 3.97 % | 25.640 M 0.25 % | 25.576 M 739.86 % | 3.045 M -9.44 % | 3.362 M 2.30 % | 3.287 M -60.09 % | 8.236 M 57.48 % | 5.230 M 717.84 % | 639.488 K 3.97 % | 615.084 K 65.62 % | 371.378 K -38.65 % | 605.334 K -9.18 % | 666.547 K -19.60 % | 829.066 K |
Selling and marketing expenses | 74.419 K -1.92 % | 75.878 K -23.63 % | 99.362 K 0.28 % | 99.088 K -8.54 % | 108.345 K 9.04 % | 99.361 K -48.65 % | 193.486 K -73.75 % | 737.097 K 78.92 % | 411.968 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | -26.063 M -9.44 % | -23.814 M -53 500 910.34 % | -44.512 | 0.000 -100.00 % | 22.212 M 1 448.35 % | -1.647 M -2 626.42 % | 65.205 K 135.16 % | -185.436 K 76.52 % | -789.795 K -2 517.05 % | 32.676 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -863.400 K |
Operating expenses | 3.112 M 6.63 % | 2.919 M -88.66 % | 25.740 M 0.25 % | 25.675 M 1.22 % | 25.366 M 1 297.94 % | 1.814 M 17.63 % | 1.542 M 26.96 % | 1.215 M 137.91 % | 510.667 K -24.03 % | 672.164 K 3.00 % | 652.557 K 59.86 % | 408.197 K -28.15 % | 568.123 K 130.45 % | 246.527 K 818.03 % | -34.334 K |
Cost and expenses | 3.112 M -94.43 % | 55.823 M -90.30 % | 575.730 M 587.68 % | -118.055 M -7 707.04 % | 1.552 M -14.47 % | 1.814 M 17.63 % | 1.542 M 26.96 % | 1.215 M 137.91 % | 510.667 K -24.03 % | 672.164 K 3.00 % | 652.557 K 59.86 % | 408.197 K -28.15 % | 568.123 K 130.45 % | 246.527 K 818.03 % | -34.334 K |
Research and development expenses | 0.000 | 0.000 -100.00 % | 44.512 | 0.000 | 0.000 | 0.000 100.00 % | -0.116 -123.92 % | 0.484 -34.89 % | 0.743 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 29.175 M 9.14 % | 26.733 M 3.86 % | 25.740 M 0.25 % | 25.675 M 714.14 % | 3.154 M -8.90 % | 3.462 M -0.54 % | 3.480 M -61.21 % | 8.973 M 59.04 % | 5.642 M 782.26 % | 639.488 K 3.97 % | 615.084 K 65.62 % | 371.378 K -38.65 % | 605.334 K -9.18 % | 666.547 K -19.60 % | 829.066 K |
Interest income | 209.061 M 8.62 % | 192.471 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.003 M -73.55 % | 7.573 M 74.43 % | 4.341 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 73.476 M 11.72 % | 65.769 M 174.19 % | 23.987 M 80.44 % | 13.294 M -37.95 % | 21.425 M -36.27 % | 33.617 M 9.53 % | 30.693 M 27.42 % | 24.088 M 81.88 % | 13.244 M 408.31 % | 2.605 M -39.68 % | 4.320 M -7.42 % | 4.666 M -1.96 % | 4.759 M 76.64 % | 2.694 M 401.14 % | 537.601 K |
Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -140.409 M 1.93 % | -143.170 M -1.80 % | -140.634 M -57.20 % | -89.461 M -174.26 % | -32.619 M -855.13 % | 4.320 M 112.91 % | -33.469 M 7.63 % | -36.234 M | 0.000 | 0.000 |
Operating income | 450.755 M 610.71 % | 63.423 M 110.76 % | -589.564 M -315.95 % | 273.012 M 688.87 % | 34.608 M -89.67 % | 334.905 M 2 700.14 % | 11.960 M -88.95 % | 108.268 M 9.13 % | 99.205 M 252.94 % | 28.108 M -67.68 % | 86.979 M 368.36 % | -32.411 M -131.30 % | 103.560 M 193.96 % | 35.229 M -45.63 % | 64.798 M |
Operating income ratio | 0.99 86.73 % | 0.53 -98.75 % | 42.62 2 318.95 % | 1.76 649.98 % | 0.23 -76.38 % | 0.99 242.95 % | -0.70 -154.88 % | 1.27 10.51 % | 1.15 6.83 % | 1.07 8.19 % | 0.99 12.29 % | 0.88 -15.19 % | 1.04 -3.02 % | 1.07 6.52 % | 1.01 |
Total other income expenses net | 0.000 100.00 % | -67.501 M -157.66 % | -26.198 M -74.51 % | -15.012 M | 0.000 | 0.000 -100.00 % | 20.502 M 136.32 % | -56.454 M -1 513.20 % | -3.500 M 50.82 % | -7.116 M | 0.000 | 0.000 -100.00 % | 62.567 M | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 1.623 B -3.26 % | 1.677 B 3 814.60 % | 42.845 M -96.90 % | 1.382 B 0.16 % | 1.380 B 42 829.48 % | 3.214 M -89.98 % | 32.074 M -11.33 % | 36.171 M -57.47 % | 85.054 M 118.20 % | 38.980 M -85.40 % | 266.954 M -4.67 % | 280.037 M 4 684.98 % | -6.108 M -265.46 % | -1.671 M 41.73 % | -2.868 M |
Total investments | 4.169 B 5.14 % | 3.965 B 12.96 % | 3.510 B -5.46 % | 3.713 B 2.83 % | 3.611 B -2.44 % | 3.701 B 4.99 % | 3.525 B 0.90 % | 3.493 B -1.70 % | 3.554 B 327.51 % | 831.249 M 0.15 % | 829.964 M -2.00 % | 846.883 M -3.57 % | 878.204 M 4.42 % | 841.028 M -5.03 % | 885.609 M |
Total debt | 1.688 B -0.02 % | 1.688 B 7.21 % | 1.575 B 13.96 % | 1.382 B 0.16 % | 1.380 B 42 829.48 % | 3.214 M -89.98 % | 32.074 M -18.66 % | 39.430 M -53.70 % | 85.161 M 105.44 % | 41.452 M -84.53 % | 267.952 M -5.52 % | 283.612 M | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 100.00 % | -152.866 M -14.40 % | -133.626 M | 0.000 | 0.000 -100.00 % | 354.701 M 169.53 % | 131.601 M -50.13 % | 263.874 M -13.11 % | 303.699 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -117.907 M 73.81 % | -450.153 M -36.62 % | -329.488 M -181.20 % | 405.759 M 56.98 % | 258.482 M -27.13 % | 354.701 M 169.53 % | 131.601 M 2 874.21 % | 4.425 M -36.51 % | 6.969 M 28.20 % | 5.436 M 75.59 % | 3.096 M 42.31 % | 2.175 M 126.07 % | 962.250 K -88.17 % | 8.134 M 7.86 % | 7.541 M |
Common stock | 1.937 M 0.00 % | 1.937 M 17.13 % | 1.654 M 16.34 % | 1.422 M 0.03 % | 1.421 M 0.00 % | 1.421 M 0.00 % | 1.421 M 0.00 % | 1.421 M 0.00 % | 1.421 M 291.40 % | 363.125 K -0.05 % | 363.300 K -10.07 % | 404.000 K 0.00 % | 404.000 K 0.02 % | 403.920 K 0.01 % | 403.875 K |
Total equity | 2.617 B 12.97 % | 2.317 B 14.40 % | 2.025 B -16.11 % | 2.414 B 6.44 % | 2.268 B -4.06 % | 2.364 B 10.38 % | 2.142 B -6.02 % | 2.279 B -1.85 % | 2.322 B 306.05 % | 571.790 M -0.51 % | 574.721 M -0.65 % | 578.508 M -10.45 % | 645.993 M 10.04 % | 587.047 M -1.40 % | 595.413 M |
Other non current liabilities | 1.691 B -0.05 % | 1.692 B | 0.000 -100.00 % | 1.381 B | 0.000 | 0.000 100.00 % | -32.074 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 -100.00 % | 1.403 B 29 140.47 % | 4.798 M -99.65 % | 1.363 B | 0.000 -100.00 % | 32.074 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 1.691 B 0.15 % | 1.688 B 20.34 % | 1.403 B 1.27 % | 1.385 B 1.68 % | 1.363 B 42 291.45 % | 3.214 M -86.39 % | 23.620 M -40.10 % | 39.430 M -53.70 % | 85.161 M 105.44 % | 41.452 M -82.06 % | 231.000 M -3.43 % | 239.200 M 0.00 % | 239.200 M | 0.000 | 0.000 |
Other current liabilities | 27.405 M | 0.000 100.00 % | -66.531 M -407.73 % | -13.104 M 22.91 % | -16.999 M -186.72 % | -5.929 M 94.04 % | -99.554 M -278.66 % | -26.291 M -23.31 % | -21.320 M -717.31 % | -2.609 M 79.35 % | -12.633 M -104.89 % | -6.166 M 3.92 % | -6.417 M 64.61 % | -18.131 M -463.62 % | -3.217 M |
Deferred revenue | 0.000 | 0.000 -100.00 % | 63.686 M 666.81 % | 8.305 M -48.03 % | 15.981 M 169.55 % | 5.929 M 177.26 % | -7.674 M 80.54 % | -39.430 M 53.70 % | -85.161 M -105.44 % | -41.452 M -70.45 % | -24.319 M 36.41 % | -38.246 M | 0.000 | 0.000 | 0.000 |
Short term debt | 374.120 M -0.16 % | 374.706 M 13 069.54 % | 2.845 M -40.70 % | 4.798 M 371.30 % | 1.018 M | 0.000 -100.00 % | 55.694 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 462.721 M 11.55 % | 414.814 M 523.49 % | 66.531 M 407.73 % | 13.104 M -22.91 % | 16.999 M 85.92 % | 9.143 M -88.42 % | 78.961 M 169.80 % | 29.266 M 21.01 % | 24.185 M 566.97 % | 3.626 M -71.30 % | 12.633 M 104.89 % | 6.166 M -3.92 % | 6.417 M -64.61 % | 18.131 M 463.62 % | 3.217 M |
Total liabilities | 1.777 B 2.58 % | 1.732 B 5.17 % | 1.647 B 17.75 % | 1.399 B -0.09 % | 1.400 B -0.11 % | 1.401 B -4.33 % | 1.465 B 14.76 % | 1.276 B -3.49 % | 1.322 B 378.98 % | 276.078 M -1.88 % | 281.379 M -3.11 % | 290.401 M -0.10 % | 290.696 M -7.39 % | 313.893 M 1.52 % | 309.206 M |
Other non current assets | 466.255 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.525 B -0.90 % | -3.493 B 1.70 % | -3.554 B -327.51 % | -831.249 M -0.15 % | -829.964 M 2.00 % | -846.883 M 3.57 % | -878.204 M -4.42 % | -841.028 M 5.03 % | -885.609 M |
Long term investments | 4.169 B 5.14 % | 3.965 B 12.96 % | 3.510 B -5.46 % | 3.713 B 2.83 % | 3.611 B -2.44 % | 3.701 B 4.99 % | 3.525 B 0.90 % | 3.493 B -1.70 % | 3.554 B 327.51 % | 831.249 M 0.15 % | 829.964 M -2.00 % | 846.883 M -3.57 % | 878.204 M 4.42 % | 841.028 M -5.03 % | 885.609 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 4.169 B 5.15 % | 3.965 B 12.96 % | 3.510 B -5.46 % | 3.713 B 2.83 % | 3.611 B -2.44 % | 3.701 B 4.99 % | 3.525 B 0.90 % | 3.493 B -1.70 % | 3.554 B 327.51 % | 831.249 M 0.15 % | 829.964 M -2.00 % | 846.883 M -3.57 % | 878.204 M 4.42 % | 841.028 M -5.03 % | 885.609 M |
Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.182 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.182 M -7.13 % | 2.349 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 65.523 M 487.09 % | 11.161 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.259 M 2 951.72 % | 106.806 K -95.68 % | 2.472 M 147.64 % | 998.388 K -72.08 % | 3.575 M -41.46 % | 6.108 M 265.46 % | 1.671 M -41.73 % | 2.868 M |
Cash and short term investments | 65.523 M 487.09 % | 11.161 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.259 M 2 951.72 % | 106.806 K -95.68 % | 2.472 M 147.64 % | 998.388 K -72.08 % | 3.575 M -41.46 % | 6.108 M 265.46 % | 1.671 M -41.73 % | 2.868 M |
Total current assets | 224.630 M 172.15 % | 82.539 M -48.73 % | 160.976 M 62.90 % | 98.817 M 75.38 % | 56.344 M -11.30 % | 63.524 M -21.03 % | 80.440 M 32.88 % | 60.536 M -27.57 % | 83.581 M 428.52 % | 15.814 M -36.98 % | 25.093 M 19.57 % | 20.986 M -63.09 % | 56.851 M -1.63 % | 57.794 M 206.90 % | 18.831 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 85.930 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 159.107 M 122.91 % | 71.379 M -55.66 % | 160.976 M 62.90 % | 98.817 M 75.38 % | 56.344 M -11.30 % | 63.524 M -21.03 % | 80.440 M 40.44 % | 57.276 M -31.38 % | 83.474 M 525.66 % | 13.342 M -44.63 % | 24.095 M 38.39 % | 17.411 M -65.69 % | 50.744 M -9.58 % | 56.122 M 251.58 % | 15.963 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 1.013 M 12.86 % | 897.477 K -12.12 % | 1.021 M 24.63 % | 819.463 K 6.14 % | 772.080 K -5.46 % | 816.661 K -28.55 % | 1.143 M -83.21 % | 6.807 M 746.54 % | 804.111 K -22.85 % | 1.042 M 0.22 % | 1.040 M -36.32 % | 1.633 M -22.92 % | 2.119 M 1 083.28 % | 179.059 K |
Account payables | 61.196 M 52.58 % | 40.108 M -39.72 % | 66.531 M 407.73 % | 13.104 M -22.91 % | 16.999 M 85.92 % | 9.143 M -79.15 % | 43.860 M 66.83 % | 26.291 M 23.31 % | 21.320 M 717.31 % | 2.609 M -79.35 % | 12.633 M 104.89 % | 6.166 M -3.92 % | 6.417 M -64.61 % | 18.131 M 463.62 % | 3.217 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 -100.00 % | 152.866 M 14.40 % | 133.626 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 2.733 B -1.15 % | 2.765 B 17.51 % | 2.353 B 17.24 % | 2.007 B -0.06 % | 2.008 B 0.01 % | 2.008 B -0.04 % | 2.009 B -0.03 % | 2.009 B -0.02 % | 2.010 B 255.07 % | 565.990 M -0.92 % | 571.262 M -0.81 % | 575.928 M -10.66 % | 644.627 M 11.43 % | 578.509 M -1.52 % | 587.468 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 100.00 % | -371.371 M -124.53 % | 1.514 B 9.64 % | 1.381 B -0.08 % | 1.382 B -0.51 % | 1.389 B 1.97 % | 1.362 B 12.80 % | 1.207 B -0.46 % | 1.213 B 425.11 % | 231.000 M 511.98 % | 37.746 M -16.19 % | 45.035 M -0.10 % | 45.079 M -85.64 % | 313.893 M 1.52 % | 309.206 M |
Total assets | 4.394 B 8.53 % | 4.049 B 10.26 % | 3.672 B -3.69 % | 3.813 B 3.95 % | 3.668 B -2.59 % | 3.765 B 4.41 % | 3.606 B 1.44 % | 3.555 B -2.44 % | 3.644 B 329.80 % | 847.868 M -0.96 % | 856.100 M -1.47 % | 868.909 M -7.24 % | 936.689 M 3.97 % | 900.940 M -0.41 % | 904.619 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -48.727 M -174.38 % | 65.515 M 5 594.02 % | -1.192 M 97.41 % | -46.058 M -408.72 % | 14.919 M 184.07 % | -17.747 M -329.36 % | -4.133 M -113.12 % | 31.500 M 214.99 % | -27.392 M -3 466.46 % | 813.677 K 5 480.04 % | -15.124 K -100.04 % | 33.715 M 670.97 % | -5.905 M 76.68 % | -25.325 M -2 246.20 % | 1.180 M |
Accounts receivables | -87.728 M -193.22 % | 94.104 M 273.24 % | -54.321 M -27.90 % | -42.471 M -691.44 % | 7.181 M -57.55 % | 16.916 M 173.03 % | -23.164 M -188.42 % | 26.198 M 181.59 % | -32.109 M -398.60 % | 10.753 M 260.87 % | -6.684 M -120.05 % | 33.333 M 519.73 % | 5.379 M | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 100.00 % | -2.028 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 38.721 M 228.28 % | -30.184 M -158.68 % | 51.438 M 1 528.61 % | -3.601 M -145.40 % | 7.931 M 122.82 % | -34.758 M -280.38 % | 19.269 M 263.12 % | 5.307 M -18.93 % | 6.546 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 279.705 K -82.47 % | 1.595 M -57.10 % | 3.718 M 28 013.44 % | 13.226 K 106.86 % | -192.767 K -302.30 % | 95.289 K 139.91 % | -238.754 K -4 905.32 % | -4.770 K 99.74 % | -1.829 M -907.63 % | 226.462 K 314.20 % | -105.726 K -63.24 % | -64.767 K | 0.000 | 0.000 | 0.000 |
Other non cash items | -203.383 M -178.22 % | -73.101 M -110.59 % | 690.584 M 777.09 % | -101.993 M -212.49 % | 90.668 M 151.61 % | -175.688 M -460.70 % | -31.334 M -151.55 % | 60.785 M 134.46 % | -176.368 M -17 057.54 % | -1.028 M -105.70 % | 18.022 M -42.46 % | 31.322 M 184.25 % | -37.177 M -184.51 % | 43.992 M 356.70 % | -17.137 M |
Net cash provided by operating activities | 198.645 M 1 802.97 % | -11.665 M -115.84 % | 73.630 M -33.03 % | 109.949 M -6.12 % | 117.120 M -17.21 % | 141.470 M 361.02 % | -54.200 M -130.71 % | 176.464 M 249.80 % | -117.799 M -565.82 % | 25.289 M -75.91 % | 104.986 M 275.47 % | 27.961 M -49.82 % | 55.719 M 8.82 % | 51.202 M 6.00 % | 48.303 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -667.994 M 43.44 % | -1.181 B 47.53 % | -2.251 B -304.85 % | -555.979 M 25.69 % | -748.233 M -78.39 % | -419.425 M 59.31 % | -1.031 B -41.51 % | -728.461 M -11.61 % | -652.658 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 860.546 M -16.15 % | 1.026 B -53.89 % | 2.226 B 266.35 % | 607.523 M -18.93 % | 749.366 M 54.12 % | 486.237 M -44.66 % | 878.673 M 15.04 % | 763.802 M 56.35 % | 488.520 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 192.552 M 224.39 % | -154.797 M -512.79 % | -25.261 M -149.01 % | 51.544 M 4 447.84 % | 1.133 M -98.30 % | 66.812 M 143.91 % | -152.147 M -530.51 % | 35.341 M 121.53 % | -164.138 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -586.000 K -100.40 % | 148.102 M 343.53 % | 33.392 M 1 652.60 % | 1.905 M 119.97 % | -9.541 M 66.94 % | -28.860 M -189.98 % | 32.074 M | 0.000 -100.00 % | 21.384 K 189.84 % | -23.803 K -100.02 % | 150.024 M 24 927.91 % | 599.426 K 105.35 % | -11.200 M 12.48 % | -12.797 M | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 255.000 M | 0.000 -100.00 % | 6.360 M | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 100.00 % | -214.827 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -238.387 K 99.61 % | -61.801 M | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -143.696 M -49.78 % | -95.935 M 13.93 % | -111.459 M 0.35 % | -111.855 M -3.97 % | -107.579 M 4.47 % | -112.611 M 5.82 % | -119.574 M 6.08 % | -127.310 M -63.34 % | -77.941 M -177.84 % | -28.052 M 3.35 % | -29.026 M 6.65 % | -31.093 M 22.44 % | -40.087 M 0.54 % | -40.306 M 0.79 % | -40.629 M |
Other financing activites | 0.000 100.00 % | -50.000 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 138.440 M 400.95 % | -46.001 M 32.15 % | -67.793 M -1 606.52 % | 4.500 M 102.70 % | -166.760 M | 0.000 -100.00 % | 4.594 K -99.35 % | 704.073 K 109.39 % | -7.500 M |
Net cash used provided by financing activities | -144.282 M -7 492.39 % | 1.952 M 102.50 % | -78.068 M 29.00 % | -109.949 M 6.12 % | -117.120 M 17.21 % | -141.470 M -377.72 % | 50.940 M 129.39 % | -173.311 M -258.58 % | 109.288 M 558.91 % | -23.815 M 77.86 % | -107.563 M -252.74 % | -30.493 M 40.54 % | -51.283 M 2.13 % | -52.399 M -8.87 % | -48.129 M |
Effect of forex changes on cash | 0.000 -100.00 % | 20.874 M -17.37 % | 25.261 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 54.363 M 387.09 % | 11.161 M 351.52 % | -4.437 M -108.61 % | 51.544 M 4 447.84 % | 1.133 M -98.30 % | 66.812 M 142.99 % | -155.407 M -5 029.45 % | 3.153 M 233.27 % | -2.366 M -260.49 % | 1.474 M 157.20 % | -2.577 M -1.77 % | -2.532 M -157.08 % | 4.436 M 470.68 % | -1.197 M -786.74 % | 174.278 K |
Cash at beginning of period | 11.161 M 351.52 % | -4.437 M -108.61 % | 51.544 M 4 447.84 % | 1.133 M -98.30 % | 66.812 M 143.91 % | -152.147 M -4 767.92 % | 3.259 M 2 951.72 % | 106.806 K -95.68 % | 2.472 M 147.64 % | 998.388 K -72.08 % | 3.575 M -41.46 % | 6.108 M 265.46 % | 1.671 M -41.73 % | 2.868 M 6.47 % | 2.694 M |
Cash at end of period | 65.523 M 487.09 % | 11.161 M 151.52 % | 4.437 M -91.39 % | 51.544 M 4 447.84 % | 1.133 M -94.16 % | 19.395 M 112.75 % | -152.147 M -4 767.92 % | 3.259 M 2 951.72 % | 106.806 K -95.68 % | 2.472 M 147.64 % | 998.388 K -72.08 % | 3.575 M -41.46 % | 6.108 M 265.46 % | 1.671 M -41.73 % | 2.868 M |
Operating cash flow | 198.645 M 1 802.97 % | -11.665 M -115.84 % | 73.630 M -33.03 % | 109.949 M -6.12 % | 117.120 M -17.21 % | 141.470 M 361.02 % | -54.200 M -130.71 % | 176.464 M 249.80 % | -117.799 M -565.82 % | 25.289 M -75.91 % | 104.986 M 275.47 % | 27.961 M -49.82 % | 55.719 M 8.82 % | 51.202 M 6.00 % | 48.303 M |
Capital expenditure | 0.000 | 0.000 | 0.000 100.00 % | -4.000 -200.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 198.645 M 1 802.97 % | -11.665 M -115.84 % | 73.630 M -33.03 % | 109.949 M -6.12 % | 117.120 M -17.21 % | 141.470 M 361.02 % | -54.200 M -130.71 % | 176.464 M 249.80 % | -117.799 M -565.82 % | 25.289 M -75.91 % | 104.986 M 275.47 % | 27.961 M -49.82 % | 55.719 M 8.82 % | 51.202 M 6.00 % | 48.303 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 52.353 M -50.53 % | 105.825 M 2.08 % | 103.669 M 0.89 % | 102.751 M 14.52 % | 89.720 M 289.90 % | -47.246 M -241.40 % | 33.413 M -55.70 % | 75.428 M -5.16 % | 79.530 M 0.22 % | 79.355 M -2.05 % | 81.014 M -10.43 % | 90.446 M 9.17 % | 82.848 M -1.63 % | 84.217 M -0.07 % | 84.278 M -0.94 % | 85.081 M -0.91 % | 85.861 M -1.00 % | 86.730 M 285.71 % | 22.486 M 14.56 % | 19.628 M 4.21 % | 18.835 M -1.93 % | 19.206 M -2.96 % | 19.791 M 0.19 % | 19.754 M 0.54 % | 19.648 M -2.82 % | 20.218 M -74.46 % | 79.151 M 382.91 % | 16.390 M 0.00 % | 16.390 M -48.96 % | 32.113 M 0.00 % | 32.113 M |
Net income | -42.221 M -151.15 % | 82.541 M -77.58 % | 368.214 M 238.20 % | -266.427 M -201.55 % | 262.349 M 189.06 % | -294.571 M 8.29 % | -321.190 M -669.62 % | 56.387 M -72.03 % | 201.614 M -10.55 % | 225.398 M 205.39 % | -213.865 M -250.48 % | 142.126 M -27.58 % | 196.249 M 21 379.62 % | 913.652 K 104.65 % | -19.647 M -114.50 % | 135.466 M 364.14 % | -51.287 M -240.47 % | 36.511 M -26.17 % | 49.450 M 309.86 % | 12.065 M -10.22 % | 13.438 M -67.89 % | 41.844 M -7.29 % | 45.135 M 181.94 % | -55.083 M -405.90 % | 18.007 M -57.74 % | 42.613 M -24.16 % | 56.188 M 245.41 % | 16.267 M 0.00 % | 16.267 M -49.37 % | 32.130 M 0.00 % | 32.130 M |
Income before tax | -42.196 M -151.12 % | 82.541 M -77.58 % | 368.221 M 238.21 % | -266.427 M -201.55 % | 262.349 M 189.06 % | -294.571 M 8.29 % | -321.190 M -669.62 % | 56.387 M -72.03 % | 201.614 M -10.55 % | 225.398 M 205.39 % | -213.865 M -21 921 354 958.55 % | 0.976 -100.00 % | 196.249 M 21 379.62 % | 913.652 K 104.65 % | -19.647 M -114.50 % | 135.466 M 364.14 % | -51.287 M -240.47 % | 36.511 M -26.17 % | 49.450 M 309.86 % | 12.065 M -10.22 % | 13.438 M -67.89 % | 41.844 M -7.29 % | 45.135 M 181.94 % | -55.083 M -405.90 % | 18.007 M -57.74 % | 42.613 M -24.16 % | 56.188 M 245.41 % | 16.267 M 0.00 % | 16.267 M -49.37 % | 32.130 M 0.00 % | 32.130 M |
Income before tax ratio | -0.81 -203.34 % | 0.78 -78.04 % | 3.55 236.98 % | -2.59 -188.68 % | 2.92 -53.10 % | 6.23 164.86 % | -9.61 -1 385.90 % | 0.75 -70.51 % | 2.54 -10.75 % | 2.84 207.59 % | -2.64 -24 443 174 387.04 % | 0.00 -100.00 % | 2.37 21 734.73 % | 0.01 104.65 % | -0.23 -114.64 % | 1.59 366.56 % | -0.60 -241.89 % | 0.42 -80.86 % | 2.20 257.76 % | 0.61 -13.84 % | 0.71 -67.25 % | 2.18 -4.46 % | 2.28 181.79 % | -2.79 -404.25 % | 0.92 -56.52 % | 2.11 196.90 % | 0.71 -28.47 % | 0.99 0.00 % | 0.99 -0.81 % | 1.00 0.00 % | 1.00 |
EBITDA | 0.000 | 0.000 -100.00 % | 405.190 M 277.19 % | -228.670 M -223.45 % | 185.238 M 166.92 % | -276.790 M 11.50 % | -312.774 M -590.06 % | 63.824 M -69.49 % | 209.189 M 31.73 % | 158.802 M 156.26 % | -282.273 M -303.58 % | 138.656 M -64.67 % | 392.498 M 655.42 % | -70.666 M 22.55 % | -91.236 M -238.77 % | 65.745 M 153.80 % | -122.199 M -253.62 % | -34.557 M -211.27 % | 31.058 M 792.93 % | -4.482 M -70.15 % | -2.634 M -110.21 % | 25.806 M -8.59 % | 28.232 M 139.26 % | -71.919 M -5 337.86 % | 1.373 M -94.62 % | 25.515 M -38.98 % | 41.811 M | 0.000 | 0.000 | 0.000 | 0.000 |
Net income ratio | -0.81 -203.40 % | 0.78 -78.04 % | 3.55 236.98 % | -2.59 -188.68 % | 2.92 -53.10 % | 6.23 164.86 % | -9.61 -1 385.90 % | 0.75 -70.51 % | 2.54 -10.75 % | 2.84 207.59 % | -2.64 -268.00 % | 1.57 -33.66 % | 2.37 21 734.73 % | 0.01 104.65 % | -0.23 -114.64 % | 1.59 366.56 % | -0.60 -241.89 % | 0.42 -80.86 % | 2.20 257.76 % | 0.61 -13.84 % | 0.71 -67.25 % | 2.18 -4.46 % | 2.28 181.79 % | -2.79 -404.25 % | 0.92 -56.52 % | 2.11 196.90 % | 0.71 -28.47 % | 0.99 0.00 % | 0.99 -0.81 % | 1.00 0.00 % | 1.00 |
Ratio EBITDA | 0.00 | 0.00 -100.00 % | 3.91 275.62 % | -2.23 -207.79 % | 2.06 -64.76 % | 5.86 162.58 % | -9.36 -1 206.29 % | 0.85 -67.83 % | 2.63 31.44 % | 2.00 157.43 % | -3.48 -327.28 % | 1.53 -67.64 % | 4.74 664.61 % | -0.84 22.49 % | -1.08 -240.09 % | 0.77 154.29 % | -1.42 -257.20 % | -0.40 -128.85 % | 1.38 704.85 % | -0.23 -63.28 % | -0.14 -110.41 % | 1.34 -5.81 % | 1.43 139.18 % | -3.64 -5 309.66 % | 0.07 -94.46 % | 1.26 138.89 % | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 1.00 0.00 % | 1.00 -70.21 % | 3.36 571.45 % | 0.50 -50.00 % | 1.00 -19.73 % | 1.25 88.04 % | 0.66 -21.37 % | 0.84 -1.41 % | 0.85 -14.53 % | 1.00 0.00 % | 1.00 14.93 % | 0.87 204.95 % | 0.29 -15.02 % | 0.34 -14.36 % | 0.39 -60.80 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 193.729 M 0.00 % | 193.729 M 0.00 % | 193.729 M -50.00 % | 387.458 M -0.01 % | 387.498 M 15.37 % | 335.875 M 0.00 % | 335.875 M 0.00 % | 335.875 M 0.00 % | 335.875 M 18.16 % | 284.252 M 0.00 % | 284.252 M 100.00 % | 142.126 M 0.00 % | 142.126 M 0.00 % | 142.126 M 0.00 % | 142.126 M 0.00 % | 142.126 M 0.00 % | 142.126 M 0.00 % | 142.126 M 0.00 % | 142.126 M 291.40 % | 36.313 M -0.05 % | 36.330 M 0.00 % | 36.330 M -10.07 % | 40.400 M 0.00 % | 40.400 M 0.00 % | 40.400 M 0.00 % | 40.400 M 0.00 % | 40.400 M 0.02 % | 40.392 M 0.00 % | 40.392 M 0.01 % | 40.387 M 0.00 % | 40.387 M |
Weighted average shs out | 193.730 M 0.00 % | 193.729 M 0.00 % | 193.729 M -50.00 % | 387.458 M -0.01 % | 387.499 M 15.37 % | 335.875 M 0.00 % | 335.875 M 0.00 % | 335.875 M 0.00 % | 335.875 M 18.16 % | 284.252 M 0.00 % | 284.252 M 100.00 % | 142.126 M 0.00 % | 142.126 M -0.01 % | 142.136 M 0.01 % | 142.127 M 0.00 % | 142.126 M 0.00 % | 142.126 M 0.00 % | 142.126 M 0.00 % | 142.127 M 291.40 % | 36.313 M -0.05 % | 36.330 M 0.00 % | 36.330 M -10.07 % | 40.400 M 0.00 % | 40.400 M 0.00 % | 40.400 M 0.00 % | 40.400 M 0.00 % | 40.400 M 0.02 % | 40.392 M 0.00 % | 40.392 M 0.01 % | 40.387 M 0.00 % | 40.387 M |
EPS diluted | -0.22 -151.16 % | 0.43 -77.37 % | 1.90 375.36 % | -0.69 -150.74 % | 1.36 254.55 % | -0.88 8.33 % | -0.96 -664.71 % | 0.17 -71.67 % | 0.60 -62.03 % | 1.58 205.33 % | -1.50 -250.00 % | 1.00 -27.54 % | 1.38 21 462.50 % | 0.01 104.63 % | -0.14 -114.40 % | 0.96 366.67 % | -0.36 -238.46 % | 0.26 -23.53 % | 0.34 0.00 % | 0.34 -5.56 % | 0.36 -68.97 % | 1.16 3.57 % | 1.12 182.35 % | -1.36 -409.09 % | 0.44 -58.49 % | 1.06 -23.74 % | 1.39 247.50 % | 0.40 0.00 % | 0.40 -49.37 % | 0.79 0.00 % | 0.79 |
Earnings per share | -0.22 -151.16 % | 0.43 -77.37 % | 1.90 375.36 % | -0.69 -150.74 % | 1.36 254.55 % | -0.88 8.33 % | -0.96 -664.71 % | 0.17 -71.67 % | 0.60 -62.03 % | 1.58 205.33 % | -1.50 -250.00 % | 1.00 -27.54 % | 1.38 21 462.50 % | 0.01 104.63 % | -0.14 -114.40 % | 0.96 366.67 % | -0.36 -238.46 % | 0.26 -23.53 % | 0.34 0.00 % | 0.34 -5.56 % | 0.36 -68.97 % | 1.16 3.57 % | 1.12 182.35 % | -1.36 -409.09 % | 0.44 -58.49 % | 1.06 -23.74 % | 1.39 247.50 % | 0.40 0.00 % | 0.40 -49.37 % | 0.79 0.00 % | 0.79 |
Gross profit | 52.353 M -50.53 % | 105.825 M -69.59 % | 348.042 M 577.45 % | 51.375 M -42.74 % | 89.720 M 252.43 % | -58.861 M -365.89 % | 22.138 M -65.17 % | 63.556 M -6.50 % | 67.973 M -14.34 % | 79.355 M -2.05 % | 81.014 M 2.95 % | 78.695 M 232.92 % | 23.638 M -16.40 % | 28.276 M -14.42 % | 33.041 M -61.17 % | 85.081 M -0.91 % | 85.861 M -1.00 % | 86.730 M 285.71 % | 22.486 M 14.56 % | 19.628 M 4.21 % | 18.835 M -1.93 % | 19.206 M -2.96 % | 19.791 M 0.19 % | 19.754 M 0.54 % | 19.648 M -2.82 % | 20.218 M -74.46 % | 79.151 M 382.91 % | 16.390 M 0.00 % | 16.390 M -48.96 % | 32.113 M 0.00 % | 32.113 M |
Income tax expense | 24.051 K 6 599.44 % | 359.000 -94.93 % | 7.084 K | 0.000 | 0.000 100.00 % | -1.781 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.976 -100.00 % | 126.095 M 278.44 % | -70.666 M 22.55 % | -91.236 M -238.77 % | 65.745 M 153.80 % | -122.199 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.720 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 13.025 M -3.75 % | 13.533 M 2.19 % | 13.243 M 1.38 % | 13.064 M | 0.000 -100.00 % | 11.615 M 3.02 % | 11.275 M -5.02 % | 11.871 M 2.72 % | 11.557 M | 0.000 | 0.000 -100.00 % | 11.751 M -80.15 % | 59.210 M 5.84 % | 55.942 M 9.18 % | 51.237 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 7.050 M -51.98 % | 14.683 M 1.84 % | 14.418 M 2.35 % | 14.087 M 12.06 % | 12.571 M 96.50 % | 6.397 M -0.40 % | 6.423 M -0.74 % | 6.471 M 2.44 % | 6.317 M -50.27 % | 12.702 M 1.16 % | 12.556 M 93.07 % | 6.503 M -48.57 % | 12.645 M 0.71 % | 12.556 M -0.16 % | 12.576 M -18.12 % | 15.360 M 2.75 % | 14.948 M -4.56 % | 15.662 M 282.62 % | 4.093 M 32.88 % | 3.080 M 11.48 % | 2.763 M -12.74 % | 3.167 M 9.63 % | 2.889 M -1.03 % | 2.919 M -3.17 % | 3.014 M -3.40 % | 3.120 M 224.07 % | -2.515 M -854.59 % | 333.274 K 0.00 % | 333.274 K -19.60 % | 414.533 K 0.00 % | 414.533 K |
Selling and marketing expenses | 18.149 K -52.14 % | 37.919 K 3.89 % | 36.500 K -3.22 % | 37.716 K -1.17 % | 38.162 K 52.38 % | 25.044 K 1.65 % | 24.637 K -1.63 % | 25.044 K 2.22 % | 24.500 K -58.14 % | 58.528 K 17.48 % | 49.818 K 98.91 % | 25.045 K -49.17 % | 49.272 K -39.67 % | 81.666 K -26.97 % | 111.820 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 100.00 % | -7.227 M -2.34 % | -7.062 M | 0.000 -100.00 % | 6.235 100.00 % | -334.911 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.533 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -431.700 K 0.00 % | -431.700 K |
Operating expenses | 7.068 M -51.98 % | 14.721 M 103.69 % | 7.227 M 2.34 % | 7.062 M -96.50 % | 201.700 M 11.53 % | 180.856 M -6.68 % | 193.796 M 3 631.36 % | 5.194 M -92.10 % | 65.775 M -57.05 % | 153.129 M -45.42 % | 280.540 M 680.49 % | 35.944 M -72.45 % | 130.475 M 92.41 % | 67.809 M -25.26 % | 90.729 M 53.19 % | 59.227 M -54.26 % | 129.474 M 199.38 % | 43.247 M 49.67 % | 28.895 M 364.32 % | 6.223 M 50.62 % | 4.132 M -82.82 % | 24.050 M -14.87 % | 28.252 M -61.04 % | 72.521 M 10 144.75 % | 707.884 K -97.14 % | 24.760 M 202.35 % | -24.192 M -19 726.00 % | 123.264 K 0.00 % | 123.264 K 818.03 % | -17.167 K 0.00 % | -17.167 K |
Cost and expenses | 7.068 M -51.98 % | 14.721 M 1.84 % | 14.454 M 2.34 % | 14.124 M -93.00 % | 201.700 M -12.13 % | 229.544 M -33.69 % | 346.186 M 2 883.30 % | 11.604 M 108.95 % | -129.659 M -184.67 % | 153.129 M -45.42 % | 280.540 M 79.78 % | 156.047 M 19.60 % | 130.475 M 92.41 % | 67.809 M -25.26 % | 90.729 M 53.19 % | 59.227 M -54.26 % | 129.474 M 199.38 % | 43.247 M 49.67 % | 28.895 M 364.32 % | 6.223 M 50.62 % | 4.132 M -82.82 % | 24.050 M -14.87 % | 28.252 M -61.04 % | 72.521 M 10 144.75 % | 707.884 K -97.14 % | 24.760 M 202.35 % | -24.192 M -19 726.00 % | 123.264 K 0.00 % | 123.264 K 818.03 % | -17.167 K 0.00 % | -17.167 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 7.068 M -51.98 % | 14.721 M 1.84 % | 14.454 M 2.34 % | 14.124 M 12.02 % | 12.609 M 96.33 % | 6.422 M -0.39 % | 6.448 M -0.75 % | 6.496 M 2.44 % | 6.341 M -50.30 % | 12.760 M 1.23 % | 12.606 M 93.09 % | 6.528 M -48.57 % | 12.694 M 0.45 % | 12.637 M -0.40 % | 12.688 M -17.39 % | 15.360 M 2.75 % | 14.948 M -4.56 % | 15.662 M 282.62 % | 4.093 M 32.88 % | 3.080 M 11.48 % | 2.763 M -12.74 % | 3.167 M 9.63 % | 2.889 M -1.03 % | 2.919 M -3.17 % | 3.014 M -3.40 % | 3.120 M 224.07 % | -2.515 M -854.59 % | 333.274 K 0.00 % | 333.274 K -19.60 % | 414.533 K 0.00 % | 414.533 K |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 36.699 M 26.24 % | 29.070 M 243.74 % | 8.457 M 139.15 % | 3.536 M 7.64 % | 3.285 M -2.27 % | 3.362 M -52.57 % | 7.087 M -50.57 % | 14.338 M | 0.000 | 0.000 -100.00 % | 15.495 M 17.43 % | 13.195 M 49.24 % | 8.842 M 15.23 % | 7.673 M 10.06 % | 6.972 M 261.10 % | 1.931 M 44.14 % | 1.339 M 5.80 % | 1.266 M -10.29 % | 1.411 M -51.48 % | 2.908 M 25.54 % | 2.317 M -1.37 % | 2.349 M -0.69 % | 2.365 M 200.00 % | -2.365 M | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.781 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 84.945 M -70.33 % | 286.337 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.759 M 253.27 % | 1.347 M 0.00 % | 1.347 M 401.14 % | 268.801 K 0.00 % | 268.801 K |
Depreciation and amortization | -45.285 M 50.29 % | -91.105 M -104.24 % | -44.607 M 82.74 % | -258.443 M -235.15 % | -77.111 M -116.57 % | -35.605 M -17.55 % | -30.289 M -0.38 % | -30.176 M 5.85 % | -32.053 M 51.87 % | -66.595 M 2.65 % | -68.408 M -149.34 % | 138.656 M 297.65 % | -70.154 M 1.99 % | -71.580 M 0.01 % | -71.590 M -2.68 % | -69.721 M 1.68 % | -70.913 M 0.22 % | -71.069 M -286.40 % | -18.393 M -11.15 % | -16.547 M -2.96 % | -16.072 M -0.21 % | -16.039 M 5.11 % | -16.903 M -0.40 % | -16.836 M -1.21 % | -16.634 M 2.72 % | -17.098 M 10.65 % | -19.136 M | 0.000 | 0.000 | 0.000 | 0.000 |
Operating income | 45.285 M -50.29 % | 91.105 M 2.12 % | 89.215 M 139.01 % | -228.670 M -396.55 % | 77.111 M 127.86 % | -276.790 M 11.50 % | -312.774 M -590.06 % | 63.824 M -69.49 % | 209.189 M 214.12 % | 66.595 M -2.65 % | 68.408 M -50.66 % | 138.656 M 97.65 % | 70.154 M -1.99 % | 71.580 M -0.01 % | 71.590 M 2.68 % | 69.721 M -1.68 % | 70.913 M -0.22 % | 71.069 M 286.40 % | 18.393 M 11.15 % | 16.547 M 2.96 % | 16.072 M 0.21 % | 16.039 M -5.11 % | 16.903 M 0.40 % | 16.836 M 1.21 % | 16.634 M -2.72 % | 17.098 M -80.22 % | 86.461 M 390.86 % | 17.614 M 0.00 % | 17.614 M -45.63 % | 32.399 M 0.00 % | 32.399 M |
Operating income ratio | 0.86 0.48 % | 0.86 0.04 % | 0.86 138.67 % | -2.23 -358.94 % | 0.86 -85.33 % | 5.86 162.58 % | -9.36 -1 206.29 % | 0.85 -67.83 % | 2.63 213.43 % | 0.84 -0.62 % | 0.84 -44.92 % | 1.53 81.04 % | 0.85 -0.37 % | 0.85 0.06 % | 0.85 3.66 % | 0.82 -0.78 % | 0.83 0.79 % | 0.82 0.18 % | 0.82 -2.98 % | 0.84 -1.20 % | 0.85 2.18 % | 0.84 -2.22 % | 0.85 0.21 % | 0.85 0.67 % | 0.85 0.11 % | 0.85 -22.58 % | 1.09 1.65 % | 1.07 0.00 % | 1.07 6.52 % | 1.01 0.00 % | 1.01 |
Total other income expenses net | -87.481 M -921.61 % | -8.563 M -103.07 % | 279.006 M 210.39 % | -252.739 M -236.44 % | 185.238 M 1 141.80 % | -17.781 M -111.25 % | -8.417 M -13.18 % | -7.437 M 1.82 % | -7.575 M -104.77 % | 158.802 M 156.26 % | -282.273 M -372.65 % | 103.528 M -67.88 % | 322.344 M 556.15 % | -70.666 M 22.55 % | -91.236 M -145.34 % | 201.212 M 215.98 % | -173.486 M -402.03 % | -34.557 M -211.27 % | 31.058 M 792.93 % | -4.482 M -70.15 % | -2.634 M -110.21 % | 25.806 M -8.59 % | 28.232 M 139.26 % | -71.919 M -5 337.86 % | 1.373 M -94.62 % | 25.515 M -31.14 % | 37.052 M | 0.000 | 0.000 | 0.000 | 0.000 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 1.683 B 3.75 % | 1.623 B -3.81 % | 1.687 B 0.57 % | 1.677 B 2 462.14 % | 65.462 M 52.79 % | 42.845 M -96.87 % | 1.371 B 28 467.69 % | 4.798 M -19.68 % | 5.974 M 486.80 % | 1.018 M -43.08 % | 1.789 M -44.35 % | 3.214 M -16.59 % | 3.853 M -87.99 % | 32.074 M -97.65 % | 1.368 B 9.96 % | 1.244 B 61 707.51 % | 2.012 M -99.84 % | 1.298 B 3 263.85 % | 38.588 M -85.71 % | 269.980 M 0.65 % | 268.242 M 0.48 % | 266.954 M -4.84 % | 280.536 M 0.18 % | 280.037 M 0.16 % | 279.597 M 4 677.79 % | -6.108 M 60.03 % | -15.281 M -814.34 % | -1.671 M 77.67 % | -7.483 M -160.90 % | -2.868 M -155.64 % | -1.122 M |
Total investments | 3.966 B -4.86 % | 4.169 B 10.40 % | 3.776 B -4.77 % | 3.965 B -7.23 % | 4.274 B 21.76 % | 3.510 B 3.68 % | 3.385 B -8.82 % | 3.713 B -0.65 % | 3.737 B 3.51 % | 3.611 B 5.42 % | 3.425 B -7.46 % | 3.701 B 1.71 % | 3.639 B 3.22 % | 3.525 B -0.46 % | 3.541 B 1.37 % | 3.493 B 2.25 % | 3.416 B -3.86 % | 3.554 B 4.38 % | 3.405 B 309.59 % | 831.249 M -0.96 % | 839.303 M 1.13 % | 829.964 M -5.53 % | 878.531 M 3.74 % | 846.883 M -7.56 % | 916.181 M 4.32 % | 878.204 M 0.80 % | 871.257 M 3.59 % | 841.028 M 1.07 % | 832.133 M -6.04 % | 885.609 M -0.74 % | 892.188 M |
Total debt | 1.683 B -0.27 % | 1.688 B -0.29 % | 1.693 B 0.27 % | 1.688 B 2 477.68 % | 65.500 M 52.88 % | 42.845 M -96.89 % | 1.377 B 28 595.82 % | 4.798 M -19.68 % | 5.974 M 486.80 % | 1.018 M -43.08 % | 1.789 M -44.35 % | 3.214 M -16.59 % | 3.853 M -87.99 % | 32.074 M -97.69 % | 1.387 B 11.23 % | 1.247 B 61 869.50 % | 2.012 M -99.85 % | 1.298 B 3 145.40 % | 40.000 M -85.32 % | 272.452 M 0.00 % | 272.452 M 1.68 % | 267.952 M -6.12 % | 285.412 M 0.63 % | 283.612 M 0.00 % | 283.612 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 100.00 % | -152.866 M | 0.000 100.00 % | -133.626 M -555.50 % | 29.336 M -92.77 % | 405.759 M 0.47 % | 403.845 M 56.24 % | 258.482 M 196.57 % | 87.156 M -75.43 % | 354.701 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -294.757 M -149.99 % | -117.907 M 18.19 % | -144.126 M 67.98 % | -450.153 M -298.09 % | -113.078 M 65.68 % | -329.488 M -1 223.13 % | 29.336 M -92.77 % | 405.759 M 0.47 % | 403.845 M 56.24 % | 258.482 M 196.57 % | 87.156 M -75.43 % | 354.701 M -18.23 % | 433.800 M 229.63 % | 131.601 M 11 058.32 % | 1.179 M -73.35 % | 4.425 M -32.30 % | 6.536 M -6.21 % | 6.969 M 725.46 % | 844.245 K -84.47 % | 5.436 M 32.35 % | 4.107 M 32.67 % | 3.096 M 66.44 % | 1.860 M -14.50 % | 2.175 M 60.16 % | 1.358 M 41.16 % | 962.250 K -76.12 % | 4.029 M -50.47 % | 8.134 M 45.94 % | 5.574 M -26.09 % | 7.541 M 32.37 % | 5.697 M |
Common stock | 1.937 M 0.00 % | 1.937 M 0.00 % | 1.937 M 0.00 % | 1.937 M -0.01 % | 1.937 M 17.15 % | 1.654 M 16.34 % | 1.422 M 0.00 % | 1.422 M 0.03 % | 1.421 M 0.00 % | 1.421 M 0.00 % | 1.421 M 0.00 % | 1.421 M 0.00 % | 1.421 M 0.00 % | 1.421 M 0.00 % | 1.421 M 0.00 % | 1.421 M 0.00 % | 1.421 M 0.00 % | 1.421 M 0.00 % | 1.421 M 291.40 % | 363.125 K -0.05 % | 363.300 K 0.00 % | 363.300 K -10.07 % | 404.000 K 0.00 % | 404.000 K 0.00 % | 404.000 K 0.00 % | 404.000 K 0.00 % | 404.000 K 0.02 % | 403.920 K 0.00 % | 403.920 K 0.01 % | 403.875 K 0.02 % | 403.782 K |
Total equity | 2.440 B -6.76 % | 2.617 B -0.21 % | 2.623 B 13.21 % | 2.317 B -12.02 % | 2.633 B 30.03 % | 2.025 B -0.62 % | 2.038 B -15.59 % | 2.414 B 0.03 % | 2.413 B 6.41 % | 2.268 B 8.19 % | 2.096 B -11.32 % | 2.364 B 3.61 % | 2.282 B 6.53 % | 2.142 B -2.55 % | 2.198 B -3.57 % | 2.279 B 3.28 % | 2.207 B -4.96 % | 2.322 B -1.20 % | 2.350 B 311.00 % | 571.790 M -0.45 % | 574.364 M -0.06 % | 574.721 M -5.68 % | 609.333 M 5.33 % | 578.508 M -10.70 % | 647.832 M 0.28 % | 645.993 M 3.87 % | 621.944 M 5.94 % | 587.047 M 6.16 % | 553.001 M -7.12 % | 595.413 M 1.86 % | 584.560 M |
Other non current liabilities | 48.318 K -100.00 % | 1.691 B 2 917 599.18 % | 57.955 K 100.00 % | -1.688 B | 0.000 100.00 % | -42.845 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -32.074 M 97.69 % | -1.387 B -11.23 % | -1.247 B -61 869.50 % | -2.012 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 1.314 B 0.01 % | 1.314 B 0.01 % | 1.314 B 0.01 % | 1.314 B | 0.000 -100.00 % | 42.845 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 32.074 M -97.69 % | 1.387 B 11.23 % | 1.247 B 61 869.50 % | 2.012 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 1.314 B 0.01 % | 1.314 B 0.01 % | 1.314 B -22.19 % | 1.688 B 2 477.78 % | 65.500 M -1.55 % | 66.531 M 55.39 % | 42.816 M 792.29 % | 4.798 M -19.68 % | 5.974 M 486.80 % | 1.018 M -93.74 % | 16.275 M 406.35 % | 3.214 M -16.59 % | 3.853 M -87.99 % | 32.074 M -97.65 % | 1.362 B 12.82 % | 1.207 B 59 909.89 % | 2.012 M -99.83 % | 1.213 B 2 932.50 % | 40.000 M -82.68 % | 231.000 M 0.00 % | 231.000 M 0.00 % | 231.000 M -4.15 % | 241.000 M 0.75 % | 239.200 M 0.00 % | 239.200 M 0.00 % | 239.200 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 27.965 M 2.05 % | 27.405 M 10.43 % | 24.816 M | 0.000 100.00 % | -73.055 M -9.81 % | -66.531 M -55.39 % | -42.816 M -226.75 % | -13.104 M 59.77 % | -32.569 M -91.59 % | -16.999 M -62.81 % | -10.441 M -14.20 % | -9.143 M 49.45 % | -18.088 M 58.76 % | -43.860 M 6.90 % | -47.113 M 28.31 % | -65.721 M -194.57 % | -22.311 M -4.65 % | -21.320 M 33.85 % | -32.229 M -1 135.50 % | -2.609 M 89.57 % | -25.013 M -98.00 % | -12.633 M -400.30 % | -2.525 M 59.05 % | -6.166 M -20.23 % | -5.128 M 20.09 % | -6.417 M 3.98 % | -6.683 M 63.14 % | -18.131 M -436.16 % | -3.382 M -5.12 % | -3.217 M 71.19 % | -11.166 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -276.261 M -533.79 % | 63.686 M 121.01 % | 28.816 M 246.96 % | 8.305 M -68.77 % | 26.594 M 66.42 % | 15.981 M 993.39 % | -1.789 M -130.17 % | 5.929 M 163.17 % | -9.385 M 20.69 % | -11.834 M -205.22 % | 11.246 M 185.59 % | -13.139 M 69.00 % | -42.382 M 33.61 % | -63.841 M 5.51 % | -67.567 M -73.95 % | -38.843 M -136.29 % | -16.439 M 32.40 % | -24.319 M 41.94 % | -41.887 M -9.52 % | -38.246 M 2.64 % | -39.284 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 369.363 M -1.27 % | 374.120 M -1.33 % | 379.165 M 1.19 % | 374.706 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.789 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.430 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 397.328 M -14.13 % | 462.721 M -0.27 % | 463.983 M 11.85 % | 414.814 M 467.81 % | 73.055 M 9.81 % | 66.531 M 55.39 % | 42.816 M 226.75 % | 13.104 M -59.77 % | 32.569 M 91.59 % | 16.999 M 28.00 % | 13.281 M 45.26 % | 9.143 M -49.45 % | 18.088 M -58.76 % | 43.860 M 22.29 % | 35.866 M 36.42 % | 26.291 M 17.84 % | 22.311 M 4.65 % | 21.320 M -33.85 % | 32.229 M 1 135.50 % | 2.609 M -89.57 % | 25.013 M 98.00 % | 12.633 M 400.30 % | 2.525 M -59.05 % | 6.166 M 20.23 % | 5.128 M -20.09 % | 6.417 M -3.98 % | 6.683 M -63.14 % | 18.131 M 436.16 % | 3.382 M 5.12 % | 3.217 M -71.19 % | 11.166 M |
Total liabilities | 1.711 B -3.67 % | 1.777 B -0.07 % | 1.778 B 2.65 % | 1.732 B -4.05 % | 1.805 B 9.60 % | 1.647 B 15.71 % | 1.423 B 1.76 % | 1.399 B -1.44 % | 1.419 B 1.37 % | 1.400 B 0.56 % | 1.392 B -0.66 % | 1.401 B -0.66 % | 1.411 B -3.69 % | 1.465 B 2.71 % | 1.426 B 11.74 % | 1.276 B -1.63 % | 1.297 B -1.90 % | 1.322 B 16.70 % | 1.133 B 310.43 % | 276.078 M -7.40 % | 298.141 M 5.96 % | 281.379 M -2.58 % | 288.841 M -0.54 % | 290.401 M 0.35 % | 289.401 M -0.45 % | 290.696 M -0.07 % | 290.905 M -7.32 % | 313.893 M 3.35 % | 303.719 M -1.77 % | 309.206 M -4.75 % | 324.639 M |
Other non current assets | 54.356 M 11 558.01 % | 466.255 K -99.90 % | 478.067 M | 0.000 100.00 % | -4.274 B -21.76 % | -3.510 B -3.68 % | -3.385 B 8.82 % | -3.713 B 0.65 % | -3.737 B -3.51 % | -3.611 B -5.42 % | -3.425 B 7.46 % | -3.701 B -1.71 % | -3.639 B -3.22 % | -3.525 B 0.46 % | -3.541 B -1.37 % | -3.493 B -2.25 % | -3.416 B 3.86 % | -3.554 B -4.38 % | -3.405 B -309.59 % | -831.249 M 0.96 % | -839.303 M -1.13 % | -829.964 M 5.53 % | -878.531 M -3.74 % | -846.883 M 7.56 % | -916.181 M -4.32 % | -878.204 M -0.80 % | -871.257 M -3.59 % | -841.028 M -1.07 % | -832.133 M 6.04 % | -885.609 M 0.74 % | -892.188 M |
Long term investments | 3.966 B -4.86 % | 4.169 B 10.40 % | 3.776 B -4.77 % | 3.965 B -7.23 % | 4.274 B 21.76 % | 3.510 B 3.68 % | 3.385 B -8.82 % | 3.713 B -0.65 % | 3.737 B 3.51 % | 3.611 B 5.42 % | 3.425 B -7.46 % | 3.701 B 1.71 % | 3.639 B 3.22 % | 3.525 B -0.46 % | 3.541 B 1.37 % | 3.493 B 2.25 % | 3.416 B -3.86 % | 3.554 B 4.38 % | 3.405 B 309.59 % | 831.249 M -0.96 % | 839.303 M 1.13 % | 829.964 M -5.53 % | 878.531 M 3.74 % | 846.883 M -7.56 % | 916.181 M 4.32 % | 878.204 M 0.80 % | 871.257 M 3.59 % | 841.028 M 1.07 % | 832.133 M -6.04 % | 885.609 M -0.74 % | 892.188 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 4.020 B -3.57 % | 4.169 B -2.00 % | 4.254 B 7.29 % | 3.965 B -7.23 % | 4.274 B 21.76 % | 3.510 B 3.68 % | 3.385 B -8.82 % | 3.713 B -0.65 % | 3.737 B 3.51 % | 3.611 B 5.42 % | 3.425 B -7.46 % | 3.701 B 1.71 % | 3.639 B 3.22 % | 3.525 B -0.46 % | 3.541 B 1.37 % | 3.493 B 2.25 % | 3.416 B -3.86 % | 3.554 B 4.38 % | 3.405 B 309.59 % | 831.249 M -0.96 % | 839.303 M 1.13 % | 829.964 M -5.53 % | 878.531 M 3.74 % | 846.883 M -7.56 % | 916.181 M 4.32 % | 878.204 M 0.80 % | 871.257 M 3.59 % | 841.028 M 1.07 % | 832.133 M -6.04 % | 885.609 M -0.74 % | 892.188 M |
Other current assets | 55.935 M | 0.000 | 0.000 | 0.000 100.00 % | -1.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 50.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 65.523 M 963.06 % | 6.164 M -44.77 % | 11.161 M 29 072.17 % | 38.258 K | 0.000 -100.00 % | 6.148 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.395 M 495.05 % | 3.259 M | 0.000 -100.00 % | 106.806 K -92.43 % | 1.412 M -42.90 % | 2.472 M -41.27 % | 4.210 M 321.64 % | 998.388 K -79.52 % | 4.876 M 36.38 % | 3.575 M -10.94 % | 4.015 M -34.27 % | 6.108 M -60.03 % | 15.281 M 814.34 % | 1.671 M -77.67 % | 7.483 M 160.90 % | 2.868 M 155.64 % | 1.122 M |
Cash and short term investments | 0.000 -100.00 % | 65.523 M 963.06 % | 6.164 M -44.77 % | 11.161 M 29 072.17 % | 38.258 K | 0.000 -100.00 % | 6.148 M | 0.000 | 0.000 | 0.000 -100.00 % | 50.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 19.395 M 495.05 % | 3.259 M | 0.000 -100.00 % | 106.806 K -92.43 % | 1.412 M -42.90 % | 2.472 M -41.27 % | 4.210 M 321.64 % | 998.388 K -79.52 % | 4.876 M 36.38 % | 3.575 M -10.94 % | 4.015 M -34.27 % | 6.108 M -60.03 % | 15.281 M 814.34 % | 1.671 M -77.67 % | 7.483 M 160.90 % | 2.868 M 155.64 % | 1.122 M |
Total current assets | 131.266 M -41.56 % | 224.630 M 53.32 % | 146.512 M 77.51 % | 82.539 M -49.49 % | 163.412 M 1.51 % | 160.976 M 116.03 % | 74.515 M -24.59 % | 98.817 M 5.04 % | 94.078 M 66.97 % | 56.344 M -9.90 % | 62.533 M -1.56 % | 63.524 M 20.52 % | 52.708 M -34.48 % | 80.440 M -1.45 % | 81.622 M 34.83 % | 60.536 M -29.79 % | 86.218 M 3.16 % | 83.581 M 17.08 % | 71.390 M 351.43 % | 15.814 M -50.90 % | 32.205 M 28.34 % | 25.093 M 35.92 % | 18.461 M -12.03 % | 20.986 M 6.52 % | 19.701 M -65.35 % | 56.851 M 42.80 % | 39.813 M -31.11 % | 57.794 M 150.65 % | 23.058 M 22.44 % | 18.831 M 11.92 % | 16.826 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 75.331 M -52.65 % | 159.107 M 13.37 % | 140.348 M 96.62 % | 71.379 M -56.31 % | 163.374 M 1.49 % | 160.976 M 135.46 % | 68.367 M -30.81 % | 98.817 M 5.04 % | 94.078 M 66.97 % | 56.344 M -9.90 % | 62.533 M -1.56 % | 63.524 M 20.52 % | 52.708 M -34.48 % | 80.440 M 29.27 % | 62.227 M 8.64 % | 57.276 M -33.57 % | 86.218 M 3.29 % | 83.474 M 19.29 % | 69.979 M 424.51 % | 13.342 M -52.34 % | 27.996 M 16.19 % | 24.095 M 77.36 % | 13.585 M -21.97 % | 17.411 M 10.99 % | 15.687 M -69.09 % | 50.744 M 106.84 % | 24.533 M -56.29 % | 56.122 M 260.34 % | 15.575 M -2.43 % | 15.963 M 1.65 % | 15.704 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 -100.00 % | 1.013 M 2.72 % | 986.076 K 9.87 % | 897.477 K -10.17 % | 999.047 K -2.18 % | 1.021 M 8.85 % | 938.249 K 14.50 % | 819.463 K 0.69 % | 813.866 K 5.41 % | 772.080 K -0.92 % | 779.251 K -4.58 % | 816.661 K 11.08 % | 735.212 K -35.68 % | 1.143 M 2.28 % | 1.118 M -83.58 % | 6.807 M -4.14 % | 7.101 M 783.10 % | 804.111 K -19.34 % | 996.906 K -4.35 % | 1.042 M -11.79 % | 1.182 M 13.62 % | 1.040 M -22.99 % | 1.351 M -17.31 % | 1.633 M -8.21 % | 1.779 M -16.02 % | 2.119 M 38.54 % | 1.529 M 754.14 % | 179.059 K -3.21 % | 184.992 K |
Account payables | 0.000 -100.00 % | 61.196 M 1.99 % | 60.002 M 49.60 % | 40.108 M -45.10 % | 73.055 M 9.81 % | 66.531 M 55.39 % | 42.816 M 226.75 % | 13.104 M -59.77 % | 32.569 M 91.59 % | 16.999 M 96.47 % | 8.652 M -5.37 % | 9.143 M -49.45 % | 18.088 M -58.76 % | 43.860 M 22.29 % | 35.866 M 36.42 % | 26.291 M 17.84 % | 22.311 M 4.65 % | 21.320 M -33.85 % | 32.229 M 1 135.50 % | 2.609 M -89.57 % | 25.013 M 98.00 % | 12.633 M 400.30 % | 2.525 M -59.05 % | 6.166 M 20.23 % | 5.128 M -20.09 % | 6.417 M -3.98 % | 6.683 M -63.14 % | 18.131 M 436.16 % | 3.382 M 5.12 % | 3.217 M -71.19 % | 11.166 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 -100.00 % | 152.866 M | 0.000 -100.00 % | 133.626 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 2.733 B 0.00 % | 2.733 B -1.15 % | 2.765 B 0.00 % | 2.765 B 0.75 % | 2.744 B 16.64 % | 2.353 B 17.24 % | 2.007 B 0.00 % | 2.007 B -0.06 % | 2.008 B 0.00 % | 2.008 B 0.01 % | 2.008 B -0.01 % | 2.008 B 8.75 % | 1.846 B -8.08 % | 2.009 B -8.49 % | 2.195 B -3.43 % | 2.273 B 3.39 % | 2.199 B -4.96 % | 2.313 B -1.47 % | 2.348 B 314.81 % | 565.990 M -0.68 % | 569.894 M -0.24 % | 571.262 M -5.90 % | 607.069 M 5.41 % | 575.928 M -10.86 % | 646.070 M 0.22 % | 644.627 M 4.39 % | 617.511 M 6.74 % | 578.509 M 5.76 % | 547.024 M -6.88 % | 587.468 M 1.56 % | 578.459 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 100.00 % | -371.371 M -122.29 % | 1.666 B 10.08 % | 1.514 B 13.17 % | 1.338 B -3.12 % | 1.381 B 0.02 % | 1.380 B -0.10 % | 1.382 B 1.42 % | 1.362 B -1.91 % | 1.389 B 0.02 % | 1.389 B 0.00 % | 1.389 B 4 900.58 % | 27.770 M -34.51 % | 42.405 M -96.67 % | 1.273 B 1 346.13 % | 88.025 M -91.70 % | 1.061 B 2 398.00 % | 42.469 M 0.81 % | 42.128 M 11.61 % | 37.746 M -16.70 % | 45.316 M 0.62 % | 45.035 M -0.08 % | 45.073 M -0.01 % | 45.079 M -84.50 % | 290.905 M -7.32 % | 313.893 M 3.35 % | 303.719 M -1.77 % | 309.206 M -4.75 % | 324.639 M |
Total assets | 4.152 B -5.51 % | 4.394 B -0.15 % | 4.401 B 8.69 % | 4.049 B -8.78 % | 4.438 B 20.87 % | 3.672 B 6.10 % | 3.461 B -9.23 % | 3.813 B -0.51 % | 3.832 B 4.49 % | 3.668 B 5.14 % | 3.488 B -7.36 % | 3.765 B 1.98 % | 3.692 B 2.38 % | 3.606 B -0.48 % | 3.624 B 1.93 % | 3.555 B 1.46 % | 3.504 B -3.85 % | 3.644 B 4.62 % | 3.483 B 310.82 % | 847.868 M -2.82 % | 872.505 M 1.92 % | 856.100 M -4.68 % | 898.174 M 3.37 % | 868.909 M -7.29 % | 937.233 M 0.06 % | 936.689 M 2.61 % | 912.849 M 1.32 % | 900.940 M 5.16 % | 856.720 M -5.29 % | 904.619 M -0.50 % | 909.199 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | 2010-10-31 | 2010-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 15.364 M 181.08 % | -18.949 M 70.09 % | -63.349 M -211.68 % | 56.725 M 545.33 % | 8.790 M 114.56 % | -60.382 M -198.64 % | 61.217 M 353.09 % | -24.188 M -10.60 % | -21.870 M -254.60 % | 14.146 M 1 730.23 % | 772.921 K 103.95 % | -19.566 M -170.94 % | 27.581 M 243.83 % | -19.177 M -359.77 % | -4.171 M -114.03 % | 29.724 M 962.48 % | -3.446 M 73.93 % | -13.219 M 30.21 % | -18.941 M -226.26 % | 15.002 M 472.98 % | -4.022 M 61.21 % | -10.369 M -389.74 % | 3.579 M 303.22 % | -1.761 M -105.03 % | 35.029 M 233.64 % | -26.211 M -229.08 % | 20.306 M 260.37 % | -12.662 M 0.00 % | -12.662 M -2 246.20 % | 589.986 K 0.00 % | 589.986 K |
Accounts receivables | -4.493 M 76.05 % | -18.759 M 72.80 % | -68.969 M -174.97 % | 91.995 M 4 262.83 % | 2.109 M 102.49 % | -84.771 M -378.40 % | 30.450 M 742.57 % | -4.739 M 87.44 % | -37.732 M -709.61 % | 6.189 M 524.30 % | 991.431 K 109.17 % | -10.816 M -139.00 % | 27.732 M 252.27 % | -18.213 M -267.87 % | -4.951 M -117.11 % | 28.942 M 1 154.62 % | -2.744 M 79.81 % | -13.592 M 26.60 % | -18.518 M -226.37 % | 14.654 M 475.67 % | -3.901 M 62.88 % | -10.510 M -374.74 % | 3.825 M 321.91 % | -1.724 M -104.92 % | 35.057 M 233.75 % | -26.211 M -182.97 % | 31.590 M | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -64.597 M -1 242.36 % | 5.655 M -91.45 % | 66.133 M 296.89 % | -33.589 M -1 086.61 % | 3.404 M -83.78 % | 20.992 M -31.05 % | 30.445 M 3 392.64 % | 871.702 K 119.49 % | -4.472 M -154.94 % | 8.141 M 3 976.90 % | -209.987 K 97.66 % | -8.956 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 19.857 M 439.72 % | -5.845 M 90.34 % | -60.513 M -3 498.17 % | -1.682 M -151.32 % | 3.277 M -3.51 % | 3.396 M 955.07 % | 321.909 K 101.58 % | -20.321 M -199.93 % | 20.334 M 11 136.57 % | -184.244 K -2 061.73 % | -8.523 K -104.12 % | 206.718 K 237.16 % | -150.714 K 84.36 % | -963.556 K -223.53 % | 780.000 K -0.23 % | 781.786 K 211.36 % | -702.028 K -288.62 % | 372.190 K 188.02 % | -422.852 K -221.57 % | 347.822 K 386.60 % | -121.360 K -186.00 % | 141.114 K 157.17 % | -246.840 K -565.66 % | -37.082 K -33.94 % | -27.686 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 38.605 M 156.26 % | -68.615 M 76.65 % | -293.873 M -195.98 % | 306.177 M 233.05 % | -230.122 M -156.62 % | 406.448 M 31.01 % | 310.252 M 26 697.01 % | -1.166 M 98.90 % | -106.299 M 42.94 % | -186.286 M -171.45 % | 260.708 M 457.03 % | -73.020 M 47.58 % | -139.288 M -643.10 % | 25.647 M 167.91 % | -37.766 M 48.48 % | -73.298 M -152.62 % | 139.305 M 200.01 % | -139.291 M -331.12 % | -32.309 M -126.68 % | -14.254 M -565.86 % | 3.060 M -94.89 % | 59.915 M 270.61 % | -35.118 M -149.80 % | 70.518 M 281.98 % | -38.750 M -17.19 % | -33.065 M -704.20 % | -4.112 M -118.69 % | 21.996 M 0.00 % | 21.996 M 356.70 % | -8.569 M 0.00 % | -8.569 M |
Net cash provided by operating activities | 11.809 M 341.08 % | -4.898 M -144.56 % | 10.992 M -88.62 % | 96.602 M 107.61 % | 46.530 M 478.82 % | -12.283 M -111.05 % | 111.174 M 309.26 % | 27.165 M -13.05 % | 31.240 M -53.78 % | 67.589 M 39.65 % | 48.398 M 84.04 % | 26.298 M -68.89 % | 84.543 M 1 044.98 % | 7.384 M 111.99 % | -61.584 M -167.02 % | 91.892 M 8.66 % | 84.572 M 172.91 % | -115.999 M -6 344.92 % | -1.800 M -114.05 % | 12.813 M 2.71 % | 12.475 M -86.35 % | 91.390 M 572.22 % | 13.595 M -0.58 % | 13.674 M -4.29 % | 14.287 M 49.63 % | 9.548 M -79.32 % | 46.172 M 80.35 % | 25.601 M 0.00 % | 25.601 M 6.00 % | 24.152 M 0.00 % | 24.152 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -285.256 M 5.24 % | -301.018 M 17.97 % | -366.976 M 45.31 % | -670.970 M -31.54 % | -510.085 M 63.49 % | -1.397 B -63.65 % | -853.743 M -261.72 % | -236.021 M 26.23 % | -319.958 M -11.18 % | -287.781 M 37.50 % | -460.451 M -162.11 % | -175.668 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 305.096 M -32.87 % | 454.505 M 11.94 % | 406.041 M -39.90 % | 675.620 M 92.68 % | 350.638 M -75.23 % | 1.415 B 74.71 % | 810.164 M 205.02 % | 265.611 M -22.32 % | 341.913 M 52.45 % | 224.283 M -57.29 % | 525.083 M 154.53 % | 206.297 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 19.841 M -87.07 % | 153.487 M 292.91 % | 39.064 M 740.20 % | 4.649 M 102.92 % | -159.447 M -970.46 % | 18.318 M 142.03 % | -43.579 M -247.28 % | 29.590 M 34.78 % | 21.954 M 134.57 % | -63.498 M -198.25 % | 64.632 M 111.01 % | 30.630 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -4.757 M 5.70 % | -5.045 M -213.14 % | 4.459 M 111.12 % | -40.110 M | 0.000 | 0.000 100.00 % | -5.198 M -342.08 % | -1.176 M | 0.000 100.00 % | -770.637 K 91.21 % | -8.770 M -1 272.31 % | -639.100 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -11.200 M -75.05 % | -6.398 M 0.00 % | -6.398 M | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 100.00 % | -214.827 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -238.388 K | 0.000 100.00 % | -61.801 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -46.208 M 45.11 % | -84.184 M 32.34 % | -124.427 M -149.83 % | -49.804 M -7.96 % | -46.131 M 16.45 % | -55.210 M 1.85 % | -56.249 M -1.21 % | -55.579 M 1.24 % | -56.276 M -5.54 % | -53.320 M 1.73 % | -54.259 M 3.61 % | -56.288 M 0.06 % | -56.322 M 50.93 % | -114.786 M -84.60 % | -62.181 M 1.46 % | -63.101 M 1.73 % | -64.210 M -2.03 % | -62.932 M -319.32 % | -15.008 M -4.86 % | -14.312 M -4.16 % | -13.740 M 7.05 % | -14.782 M -3.78 % | -14.243 M 1.19 % | -14.415 M 13.56 % | -16.677 M 11.36 % | -18.815 M 11.56 % | -21.273 M -5.56 % | -20.153 M 0.00 % | -20.153 M 0.79 % | -20.315 M 0.00 % | -20.315 M |
Other financing activites | -46.208 M | 0.000 -100.00 % | 64.915 M | 0.000 -100.00 % | 138.212 M 258.15 % | 38.590 M | 0.000 | 0.000 -100.00 % | 3.081 M | 0.000 | 0.000 | 0.000 100.00 % | -112.764 M -228.13 % | 88.007 M -37.09 % | 139.900 M 647.94 % | -25.532 M -24.74 % | -20.469 M -111.52 % | 177.626 M 1 749.95 % | 9.602 M 4 127.78 % | -238.386 K -105.33 % | 4.476 M 105.56 % | -80.486 M -4 229.79 % | 1.949 M 545.75 % | 301.804 K 1.41 % | 297.622 K 217.58 % | 93.716 K 205.15 % | -89.122 K -125.32 % | 352.037 K 0.00 % | 352.037 K 109.39 % | -3.750 M 0.00 % | -3.750 M |
Net cash used provided by financing activities | -97.173 M -8.90 % | -89.229 M -62.08 % | -55.053 M 38.92 % | -90.129 M -197.88 % | 92.081 M 654.03 % | -16.620 M 72.95 % | -61.447 M -8.27 % | -56.755 M -6.69 % | -53.195 M 1.66 % | -54.091 M 14.18 % | -63.029 M -10.72 % | -56.928 M 32.66 % | -84.543 M -215.71 % | -26.779 M -134.46 % | 77.719 M 187.69 % | -88.633 M -4.67 % | -84.679 M -173.83 % | 114.694 M 2 221.39 % | -5.407 M 62.84 % | -14.550 M -57.06 % | -9.264 M 90.28 % | -95.268 M -674.88 % | -12.295 M 12.89 % | -14.114 M 13.83 % | -16.380 M 12.51 % | -18.721 M 42.51 % | -32.562 M -24.29 % | -26.199 M 0.00 % | -26.199 M -8.87 % | -24.065 M 0.00 % | -24.065 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -65.523 M -210.38 % | 59.360 M 1 287.90 % | -4.997 M -144.93 % | 11.122 M 153.38 % | -20.835 M -96.83 % | -10.585 M -272.17 % | 6.148 M | 0.000 | 0.000 100.00 % | -50.000 M | 0.000 | 0.000 | 0.000 100.00 % | -9.698 M -220.20 % | 8.068 M 395.05 % | 1.630 M 3 151.72 % | -53.403 K 91.81 % | -652.433 K 81.89 % | -3.603 M -314.83 % | -868.606 K -154.10 % | 1.606 M 182.81 % | -1.939 M -398.13 % | 650.333 K 396.08 % | -219.645 K 79.01 % | -1.047 M 77.18 % | -4.587 M -174.44 % | -1.671 M -39.64 % | -1.197 M 0.00 % | -1.197 M -786.74 % | 174.278 K 0.00 % | 174.278 K |
Cash at beginning of period | 0.000 -100.00 % | 6.164 M -44.77 % | 11.161 M 29 072.17 % | 38.258 K -99.82 % | 20.874 M 239.51 % | 6.148 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.395 M 0.00 % | 19.395 M 0.00 % | 19.395 M 0.00 % | 19.395 M 140.40 % | 8.068 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.671 M -41.73 % | 2.868 M 0.00 % | 2.868 M 6.47 % | 2.694 M 0.00 % | 2.694 M |
Cash at end of period | 0.000 -100.00 % | 65.523 M 963.06 % | 6.164 M -44.77 % | 11.161 M 29 072.17 % | 38.258 K 100.86 % | -4.437 M -172.17 % | 6.148 M | 0.000 | 0.000 100.00 % | -50.000 M -357.80 % | 19.395 M 0.00 % | 19.395 M 0.00 % | 19.395 M 100.00 % | 9.698 M -39.90 % | 16.136 M 890.10 % | 1.630 M 3 151.72 % | -53.403 K 91.81 % | -652.433 K 81.89 % | -3.603 M -314.83 % | -868.606 K -154.10 % | 1.606 M 182.81 % | -1.939 M -398.13 % | 650.333 K 396.08 % | -219.645 K 79.01 % | -1.047 M 77.18 % | -4.587 M | 0.000 -100.00 % | 1.671 M 0.00 % | 1.671 M -41.73 % | 2.868 M 0.00 % | 2.868 M |
Operating cash flow | 15.825 M 423.06 % | -4.898 M -109.79 % | 50.056 M -48.18 % | 96.602 M 107.61 % | 46.530 M 478.82 % | -12.283 M -111.05 % | 111.174 M 309.26 % | 27.165 M -13.05 % | 31.240 M -53.78 % | 67.589 M 39.65 % | 48.398 M 84.04 % | 26.298 M -68.89 % | 84.543 M 1 044.98 % | 7.384 M 111.99 % | -61.584 M -167.02 % | 91.892 M 8.66 % | 84.572 M 172.91 % | -115.999 M -6 344.92 % | -1.800 M -114.05 % | 12.813 M 2.71 % | 12.475 M -86.35 % | 91.390 M 572.22 % | 13.595 M -0.58 % | 13.674 M -4.29 % | 14.287 M 49.63 % | 9.548 M -79.32 % | 46.172 M 80.35 % | 25.601 M 0.00 % | 25.601 M 6.00 % | 24.152 M 0.00 % | 24.152 M |
Capital expenditure | 0.000 | 0.000 | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 15.825 M -89.35 % | 148.589 M 196.84 % | 50.056 M -48.18 % | 96.602 M 107.61 % | 46.530 M 478.82 % | -12.283 M -111.05 % | 111.174 M 309.26 % | 27.165 M -13.05 % | 31.240 M -53.78 % | 67.589 M 39.65 % | 48.398 M 84.04 % | 26.298 M -68.89 % | 84.543 M 1 044.98 % | 7.384 M 111.99 % | -61.584 M -167.02 % | 91.892 M 8.66 % | 84.572 M 172.91 % | -115.999 M -6 344.92 % | -1.800 M -114.05 % | 12.813 M 2.71 % | 12.475 M -86.35 % | 91.390 M 572.22 % | 13.595 M -0.58 % | 13.674 M -4.29 % | 14.287 M 49.63 % | 9.548 M -79.32 % | 46.172 M 80.35 % | 25.601 M 0.00 % | 25.601 M 6.00 % | 24.152 M 0.00 % | 24.152 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 | 2011 | 2011 | 2010 | 2010 |